Condensed Consolidated Interim
Financial Statements
For the Three Months Ended March 31, 2026 and 2025
| | | | | | | | | | | | | | |
| Centerra Gold Inc. |
| Condensed Consolidated Interim Statements of Financial Position |
| (Unaudited) | | | | |
| | | | |
| | | | | | | | | | | | | | | | | |
| | | March 31, 2026 | | December 31, 2025 |
| (Expressed in thousands of United States dollars) | | | | |
| | | | | |
| Assets | Notes | | | | |
| Current assets | | | | | |
| Cash and cash equivalents | | | $ | 543,491 | | | $ | 528,931 | |
| Amounts receivable | | | 134,217 | | | 137,516 | |
| Inventories | | | 381,298 | | | 333,715 | |
Other current equity investments | 16 | | 8,566 | | | 11,967 | |
Other current financial assets | 16 | | 2,454 | | | 2,566 | |
| Other current assets | 5 | | 62,484 | | | 55,382 | |
| | | 1,132,510 | | | 1,070,077 | |
| | | | | |
| Property, plant and equipment | 6 | | 1,666,323 | | | 1,600,400 | |
| Deferred income tax assets | 12 | | 12,832 | | | 24,899 | |
| Non-current equity investments | 16 | | 136,463 | | | 105,870 | |
Other non-current financial assets | 16 | | 75,221 | | | 113,555 | |
| Other non-current assets | 7 | | 51,867 | | | 43,849 | |
| | | 1,942,706 | | | 1,888,573 | |
| Total assets | | | $ | 3,075,216 | | | $ | 2,958,650 | |
| | | | | |
| Liabilities and shareholders' equity | | | | | |
| Current liabilities | | | | | |
| Accounts payable and accrued liabilities | | | $ | 369,463 | | | $ | 369,694 | |
| Income tax payable | | | 51,685 | | | 28,879 | |
Other current financial liabilities | 16 | | 23,578 | | | 16,346 | |
| Other current liabilities | 5 | | 26,065 | | | 31,984 | |
| | | 470,791 | | | 446,903 | |
| | | | | |
| Provision for reclamation | 8 | | 293,704 | | | 294,452 | |
| Deferred income tax liabilities | 12 | | 27,600 | | | 37,899 | |
Other non-current financial liabilities | 16 | | 122,555 | | | 82,093 | |
| Other non-current liabilities | 7 | | 63,390 | | | 37,541 | |
| | | 507,249 | | | 451,985 | |
| Shareholders' equity | | | | | |
| Share capital | 13 | | 713,357 | | | 727,038 | |
| Contributed surplus | | | 29,458 | | | 30,945 | |
| Accumulated other comprehensive loss | | | (66,091) | | | (49,363) | |
| Retained earnings | | | 1,420,452 | | | 1,351,142 | |
| | | 2,097,176 | | | 2,059,762 | |
| Total liabilities and shareholders' equity | | | $ | 3,075,216 | | | $ | 2,958,650 | |
| Commitments and contingencies (note 15) | | | | | |
| Subsequent events (note 13) | | | | | |
| | | | | |
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| | | | | | | | | | | | | | |
| Centerra Gold Inc. |
Condensed Consolidated Interim Statements of Earnings and Comprehensive Income |
| (Unaudited) | | | | |
| | | | |
| | | | | | | | | | | | | | | | |
| | | | Three months ended March 31, |
| (Expressed in thousands of United States dollars) | | | | | 2026 | | 2025 |
| (except per share amounts) | Notes | | | | | | | |
| | | | | | | | |
| Revenue | 9 | | | | | $ | 484,694 | | | $ | 299,499 | |
| | | | | | | | |
| Cost of sales | | | | | | | | |
| Production costs | | | | | | 254,182 | | | 198,878 | |
| Depreciation, depletion and amortization | | | | | | 32,901 | | | 24,084 | |
| Earnings from mine operations | | | | | | 197,611 | | | 76,537 | |
| | | | | | | | |
| Exploration and evaluation costs |
| | | | | 12,696 | | | 7,175 | |
Corporate administration costs | | | | | | 12,596 | | | 9,481 | |
| Share-based compensation expenses | | | | | | 11,664 | | | 826 | |
| Care and maintenance expenses | | | | | | 4,629 | | | 6,029 | |
| | | | | | | | |
| Reclamation (recovery) expense | 8 | | | | | (1,062) | | | 4,805 | |
| Other operating expenses | 10 | | | | | 48,308 | | | 5,321 | |
| Earnings from operations | | | | | | 108,780 | | | 42,900 | |
| | | | | | | | |
| | | | | | | | |
Gain on sale of Greenstone Partnership | 4 | | | | | (16,114) | | | (6,630) | |
| Other non-operating income | 11 | | | | | (12,440) | | | (9,618) | |
| Finance costs | | | | | | 4,705 | | | 3,870 | |
| Earnings before income tax | | | | | | 132,629 | | | 55,278 | |
| Income tax expense | 12 | | | | | 53,198 | | | 24,824 | |
| Net earnings | | | | | | 79,431 | | | 30,454 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Other Comprehensive Loss | | | | | | | | |
| | | | | | | | |
| Items that may be subsequently reclassified to earnings: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Changes in fair value of hedge derivative instruments | 16 | | | | | (43,029) | | | (2,010) | |
| Items that will not be subsequently reclassified to earnings: | | | | | | | | |
Changes in fair value of equity investments | 16 | | | | | 26,301 | | | (670) | |
| Other comprehensive loss | 16 | | | | | (16,728) | | | (2,680) | |
Total comprehensive income | | | | | | $ | 62,703 | | | $ | 27,774 | |
| | | | | | | | |
| Earnings per share: | | | | | | | | |
| Basic | 13 | | | | | $ | 0.40 | | | $ | 0.15 | |
| Diluted | 13 | | | | | $ | 0.39 | | | $ | 0.13 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| | | | | | | | | | | | | | |
| Centerra Gold Inc. |
Condensed Consolidated Interim Statements of Cash Flows |
| (Unaudited) | | | | |
| | | | |
| | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, | |
| | | | 2026 | 2025 | |
| (Expressed in thousands of United States dollars) | |
| | | | | | | |
| Operating activities | Notes | | | | | |
| Net earnings | | | | $ | 79,431 | | $ | 30,454 | | |
| | | | | | | |
| Adjustments: | | | | | | |
| Depreciation, depletion and amortization | | | | 34,103 | | 24,868 | | |
| Reclamation (recovery) expense | 8 | | | (1,062) | | 4,805 | | |
| Share-based compensation, net of cash settlements | | | | (5,240) | | 826 | | |
| Finance costs | | | | 4,705 | | 3,598 | | |
| | | | | | | |
| Income tax expense | 12 | | | 53,198 | | 24,824 | | |
| | | | | | | |
| Unrealized foreign exchange gain | | | | (2,131) | | (3,106) | | |
| Unrealized fair value loss on financial asset related to the Additional Royal Gold Agreement | 16 | | | 38,500 | | 1,400 | | |
| | | | | | | |
| Gain on sale of Greenstone Partnership | 4 | | | (16,114) | | (6,630) | | |
| | | | | | |
| Other | | | | 1,362 | | 1,492 | | |
| Reclamation payments | 8 | | | (212) | | (1,589) | | |
| Cash provided by operating activities prior to changes in working capital and income taxes paid | | | 186,540 | | 80,942 | | |
| Income taxes paid | | | | (24,624) | | (1,449) | | |
| Other changes in working capital | 14 | | | (41,822) | | (20,882) | | |
| Cash provided by operating activities | | | | 120,094 | | 58,611 | | |
| | | | | | | |
| | | | | |
| | | | | | | |
| Investing activities | | | | | | |
| Property, plant and equipment additions | | | | (71,084) | | (48,567) | | |
| | | | | | | |
| Proceeds from disposition of equity investments | | | | 6,001 | | — | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Purchase of equity investments | 16 | | | (5,292) | | — | | |
| | | | | | | |
| | | | | | | |
| Cash used in investing activities | | | | (70,375) | | (48,567) | | |
| | | | | | | |
| | | | | | |
| | | | | | | |
| Financing activities | | | | | | |
| Dividends paid | 13 | | | (10,121) | | (10,266) | | |
