Finance and Other Receivables (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Receivables [Abstract] |
|
| Finance and Other Receivables |
The Company’s finance and other receivables include the following:
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31 |
|
|
|
|
2026 |
|
|
2025 |
|
Retail loans |
|
$ |
6,206.8 |
|
|
$ |
6,256.7 |
|
Retail financing leases |
|
|
1,801.6 |
|
|
|
1,850.2 |
|
Dealer wholesale financing |
|
|
2,330.4 |
|
|
|
2,440.8 |
|
Dealer master notes |
|
|
502.0 |
|
|
|
510.4 |
|
Operating lease receivables and other |
|
|
42.4 |
|
|
|
42.2 |
|
|
|
|
10,883.2 |
|
|
|
11,100.3 |
|
|
|
|
|
|
|
|
Less allowance for credit losses: |
|
|
|
|
|
|
Loans and leases |
|
|
(81.0 |
) |
|
|
(82.2 |
) |
Dealer wholesale financing |
|
|
(1.1 |
) |
|
|
(1.1 |
) |
Operating lease receivables and other |
|
|
(.4 |
) |
|
|
(.5 |
) |
|
|
$ |
10,800.7 |
|
|
$ |
11,016.5 |
|
|
| Allowance for Credit Losses |
The allowance for credit losses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
|
|
Dealer |
|
|
Customer |
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
Retail |
|
|
Retail |
|
|
Other* |
|
|
Total |
|
Balance at January 1 |
|
$ |
1.1 |
|
|
$ |
1.5 |
|
|
$ |
80.7 |
|
|
$ |
.5 |
|
|
$ |
83.8 |
|
Provision for losses |
|
|
|
|
|
|
|
|
14.0 |
|
|
|
.2 |
|
|
|
14.2 |
|
Charge-offs |
|
|
|
|
|
|
|
|
(15.7 |
) |
|
|
(.3 |
) |
|
|
(16.0 |
) |
Recoveries |
|
|
|
|
|
|
|
|
.5 |
|
|
|
|
|
|
.5 |
|
Balance at March 31 |
|
$ |
1.1 |
|
|
$ |
1.5 |
|
|
$ |
79.5 |
|
|
$ |
.4 |
|
|
$ |
82.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
Dealer |
|
|
Customer |
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
Retail |
|
|
Retail |
|
|
Other* |
|
|
Total |
|
Balance at January 1 |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
|
$ |
70.7 |
|
|
$ |
1.5 |
|
|
$ |
74.4 |
|
Provision for losses |
|
|
|
|
|
|
|
|
5.5 |
|
|
|
|
|
|
5.5 |
|
Charge-offs |
|
|
|
|
|
|
|
|
(11.7 |
) |
|
|
|
|
|
(11.7 |
) |
Recoveries |
|
|
|
|
|
|
|
|
.2 |
|
|
|
|
|
|
.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31 |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
|
$ |
64.7 |
|
|
$ |
1.5 |
|
|
$ |
68.4 |
|
* Operating lease and other trade receivables.
|
| Finance Receivables by Credit Quality Indicator and Portfolio Class |
The tables below summarize the amortized cost basis of the Company’s finance receivables within each credit quality indicator by year of origination and portfolio class and current period gross charge-offs of the Company’s finance receivables by year of origination and portfolio class.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2026 |
|
Revolving Loans |
|
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total |
|
Amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
2,325.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,325.1 |
|
Watch |
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3 |
|
|
|
$ |
2,330.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,330.4 |
