v3.26.1
Finance and Other Receivables (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Finance and Other Receivables

The Company’s finance and other receivables include the following:

 

 

 

March 31

 

 

December 31

 

 

 

 

2026

 

 

2025

 

Retail loans

 

$

6,206.8

 

 

$

6,256.7

 

Retail financing leases

 

 

1,801.6

 

 

 

1,850.2

 

Dealer wholesale financing

 

 

2,330.4

 

 

 

2,440.8

 

Dealer master notes

 

 

502.0

 

 

 

510.4

 

Operating lease receivables and other

 

 

42.4

 

 

 

42.2

 

 

 

10,883.2

 

 

 

11,100.3

 

 

 

 

 

 

 

 

Less allowance for credit losses:

 

 

 

 

 

 

Loans and leases

 

 

(81.0

)

 

 

(82.2

)

Dealer wholesale financing

 

 

(1.1

)

 

 

(1.1

)

Operating lease receivables and other

 

 

(.4

)

 

 

(.5

)

 

 

$

10,800.7

 

 

$

11,016.5

 

Allowance for Credit Losses

The allowance for credit losses is summarized as follows:

 

 

 

2026

 

 

 

Dealer

 

 

Customer

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Retail

 

 

Retail

 

 

Other*

 

 

Total

 

Balance at January 1

 

$

1.1

 

 

$

1.5

 

 

$

80.7

 

 

$

.5

 

 

$

83.8

 

Provision for losses

 

 

 

 

 

 

 

 

14.0

 

 

 

.2

 

 

 

14.2

 

Charge-offs

 

 

 

 

 

 

 

 

(15.7

)

 

 

(.3

)

 

 

(16.0

)

Recoveries

 

 

 

 

 

 

 

 

.5

 

 

 

 

 

 

.5

 

Balance at March 31

 

$

1.1

 

 

$

1.5

 

 

$

79.5

 

 

$

.4

 

 

$

82.5

 

 

 

 

 

2025

 

 

 

Dealer

 

 

Customer

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Retail

 

 

Retail

 

 

Other*

 

 

Total

 

Balance at January 1

 

$

1.1

 

 

$

1.1

 

 

$

70.7

 

 

$

1.5

 

 

$

74.4

 

Provision for losses

 

 

 

 

 

 

 

 

5.5

 

 

 

 

 

 

5.5

 

Charge-offs

 

 

 

 

 

 

 

 

(11.7

)

 

 

 

 

 

(11.7

)

Recoveries

 

 

 

 

 

 

 

 

.2

 

 

 

 

 

 

.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31

 

$

1.1

 

 

$

1.1

 

 

$

64.7

 

 

$

1.5

 

 

$

68.4

 

 

* Operating lease and other trade receivables.

Finance Receivables by Credit Quality Indicator and Portfolio Class

The tables below summarize the amortized cost basis of the Company’s finance receivables within each credit quality indicator by year of origination and portfolio class and current period gross charge-offs of the Company’s finance receivables by year of origination and portfolio class.

 

At March 31, 2026

 

Revolving Loans

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Total

 

Amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dealer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,325.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,325.1

 

Watch

 

 

5.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.3

 

 

 

$

2,330.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,330.4

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

229.4

 

 

$

80.1

 

 

$

494.6

 

 

$

472.5

 

 

$

413.5

 

 

$

264.7

 

 

$

198.8

 

 

$

2,153.6

 

 

 

$

229.4

 

 

$

80.1

 

 

$

494.6

 

 

$

472.5

 

 

$

413.5

 

 

$

264.7

 

 

$

198.8

 

 

$

2,153.6

 

Total dealer

 

$

2,559.8

 

 

$

80.1

 

 

$

494.6

 

 

$

472.5

 

 

$

413.5

 

 

$

264.7

 

 

$

198.8

 

 

$

4,484.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

$

367.8

 

 

$

2,070.8

 

 

$

1,549.5

 

 

$

853.9

 

 

$

371.1

 

 

$

132.1

 

 

$

5,345.2

 

Watch

 

 

 

 

 

9.4

 

 

 

64.9

 

 

 

21.0

 

 

 

37.2

 

 

 

31.7

 

 

 

13.0

 

 

 

177.2

 

At-risk

 

 

 

 

 

1.2

 

 

 

20.9

 

 

 

46.9

 

 

 

121.0

 

 

 

30.1

 

 

 

4.7

 

 

 

224.8

 

 

 

 

 

 

$

378.4

 

 

$

2,156.6

 

 

$

1,617.4

 

 

$

1,012.1

 

 

$

432.9

 

 

$

149.8

 

 

$

5,747.2

 

Owner/operator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

$

57.1

 

 

$

264.9

 

 

$

158.1

 

 

$

60.1

 

 

$

37.7

 

 

$

19.3

 

 

$

597.2

 

Watch

 

 

 

 

 

 

 

 

1.5

 

 

 

1.7

 

 

 

2.4

 

 

 

.8

 

 

 

.9

 

