Exhibit 99.2

 

 

 

 

 

img25796562_0.jpg

 


 

Table of Contents

March 31, 2026

 

Safe Harbor Language

i

 

 

Earnings Press Release

ii

 

 

Summary Information:

 

 

 

Financial Results Summary

1

 

 

Real Estate Portfolio Summary

2

 

 

Financial Information:

 

 

 

Consolidated Balance Sheets

3

 

 

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

4

 

 

Consolidated Statements of Operations

5

 

 

Supplemental Details of Operations (Consolidated Only)

6

 

 

Supplemental Details of Operations (Real Estate Partnerships Only)

7

 

 

Supplemental Details of Same Property NOI

8

 

 

Reconciliations of Non-GAAP Financial Measures

9

 

 

Capital Expenditures and Additional Disclosures

10

 

 

Debt Information:

 

 

 

Summary of Consolidated Debt

11

 

 

Details of Consolidated Debt

12

 

 

Summary of Unsecured Debt Covenants and Leverage Ratios

13

 

 

Summary of Unconsolidated Debt

14

 

 

Investments:

 

 

 

Unconsolidated Real Estate Partnerships

15

 

 

Property Transactions

16

 

 

Summary of Developments and Redevelopments

17

 

 

Summary of In-Process Developments and Redevelopments

18

 

 

Real Estate Information:

 

 

 

Leasing Statistics

19

 

 

New Lease Net Effective Rent and Leases Signed Not Yet Commenced

20

 

 

Annual Base Rent by State

21

 

 

Annual Base Rent by CBSA

22

 

 

Annual Base Rent by Tenant Category

23

 

 

Significant Tenant Rents

24

 

 

Tenant Lease Expirations

25

 

 

Additional Disclosures and Forward-Looking Information:

 

 

 

Components of NAV

26

 

 

Earnings Guidance

27

 

 

Glossary of Terms

28

 

Note: Portfolio Summary Report now located within Selected Supplemental Pages excel posted on the Company's website at investors.regency.com


 

Safe Harbor Language

March 31, 2026

 

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our current 2026 guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

 

Risk Factors Related to the Current Economic and Geopolitical Environment

Macroeconomic, political, and geopolitical conditions and governmental policies may adversely impact consumer confidence and spending and the businesses of our tenants and could, in turn, adversely impact our business. Changes in interest rates may adversely impact our cost to borrow, real estate valuation, stock price, and ability to raise capital through issuance of debt and equity. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations.

 

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants' financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

 

Risk Factors Related to Operating Retail-Based Shopping Centers

Shifts in retail trends, sales, and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up, as well as autonomous delivery systems, may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from "local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have an adverse effect on us.
 

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

 

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

 

Risk Factors Related to Corporate Matters

An increased and differing focus on metrics and reporting related to environmental, social and governance ("ESG") factors by investors, lenders and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

 

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

 

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

 

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

 

Risk Factors Related to the Company’s Common Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provide that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.gif Supplemental Information i


 

 

img25796562_2.gif

 

NEWS RELEASE

For immediate release

 

Kathryn McKie

904 598 7348

KathrynMcKie@regencycenters.com

 

Regency Centers Reports First Quarter 2026 Results

JACKSONVILLE, Fla. (April 29, 2026) – Regency Centers Corporation (“Regency Centers,” “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the period ended March 31, 2026, and provided updated 2026 earnings guidance. For the three months ended March 31, 2026 and 2025, Net Income Attributable to Common Shareholders was $0.68 and $0.58, respectively, per diluted share.

First Quarter 2026 Highlights

Reported Nareit Funds From Operations ("FFO") of $1.20 per diluted share and Core Operating Earnings of $1.16 per diluted share
Increased Same Property Net Operating Income ("NOI") year-over-year by 4.4%
Same Property percent leased ended the quarter at 96.6%, flat year-over-year, and Same Property percent commenced ended the quarter at 94.3%, up 90 basis points year-over-year
Same Property anchor percent leased ended the quarter at 98.2%, and Same Property shop percent leased ended the quarter at 94.1%
Executed 1.5 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of 12.1% on a cash basis and 24.3% on a straight-lined basis
Started $73 million of redevelopment projects and completed $42 million of ground-up development and redevelopment projects
As of March 31, 2026, Regency's in-process development and redevelopment projects had estimated net project costs of $635 million at a blended estimated yield of 9%
The Company's operating partnership, Regency Centers, L.P., priced a public offering of $450 million of senior unsecured notes due 2033 at a coupon of 4.50%
Pro-rata net debt and preferred stock to TTM operating EBITDAre at March 31, 2026 was 5.2x
Reaffirmed 2026 earnings guidance for Nareit FFO, Core Operating Earnings, and Same Property NOI growth

 

 

“We delivered an outstanding start to the year, driven by strong Same Property NOI growth, continued robust tenant demand, and meaningful momentum across our investments platform,” said Lisa Palmer, President and Chief Executive Officer. “Our differentiated growth strategy, anchored by high-quality trade areas, a leading development platform, a strong balance sheet and our exceptional team, continues to position Regency to deliver durable and consistent results.”

 

img25796562_1.gif Supplemental Information ii


 

Financial Results

Net Income Attributable to Common Shareholders

For the three months ended March 31, 2026, Net Income Attributable to Common Shareholders was $125.1 million, or $0.68 per diluted share, compared to Net Income Attributable to Common Shareholders of $106.2 million, or $0.58 per diluted share, for the same period in 2025.

Nareit FFO

For the three months ended March 31, 2026, Nareit FFO was $224.3 million, or $1.20 per diluted share, compared to $210.7 million, or $1.15 per diluted share, for the same period in 2025.

Core Operating Earnings

For the three months ended March 31, 2026, Core Operating Earnings was $216.5 million, or $1.16 per diluted share, compared to $199.4 million, or $1.09 per diluted share, for the same period in 2025.