| Payment of borrowing and financing costs | | | | (510) | | (4) | | |
| Repayment of lease obligations | | | | (3,498) | | (2,213) | | |
| Proceeds from common shares issued | | | | 1,436 | | 859 | | |
| Payment for common shares repurchased | 13 | | | (22,466) | | (14,919) | | |
| Cash used in financing activities | | | | (35,159) | | (26,543) | | |
| Increase (decrease) in cash and cash equivalents during the period | | | | 14,560 | | (16,499) | | |
| Cash and cash equivalents at beginning of the period | | | 528,931 | | 624,673 | | |
| Cash and cash equivalents at end of the period | | | | $ | 543,491 | | $ | 608,174 | | |
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| | | | | | | | | | | | | | |
| Centerra Gold Inc. |
Condensed Consolidated Interim Statements of Shareholders' Equity |
| (Unaudited) | | | | |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (Expressed in thousands of United States dollars, except share information) |
| Number of Common Shares | | Share Capital | | Contributed Surplus | | Accumulated Other Comprehensive Loss | | Retained Earnings | | Total |
| Balance at January 1, 2026 | 199,806,355 | | | $ | 727,038 | | | $ | 30,945 | | | $ | (49,363) | | | $ | 1,351,142 | | | $ | 2,059,762 | |
| Net earnings | — | | | — | | | — | | | — | | | 79,431 | | | 79,431 | |
Other comprehensive loss (note 16) | — | | | — | | | — | | | (16,728) | | | — | | | (16,728) | |
| Transactions with shareholders: | | | | | | | | | | | |
| Repurchase of shares - Normal Course Issuer Bid (“NCIB”) (note 13) | (1,253,900) | | | (22,908) | | | — | | | — | | | — | | | (22,908) | |
| | | | | | | | | | | |
| Related to the effect of share repurchase liability (note 13) | — | | | 6,917 | | | — | | | — | | | — | | | 6,917 | |
| Share-based compensation expense | — | | | — | | | (704) | | | — | | | — | | | (704) | |
| Issued on exercise of stock options | 188,637 | | | 1,479 | | | (404) | | | — | | | — | | | 1,075 | |
| Issued under the employee share purchase plan | 31,300 | | | 452 | | | — | | | — | | | — | | | 452 | |
| Issued on redemption of restricted share units | 243,849 | | | 379 | | | (379) | | | — | | | — | | | — | |
Dividends declared and paid (C$0.07 per share) | — | | | — | | | — | | | — | | | (10,121) | | | (10,121) | |
| Balance at March 31, 2026 | 199,016,241 | | | $ | 713,357 | | | $ | 29,458 | | | $ | (66,091) | | | $ | 1,420,452 | | | $ | 2,097,176 | |
| | | | | | | | | | | |
| Balance at January 1, 2025 | 210,031,280 | | | $ | 826,694 | | | $ | 32,147 | | | $ | (11,195) | | | $ | 808,270 | | | $ | 1,655,916 | |
Net earnings | — | | | — | | | — | | | — | | | 30,454 | | | 30,454 | |
Other comprehensive loss (note 16) | — | | | — | | | — | | | (2,680) | | | — | | | (2,680) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Transaction with shareholders: | | | | | | | | | | | |
| Repurchase of shares - NCIB (note 13) | (2,465,926) | | | (15,179) | | | — | | | — | | | — | | | (15,179) | |
| Related to the effect of share repurchase liability (note 13) | — | | | 778 | | | — | | | — | | | — | | | 778 | |
| Share-based compensation expense | — | | | — | | | 479 | | | — | | | — | | | 479 | |
| Issued on exercise of stock options | 126,797 | | | 855 | | | (248) | | | — | | | — | | | 607 | |
| Issued under the employee share purchase plan | 53,319 | | 309 | | — | | | — | | | — | | | 309 | |
| Issued on redemption of restricted share units | 198,658 | | | 573 | | | (568) | | | — | | | — | | | 5 | |
Dividends declared and paid (C$0.07 per share) | — | | | — | | | — | | | — | | | (10,266) | | | (10,266) | |
| Balance at March 31, 2025 | 207,944,128 | | | $ | 814,030 | | | $ | 31,810 | | | $ | (13,875) | | | $ | 828,458 | | | $ | 1,660,423 | |
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
1. Nature of operations
Centerra Gold Inc. (“Centerra” or the “Company”) was incorporated under the Canada Business Corporations Act on November 7, 2002. Centerra’s common shares are listed on the Toronto Stock Exchange under the symbol “CG” and on the New York Stock Exchange under the symbol “CGAU”. The Company is domiciled in Canada and its registered office is located at 1 University Avenue, Suite 1800, Toronto, Ontario, M5J 2P1. The Company is primarily focused on operating, developing, exploring and acquiring gold and copper properties in North America, Türkiye, and other markets worldwide. The Company also owns a vertically integrated US Molybdenum Business Unit (“US Moly”) and another molybdenum property in North America.
2. Basis of presentation
These unaudited condensed consolidated interim financial statements (“interim financial statements”) of the Company and its subsidiaries have been prepared in accordance with International Financial Reporting Standards (“IFRS”), International Accounting Standard 34, Interim Financial Reporting (“IAS 34”), as issued by the International Accounting Standards Board (“IASB”). These interim financial statements do not contain all of the annual disclosures required by IFRS, and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2025.
These financial statements were authorized for issuance by the Board of Directors of the Company on April 29, 2026.
3. Summary of material accounting policies
These interim financial statements have been prepared using material accounting policies and critical accounting estimates and judgments consistent with those used in the Company’s audited consolidated financial statements as at and for the year ended December 31, 2025.
New standards and amendments issued and applicable to the Company are described below:
IFRS 18, Presentation and Disclosure in Financial Statements
In April 2024, the IASB issued IFRS 18, the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:
–the structure of the statement of profit or loss;
–required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity’s financial statements (that is, management-defined performance measures);
–enhanced principles on aggregation and disaggregation of totals and disclosures which apply to the primary financial statements and notes in general.
IFRS 18 will replace IAS 1, while many of the existing principles in IAS 1 are expected to be retained, with limited changes. IFRS 18 is not expected to impact the recognition or measurement of items in the financial statements; however, it may affect what an entity reports as its operating profit or loss.
The Company is actively evaluating the impact of IFRS 18 on its financial statements. The Company has identified certain management-defined performance measures and continues to assess their impact on the disclosures in the financial statements upon adoption. The Company is also evaluating the impact on
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
the statement of profit or loss and the statement of cash flows arising from additional subtotals required under the new presentation structure.
IFRS 18 will apply to reporting periods beginning on or after January 1, 2027, including comparative information. The Company does not intend to early adopt the standard prior to its effective date.
