v3.26.1
Consolidated statements of changes in equity - USD ($)
$ in Thousands
Issued capital [member]
Contributed Surplus [Member]
Accumulated Other Comprehensive Loss [Member]
Retained earnings [member]
Total
At December 31, 2022 at Dec. 31, 2022 $ 611,975 $ 55,286 $ 4,739 $ (361,873) $ 310,127
Beginning balance, shares at Dec. 31, 2022 71,946,975        
IfrsStatementLineItems [Line Items]          
Exercise of options $ 324 (95) 229
Exercise of options Shares 290,047        
Shared based compensation 287 287
Change in the fair value of cash flow hedge, net of tax (737) (737)
Gain on foreign exchange translation of subsidiaries 180 180
Change in the fair value of equity investments 417 417
Actuarial gain on post-employment benefit, net of tax 580 580
Income for the year 31,880 31,880
Dividends (note 29) (28,161) (28,161)
At December 31, 2023 at Dec. 31, 2023 $ 612,299 55,478 5,179 (358,154) 314,802
Ending balance, shares at Dec. 31, 2023 72,237,003        
IfrsStatementLineItems [Line Items]          
Exercise of options $ 262 262
Exercise of options Shares 279,460        
Shared based compensation 118 118
Cancellation of shares repurchased $ (13,361) (13,361)
Cancellation of shares repurchased Shares (116,968)        
Change in the fair value of cash flow hedge, net of tax (3,736) (3,736)
Gain on foreign exchange translation of subsidiaries (483) (483)
Change in the fair value of equity investments (412) (412)
Actuarial gain on post-employment benefit, net of tax (1,271) (1,271)
Income for the year (30,271) (30,271)
Dividends (note 29) (42,693) (42,693)
At December 31, 2023 at Dec. 31, 2024 $ 599,200 55,596 (723) (431,118) 222,955
Ending balance, shares at Dec. 31, 2024 72,399,495        
IfrsStatementLineItems [Line Items]          
 Issuance of shares (Bluestone & Nemesia) $ 35,266 35,266
Issuance of shares 2,226,008        
 Issuance of shares - IPO Nasdaq $ 218,193 218,193
Issuance of shares - IPO Nasdaq Shares 8,997,644        
 (-) IPO transaction costs $ (18,077) (18,077)
Shared based compensation $ 199 2,161 2,360
Shared based compensation Shares 27,340        
Cancellation of shares repurchased $ (351) (351)
Cancellation of shares repurchased Shares (96,141)        
Change in the fair value of cash flow hedge, net of tax (1,775) (1,775)
Gain on foreign exchange translation of subsidiaries (1,003) (1,003)
Change in the fair value of equity investments 3,647 3,647
Actuarial gain on post-employment benefit, net of tax (324) (324)
Income for the year (79,340) (79,340)
Dividends (note 29) (115,814) (115,814)
At December 31, 2023 at Dec. 31, 2025 $ 834,430 $ 57,757 $ (178) $ (626,272) $ 265,737
Ending balance, shares at Dec. 31, 2025 83,554,346