v3.26.1
Consolidated statement of changes in equity - BRL (R$)
R$ in Thousands
Total
Share capital
Treasury shares
Capital reserve
Share-based long-term incentive plan (LTIP)
Retained earnings
Equity valuation adjustments
Other comprehensive income
Equity at Dec. 31, 2022 R$ 11,842,126 R$ 26 R$ (475,354) R$ 5,828,754 R$ 273,819 R$ 6,237,392 R$ (22,372) R$ (139)
Net income for the year 1,653,684         1,653,684    
Currency translation adjustment 56             56
Loss on financial assets through OCI (558)             (558)
Gain (Loss) on cash flow hedge through OCI 168             168
Share based long term incentive plan (LTIP) 144,617       144,617      
Acquisition of treasury shares (399,408)   (399,408)          
(LTIP) of treasury shares     114,444   (114,444)      
Equity at Dec. 31, 2023 13,240,685 26 (760,318) 5,828,754 303,992 7,891,076 (22,372) (473)
Net income for the year 2,116,368         2,116,368    
Currency translation adjustment 767             767
Loss on financial assets through OCI (85,472)             (85,472)
Gain (Loss) on cash flow hedge through OCI 2,266             2,266
Capital reserve (475)     (475)        
Share based long term incentive plan (LTIP) 178,692       178,692      
Acquisition of treasury shares (784,459)   (784,459)          
(LTIP) of treasury shares     177,099   (177,099)      
Equity at Dec. 31, 2024 14,668,372 26 (1,367,678) 5,828,279 305,585 10,007,444 (22,372) (82,912)
Net income for the year 2,118,362         2,118,362    
Currency translation adjustment 117             117
Loss on financial assets through OCI (120,494)             (120,494)
Gain (Loss) on cash flow hedge through OCI (4,588)             (4,588)
Capital reserve (2,368)     (2,368)        
Dividends distributed (801,746)         (801,746)    
Share based long term incentive plan (LTIP) 112,098       112,098      
Acquisition of treasury shares (1,330,183)   (1,330,183)          
Share cancellation     1,208,680 (1,208,680)        
(LTIP) of treasury shares     159,803   (159,803)      
Equity at Dec. 31, 2025 R$ 14,639,570 R$ 26 R$ (1,329,378) R$ 4,617,231 R$ 257,880 R$ 11,324,060 R$ (22,372) R$ (207,877)