4. Sale of Greenstone Partnership
In 2021, the Company sold its interest in the Greenstone Partnership for consideration which included contingent payments dependent on the Greenstone Mine achieving certain cumulative production milestones. In 2024, Equinox Gold Inc. (“Equinox”), the operator of the Greenstone Mine, announced that the mine had achieved commercial production which removed significant uncertainty constraining the cumulative production milestones. As a result, the Company recognized a contract asset, representing the amount due from Equinox under these payments contingent on achieving these production milestones. Subsequent to the initial recognition, the most likely value of the contract asset is re-measured at each reporting date with changes in expected value recorded as a gain or loss on the sale of Greenstone Partnership.
The table below summarizes changes in the contract asset included in other current assets and other non-current assets in the Company’s consolidated statements of financial position. The determination of other current and other non-current assets was based on the expected timing of receipt of contingent payments due from Equinox.
| | | | | |
| |
| |
| |
| |
Balance, January 1, 2025 | $ | 63,088 | |
Remeasurement gain | 50,545 | |
| |
| Settlements during the period | (41,044) | |
Balance, December 31, 2025 | $ | 72,589 | |
Remeasurement gain | 16,114 | |
| Balance, March 31, 2026 | $ | 88,703 | |
Current portion of amount due from Equinox (note 5) | $ | 45,814 | |
Non-current portion of amount due from Equinox (note 7) | $ | 42,889 | |
| |
The most likely amount of the contract asset was determined using a discounted cash flow method. The key assumptions used in the measurement of the remaining contract asset are summarized in the table below:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
Gold price per oz | $4,138 - $4,240 | | $3,430 - $3,520 |
Timing of receipt of remaining contingent payments | 2026 to 2027 | | 2026 to 2027 |
| Discount rate | 5.56 | % | | 5.56 | % |
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
Key assumptions
The determination of the most likely amount of the contract asset was performed utilizing Level 3 inputs of the fair value hierarchy, and including the following key assumptions:
•Future commodity price estimates were determined using forecasts of future prices prepared by industry analysts, which were available as at or close to the valuation date. The Company applied the variable consideration constraint in accordance with IFRS 15 Revenue recognition from contracts with customers through developing an established range of data points between the minimum and median of available future price estimates to reduce the likelihood of future reversal of the gain recognized on the sale of Greenstone Partnership.
•Expected timing of receipt of contingent payments were determined using the most recent production and public guidance disclosures for the Greenstone Mine and recently issued technical reports to estimate when the timing of the contingent payment thresholds would be met.
•Discount rate was based on a credit-risk adjusted rate representing the broader mining industry. This discount rate is not subject to change as the asset is re-measured on a periodic basis.
Future commodity prices and discount rate were assumptions applicable to all components of the measurement of the contract asset while production levels were a key assumption in the timing of the receipt of the milestone payments.
5. Other current assets and liabilities
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| Other current assets | | | |
Due from Equinox (1) | $ | 45,814 | | | $ | 37,519 | |
| | | |
| Prepaid insurance expenses | 6,492 | | | 9,229 | |
| Deposits for consumable supplies | 946 | | | 1,924 | |
| | | |
| Prepaid assets | 8,272 | | | 6,156 | |
| | | |
| Other | 960 | | | 554 | |
| Total other current assets | $ | 62,484 | | | $ | 55,382 | |
| Other current liabilities | | | |
| Current portion of lease obligations | $ | 8,201 | | | $ | 7,924 | |
| Current portion of provision for reclamation (note 8) | 593 | | | — | |
| | | |
| | | |
| Share repurchase liability (note 13) | 14,816 | | | 21,733 | |
| | | |
| | | |
| Other | 2,455 | | | 2,327 | |
| | | |
| Total other current liabilities | $ | 26,065 | | | $ | 31,984 | |
(1)Relates to the current portion of amount due from Equinox related to the sale of its interest in the Greenstone Partnership expected to be received in the next twelve months (note 4).
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
6. Property, plant and equipment
The following is a summary of the carrying value of property, plant and equipment (“PP&E”):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Buildings, Plant and Equipment | | Mineral Properties(1) | | Capitalized Stripping Costs | | Construction in Progress | | Total |
| Net book value | | | | | | | | | |
Balance January 1, 2025 | $ | 707,369 | | | $ | 254,701 | | | $ | 52,276 | | | $ | 87,190 | | | $ | 1,101,536 | |
Balance January 1, 2026 | $ | 773,332 | | | $ | 535,604 | | | $ | 55,209 | | | $ | 236,255 | | | $ | 1,600,400 | |
Balance March 31, 2026 | $ | 792,411 | | | $ | 540,316 | | | $ | 51,526 | | | $ | 282,070 | | | $ | 1,666,323 | |
(1)Includes exploration and evaluation assets related to the Goldfield Project and Kemess Project.
During the three months ended March 31, 2026, $101.6 million of additions were capitalized to PP&E, including $(0.3) million capitalized to the asset retirement obligation asset and lease arrangements with right-of-use asset additions of $27.5 million mostly related to the concentrate storage facility.
During the year ended December 31, 2025, $295.5 million of additions were capitalized to PP&E, including $19.0 million capitalized to the asset retirement obligation asset and lease arrangements with right-of-use asset additions of $6.3 million.
During the year ended December 31, 2025, an impairment reversal of $193.5 million was recognized on the Goldfield Project. An impairment reversal of $147.6 million ($144.8 million, net of tax) was recognized on the Kemess Project. These impairment reversals represent the full reversal of prior impairment allocated to long-lived assets, as adjusted for depreciation, depletion and amortization.
7. Other non-current assets and liabilities
| | | | | | | | |
| March 31, 2026 | December 31, 2025 |
| Other non-current assets | | |
VAT and other tax receivables(1) | $ | 6,622 | | $ | 6,413 | |
| Non-current supplies inventory | 346 | | 346 | |
Due from Equinox(2) | 42,889 | | 35,070 | |
| | |
| Other | 2,010 | | 2,020 | |
| Total other non-current assets | $ | 51,867 | | $ | 43,849 | |
| | |
| Other non-current liabilities | | |
Non-current portion of lease obligations(4) | $ | 35,533 | | $ | 10,867 | |
Non-current portion of deferred revenue(3) | 24,530 | | 24,362 | |
| Post-retirement benefits | 2,390 | | 2,312 | |
Other | 937 | | — | |
| Total other non-current liabilities | $ | 63,390 | | $ | 37,541 | |
(1)Includes amounts related to the Öksüt Mine.
(2)Relates to the non-current portion of amount due from Equinox related to the sale of its interest in the Greenstone Partnership (note 4).
(3)Relates to the Additional Royal Gold Agreement (note 16a).