 

Portfolio Performance

NOI

First quarter 2026 Same Property NOI increased by 4.4% compared to the same period in 2025.
o
Same Property base rent growth contributed 3.6% to Same Property NOI growth in the first quarter of 2026.
First quarter 2026 NOI increased by 8.4% compared to the same period in 2025.

Occupancy

As of March 31, 2026, Regency’s Same Property portfolio was 96.6% leased, an increase of 10 basis points sequentially, and flat compared to March 31, 2025.
o
Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.2%.
o
Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 94.1%.
As of March 31, 2026, Regency’s Same Property portfolio was 94.3% commenced, an increase of 20 basis points sequentially and an increase of 90 basis points compared to March 31, 2025.

Leasing Activity

During the three months ended March 31, 2026, Regency executed approximately 1.5 million square feet of comparable new and renewal leases at a blended cash rent spread of +12.1% and a blended straight-lined rent spread of +24.3%.
During the twelve months ended March 31, 2026, Regency executed approximately 6.9 million square feet of comparable new and renewal leases at a blended cash rent spread of +11.7% and a blended straight-lined rent spread of +22.7%.

 

Capital Allocation and Balance Sheet

Developments and Redevelopments

For the three months ended March 31, 2026, the Company started redevelopment projects with estimated net project costs of approximately $73 million, at the Company's share.
o
First quarter starts included Crystal Brook Corner, a $59 million redevelopment project on Long Island in New York.
For the three months ended March 31, 2026, the Company completed approximately $42 million of ground up development and redevelopment projects.
o
First quarter completions included Oakley Shops at Laurel Fields, a 78K square foot Safeway-anchored ground-up development project in California's Bay Area.

img25796562_1.gif Supplemental Information iii


 

As of March 31, 2026, Regency’s in-process development and redevelopment projects had estimated net project costs of $635 million at the Company’s share, 46% of which had been incurred.

Property Transactions

Effective January 1, 2026, the Company acquired its partner's 60% interest in Haddon Commons in Westmont, NJ for approximately $6 million, and now owns 100% of the asset.

Balance Sheet

On February 4, 2026, Regency’s Board of Directors authorized a refreshed share repurchase program, which authorizes the repurchase by Regency of up to $500 million of its common stock. The program will remain in place until February 28, 2029 unless earlier modified, extended or terminated in the discretion of the Board. The timing and price of share repurchases, if any, will be dependent upon market conditions and other factors.
As of March 31, 2026, Regency had approximately $1.5 billion of available capacity under its revolving credit facility.
As of March 31, 2026, Regency’s pro-rata net debt and preferred stock to TTM operating EBITDAre was 5.2x.
As previously disclosed, on February 18, 2026, the Company’s operating partnership, Regency Centers, L.P., priced a public offering of $450 million of senior unsecured notes due 2033 with a coupon of 4.50%.

2026 Guidance

Regency Centers is providing updated 2026 Guidance, as summarized in the table below. Please refer to the Company’s first quarter 2026 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

 

Full Year 2026 Guidance (in thousands, except per share data)

YTD Actual

Current
2026 Guidance

Prior
2026 Guidance

 

 

 

 

Net Income Attributable to Common Shareholders per diluted share

$0.68

$2.45 - $2.49

$2.35 - $2.39

 

 

 

 

 

 

 

 

Nareit Funds From Operations (“Nareit FFO”) per diluted share

$1.20

$4.83 - $4.87

$4.83 - $4.87

 

 

 

 

 

 

 

 

Core Operating Earnings per diluted share(1)

$1.16

$4.59 - $4.63

$4.59 - $4.63

 

 

 

 

 

 

 

 

Same property NOI growth

4.4%

+3.25% to +3.75%

+3.25% to +3.75%

 

 

 

 

 

 

 

 

Non-cash revenues(2)

$9,693

+/-$51,000

+/- $51,000

 

 

 

 

 

 

 

 

G&A expense, net(3)

$24,894

$96,000-$100,000

$96,000-$100,000

 

 

 

 

 

 

 

 

Interest expense, net and Preferred stock dividends(4)

$60,962

$250,000-$252,000

$250,000-$252,000

 

 

 

 

 

 

 

 

Management, transaction and other fees

$6,652

+/-$27,000

+/-$27,000

 

 

 

 

 

 

 

 

Development and Redevelopment spend

$100,700

+/-$350,000

+/-$325,000

 

 

 

 

 

 

 

 

Acquisitions

$6,300

+/-$25,000

$0

Cap rate (weighted average)

7.3%

+/- 5.9%

0.0%

 

 

 

 

 

 

 

 

Dispositions

$0

$0

$0

Cap rate (weighted average)

0.0%

0.0%

0.0%

 

 

 

 

 

 

 

 

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

(1)
Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
(2)
Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
(3)
Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro -rata basis.
(4)
Includes debt and derivative mark to market amortization, and is net of interest income.

 

img25796562_1.gif Supplemental Information iv


 

Conference Call Information

To discuss Regency’s first quarter results and provide further business updates, management will host a conference call on Thursday, April 30 at 11:00 a.m. ET. Dial-in and webcast information is below.