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
229.4 |
|
|
$ |
80.1 |
|
|
$ |
494.6 |
|
|
$ |
472.5 |
|
|
$ |
413.5 |
|
|
$ |
264.7 |
|
|
$ |
198.8 |
|
|
$ |
2,153.6 |
|
|
|
$ |
229.4 |
|
|
$ |
80.1 |
|
|
$ |
494.6 |
|
|
$ |
472.5 |
|
|
$ |
413.5 |
|
|
$ |
264.7 |
|
|
$ |
198.8 |
|
|
$ |
2,153.6 |
|
Total dealer |
|
$ |
2,559.8 |
|
|
$ |
80.1 |
|
|
$ |
494.6 |
|
|
$ |
472.5 |
|
|
$ |
413.5 |
|
|
$ |
264.7 |
|
|
$ |
198.8 |
|
|
$ |
4,484.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
|
|
$ |
367.8 |
|
|
$ |
2,070.8 |
|
|
$ |
1,549.5 |
|
|
$ |
853.9 |
|
|
$ |
371.1 |
|
|
$ |
132.1 |
|
|
$ |
5,345.2 |
|
Watch |
|
|
|
|
|
9.4 |
|
|
|
64.9 |
|
|
|
21.0 |
|
|
|
37.2 |
|
|
|
31.7 |
|
|
|
13.0 |
|
|
|
177.2 |
|
At-risk |
|
|
|
|
|
1.2 |
|
|
|
20.9 |
|
|
|
46.9 |
|
|
|
121.0 |
|
|
|
30.1 |
|
|
|
4.7 |
|
|
|
224.8 |
|
|
|
|
|
|
$ |
378.4 |
|
|
$ |
2,156.6 |
|
|
$ |
1,617.4 |
|
|
$ |
1,012.1 |
|
|
$ |
432.9 |
|
|
$ |
149.8 |
|
|
$ |
5,747.2 |
|
Owner/operator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
|
|
$ |
57.1 |
|
|
$ |
264.9 |
|
|
$ |
158.1 |
|
|
$ |
60.1 |
|
|
$ |
37.7 |
|
|
$ |
19.3 |
|
|
$ |
597.2 |
|
Watch |
|
|
|
|
|
|
|
|
1.5 |
|
|
|
1.7 |
|
|
|
2.4 |
|
|
|
.8 |
|
|
|
.9 |
|
|
|
7.3 |
|
At-risk |
|
|
|
|
|
|
|
|
1.8 |
|
|
|
1.0 |
|
|
|
.4 |
|
|
|
1.3 |
|
|
|
.6 |
|
|
|
5.1 |
|
|
|
|
|
|
$ |
57.1 |
|
|
$ |
268.2 |
|
|
$ |
160.8 |
|
|
$ |
62.9 |
|
|
$ |
39.8 |
|
|
$ |
20.8 |
|
|
$ |
609.6 |
|
Total customer retail |
|
|
|
|
$ |
435.5 |
|
|
$ |
2,424.8 |
|
|
$ |
1,778.2 |
|
|
$ |
1,075.0 |
|
|
$ |
472.7 |
|
|
$ |
170.6 |
|
|
$ |
6,356.8 |
|
Total |
|
$ |
2,559.8 |
|
|
$ |
515.6 |
|
|
$ |
2,919.4 |
|
|
$ |
2,250.7 |
|
|
$ |
1,488.5 |
|
|
$ |
737.4 |
|
|
$ |
369.4 |
|
|
$ |
10,840.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2026 |
|
Revolving Loans |
|
2026 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total |
|
Gross charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet |
|
|
|
|
|
$ |
1.6 |
|
|
$ |
1.1 |
|
|
$ |
6.7 |
|
|
$ |
3.0 |
|
|
$ |
1.6 |
|
|
$ |
14.0 |
|
Owner/operator |
|
|
|
|
|
|
.1 |
|
|
|
.6 |
|
|
|
.3 |
|
|
|
.6 |
|
|
|
.1 |
|
|
|
1.7 |
|
Total |
|
|
|
|
|
$ |
1.7 |
|
|
$ |
1.7 |
|
|
$ |
7.0 |
|
|
$ |
3.6 |
|
|
$ |
1.7 |
|
|
$ |
15.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2025 |
|
Revolving Loans |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total |
|
Amortized cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
2,437.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,437.6 |
|
Watch |
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
|
$ |
2,440.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,440.8 |
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
$ |
228.5 |
|
|
$ |
517.9 |
|
|
$ |
497.2 |
|
|
$ |
444.0 |
|
|
$ |
285.8 |
|
|
$ |
127.5 |
|
|
$ |
106.7 |
|
|
$ |
2,207.6 |
|
|
|
$ |
228.5 |
|
|
$ |
517.9 |
|
|
$ |
497.2 |
|
|
$ |
444.0 |
|
|
$ |
285.8 |
|
|
$ |
127.5 |
|
|
$ |
106.7 |
|
|
$ |
2,207.6 |
|
Total dealer |
|
$ |
2,669.3 |
|
|
$ |
517.9 |
|
|
$ |
497.2 |
|
|
$ |