(4)Relates to the additional leases at the Thompson Creek Mine and the Mount Milligan Mine.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
8. Reclamation
a.Reclamation provision
The following table reconciles the beginning and ending carrying amounts of the Company’s provision for reclamation.
| | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Balance, beginning of year | $ | 294,452 | | | $ | 271,308 | |
| Changes in cost estimates | 1,277 | | | 18,475 | |
| Changes in discount rate | (2,186) | | | (8,859) | |
| Accretion | 2,962 | | | 11,210 | |
| Liabilities settled | (212) | | | (5,319) | |
| Foreign exchange revaluation | (1,996) | | | 7,637 | |
| Balance, end of period | $ | 294,297 | | | $ | 294,452 | |
| | | |
Current portion of reclamation provision | 593 | | | — | |
| Non-current portion of reclamation provision | 293,704 | | | 294,452 | |
| Total provision for reclamation | $ | 294,297 | | | $ | 294,452 | |
The range of the nominal risk-free interest rate used in discounting the reclamation provision are presented below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at March 31, 2026 | | As at December 31, 2025 |
Range of nominal risk-free interest rate applied | 3.59% | to | 4.88% | | 3.56% | to | 4.84% |
b. Reclamation (recovery) expense
The (recovery) expense relating to the exploration and care and maintenance sites are attributable to the following factors:
| | | | | | | | | | | | | |
| | | |
| | | | March 31, 2026 | March 31, 2025 |
| Changes in cost estimates | | | | $ | (612) | | $ | 3,583 | |
| Changes in discount rate | | | | (562) | | 1,173 | |
| Other | | | | 112 | | 49 | |
| Total reclamation (recovery) expense | | | | $ | (1,062) | | $ | 4,805 | |
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
9. Revenue
Total revenue consists of the following:
| | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | 2026 | | 2025 | |
| Gold revenue | | | | $ | 301,431 | | $ | 138,614 | |
| Copper revenue | | | | 69,994 | | 41,020 | |
| Molybdenum revenue | | | | 98,364 | | 91,651 | |
Other by-product revenue(1) | | | | 15,525 | | 5,175 | |
| Revenue from contracts with customers | | | | $ | 485,314 | | $ | 276,460 | |
Provisional and final pricing adjustment on concentrate sales(2) | | | | 3,562 | | 23,967 | |
| Metal content adjustments on concentrate sales | | | | (4,182) | | (928) | |
| Total revenue | | | | $ | 484,694 | | $ | 299,499 | |
(1)Includes silver, rhenium, toll and sulfuric acid sales.
(2)Includes mark-to-market adjustment related to 16.1 million pounds of copper, 27,240 ounces of gold, and 196,142 pounds of molybdenum (March 31, 2025 - 12.1 million pounds of copper, 36,943 ounces of gold, and 218,289 pounds of molybdenum) in the gold and copper concentrate and molybdenum product shipments subject to final pricing as at the period-end.
10. Other operating expenses
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2026 | 2025 |
Selling and marketing(1) | | | $ | 3,024 | | $ | 2,802 | |
| Study costs | | | 532 | 1,119 |
Unrealized loss on financial asset related to the Additional Royal Gold Agreement (note 16a) | | | 38,500 | 1,400 |
| | | | |
| | | | |
Langeloth Facility standby costs(2) | | | 6,088 | — |
| Other, net | | | 164 | — |
| Other operating expenses | | | $ | 48,308 | | $ | 5,321 | |
(1)Primarily includes freight charges associated with the Mount Milligan Mine and the Langeloth Facility.
(2)Includes costs incurred at the Langeloth Facility that could not be capitalized to production inventory during the period of suspension of operations, which happened in February and March 2026.
11. Other non-operating income
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2026 | 2025 |
Interest income(1) | | | $ | (4,194) | | $ | (5,371) | |
| | | | |
Foreign exchange gain (2) | | | (7,261) | | (3,461) | |
Gain on equity investments (3) | | | (2,600) | | (596) | |
| | | | |
| | | | |
| | | | |
| Other expenses (income) | | | 1,615 | | (190) | |
| Other non-operating income | | | $ | (12,440) | | $ | (9,618) | |
(1)Primarily includes interest on bank term deposits.
(2)Primarily includes foreign exchange impact of the Turkish lira on the Company’s income tax and royalties and impact of the Canadian dollar on the reclamation provision at the Endako Mine and Kemess project.
(3)Relates to short-term equity investments designated as fair value through profit and loss.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
12. Income Taxes
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2026 | 2025 |
| Current income tax expense | | | $ | 50,030 | | $ | 29,310 | |
| Deferred income tax expense | | | 3,168 | | (4,486) |
| Total income tax expense | | | $ | 53,198 | | $ | 24,824 | |
13. Shareholder's equity
a.Repurchases and cancellation of shares
Normal Course Issuer Bid (“NCIB”)
On November 10, 2025, the Company announced that it had received approval from the Toronto Stock Exchange (”TSX”) to renew its NCIB program. Under the renewed NCIB, Centerra may purchase for cancellation up to an aggregate of 20,129,230 common shares in the capital of the Company during the twelve-month period commencing on November 10, 2025 and ending on November 9, 2026, representing approximately 10% of the public float.
During the three months ended March 31, 2026, the Company repurchased 1,253,900 common shares (2025 - 2,465,926 common shares) for total consideration of $22.5 million (2025 - $14.9 million) at an average price of $17.92 (C$24.55) (2025 - $6.05) per share. The total consideration paid for the cancelled shares, including transaction costs, was treated as a reduction to common share capital.
Automatic Share Purchase Plan
On March 26, 2026, the Company initiated an automatic share purchase plan (“ASPP”) under its NCIB by authorizing its independent broker to repurchase a fixed total value of Centerra common shares up to $14.8 million (December 31, 2025 - $21.7 million) with a certain share price limit during the period ending May 1, 2026.
The Company recognized a financial liability associated with the total maximum amount that may be repurchased during that period by the broker, with an offsetting entry in share capital.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
b.Earnings per share
Computation for basic and diluted earnings per share:
| | | | | | | | |
| Three months ended March 31, |
| 2026 | 2025 |
| Net earnings | $ | 79,431 | | $ | 30,454 | |
Dilutive impact related to the RSU plan(1) | — | | (394) | |
Dilutive impact related to the PSU plan(2) | — | | (1,349) | |
| Diluted earnings | $ | 79,431 | | $ | 28,711 | |
| | |
| Basic weighted average common shares (in thousands) | 199,607 | | 209,329 | |
| Dilutive impact of stock options (in thousands) | 1,045 | | 16 | |
Dilutive impact related to the RSU plan (in thousands)(1) | 838 | | 2,866 | |
Dilutive impact related to the PSU plan (in thousands)(2) | — | | 1,513 | |
| | |
| Diluted weighted average common shares (in thousands) | 201,490 | | 213,724 | |
| | |
| Earnings per share: | | |
| Basic | $ | 0.40 | | $ | 0.15 | |
| Diluted | $ | 0.39 | | $ | 0.13 | |
(1)Relates to the Company’s Restricted Share Unit (“RSU”) Plan.
(2)Relates to the Company’s Performance Share Unit (“PSU”) Plan.
For the three months ended March 31, 2026 and 2025, certain potentially anti-dilutive securities were excluded from the calculation of diluted earnings per share due to the exercise prices being greater than the average market price of the Company’s common shares for the respective periods.
Anti-dilutive securities excluded from the calculation are summarized below:
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2026 | 2025 |
| RSUs and PSUs excluded from earnings per share (in thousands) | | | 2,791 | — |
ASPP impact excluded from earnings per share (in thousands)(1) | | | 833 | 1,075 |
| | | | |
(1)ASPP has an anti-dilutive impact on earnings per share by reducing the number of shares outstanding from the calculation.
c.Dividends
On April 29, 2026, the Board approved a quarterly dividend of C$0.07 per share to shareholders of record on May 21, 2026.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
14. Supplemental cash flow disclosure
Changes in working capital
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2026 | 2025 |
| Increase (decrease) in amounts receivable | | | $ | 2,683 | | $ | (37,208) | |
| (Increase) decrease in inventories | | | (50,550) | | 9,171 | |
| Decrease in other current assets | | | 2,078 | | 1,217 | |
| Increase in accounts payable and accrued liabilities | | | 3,967 | | 5,938 | |
| | | | |
| Changes in working capital | | | $ | (41,822) | | $ | (20,882) | |
15. Commitments and contingencies
Commitments
As of March 31, 2026, the Company had entered into contracts related to PP&E totaling $108.5 million (March 31, 2025 - $23.6 million).