First Quarter 2026 Earnings Conference Call

Date:

Thursday, April 30, 2026

Time:

11:00 a.m. ET

Dial#:

877-407-0789 or 201-689-8562

Webcast:

First Quarter 2026 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

 

For the Periods Ended March 31, 2026 and 2025

Three Months Ended

 

 

2026

 

 

2025

 

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Common Shareholders

$

125,136

 

 

 

106,174

 

Adjustments to reconcile to Nareit Funds From Operations (1):

 

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

113,562

 

 

 

104,034

 

Gain on sale of real estate, net of tax

 

(17,047

)

 

 

(101

)

Exchangeable operating partnership units

 

2,617

 

 

 

642

 

Nareit FFO

$

224,268

 

 

 

210,749

 

 

 

 

 

 

Nareit FFO per share (diluted)

$

1.20

 

 

 

1.15

 

Weighted average shares (diluted)

 

187,220

 

 

 

182,910

 

 

 

 

 

 

Reconciliation of Nareit FFO to Core Operating Earnings:

 

 

 

 

 

 

 

 

 

 

Nareit FFO

$

224,268

 

 

 

210,749

 

Adjustments to reconcile to Core Operating Earnings (1):

 

 

 

 

 

Certain Non-Cash Items

 

 

 

 

 

Straight-line rent

 

(6,618

)

 

 

(6,513

)

Uncollectible straight-line rent

 

2,180

 

 

 

376

 

Above/below market rent amortization, net

 

(5,249

)

 

 

(6,461

)

Debt and derivative mark-to-market amortization

 

1,942

 

 

 

1,292

 

Core Operating Earnings

$

216,523

 

 

 

199,443

 

 

 

 

 

 

Core Operating Earnings per share (diluted)

$

1.16

 

 

 

1.09

 

Weighted average shares (diluted)

 

187,220

 

 

 

182,910

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings

$

216,523

 

 

 

199,443

 

Adjustments to reconcile to Adjusted Funds from Operations (1):

 

 

 

 

 

Operating capital expenditures

 

(27,087

)

 

 

(23,753

)

Debt cost and derivative adjustments

 

2,230

 

 

 

2,129

 

Stock-based compensation

 

5,868

 

 

 

5,443

 

Adjusted Funds from Operations

$

197,534

 

 

 

183,262

 

(1)
Includes Regency's consolidated entities and its share of unconsolidated real estate partnerships, net of share attributable to noncontrolling interests.

img25796562_1.gif Supplemental Information v


 

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

 

For the Periods Ended March 31, 2026 and 2025

Three Months Ended

 

 

 

2026

 

2025

 

Change

 

 

 

 

 

 

Net income attributable to common shareholders

$

125,136

 

 

106,174

 

 

Less:

 

 

 

 

 

Management, transaction, and other fees

 

(6,933

)

 

(6,812

)

 

Other (1)

 

(11,396

)

 

(13,689

)

 

Plus:

 

 

 

 

 

Depreciation and amortization

 

106,422

 

 

96,774

 

 

General and administrative

 

25,606

 

 

21,600

 

 

Other operating expense

 

1,001

 

 

1,688

 

 

Other expense, net

 

44,296

 

 

48,673

 

 

Equity in income of investments in real estate partnerships excluded from NOI (2)

 

4,600

 

 

13,451

 

 

Net income attributable to noncontrolling interests

 

4,249

 

 

2,266

 

 

Preferred stock dividends

 

3,413

 

 

3,413

 

 

NOI

 

296,394

 

 

273,538

 

 

 

 

 

 

 

Less non-same property NOI (3)

 

(10,760

)

 

135

 

 

Same Property NOI

$

285,634

 

 

273,673

 

4.4%

 

 

 

 

 

Same Property NOI without Redevelopments

$

242,476

 

 

235,922

 

2.8%

 

 

 

 

 

Expense Recovery Ratio

 

86.0

%

 

84.7

%

 

 

 

 

 

 

 

NOI Margin

 

68.5

%

 

69.1

%

 

 

 

 

 

 

 

(1)
Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
(2)
Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
(3)
Includes revenues and expenses attributable to Non-Same Property, Property in Development, termination fees, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published additional financial information in its first quarter 2026 supplemental package that may help investors estimate earnings. A copy of the Company’s first quarter 2026 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended March 31, 2026. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

 

 

 

 

 

 

 

img25796562_1.gif Supplemental Information vi


 

###

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional non-GAAP performance measure that adjusts Nareit Funds from Operations (“Nareit FFO”) to exclude certain non-cash and other items that impact the comparability of the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) certain income or expenses related to non-comparable events and transactions; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash items derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other non-cash or non-comparable amounts as they occur.

Adjusted Funds From Operations (“AFFO”) is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Net Operating Income (NOI) is the sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. The Company also provides disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

img25796562_1.gif Supplemental Information vii


 

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Same Property NOI is a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a Pro-rata ownership basis for properties owned and operated for the entirety of both the current and prior comparable reporting periods. Same Property NOI includes revenues and operating expenses associated with these properties but excludes items that are not indicative of ongoing operating performance. These include, without limitation, termination fees, as well as corporate-level expenses, financing costs, and other non-operating items. Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Same Property NOI as a supplemental measure to assess property-level performance and to compare the performance of its stabilized property portfolio across reporting periods. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our current 2026 guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Macroeconomic, political, and geopolitical conditions and governmental policies may adversely impact consumer confidence and spending and the businesses of our tenants and could, in turn, adversely impact our business. Changes in interest rates may adversely impact our cost to borrow, real estate valuation, stock price, and ability to raise capital through issuance of debt and equity. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants' financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Shifts in retail trends, sales, and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up, as well as autonomous delivery systems, may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from "local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have an adverse effect on us.