 

 

7.3

 

At-risk

 

 

 

 

 

 

 

 

1.8

 

 

 

1.0

 

 

 

.4

 

 

 

1.3

 

 

 

.6

 

 

 

5.1

 

 

 

 

 

 

$

57.1

 

 

$

268.2

 

 

$

160.8

 

 

$

62.9

 

 

$

39.8

 

 

$

20.8

 

 

$

609.6

 

Total customer retail

 

 

 

 

$

435.5

 

 

$

2,424.8

 

 

$

1,778.2

 

 

$

1,075.0

 

 

$

472.7

 

 

$

170.6

 

 

$

6,356.8

 

Total

 

$

2,559.8

 

 

$

515.6

 

 

$

2,919.4

 

 

$

2,250.7

 

 

$

1,488.5

 

 

$

737.4

 

 

$

369.4

 

 

$

10,840.8

 

 

 

Three Months Ended March 31, 2026

 

Revolving Loans

 

2026

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Total

 

Gross charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

 

 

 

 

$

1.6

 

 

$

1.1

 

 

$

6.7

 

 

$

3.0

 

 

$

1.6

 

 

$

14.0

 

Owner/operator

 

 

 

 

 

 

.1

 

 

 

.6

 

 

 

.3

 

 

 

.6

 

 

 

.1

 

 

 

1.7

 

Total

 

 

 

 

 

$

1.7

 

 

$

1.7

 

 

$

7.0

 

 

$

3.6

 

 

$

1.7

 

 

$

15.7

 

 

At December 31, 2025

 

Revolving Loans

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dealer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,437.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,437.6

 

Watch

 

 

3.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.2

 

 

 

$

2,440.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,440.8

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

228.5

 

 

$

517.9

 

 

$

497.2

 

 

$

444.0

 

 

$

285.8

 

 

$

127.5

 

 

$

106.7

 

 

$

2,207.6

 

 

 

$

228.5

 

 

$

517.9

 

 

$

497.2

 

 

$

444.0

 

 

$

285.8

 

 

$

127.5

 

 

$

106.7

 

 

$

2,207.6

 

Total dealer

 

$

2,669.3

 

 

$

517.9

 

 

$

497.2

 

 

$

444.0

 

 

$

285.8

 

 

$

127.5

 

 

$

106.7

 

 

$

4,648.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

$

2,188.6

 

 

$

1,693.1

 

 

$

973.7

 

 

$

463.2

 

 

$

145.8

 

 

$

38.7

 

 

$

5,503.1

 

Watch

 

 

 

 

 

48.3

 

 

 

16.0

 

 

 

51.6

 

 

 

40.7

 

 

 

14.8

 

 

 

.6

 

 

 

172.0

 

At-risk

 

 

 

 

 

10.4

 

 

 

14.8

 

 

 

84.2

 

 

 

21.0

 

 

 

2.2

 

 

 

.6

 

 

 

133.2

 

 

 

 

 

 

$

2,247.3

 

 

$

1,723.9

 

 

$

1,109.5

 

 

$

524.9

 

 

$

162.8

 

 

$

39.9

 

 

$

5,808.3

 

Owner/operator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

$

275.6

 

 

$

168.3

 

 

$

68.3

 

 

$

44.4

 

 

$

23.7

 

 

$

5.0

 

 

$

585.3

 

Watch

 

 

 

 

 

2.4

 

 

 

2.2

 

 

 

1.8

 

 

 

2.4

 

 

 

.9

 

 

 

.2

 

 

 

9.9

 

At-risk

 

 

 

 

 

1.2

 

 

 

1.6

 

 

 

.8

 

 

 

2.0

 

 

 

.4

 

 

 

.2

 

 

 

6.2

 

 

 

 

 

 

$

279.2

 

 

$

172.1

 

 

$

70.9

 

 

$

48.8

 

 

$

25.0

 

 

$

5.4

 

 

$

601.4

 

Total customer retail

 

 

 

 

$

2,526.5

 

 

$

1,896.0

 

 

$

1,180.4

 

 

$

573.7

 

 

$

187.8

 

 

$

45.3

 

 

$

6,409.7

 

Total

 

$

2,669.3

 

 

$

3,044.4

 

 

$

2,393.2

 

 

$

1,624.4

 

 

$

859.5

 

 

$

315.3

 

 

$

152.0

 

 

$

11,058.1

 

 

 

Twelve Months Ended December 31, 2025

 

Revolving Loans

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Gross charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet

 

 

 

 

 

 

$

6.2

 

 

$

21.2

 

 

$

9.9

 

 

$

2.4

 

 

$

.2

 

 

$

39.9

 

Owner/operator

 

 

 

$

.2

 

 

 

1.2

 

 

 

1.5

 

 

 

1.3

 

 

 

.2

 

 

 

.2

 

 

 

4.6

 

Total

 

 

 

$

.2

 

 

$

7.4

 

 

$

22.7

 

 

$

11.2

 

 

$

2.6

 

 