Contingencies
On an ongoing basis, the Company is subject to various claims, tax audits and other legal disputes, the outcomes of which cannot be assessed with a high degree of certainty. The Company has been audited and reassessed by the British Columbia Ministry of Finance in respect of British Columbia mineral tax filings for the 2013 to 2021 taxation years. The Company believes the tax position it has taken is supportable and is disputing the reassessments. The Company does not expect the outcome of the reassessments to have a material effect on the Company’s financial statements.
Mount Milligan Mine Royalty
The Company is subject of a claim made by H.R.S. Resources Corp. (“H.R.S.”), the holder of a 2% royalty at Mount Milligan, in the first quarter of 2020. H.R.S. claimed that since November 2016 (when the royalty became payable) the Company has incorrectly calculated amounts payable under the royalty agreement and has therefore underpaid amounts owing to H.R.S.
The B.C. Court of Appeal rendered a written decision on January 13, 2026, which determined that the Company should be calculating the royalty on the full amounts received from offtakers who purchase Mount Milligan concentrate, notwithstanding that under the Royal Gold Streaming Agreement, we are immediately required to use a portion of those proceeds to purchase gold and copper credits for delivery to Royal Gold. This decision overturned a previously written decision from the B.C. Supreme Court that stated, among other things, that the Company was correct to include the effect of the Royal Gold Streaming Agreement when calculating the royalty. The Company sought leave to appeal from the Supreme Court of Canada and is awaiting a decision. In the first quarter of 2026, the Company paid approximately $22.4 million to H.R.S. pursuant to the B.C. Court of Appeal decision, which was previously accrued as at December 31, 2025, and will make future royalty payments on that basis. If that appeal to the Supreme Court of Canada is successful, the Company may be entitled to recover some or all of the amounts paid to H.R.S. and revert to the previous royalty calculation.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
16. Financial instruments
The Company’s principal financial instruments include the Mount Milligan Mine’s financial asset related to the Additional Royal Gold Agreement, equity investments and derivative financial instruments. Financial instruments also comprise amounts receivable (including embedded derivatives) and accounts payable. The Company’s principal financial instruments not inclusive of amounts receivable and accounts payable are summarized in the table below:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
Other current financial assets | | | |
| Current derivative instrument assets (note 16b) | $ | 2,454 | | | $ | 2,566 | |
| Current equity investments (note 16d) | 8,566 | | 11,967 |
| | | |
| | | |
| 11,020 | | | 14,533 | |
Other non-current financial assets | | | |
| Royal Gold financial asset (note 16a) | $ | 74,800 | | | 113,300 | |
| Non-current derivative instrument assets (note 16b) | 421 | | 255 |
| | | |
| 75,221 | | 113,555 |
| Non-current equity investments (note 16d) | 136,463 | | 105,870 |
Total other financial assets | $ | 222,704 | | | $ | 233,958 | |
| | | |
Other current financial liabilities | | | |
| | | |
| Current derivative instrument liabilities (note 16b) | $ | 23,578 | | | $ | 16,346 | |
| 23,578 | | | 16,346 | |
Other non-current financial liabilities | | | |
| Non-current derivative instrument liabilities (note 16b) | 122,555 | | 82,093 |
| | | |
| 122,555 | | 82,093 |
Total other financial liabilities | $ | 146,133 | | | $ | 98,439 | |
The table below provides a breakdown of the changes in the fair value of derivative financial instruments and equity investments recognized in other comprehensive loss (“OCI”) and the portion of the fair value changes reclassified to the statements of earnings:
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2026 | 2025 |
Decrease (increase) in fair value of derivative instrument liabilities | | | $ | (40,960) | | $ | 1,269 | |
Increase (decrease) in fair value of equity investments accounted through fair value through other comprehensive income | | | 26,301 | | (670) | |
| Reclassified to net earnings | | | (2,069) | | (3,279) | |
Decrease in fair value of financial instruments and equity investments included in OCI(1) | | | $ | (16,728) | | $ | (2,680) | |
(1)Includes tax recovery of $(1.4) million for the three months ended March 31, 2026 (March 31, 2025 - $0.6 million tax expense).
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
a.Mount Milligan Mine financial asset related to the Additional Royal Gold Agreement
The Mount Milligan Mine is subject to an arrangement with Royal Gold which entitles Royal Gold to purchase 35% and 18.75% of gold and copper produced, respectively, and requires Royal Gold to pay $435 per ounce of gold and 15% of the spot price per pound of copper delivered. The Company accounts for the Additional Royal Gold Agreement as a financial asset and the fair value of the financial asset is re-measured at each reporting date with changes in fair value recorded as a gain or loss in other operating expenses.
In 2024, the Company and its subsidiary, TCM, entered into an Additional Royal Gold Agreement relating to the Mount Milligan Mine to increase cash payments for the Mount Milligan Mine’s gold ounces and copper pounds delivered to Royal Gold dependent on specific delivery milestones. On September 11, 2025, the Company issued the Mount Milligan Mine pre-feasibility study (“MTM PFS”), confirming an extension of the life of mine. The fair value of the financial asset was re-measured at that time to incorporate the extension to the life of mine.
The following is a summary of the changes in the financial asset included in other assets in the Company’s consolidated statements of financial position:
| | | | | |
| |
| |
| |
| |
Balance, January 1, 2025 | $ | 67,200 | |
Settlement of deferred gold consideration(1) | 43,101 | |
| Fair value adjustments | 2,999 | |
| Balance, December 31, 2025 | $ | 113,300 | |
| Fair value adjustments | $ | (38,500) | |
| Balance, March 31, 2026 | $ | 74,800 | |
(1)Represents the value of the delivery of the first deferred gold consideration, settled in gold ounces.
The Company has also indemnified Royal Gold and its affiliates for up to $25 million of specified incremental taxes that may be assessed as a result of the Additional Royal Gold Agreement for a period of seven years. The Company considers the value associated with the indemnification to be nominal in its valuation of the financial asset based on remote probability of the cash outflow. The Company will continue to re-evaluate this assessment each period.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
The key assumptions used in the measurement of the financial asset are summarized in the table below:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
Gold price per oz - short-term (1) | $3,825 - $4,713 | | $3,000 - $4,000 |
| Gold price per oz - long-term | $3,600 | | $3,000 |
| Copper price per lb - long term | $4.76 | | $4.50 |
Timing of delivery of deferred gold consideration (range of years) | 2026 to 2034 | | 2026 to 2034 |
| Gold price volatility used in the Monte Carlo simulation | 18.8 | % | | 18.5 | % |
| Discount rate | 6.38% - 7.88% | | 6.25% - 7.63% |
(1) Short-term represents the years 2026-2029 as at March 31, 2026 (2026-2029 as at December 31, 2025).