 

 

img25796562_1.gif Supplemental Information viii


 

 

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased and differing focus on metrics and reporting related to environmental, social and governance ("ESG") factors by investors, lenders and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provide that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.gif Supplemental Information ix


 

Financial Results Summary

March 31, 2026

(in thousands, except per share data)

 

 

Three Months Ended

 

2026

2025

Financial Results

 

 

 

 

Net income attributable to common shareholders (page 5)

$125,136

$106,174

Net income per diluted share

$0.68

$0.58

 

 

Nareit Funds From Operations (Nareit FFO) (page 9)

$224,268

$210,749

Nareit FFO per diluted share

$1.20

$1.15

 

 

Core Operating Earnings (page 9)

$216,523

$199,443

Core Operating Earnings per diluted share

$1.16

$1.09

 

 

Same Property NOI (page 8)

$285,634

$273,673

% growth

4.4%

 

 

 

NOI (page 6 & 7)

$296,394

$273,538

% growth

8.4%

 

 

 

 

Operating EBITDAre (page 10)

$281,067

$259,452

 

 

 

Dividends declared per common share and unit

$0.755

$0.705

Dividend payout ratio as a % of Nareit FFO

62.9%

61.3%

 

 

 

 

 

 

Diluted share and unit count

 

 

 

 

Weighted average shares (diluted) - Net income

183,382

181,813

Weighted average shares and units (diluted) - Nareit FFO and Core Operating Earnings

187,220

182,910

 

 

 

__________________________________________________________________________________________________

 

 

 

 

 

 

 

As of

As of

As of

As of

 

3/31/2026

12/31/2025

12/31/2024

12/31/2023

Capital Information

 

 

 

 

 

 

 

 

Market price per common share

$75.66

$69.03

$73.93

$67.00

 

 

 

 

Common shares outstanding

183,088

182,902

181,361

184,581

Exchangeable units held by noncontrolling interests

3,838

3,838

1,097

1,107

Common shares and equivalents issued and outstanding

186,926

186,740

182,458

185,688

Market equity value of common shares and equivalents

$14,142,821

$12,890,662

$13,489,128

$12,441,131

 

 

 

 

Preferred stock(1)

$225,000

$225,000

$225,000

$225,000

Outstanding debt

5,542,405

5,280,308

4,984,071

4,688,805

Less: cash

(145,561)

(120,661)

(61,884)

(91,354)

Net debt and preferred stock

$5,621,845

$5,384,647

$5,147,187

$4,822,451

 

 

 

 

Total market capitalization

$19,764,666

$18,275,309

$18,636,315

$17,263,582

 

 

 

 

 

 

 

 

Debt metrics (pro-rata; trailing 12 months "TTM")(2)

 

 

 

 

 

 

 

 

Net Debt and Preferreds-to-Operating EBITDAre

5.2x

5.1x

5.2x

5.4x

Net Debt and Preferreds-to-Operating EBITDAre, adjusted

 

 

 

5.1x

 

 

 

 

 

Fixed charge coverage

4.2x

4.2x

4.3x

4.7x

 

 

 

 

 

 

(1)
Regency has outstanding 4.6M shares of 6.25% Series A Cumulative Redeemable Preferred Stock with a liquidation preference of $115M and callable on demand, and 4.4M shares of 5.875% Series B Cumulative Redeemable Preferred Stock with a liquidation preference of $110M and callable on demand.
(2)
In light of the merger with UBP on August 18, 2023, adjusted debt metric calculations include legacy Regency results for the trailing 12 months and the annualized contribution from UBP post merger.

img25796562_3.gif Supplemental Information 1


 

Real Estate Portfolio Summary

March 31, 2026

(GLA in thousands)

 

Consolidated and 100% of Real Estate Partnerships

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

 

 

 

 

 

 

Number of properties

481

481

485

483

483

 

 

 

 

 

 

Number of retail operating properties

474

473

478

476

475

 

 

 

 

 

 

Number of same properties

462

459

466

469

470

 

 

 

 

 

 

Number of properties in development(1)

7

8

7

5

6

 

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area (GLA) - All properties

58,508

58,377

58,615

57,643

57,654

 

 

 

 

 

 

GLA - Retail operating properties

57,618

57,411

57,732

57,006

56,863

 

 

 

 

 

 

GLA - Same properties

55,954

55,147

55,778

55,675

55,735

 

 

 

 

 

 

GLA - Properties in development(1)

889

967

883

598

752

 

 

 

 

 

 

 

 

 

 

 

Consolidated and Pro-Rata Share of Real Estate Partnerships

 

 

 

 

 

 

 

 

 

 

 

GLA - All properties

50,654

50,489

50,218

49,166

49,217

 

 

 

 

 

 

GLA - Retail operating properties

49,765

49,522

49,335

48,529

48,502

 

 

 

 

 

 

GLA - Same properties(2)

48,138

48,116

48,107

47,951

47,969

 

 

 

 

 

 

Anchor Spaces (≥ 10,000 SF)(2)

29,480

29,493

29,467

29,481

29,480

 

 

 

 

 

 

Shop Spaces (< 10,000 SF)(2)

18,658

18,623

18,640

18,470

18,490

 

 

 

 

 

 

GLA - Properties in development(1)

889

967

883

598

675

 

 

 

 

 

 

 

 

 

 

 

 

% leased - All properties

96.2%

96.1%

96.0%

96.2%

96.3%

 

 

 

 

 

 

% leased - Retail operating properties

96.6%

96.6%

96.5%

96.4%

96.5%

 

 

 

 

 

 

% leased - Same properties(2)

96.6%

96.5%

96.4%

96.5%

96.6%

 

 

 

 

 

 

Anchor Spaces (≥ 10,000 SF)(2)

98.2%

98.0%

98.1%

98.3%

98.5%

 

 

 

 

 

 

Shop Spaces (< 10,000 SF)(2)

94.1%

94.2%

93.8%

93.8%

93.5%

 

 

 

 

 

 

% commenced - Same properties(2)(3)

94.3%

94.1%

94.3%

94.0%

93.4%

 

 

 

 

 

 

 

 

 

 

 

Same property NOI Growth - YTD (see page 8)

4.4%

5.3%

5.5%

5.8%

4.3%

 

 

 

 

 

 

Same property NOI Growth without Redevelopments - YTD (see page 8)

2.8%

4.1%

4.5%

4.9%

3.6%

 

 

 

 

 

 

Rent spreads - Trailing 12 months(4) (see page 19)

11.7%

10.8%

10.5%

9.7%

9.5%

 

 

 

 

 

 

(1)
Includes current ground-up developments.
(2)
Prior periods adjusted for current same property pool.
(3)
Excludes leases that are signed but have not yet commenced.
(4)
Retail operating properties only. Rent spreads are calculated on a comparable-space, cash basis for new and renewal leases executed.