$

.4

 

 

$

44.5

 

 

Summary of Amortized Cost Basis of Financing Receivables by Aging Category

The tables below summarize the amortized cost basis of the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

 

 

Dealer

 

 

Customer Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner/

 

 

 

 

At March 31, 2026

 

Wholesale

 

 

Retail

 

 

Fleet

 

 

Operator

 

 

Total

 

Current and up to 30 days past due

 

$

2,330.4

 

 

$

2,153.6

 

 

$

5,600.2

 

 

$

597.7

 

 

$

10,681.9

 

31 – 60 days past due

 

 

 

 

 

 

 

 

47.4

 

 

 

6.6

 

 

 

54.0

 

Greater than 60 days past due

 

 

 

 

 

 

 

 

99.6

 

 

 

5.3

 

 

 

104.9

 

 

 

$

2,330.4

 

 

$

2,153.6

 

 

$

5,747.2

 

 

$

609.6

 

 

$

10,840.8

 

 

 

 

Dealer

 

 

Customer Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner/

 

 

 

 

At December 31, 2025

 

Wholesale

 

 

Retail

 

 

Fleet

 

 

Operator

 

 

Total

 

Current and up to 30 days past due

 

$

2,440.8

 

 

$

2,207.6

 

 

$

5,657.6

 

 

$

586.0

 

 

$

10,892.0

 

31 – 60 days past due

 

 

 

 

 

 

 

 

71.0

 

 

 

9.1

 

 

 

80.1

 

Greater than 60 days past due

 

 

 

 

 

 

 

 

79.7

 

 

 

6.3

 

 

 

86.0

 

 

 

$

2,440.8

 

 

$

2,207.6

 

 

$

5,808.3

 

 

$

601.4

 

 

$

11,058.1

 

Amortized Cost Basis for Finance Receivables that are on Non-accrual Status

The amortized cost basis of finance receivables that are on non-accrual status was as follows:

 

 

Dealer

 

Customer Retail

 

 

 

 

 

 

 

 

 

 

 

 

Owner/

 

 

 

 

At March 31, 2026

Wholesale

 

Retail

 

Fleet

 

 

Operator

 

 

Total

 

Amortized cost basis with a specific reserve

 

 

 

 

$

207.4

 

 

$

4.3

 

 

$

211.7

 

Amortized cost basis with no specific reserve

 

 

 

 

 

17.3

 

 

 

.8

 

 

 

18.1

 

 

 

 

 

 

$

224.7

 

 

$

5.1

 

 

$

229.8

 

 

 

Dealer

 

Customer Retail

 

 

 

 

 

 

 

 

 

 

 

 

Owner/

 

 

 

 

At December 31, 2025

Wholesale

 

Retail

 

Fleet

 

 

Operator

 

 

Total

 

Amortized cost basis with a specific reserve

 

 

 

 

$

132.5

 

 

$

5.5

 

 

$

138.0

 

Amortized cost basis with no specific reserve

 

 

 

 

 

.7

 

 

 

.7

 

 

 

1.4

 

 

 

 

 

 

$

133.2

 

 

$

6.2

 

 

$

139.4

 

Interest Income Recognized on Cash Basis for Finance Receivables that are on Non-accrual Status

Interest income recognized on a cash basis for finance receivables that are on non-accrual status was as follows:

 

 

 

Three Months Ended

 

 

 

March 31

 

 

 

2026

 

2025

 

Fleet

 

 

 

$

3.8

 

Owner/operator

 

 

 

 

.1

 

 

 

 

$

3.9

 

 

Amortized Cost Basis of Finance Receivables for Other Than Insignificant Term Extensions and Payment Delays for Customers in Financial Difficulty The ending amortized cost basis of finance receivables for other than insignificant term extensions and payment delays for customers in financial difficulty was as follows for the three months ended March 2026 and 2025:

 

At March 31,

 

 

2026

 

 

 

2025

 

Customer Retail:

 

 

 

 

 

 

Fleet

 

$

76.3

 

 

$

4.5

 

Owner/operator

 

 

 

 

 

.2

 

 

 

$

76.3

 

 

$

4.7

 

Annualized % of total retail portfolio

 

 

3.8

%

 

 

.3

%

Summary of Ending Amortized Cost Basis and Performance Financing Receivables Modified Previous Twelve Months

The ending amortized cost basis and performance of finance receivables modified during the previous twelve months ended March 31, 2026 and March 31, 2025 was as follows:

 

At March 31,

 

 

2026

 

 

 

2025

 

Customer Retail:

 

 

 

 

 

 

Fleet

 

 

 

 

 

 

Current and up to 30 days past due

 

$

79.6

 

 

$

146.0

 

Greater than 60 days past due

 

 

33.9

 

 

 

.1

 

Owner/operator

 

 

 

 

 

 

Current and up to 30 days past due

 

 

.1

 

 

 

.1

 

Greater than 60 days past due

 

 

.1

 

 

 

 

 

 

$

113.7

 

 

$

146.2