The fair value of the financial asset is most sensitive to the key assumptions summarized below:
| | | | | | | | | | | |
| Hypothetical Change | | Impact on Value |
Gold price per oz | +/-$250/oz | | +/- $5,264 |
Copper price per lb | +/-$0.50/lb | | +/- $19,501 |
Discount rate | +/-1% | | +/- $15,335 |
Key assumptions
The determination of the fair value of the financial asset was performed utilizing Level 3 inputs of the fair value hierarchy, and including the following key assumptions:
•Future commodity price estimates were determined using forecasts of future prices prepared by industry analysts, which were available as at or close to the valuation date and applying the Monte Carlo method to determine the applicable price for the additional cash payments for gold;
•Discount rate was based on the Company’s estimated weighted-average cost of capital, of which the two main components are the cost of equity and the after-tax cost of debt. Included in the weighted-average cost of capital is the incremental premium reflecting risk associated with permitting and construction of the second tailings storage facility;
•Timing of deferred gold consideration was determined based on the Company’s best estimate of the timing to receive the gold ounces in relation to the sale of Centerra’s 50% interest in the Greenstone Partnership;
•Gold price volatility used in the Monte Carlo simulation was determined by applying statistical methods to daily historical gold prices over the period equal to the life of Mount Milligan Mine; and
•Estimated future production profile, including production levels and operating and capital costs of the Mount Milligan Mine were determined with reference to the life of mine plan. The life of mine plan was updated in the third quarter of 2025 when the Company issued the MTM PFS. The production levels used were consistent with the volume of reserves developed as part of the Company’s process for the estimation of mineral reserves and resources.
Future commodity prices and discount rate were assumptions applicable to all components of the measurement of the financial asset while production levels were a key assumption in the valuation of threshold payments and free cash flows interest payments components of the financial asset. Gold price volatility was an assumption used specifically in the Monte Carlo method applied in the valuation of additional cash payments for gold.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
b.Derivative financial instruments
The Company uses derivative financial instruments as part of its risk management program to mitigate exposures to various market risks including commodity prices, foreign exchange rates and diesel fuel prices. The Company’s derivative counterparties are syndicate members of the Company’s corporate credit facility. The Company monitors its derivative position exposures on an ongoing basis.
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| Derivative instrument assets | | | |
| Current | | | |
| Foreign exchange contracts | $ | 119 | | | $ | 1,752 | |
| Fuel contracts | 2,183 | | — |
| | | |
Royal Gold deliverables(1) | 152 | | 814 |
| | | |
| 2,454 | | | 2,566 | |
| Non-current | | | |
| Foreign exchange contracts | — | | 250 |
| Fuel contracts | 421 | | 5 |
| | | |
| 421 | | 255 |
| Total derivative instrument assets | $ | 2,875 | | | $ | 2,821 | |
| | | |
| Derivative instrument liabilities | | | |
| Current | | | |
| Foreign exchange contracts | $ | 2,974 | | | $ | 259 | |
| Fuel contracts | 855 | | 1,370 |
Royal Gold deliverables(1) | 3,575 | | 56 |
| | | |
Gold contracts | 16,174 | | | 14,661 |
| 23,578 | | | 16,346 | |
| Non-current | | | |
| Foreign exchange contracts | 669 | | 111 |
| Fuel contracts | 367 | | 504 |
Gold contracts(2) | 121,519 | | | 81,478 |
| | | |
| 122,555 | | 82,093 |
| Total derivative instrument liabilities | $ | 146,133 | | | $ | 98,439 | |
(1)Relates to Royal Gold deliverables, which are gold and copper forward contracts for gold ounces and copper pounds, respectively, payable to Royal Gold.
(2)Hedges associated with the Goldfield Project with floors at $3,200 for 2029 and 2030, with ceilings at an average of $4,438 and $4,705, respectively.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
Hedge derivatives
The derivative instruments outstanding as at March 31, 2026 that are accounted for as cash flow hedges are summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Average Strike Price | | | | Total Position(2) |
| Instrument | | Unit | | 2026 | 2027 | 2028+ | | Type | |
| Diesel Contracts | | | | | | | | | | |
ULSD zero-cost collars(1) | | Litres | | $0.59/$0.67 | $0.50/$0.57 | $— | | Fixed | | 4,054,500 |
ULSD swap contracts(1) | | Litres | | $0.62 | $0.58 | $— | | Fixed | | 29,652,261 |
| Foreign exchange contracts | | | | | | | | | | |
| US$/C$ zero-cost collars | | CAD | | $1.34/$1.39 | $— | $— | | Fixed | | 60,000,000 |
| US$/C$ forward contracts | | CAD | | $1.37 | $1.36 | $— | | Fixed | | 433,250,000 |
| Gold Hedge Contracts | | | | | | | | | | |
Öksüt Mine zero-cost collars | | Ounces | | $2,400/$3,696 | — | — | | Fixed | | 15,384 |
Goldfield Project zero-cost collars(3) | | Ounces | | — | — | $3,200/$4,575 | | Fixed | | 117,000 |
(1)Ultra-low sulfur diesel (“ULSD”).
(2)Total amounts expressed in the units identified.
(3)Hedges associated with the Goldfield Project with floors at $3,200 for 2029 and 2030, with ceilings at an average of $4,438 and $4,705, respectively.
Fuel contracts
The Company applies hedge accounting to derivative instruments it enters into to hedge a portion of its estimated future diesel fuel purchases at its Mount Milligan Mine operations and estimated future diesel fuel purchases at the Thompson Creek Mine, to manage the risk associated with changes in diesel fuel prices on the cost of operations. The fuel hedge contracts are expected to settle over time by the end of 2027.
Foreign exchange contracts
The Company applies hedge accounting to the foreign exchange contracts it enters into to hedge a portion of its future Canadian dollar denominated expenditures. The foreign exchange contracts are expected to settle over time by the end of 2027.
Gold contracts
In 2024, the Company entered into zero-cost collar contracts related to the Oksut Mine for 40,000 ounces in 2025 and 20,000 ounces in 2026. The derivatives expire evenly through each year.
In conjunction with the decision to proceed with the Goldfield Project on August 6, 2025, the Company entered into zero-cost collar contracts for 57,000 ounces in 2029 and 60,000 ounces in 2030 to protect project economics and support predictable cash flow during the ramp-up period. These contracts are expected to settle over time by the end of 2030.
The Company applies hedge accounting to gold contracts it enters to hedge a portion of the expected gold ounces sold to manage the risk associated with changes to the London Bullion Market Association (“LBMA”) gold price in the case. The option collar contracts utilize a price floor, allowing for significant
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
participation in upward price movements. These hedges result in cash inflows or outflows only when the underlying LBMA gold price is below the collar floor, or above the collar ceiling, respectively, at the time of settlement.
Non-hedge derivatives
The non-hedge derivative instruments outstanding as at March 31, 2026, are expected to settle by the end of the first quarter of 2026, and are summarized as follows:
| | | | | | | | |
| Instrument | Unit | Total Position(1) |
| Royal Gold deliverables | | |
| Gold forward contracts | Ounces | 14,380 | |
| Copper forward contracts | Pounds | 2,646,000 | |
(1)Total amounts expressed in the units identified.
Royal Gold deliverables
For deliveries under the Mount Milligan Streaming Agreement, the Company delivers physical gold and copper warrants to Royal Gold based on a percentage of the gold ounces and copper pounds included in each final sale of concentrate to third party customers, including off-takers and traders (collectively, “MTM Customers”), within two days of receiving or making a final payment. If a final payment from the MTM Customers is not received or paid within five months of the bill of lading date, then the Company will deliver an estimated amount of gold ounces and copper warrants, based on the quantities from the provisional invoice, for an estimated 90% of the material they are due to pay, based on the provisional invoice quantities.