Amounts may not total due to rounding.

img25796562_3.gif Supplemental Information 2


 

Consolidated Balance Sheets

March 31, 2026 and December 31, 2025

(in thousands)

 

 

 

2026

 

 

2025

 

 

 

(unaudited)

 

 

 

 

Assets:

 

 

 

 

 

 

Net real estate investments:

 

 

 

 

 

 

Real estate assets at cost

 

$

14,657,529

 

 

 

14,561,924

 

Less: accumulated depreciation

 

 

3,352,228

 

 

 

3,267,728

 

Real estate assets, net

 

 

11,305,301

 

 

 

11,294,196

 

Investments in sales-type lease, net

 

 

16,788

 

 

 

16,727

 

Investments in real estate partnerships

 

 

358,620

 

 

 

349,856

 

Net real estate investments

 

 

11,680,709

 

 

 

11,660,779

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash

 

 

145,560

 

 

 

120,661

 

 

 

 

 

 

 

 

Tenant receivables, net

 

 

22,947

 

 

 

29,578

 

Straight-line rent receivables, net

 

 

185,366

 

 

 

180,871

 

Other receivables

 

 

59,326

 

 

 

63,413

 

Tenant and other receivables

 

 

267,639

 

 

 

273,862

 

 

 

 

 

 

 

 

Deferred leasing costs, net

 

 

99,462

 

 

 

97,253

 

Acquired lease intangible assets, net

 

 

244,876

 

 

 

254,201

 

Right of use assets, net

 

 

313,508

 

 

 

315,804

 

Other assets

 

 

294,730

 

 

 

278,723

 

 

 

 

 

 

 

Total assets

 

$

13,046,484

 

 

 

13,001,283

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

 

$

4,973,934

 

 

 

4,619,301

 

Unsecured credit facility

 

 

30,000

 

 

 

120,000

 

Total notes payable

 

 

5,003,934

 

 

 

4,739,301

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

200,885

 

 

 

391,847

 

Acquired lease intangible liabilities, net

 

 

352,202

 

 

 

356,454

 

Lease liabilities

 

 

241,012

 

 

 

242,368

 

Tenants' security, escrow deposits, and prepaid rent

 

 

83,544

 

 

 

89,707

 

Total liabilities

 

 

5,881,577

 

 

 

5,819,677

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

Preferred stock

 

 

225,000

 

 

 

225,000

 

Common stock

 

 

1,831

 

 

 

1,829

 

Treasury stock

 

 

(32,207

)

 

 

(31,075

)

Additional paid in capital

 

 

8,702,768

 

 

 

8,704,138

 

Accumulated other comprehensive (loss) income

 

 

(2,687

)

 

 

(4,220

)

Distributions in excess of net income

 

 

(2,001,870

)

 

 

(1,988,782

)

Total shareholders' equity

 

 

6,892,835

 

 

 

6,906,890

 

 

 

 

 

 

 

 

Noncontrolling Interests:

 

 

 

 

 

 

Exchangeable operating partnership units

 

 

144,705

 

 

 

144,940

 

Limited partners' interests in consolidated partnerships

 

 

127,367

 

 

 

129,776

 

Total noncontrolling interests

 

 

272,072

 

 

 

274,716

 

Total equity

 

 

7,164,907

 

 

 

7,181,606

 

 

 

 

 

 

 

Total liabilities and equity

 

$

13,046,484

 

 

 

13,001,283

 

 

These consolidated balance sheets should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.gif Supplemental Information 3


 

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

March 31, 2026 and December 31, 2025

(in thousands)

 

 

 

Noncontrolling Interests

 

 

Share of Unconsolidated
Real Estate Partnerships

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate assets at cost

 

$

(117,290

)

 

 

(115,552

)

 

$

1,306,669

 

 

 

1,305,006

 

Less: accumulated depreciation

 

 

(19,067

)

 

 

(18,280

)

 

 

509,298

 

 

 

504,568

 

Real estate assets, net

 

 

(98,223

)

 

 

(97,272

)

 

 

797,371

 

 

 

800,438

 

Investments in sales-type lease, net

 

 

(2,885

)

 

 

(2,878

)

 

 

38,183

 

 

 

38,045

 

Net real estate investments

 

 

(101,108

)

 

 

(100,150

)

 

 

835,554

 

 

 

838,483

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash

 

 

(46,879

)

 

 

(51,238

)

 

 

18,408

 

 

 

12,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant receivables, net

 

 

(484

)

 

 

(391

)

 

 

1,755

 

 

 

3,411

 

Straight-line rent receivables, net

 

 

(2,575

)

 

 

(2,468

)

 

 

21,905

 

 

 

21,809

 

Other receivables

 

 

(1,225

)

 

 

(1,238

)

 

 

127

 

 

 

786

 

Tenant and other receivables

 

 

(4,284

)

 

 

(4,097

)

 

 

23,787

 

 

 

26,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred leasing costs, net

 

 

(2,446

)

 

 

(2,432

)

 

 

15,098

 

 

 

15,396

 

Acquired lease intangible assets, net

 

 

(803

)

 

 

(832

)

 

 

7,206

 

 

 

7,549

 

Right of use assets, net

 

 

(1,565

)

 

 

(1,570

)

 

 

4,651

 

 

 

4,665

 

Other assets

 

 

(564

)

 