444.0 |
|
|
$ |
285.8 |
|
|
$ |
127.5 |
|
|
$ |
106.7 |
|
|
$ |
4,648.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
|
|
$ |
2,188.6 |
|
|
$ |
1,693.1 |
|
|
$ |
973.7 |
|
|
$ |
463.2 |
|
|
$ |
145.8 |
|
|
$ |
38.7 |
|
|
$ |
5,503.1 |
|
Watch |
|
|
|
|
|
48.3 |
|
|
|
16.0 |
|
|
|
51.6 |
|
|
|
40.7 |
|
|
|
14.8 |
|
|
|
.6 |
|
|
|
172.0 |
|
At-risk |
|
|
|
|
|
10.4 |
|
|
|
14.8 |
|
|
|
84.2 |
|
|
|
21.0 |
|
|
|
2.2 |
|
|
|
.6 |
|
|
|
133.2 |
|
|
|
|
|
|
$ |
2,247.3 |
|
|
$ |
1,723.9 |
|
|
$ |
1,109.5 |
|
|
$ |
524.9 |
|
|
$ |
162.8 |
|
|
$ |
39.9 |
|
|
$ |
5,808.3 |
|
Owner/operator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
|
|
$ |
275.6 |
|
|
$ |
168.3 |
|
|
$ |
68.3 |
|
|
$ |
44.4 |
|
|
$ |
23.7 |
|
|
$ |
5.0 |
|
|
$ |
585.3 |
|
Watch |
|
|
|
|
|
2.4 |
|
|
|
2.2 |
|
|
|
1.8 |
|
|
|
2.4 |
|
|
|
.9 |
|
|
|
.2 |
|
|
|
9.9 |
|
At-risk |
|
|
|
|
|
1.2 |
|
|
|
1.6 |
|
|
|
.8 |
|
|
|
2.0 |
|
|
|
.4 |
|
|
|
.2 |
|
|
|
6.2 |
|
|
|
|
|
|
$ |
279.2 |
|
|
$ |
172.1 |
|
|
$ |
70.9 |
|
|
$ |
48.8 |
|
|
$ |
25.0 |
|
|
$ |
5.4 |
|
|
$ |
601.4 |
|
Total customer retail |
|
|
|
|
$ |
2,526.5 |
|
|
$ |
1,896.0 |
|
|
$ |
1,180.4 |
|
|
$ |
573.7 |
|
|
$ |
187.8 |
|
|
$ |
45.3 |
|
|
$ |
6,409.7 |
|
Total |
|
$ |
2,669.3 |
|
|
$ |
3,044.4 |
|
|
$ |
2,393.2 |
|
|
$ |
1,624.4 |
|
|
$ |
859.5 |
|
|
$ |
315.3 |
|
|
$ |
152.0 |
|
|
$ |
11,058.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2025 |
|
Revolving Loans |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total |
|
Gross charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fleet |
|
|
|
|
|
|
$ |
6.2 |
|
|
$ |
21.2 |
|
|
$ |
9.9 |
|
|
$ |
2.4 |
|
|
$ |
.2 |
|
|
$ |
39.9 |
|
Owner/operator |
|
|
|
$ |
.2 |
|
|
|
1.2 |
|
|
|
1.5 |
|
|
|
1.3 |
|
|
|
.2 |
|
|
|
.2 |
|
|
|
4.6 |
|
Total |
|
|
|
$ |
.2 |
|
|
$ |
7.4 |
|
|
$ |
22.7 |
|
|
$ |
11.2 |
|
|
$ |
2.6 |
|
|
$ |
.4 |
|
|
$ |
44.5 |
|
|
| Summary of Amortized Cost Basis of Financing Receivables by Aging Category |
The tables below summarize the amortized cost basis of the Company’s finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer |
|
|
Customer Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner/ |
|
|
|
|
At March 31, 2026 |
|
Wholesale |
|
|
Retail |
|
|
Fleet |
|
|
Operator |
|
|
Total |
|
Current and up to 30 days past due |
|
$ |
2,330.4 |
|
|
$ |
2,153.6 |
|
|
$ |
5,600.2 |
|
|
$ |
597.7 |
|
|
$ |
10,681.9 |
|
31 – 60 days past due |
|
|
|
|
|
|
|
|
47.4 |
|
|
|
6.6 |
|
|
|
54.0 |
|
Greater than 60 days past due |
|
|
|
|
|
|
|
|
99.6 |
|
|
|
5.3 |
|
|
|
104.9 |
|
|
|
$ |
2,330.4 |
|
|
$ |
2,153.6 |
|
|
$ |
5,747.2 |
|
|
$ |
609.6 |
|
|
$ |
10,840.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer |
|
|
Customer Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner/ |
|
|
|
|
At December 31, 2025 |
|
Wholesale |
|
|
Retail |
|
|
Fleet |
|
|
Operator |
|
|
Total |
|
Current and up to 30 days past due |
|
$ |
2,440.8 |
|
|
$ |
2,207.6 |
|
|
$ |
5,657.6 |
|
|
$ |
586.0 |
|
|
$ |
10,892.0 |
|
31 – 60 days past due |