The Company receives payment from the MTM Customers in cash, thus requiring the purchase of physical gold and copper warrants in order to satisfy the obligation to pay Royal Gold. In order to hedge its gold and copper price risk, which arises from timing differences, when physical purchase and concentrate sales pricing periods do not match, the Company has entered into certain forward gold and copper purchase and sales contracts, pursuant to which it purchases gold and copper at an average price during a quotation period, and sells gold and copper at a spot price. These contracts are treated as derivatives and are not designated as hedging instruments. The Company records its forward commodity contracts at fair value using a market approach based on observable quoted market prices and specific contract terms.
c. Provisionally-priced contracts
Amounts receivable
Upon the shipment and sale of gold and copper concentrate to various off-takers, the Company typically receives a payment equal to an amount ranging from 90% to 95% of the contracted value of the contained metals, net of applicable treatment and refining charges, while the final settlement payment is not due for several months. The majority of molybdenum sales is not subject to provisional pricing; however, for a small number of shipments and sales of molybdenum products to customers, the Company receives a payment typically equal to an amount ranging from 90% to 100% of the contracted value of
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
contained metal, net of applicable deductions, while the remaining payment, if any, is not due for several months.
Under the terms of these sales contracts, prices are subject to final adjustment, at the end of a future period, after control passes to the customer, based on quoted market prices during a quotation period and specific contract terms outlined in the contract. At the end of each reporting period, provisionally-priced receivables are marked to market based on the forward market price for the quotational period stipulated in the contract, with changes in fair value recognized in gold, copper and molybdenum revenue.
The amount of trade receivables related to the sales of gold and copper concentrate and molybdenum products prior to mark-to-market adjustment, the mark-to-market adjustment made during the period, and the fair value of provisionally-priced receivables as at March 31, 2026 and December 31, 2025, are summarized as follows:
| | | | | | | | |
| March 31, 2026 | December 31, 2025 |
| Trade receivables prior to mark-to-market adjustment | $ | 67,019 | | $ | 50,407 | |
| Mark-to-market adjustment related to gold and copper concentrate sold | (9,065) | | 11,500 | |
| Mark-to-market adjustment related to molybdenum products sold | (36) | | 697 | |
| Provisionally-priced trade receivables | $ | 57,918 | | $ | 62,604 | |
As at March 31, 2026 and December 31, 2025, the Company’s net receivable position consists of copper, gold, and molybdenum sales contracts awaiting final pricing and is summarized as follows:
| | | | | | | | | | | | | | | | | |
| | Sales awaiting final pricing | Fair value price ($/unit) |
| Unit | March 31, 2026 | December 31, 2025 | March 31, 2026 | December 31, 2025 |
| Copper | Pounds | 16,114,601 | | 11,478,789 | | 5.58 | | 5.64 | |
| Gold | Ounces | 27,240 | | 35,004 | | 4,663 | | 4,338 | |
| Molybdenum | Pounds | 196,142 | | 79,710 | | 25.01 | | 22.57 | |
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
Trade payables
Upon the purchase of molybdenum concentrate from various vendors, the Company typically pays an amount ranging from 95% to 100% of the contracted value of contained metal, net of applicable deductions while the final settlement payment is not due for several months. Under the terms of these concentrate purchase contracts, prices are subject to final adjustment at the end of a future period, after control passes to the Company based on quoted market prices during the quotation period specified in the contract. At the end of each reporting period, provisionally-priced purchases are recorded at fair value based on the forward market price for the quotation period stipulated in the contract, with changes in fair value recognized in inventory or production costs, as applicable.
Accounts payable related to the purchase of molybdenum concentrate prior to fair value adjustment, the fair value adjustments made during the period, and the fair value of provisionally-priced payables as at March 31, 2026 and December 31, 2025, are summarized as follows:
| | | | | | | | |
| March 31, 2026 | December 31, 2025 |
| Accounts payable prior to fair value adjustment | $ | 36,862 | | $ | 61,433 | |
| Fair value adjustment to molybdenum concentrate | 7,908 | | 224 | |
| Provisionally-priced accounts payable | $ | 44,770 | | $ | 61,657 | |
As at March 31, 2026 and December 31, 2025, the Company’s net position of molybdenum purchase contracts awaiting final pricing can be summarized as follows:
| | | | | | | | | | | | | | | | | |
| | Purchases awaiting final pricing | Fair value price ($/unit) |
| Unit | March 31, 2026 | December 31, 2025 | March 31, 2026 | December 31, 2025 |
| Molybdenum | Pounds | 1,565,008 | | 1,155,206 | | $ | 24.05 | | $ | 21.49 | |
d. Equity Investments
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
Current portion of equity investments | $ | 8,566 | | | $ | 11,967 | |
Non-current portion of equity investments (1) | 136,463 | | | 105,870 | |
Total equity investments | $ | 145,029 | | | $ | 117,837 | |
(1)Relates to the shares of publicly traded entities, measured at fair value through OCI, including the investment in Thesis Gold Inc. of $61.1 million and investment in Liberty Gold Corp. of $42.1 million as at March 31, 2026.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
e. Fair value measurement
Classification and the fair value measurement by the level of financial assets and liabilities in the consolidated statements of financial position were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2026 | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
| Financial assets | | | | | | | |
Financial asset related to the Additional Royal Gold Agreement | $ | — | | | $ | — | | | $ | 74,800 | | | $ | 74,800 | |
| Provisionally-priced trade receivables | — | | | 57,918 | | | — | | | 57,918 | |
| Equity investments | 145,029 | | | — | | | — | | | 145,029 | |
| Derivative financial instruments | — | | | 2,875 | | | — | | | 2,875 | |
| $ | 145,029 | | | $ | 60,793 | | | $ | 74,800 | | | $ | 280,622 | |
| | | | | | | |
| Financial liabilities | | | | | | | |
| Provisionally-priced accounts payable | $ | — | | | $ | 44,770 | | | $ | — | | | $ | 44,770 | |
| | | | | | | |
| Derivative financial instruments | — | | | 146,133 | | | — | | | 146,133 | |
| $ | — | | | $ | 190,903 | | | $ | — | | | $ | 190,903 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2025 | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
| Financial assets | | | | | | | |
Financial asset related to the Additional Royal Gold Agreement | $ | — | | | $ | — | | | $ | 113,300 | | | $ | 113,300 | |
| Provisionally-priced trade receivables | — | | | 62,604 | | | — | | | 62,604 | |
| Equity investments | 117,837 | | | — | | | — | | | 117,837 | |
| Derivative financial instruments | — | | | 2,821 | | | — | | | 2,821 | |
| $ | 117,837 | | | $ | 65,425 | | | $ | 113,300 | | | $ | 296,562 | |
| | | | | | | |
| Financial liabilities | | | | | | | |
| Provisionally-priced accounts payable | $ | — | | | $ | 61,657 | | | $ | — | | | $ | 61,657 | |
| | | | | | | |
| Derivative financial instruments | — | | | 98,439 | | | — | | | 98,439 | |
| $ | — | | | $ | 160,096 | | | $ | — | | | $ | 160,096 | |
During the three months ended March 31, 2026, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into or out of Level 3 fair value measurements.
Valuation Techniques
Mount Milligan Mine financial asset related to the Additional Royal Gold Agreement
The fair value of the Mount Milligan Mine financial asset related to the Additional Royal Gold Agreement utilizes a combination of a Monte Carlo simulation method and discounted cash flow method. The fair value measurement requires management to make estimates and assumptions with respect to the metal prices, expected production, operating and capital costs from the Mount Milligan Mine’s life of mine
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
projections, expected timing of delivery of deferred gold consideration, gold price volatility used in the Monte Carlo simulation, probability of tax indemnity payments and a discount rate. As such, this financial asset is classified within Level 3 of the fair value hierarchy.