 

(320

)

 

 

27,627

 

 

 

26,026

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

(157,649

)

 

 

(160,639

)

 

$

932,331

 

 

 

930,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net

 

$

(25,282

)

 

 

(25,297

)

 

$

538,471

 

 

 

541,006

 

Accounts payable and other liabilities

 

 

(2,404

)

 

 

(2,989

)

 

 

22,634

 

 

 

25,952

 

Acquired lease intangible liabilities, net

 

 

(124

)

 

 

(131

)

 

 

5,384

 

 

 

5,624

 

Lease liabilities

 

 

(2,043

)

 

 

(2,037

)

 

 

3,136

 

 

 

3,139

 

Tenants' security, escrow deposits, and prepaid rent

 

 

(429

)

 

 

(409

)

 

 

4,086

 

 

 

4,553

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

(30,282

)

 

 

(30,863

)

 

$

573,711

 

 

 

580,274

 

 

Note

Noncontrolling interests represent limited partners' interests in consolidated Real Estate Partnerships' activities and Share of Unconsolidated Real Estate Partnerships represents the Company's share of investments in unconsolidated Real Estate Partnerships' activities, of which each are included on a single line presentation in the Company's consolidated financial statements in accordance with GAAP.

img25796562_3.gif Supplemental Information 4


 

Consolidated Statements of Operations

For the Periods Ended March 31, 2026 and 2025

(in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

2026

 

 

2025

 

Revenues:

 

 

 

 

 

 

  Lease income

 

$

402,613

 

 

 

371,079

 

  Other property income

 

 

2,907

 

 

 

3,021

 

  Management, transaction, and other fees

 

 

6,933

 

 

 

6,812

 

        Total revenues

 

 

412,453

 

 

 

380,912

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

  Depreciation and amortization

 

 

106,422

 

 

 

96,774

 

  Property operating expense

 

 

73,300

 

 

 

68,459

 

  Real estate taxes

 

 

51,410

 

 

 

46,360

 

  General and administrative

 

 

25,606

 

 

 

21,600

 

  Other operating expenses

 

 

1,001

 

 

 

1,688

 

        Total operating expenses

 

 

257,739

 

 

 

234,881

 

 

 

 

 

 

 

Other Expense, net:

 

 

 

 

 

 

  Interest expense, net

 

 

52,185

 

 

 

48,013

 

  Gain on sale of real estate, net of tax

 

 

(7,194

)

 

 

(101

)

  Net investment (income) expense

 

 

(695

)

 

 

761

 

       Total other expense, net

 

 

44,296

 

 

 

48,673

 

 

 

 

 

 

 

       Income before equity in income of

 

 

 

 

 

 

        investments in real estate partnerships

 

 

110,418

 

 

 

97,358

 

 

 

 

 

 

 

  Equity in income of investments in real estate partnerships

 

 

22,380

 

 

 

14,495

 

 

 

 

 

 

 

        Net income

 

 

132,798

 

 

 

111,853

 

 

 

 

 

 

 

Noncontrolling Interests:

 

 

 

 

 

 

  Exchangeable operating partnership units

 

 

(2,617

)

 

 

(642

)

  Limited partners' interests in consolidated partnerships

 

 

(1,632

)

 

 

(1,624

)

        Net income attributable to noncontrolling interests

 

 

(4,249

)

 

 

(2,266

)

 

 

 

 

 

 

        Net income attributable to the Company

 

 

128,549

 

 

 

109,587

 

 

 

 

 

 

 

 

  Preferred stock dividends

 

 

(3,413

)

 

 

(3,413

)

        Net income attributable to common shareholders

 

$

125,136

 

 

 

106,174

 

 

These consolidated statements of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.gif Supplemental Information 5


 

Supplemental Details of Operations (Consolidated Only)

For the Periods Ended March 31, 2026 and 2025

(in thousands)

 

 

 

Three Months Ended

 

 

2026

 

2025

 

Revenues:

 

 

 

 

*

Base rent

$

275,178

 

 

254,556

 

*

Recoveries from tenants

 

103,261

 

 

91,481

 

*

Percentage rent

 

7,435

 

 

6,658

 

*

Termination fees

 

2,115

 

 

2,127

 

*

Uncollectible lease income

 

(1,499

)

 

(386

)

*

Other lease income

 

5,979

 

 

4,286

 

Straight-line rent on lease income

 

4,556

 

 

5,607

 

Above/below market rent amortization

 

5,588

 

 

6,750

 

Lease income, net

 

402,613

 

 

371,079

 

 

 

 

 

*

Other property income

 

2,907

 

 

3,021

 

 

 

 

 

Property management fees

 

4,082

 

 

4,110

 

Asset management fees

 

1,775

 

 

1,717

 

Leasing commissions and other fees

 

1,076

 

 

985

 

Management, transaction, and other fees

 

6,933

 

 

6,812

 

 

 

 

 

Total revenues

$

412,453

 

 

380,912

 

 

 

 

 

Operating Expenses:

 

 

 

 

Depreciation and amortization (including FF&E)

$

106,422

 

 

96,774

 

 

 

 

 

 

*

Operating and maintenance

 

68,892

 

 

64,121

 

*

Ground rent

 

3,491

 

 

3,417

 

*

Termination expense

 

-

 

 

49

 

Straight-line rent on ground rent

 

381

 

 

337

 

Above/below market ground rent amortization

 

536

 

 

535

 

Property operating expense

 

73,300

 

 

68,459

 

 

 

 

 

 

*

Real estate taxes

 

51,410

 

 

46,360

 

 

 

 

 

 

Gross general & administrative

 

25,084

 

 

22,314

 

Stock-based compensation

 

5,868

 

 

5,443

 

Capitalized direct overhead costs

 

(6,112

)

 

(5,636

)