|
|
|
|
|
|
|
|
71.0 |
|
|
|
9.1 |
|
|
|
80.1 |
|
Greater than 60 days past due |
|
|
|
|
|
|
|
|
79.7 |
|
|
|
6.3 |
|
|
|
86.0 |
|
|
|
$ |
2,440.8 |
|
|
$ |
2,207.6 |
|
|
$ |
5,808.3 |
|
|
$ |
601.4 |
|
|
$ |
11,058.1 |
|
|
| Amortized Cost Basis for Finance Receivables that are on Non-accrual Status |
The amortized cost basis of finance receivables that are on non-accrual status was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer |
|
Customer Retail |
|
|
|
|
|
|
|
|
|
|
|
|
Owner/ |
|
|
|
|
At March 31, 2026 |
Wholesale |
|
Retail |
|
Fleet |
|
|
Operator |
|
|
Total |
|
Amortized cost basis with a specific reserve |
|
|
|
|
$ |
207.4 |
|
|
$ |
4.3 |
|
|
$ |
211.7 |
|
Amortized cost basis with no specific reserve |
|
|
|
|
|
17.3 |
|
|
|
.8 |
|
|
|
18.1 |
|
|
|
|
|
|
$ |
224.7 |
|
|
$ |
5.1 |
|
|
$ |
229.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer |
|
Customer Retail |
|
|
|
|
|
|
|
|
|
|
|
|
Owner/ |
|
|
|
|
At December 31, 2025 |
Wholesale |
|
Retail |
|
Fleet |
|
|
Operator |
|
|
Total |
|
Amortized cost basis with a specific reserve |
|
|
|
|
$ |
132.5 |
|
|
$ |
5.5 |
|
|
$ |
138.0 |
|
Amortized cost basis with no specific reserve |
|
|
|
|
|
.7 |
|
|
|
.7 |
|
|
|
1.4 |
|
|
|
|
|
|
$ |
133.2 |
|
|
$ |
6.2 |
|
|
$ |
139.4 |
|
|
| Interest Income Recognized on Cash Basis for Finance Receivables that are on Non-accrual Status |
Interest income recognized on a cash basis for finance receivables that are on non-accrual status was as follows:
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31 |
|
|
|
2026 |
|
2025 |
|
Fleet |
|
|
|
$ |
3.8 |
|
Owner/operator |
|
|
|
|
.1 |
|
|
|
|
|
$ |
3.9 |
|
|
| Amortized Cost Basis of Finance Receivables for Other Than Insignificant Term Extensions and Payment Delays for Customers in Financial Difficulty |
The ending amortized cost basis of finance receivables for other than insignificant term extensions and payment delays for customers in financial difficulty was as follows for the three months ended March 2026 and 2025:
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
2026 |
|
|
|
2025 |
|
Customer Retail: |
|
|
|
|
|
|
Fleet |
|
$ |
76.3 |
|
|
$ |
4.5 |
|
Owner/operator |
|
|
|
|
|
.2 |
|
|
|
$ |
76.3 |
|
|
$ |
4.7 |
|
Annualized % of total retail portfolio |
|
|
3.8 |
% |
|
|
.3 |
% |
|
| Summary of Ending Amortized Cost Basis and Performance Financing Receivables Modified Previous Twelve Months |
The ending amortized cost basis and performance of finance receivables modified during the previous twelve months ended March 31, 2026 and March 31, 2025 was as follows:
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
2026 |
|
|
|
2025 |
|
Customer Retail: |
|
|
|
|
|
|
Fleet |
|
|
|
|
|
|
Current and up to 30 days past due |
|
$ |
79.6 |
|
|
$ |
146.0 |
|
Greater than 60 days past due |
|
|
33.9 |
|
|
|
.1 |
|
Owner/operator |
|
|
|
|
|
|
Current and up to 30 days past due |
|
|
.1 |
|
|
|
.1 |
|
Greater than 60 days past due |
|
|
.1 |
|
|
|
|
|
|
$ |
113.7 |
|
|
$ |
146.2 |
|
|