v3.26.1
PROVISION FOR MINE CLOSURE AND RESTORATION
12 Months Ended
Dec. 31, 2025
Provision For Mine Closure And Restoration  
PROVISION FOR MINE CLOSURE AND RESTORATION

16       PROVISION FOR MINE CLOSURE AND RESTORATION

 

                       
    2025     2024     2023  
Balance, beginning of year     50,573       48,727       48,262  
Accretion expense (note 24)     5,090       5,972       4,954  
Disbursements     (2,040 )     -       -  
Change in estimate (a)     11,986       (615 )     (402 )
Acquisition of Bluestone (Note 5(a))     9,668       -       -  
Acquisition of MSG (Note 5(b))     10,035       -       -  
Additions     -       2,007       -  
Held for sale liability     -       -       (4,087 )
Foreign exchange     (1,581 )     (5,518 )     -  
Balance, end of year     83,731       50,573       48,727  
Current     5,661       -       -  
Non-current     78,070       50,573       48,727  

 

(a) The change in estimate relates to the remeasurement of the asset retirement obligation, primarily driven by changes in discount rates. An amount of $489 was recognized in profit or loss, as it relates mainly to sites under care and maintenance and therefore was not capitalized as part of the related asset.

 

Provision for mine closure and restoration is related to the closure costs and environmental restoration associated with mining operations. The provisions have been recorded at their net present values, using discount rates based on the life of mine of each operation and real risk-free rates derived from inflation-indexed government bonds in the respective jurisdictions, with average rates of 11.21%, 8.96%, 6.42% and 6.78% (11.73%, 10.02%, and 7.22% in 2024; 11.75 %, 8.94%, and 13.65% in 2023) for Brazil, Mexico, Honduras and Guatemala respectively. The provisions are remeasured at each reporting date, with the accretion expense recognized as a finance cost.