General & administrative, net (1)

 

24,840

 

 

22,121

 

Loss (Income) on deferred compensation plan (2)

 

766

 

 

(521

)

General & administrative

 

25,606

 

 

21,600

 

 

 

 

 

 

Other expenses

 

803

 

 

1,272

 

Development pursuit costs, net

 

198

 

 

416

 

Other operating expenses

 

1,001

 

 

1,688

 

 

 

 

 

 

Total operating expenses

$

257,739

 

 

234,881

 

 

 

 

 

Other Expense, net:

 

 

 

 

Gross interest expense

$

52,873

 

 

48,141

 

Derivative amortization

 

48

 

 

226

 

Debt cost amortization

 

1,992

 

 

1,697

 

Debt and derivative mark-to-market amortization

 

1,936

 

 

1,405

 

Capitalized interest

 

(2,713

)

 

(2,112

)

Interest income

 

(1,951

)

 

(1,344

)

Interest expense, net

 

52,185

 

 

48,013

 

 

 

 

 

 

Gain on sale of real estate, net of tax

 

(7,194

)

 

(101

)

Net investment (income) expense (2)

 

(695

)

 

761

 

 

 

 

 

 

 

Total other expense, net

$

44,296

 

 

48,673

 

 

 

 

 

 

 

 

        Consolidated NOI

$

271,583

 

 

247,796

 

* Component of Net Operating Income

(1)
General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.
(2)
The change in value of participant obligations within Regency’s non-qualified deferred compensation plan is included in General and administrative expense, which is offset by changes in value of assets held in the plan which is included in Net investment (income) expense.

These consolidated supplemental details of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.gif Supplemental Information 6


 

Supplemental Details of Operations (Real Estate Partnerships Only)

For the Periods Ended March 31, 2026 and 2025

(in thousands)

 

 

 

Noncontrolling Interests

 

 

Share of Unconsolidated
Real Estate Partnerships

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

2026

 

2025

 

 

2026

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

*

Base rent

$

(2,369

)

 

(2,310

)

 

$

26,445

 

 

27,801

 

*

Recoveries from tenants

 

(879

)

 

(717

)

 

 

9,659

 

 

9,905

 

*

Percentage rent

 

-

 

 

(9

)

 

 

858

 

 

810

 

*

Termination fees

 

(1

)

 

(88

)

 

 

19

 

 

198

 

*

Uncollectible lease income

 

(3

)

 

39

 

 

 

(22

)

 

(50

)

*

Other lease income

 

(47

)

 

(41

)

 

 

463

 

 

372

 

Straight-line rent on lease income

 

(117

)

 

(63

)

 

 

269

 

 

907

 

Above/below market rent amortization

 

-

 

 

57

 

 

 

207

 

 

198

 

Lease income

 

(3,416

)

 

(3,132

)

 

 

37,898

 

 

40,141

 

 

 

 

 

 

 

 

 

 

 

*

Other property income

 

(44

)

 

(1

)

 

 

855

 

 

359

 

 

 

 

 

 

 

 

 

 

 

Asset management fees

 

-

 

 

-

 

 

 

(281

)

 

(261

)

 

 

 

 

 

 

 

 

 

 

Total revenues

$

(3,460

)

 

(3,133

)

 

$

38,472

 

 

40,239

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Depreciation and amortization (including FF&E)

 

(932

)

 

(902

)

 

 

8,951

 

 

8,755

 

 

 

 

 

 

 

 

 

 

 

*

Operating and maintenance

 

(736

)

 

(646

)

 

 

6,468

 

 

6,487

 

*

Ground rent

 

(38

)

 

(33

)

 

 

71

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent on ground rent

 

(13

)

 

(13

)

 

 

-

 

 

-

 

Above/below market ground rent amortization

 

-

 

 

-

 

 

 

10

 

 

9

 

Property operating expense

 

(787

)

 

(692

)

 

 

6,549

 

 

6,565

 

 

 

 

 

 

 

 

 

 

 

*

Real estate taxes

 

(400

)

 

(244

)

 

 

4,758

 

 

4,893

 

 

 

 

 

 

 

 

 

 

 

General & administrative, net (1)

 

-

 

 

-

 

 

 

54

 

 

72

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

646

 

 

708

 

 

 

269

 

 

333

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

$

(1,473

)

 

(1,130

)

 

$

20,581

 

 

20,618

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, net:

 

 

 

 

 

 

 

 

 

Gross interest expense

 

(347

)

 

(379

)

 

 

5,637

 

 

5,584

 

Debt cost amortization

 

(10

)

 

(13

)

 

 

199

 

 

219

 

Debt and derivative mark-to-market amortization

 

(14

)

 

(14

)

 

 

20

 

 

(99

)

 

Capitalized interest

 

-

 

 

-

 

 

 

(383

)

 

(420

)

 

Interest income

 

16

 

 

27

 

 

 

(109

)

 

(158

)

Interest expense, net

 

(355

)

 

(379

)

 

 

5,364

 

 

5,126

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate

 

-

 

 

-

 

 

 

(9,853

)

 

-

 

 

 

 

 

 

 

 

 

 

 

Total other expense, net

$

(355

)

 

(379

)

 

$

(4,489

)

 

5,126

 

 

 

 

 

 

 

 

 

 

 

 

 

        Share of NOI

$

(2,169

)

 

(2,204

)

 

$

26,980

 

 

27,946

 

* Component of Net Operating Income

(1)
General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.