Equity investments
Equity investments representing shares of publicly traded entities are recorded at fair value using quoted market prices (classified within Level 1 of the fair value hierarchy).
Provisionally-priced receivables
The fair value of receivables arising from copper, gold and molybdenum sales contracts that contain provisional pricing mechanisms are determined using the appropriate quoted forward price from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy.
Provisionally-priced payables
The fair value of payables arising from molybdenum purchase contracts that contain provisional pricing mechanisms are determined using the appropriate quoted forward price from the exchange that is the principal active market for the particular metal. As such, these payables are classified within Level 2 of the fair value hierarchy.
Derivative financial instruments
The fair value of gold, copper, diesel and currency derivative financial instruments, classified within Level 2, are determined using derivative pricing models that utilize a variety of inputs that are a combination of quoted prices and market-corroborated inputs. The fair value of the Company’s derivative contracts includes an adjustment for credit risk.
17. Segmented information
The Company bases its operating segments on the way information is reported and used by the Company's chief operating decision-maker (“CODM”). The results of operating segments are reviewed by the CODM in order to make decisions about resources to be allocated to the segments and to assess their respective performances.
During the first quarter of 2026, the Company revised its internal organizational structure as a result of changes and advancements within the business and to better reflect how the CODM evaluates performance and allocates resources. The Company identified the Goldfield Project as a separate standalone reportable segment to align with the CODM focus on the ongoing construction and development of the project. Additionally, the Company refined the US Moly segment to comprise of the Thompson Creek Mine and Langeloth Metallurgical Facility which are vertically integrated. The Endako mine is now being presented within Corporate and Other, aligned with the Company’s updated organizational structure.
The comparative segment information for prior period has been restated to reflect the revised reportable segments. The reclassification has no impact on the Company’s previously reported consolidated net earnings, total assets, or cash flows.
| | |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) March 31, 2026 (Expressed in thousands of United States dollars, except share and per share amounts, unless otherwise indicated) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2026 | | | | | | | | | | | | |
| Öksüt | | Mount Milligan | | US Moly | | Goldfield | | | | Total Segments | | Corporate and other | | Total |
| Revenue | $ | 183,728 | | | $ | 195,888 | | | $ | 105,078 | | | $ | — | | | | | $ | 484,694 | | | $ | — | | | $ | 484,694 | |
| Cost of sales | | | | | | | | | | | | | | | |
| Production costs | 59,444 | | | 93,994 | | | 100,744 | | | — | | | | | 254,182 | | | — | | | 254,182 | |
| Depreciation, depletion and amortization | 16,296 | | | 15,516 | | | 1,089 | | | — | | | | | 32,901 | | | — | | | 32,901 | |
| Earnings from mine operations | $ | 107,988 | | | $ | 86,378 | | | $ | 3,245 | | | $ | — | | | | | $ | 197,611 | | | $ | — | | | $ | 197,611 | |
| Exploration and evaluation costs | 230 | | | 970 | | | — | | | 4,516 | | | | 5,716 | | | 6,980 | | | 12,696 | |
Corporate administration costs | — | | | — | | | — | | | — | | | | | — | | | 12,596 | | | 12,596 | |
| Share-based compensation expenses | — | | | — | | | — | | | — | | | | | — | | | 11,664 | | | 11,664 | |
| Care and maintenance expenses | — | | | — | | | — | | | — | | | | | — | | | 4,629 | | | 4,629 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Reclamation recovery | — | | | — | | | — | | | — | | | | | — | | | (1,062) | | | (1,062) | |
| Other operating expenses | 90 | | | 41,105 | | | 6,927 | | | — | | | | | 48,122 | | | 186 | | | 48,308 | |
| Earnings (loss) from operations | $ | 107,668 | | | $ | 44,303 | | | $ | (3,682) | | | $ | (4,516) | | | | | $ | 143,773 | | | | | $ | 108,780 | |
| | | | | | | | | | | | | | | |
Gain on sale of Greenstone Partnership | | | | | | | | | | | | | (16,114) | | | (16,114) | |
| Other non-operating income | | | | | | | | | | | | | (12,440) | | | (12,440) | |
| Finance costs | | | | | | | | | | | | | 4,705 | | | 4,705 | |
| Earnings before income tax | | | | | | | | | | | | | | | $ | 132,629 | |
| Income tax expense | | | | | | | | | | | | | 53,198 | | | 53,198 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Net earnings | | | | | | | | | | | | | | | $ | 79,431 | |
| Additions to PP&E | $ | 3,191 | | | $ | 33,051 | | | $ | 57,016 | | | $ | 6,626 | | | | | $ | 99,884 | | | $ | 1,761 | | | $ | 101,645 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2025 | | | | | | | | | | | |
| Öksüt | | Mount Milligan | | US Moly | | Goldfield | | | Total Segments | | Corporate and other | | Total |
| Revenue | $ | 69,629 | | | $ | 135,199 | | | $ | 94,671 | | | $ | — | | | | $ | 299,499 | | | $ | — | | | $ | 299,499 | |
| Cost of sales | | | | | | | | | | | | | | |
| Production costs | 27,014 | | | 77,770 | | | 94,094 | | | — | | | | 198,878 | | | — | | | 198,878 | |
| Depreciation, depletion and amortization | 7,466 | | | 15,484 | | | 1,134 | | | — | | | | 24,084 | | | — | | | 24,084 | |
| Earnings (loss) from mine operations | $ | 35,149 | | | $ | 41,945 | | | $ | (557) | | | $ | — | | | | $ | 76,537 | | | $ | — | | | $ | 76,537 | |
| Exploration and evaluation costs | 541 | | | 642 | | | — | | | 1,387 | | | | 2,570 | | | 4,605 | | | 7,175 | |
Corporate administration costs | — | | | — | | | — | | | — | | | | — | | | 9,481 | | | 9,481 | |
| Share-based compensation expenses | — | | | — | | | — | | | — | | | | — | | | 826 | | | 826 | |
| Care and maintenance expenses | — | | | — | | | — | | | — | | | | — | | | 6,029 | | | 6,029 | |
| | | | | | | | | | | | | | |
| Reclamation expense | — | | | — | | | — | | | — | | | | — | | | 4,805 | | | 4,805 | |
| Other operating expenses | 144 | | | 4,593 | | | 584 | | | — | | | | 5,321 | | | — | | | 5,321 | |
| Earnings (loss) from operations | $ | 34,464 | | | $ | 36,710 | | | $ | (1,141) | | | $ | (1,387) | | | | $ | 68,646 | | | | | $ | 42,900 | |
| Gain on sale of Greenstone Property | | | | | | | | | | | | (6,630) | | | (6,630) | |
| Other non-operating income | | | | | | | | | | | | (9,618) | | | (9,618) | |
| Finance costs | | | | | | | | | | | | 3,870 | | | 3,870 | |
| Earnings before income tax | | | | | | | | | | | | | | $ | 55,278 | |
| Income tax expense | | | | | | | | | | | | 24,824 | | | 24,824 | |
| Net earnings | | | | | | | | | | | | | $ | 30,454 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Additions to PP&E | $ | 11,920 | | | $ | 23,666 | | | $ | 32,406 | | | $ | 31 | | | | $ | 68,023 | | | $ | 37 | | | $ | 68,060 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |