| Schedule of general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
|
2023 |
|
| Salaries, wages, benefits and bonus |
|
|
(18,837 |
) |
|
|
(13,643 |
) |
|
|
(10,548 |
) |
| Professional and consulting fees |
|
|
(14,464 |
) |
|
|
(7,780 |
) |
|
|
(5,984 |
) |
| Legal, filing, listing and transfer agent fees |
|
|
(1,173 |
) |
|
|
(709 |
) |
|
|
(541 |
) |
| Insurance |
|
|
(2,060 |
) |
|
|
(1,113 |
) |
|
|
(1,306 |
) |
| Directors' fees |
|
|
(1,915 |
) |
|
|
(640 |
) |
|
|
(408 |
) |
| Travel expenses |
|
|
(1,098 |
) |
|
|
(803 |
) |
|
|
(628 |
) |
| Share-based payment expense (Note 19c) |
|
|
(2,201 |
) |
|
|
(186 |
) |
|
|
(287 |
) |
| Depreciation and amortization |
|
|
(229 |
) |
|
|
(885 |
) |
|
|
(266 |
) |
| Care and maintenance |
|
|
(875 |
) |
|
|
(1,362 |
) |
|
|
(2,181 |
) |
| Other |
|
|
(7,200 |
) |
|
|
(6,152 |
) |
|
|
(5,062 |
) |
| Total |
|
|
(50,052 |
) |
|
|
(33,273 |
) |
|
|
(27,211 |
) |