 

Note

Noncontrolling interests represent limited partners’ interests in consolidated Real Estate Partnerships’ activities. Share of Unconsolidated Real Estate Partnerships represents the Company’s share of investments in unconsolidated Real Estate Partnerships’ activities, of which each are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.

img25796562_3.gif Supplemental Information 7


 

Supplemental Details of Same Property NOI

For the Periods Ended March 31, 2026 and 2025

(in thousands)

 

 

Three Months Ended

 

 

 

2026

 

2025

 

Change

Same Property NOI Detail:

 

 

 

 

 

 

 

 

 

 

 

Real Estate Revenues:

 

 

 

 

 

Base Rent

$

291,166

 

 

281,394

 

 

Recoveries from Tenants

 

109,843

 

 

100,695

 

 

Percentage Rent

 

8,131

 

 

7,319

 

 

Uncollectible Lease Income

 

(1,506

)

 

(545

)

 

Other Lease Income

 

6,257

 

 

4,665

 

 

Other Property Income

 

3,147

 

 

2,714

 

 

Total Real Estate Revenues

 

417,038

 

 

396,242

 

 

 

 

 

 

 

Real Estate Operating Expenses:

 

 

 

 

 

Operating and Maintenance

 

73,058

 

 

68,454

 

 

Real Estate Taxes

 

54,684

 

 

50,427

 

 

Ground Rent

 

3,662

 

 

3,688

 

 

Total Real Estate Operating Expenses

 

131,404

 

 

122,569

 

 

 

 

 

 

 

Same Property NOI

$

285,634

 

 

273,673

 

4.4%

 

 

 

 

 

Same Property NOI without Redevelopments

$

242,476

 

 

235,922

 

2.8%

 

 

 

 

 

Expense Recovery Ratio

 

86.0

%

 

84.7

%

 

 

 

 

 

 

NOI Margin

 

68.5

%

 

69.1

%

 

 

 

 

 

 

Percent Contribution to Same Property NOI Performance:

 

 

 

 

 

Base rent

 

3.6

%

 

 

 

Uncollectible lease income

 

-0.3

%

 

 

 

Net expense recoveries

 

0.1

%

 

 

 

Other lease / property income

 

0.7

%

 

 

 

Percentage rent

 

0.3

%

 

 

 

     Same Property NOI (% impact)

 

4.4

%

 

 

 

 

 

 

 

 

Reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI:

 

 

 

 

 

Net income attributable to common shareholders

$

125,136

 

 

106,174

 

 

Less:

 

 

 

 

 

Management, transaction, and other fees

 

(6,933

)

 

(6,812

)

 

Other (1)

 

(11,396

)

 

(13,689

)

 

Plus:

 

 

 

 

 

Depreciation and amortization

 

106,422

 

 

96,774

 

 

General and administrative

 

25,606

 

 

21,600

 

 

Other operating expense

 

1,001

 

 

1,688

 

 

Other expense, net

 

44,296

 

 

48,673

 

 

Equity in income of investments in real estate partnerships excluded from NOI (2)

 

4,600

 

 

13,451

 

 

Net income attributable to noncontrolling interests

 

4,249

 

 

2,266

 

 

Preferred stock dividends

 

3,413

 

 

3,413

 

 

NOI

 

296,394

 

 

273,538

 

 

 

 

 

 

 

Less non-same property NOI (3)

 

(10,760

)

 

135

 

 

 

 

 

 

 

Same Property NOI

$

285,634

 

 

273,673

 

 

(1)
Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
(2)
Includes non-NOI income and expenses incurred at our unconsolidated Real Estate Partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
(3)
Includes revenues and expenses attributable to Non-Same Property, Property in Development, termination fees, corporate activities, and noncontrolling interests.

img25796562_3.gif Supplemental Information 8


 

Reconciliations of Non-GAAP Financial Measures

For the Periods Ended March 31, 2026 and 2025

(in thousands, except per share data)

 

 

Three Months Ended

 

 

2026

 

2025

 

 

 

 

 

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:

 

 

 

 

 

 

 

Net Income Attributable to Common Shareholders

$

125,136

 

 

106,174

 

Adjustments to reconcile to Nareit Funds From Operations (1):

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

113,562

 

 

104,034

 

Gain on sale of real estate, net of tax

 

(17,047

)

 

(101

)

Exchangeable operating partnership units

 

2,617

 

 

642

 

Nareit FFO

$

224,268

 

 

210,749

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO per share (diluted)

$

1.20

 

 

1.15

 

Weighted average shares (diluted)

 

187,220

 

 

182,910

 

 

 

 

 

 

 

 

 

 

Reconciliation of Nareit FFO to Core Operating Earnings:

 

 

 

 

 

 

 

 

 

Nareit FFO

$

224,268

 

 

210,749

 

Adjustments to reconcile to Core Operating Earnings (1):

 

 

 

 

Certain Non-Cash Items

 

 

 

 

Straight-line rent

 

(6,618

)

 

(6,513

)

Uncollectible straight-line rent

 

2,180

 

 

376

 

Above/below market rent amortization, net

 

(5,249

)

 

(6,461

)

Debt and derivative mark-to-market amortization

 

1,942

 

 

1,292

 

Core Operating Earnings

$

216,523

 

 

199,443

 

 

 

 

 

 

 

 

 

Core Operating Earnings per share (diluted)

$

1.16

 

 

1.09

 

Weighted average shares (diluted)

 

187,220

 

 

182,910

 

 

 

 

 

 

 

 

 

 

Reconciliation of Core Operating Earnings to AFFO:

 

 

 

 

 

 

 

 

Core Operating Earnings

$

216,523

 

 

199,443

 

Adjustments to reconcile to AFFO (1):

 

 

 

 

Operating capital expenditures

 

(27,087

)

 

(23,753

)

Debt cost and derivative adjustments

 

2,230

 

 

2,129

 

Stock-based compensation

 

5,868

 

 

5,443

 

AFFO

$

197,534

 

 

183,262

 

(1)
Includes Regency’s consolidated entities and its share of unconsolidated Real Estate Partnerships, net of share attributable to noncontrolling interests, which can be found on page 4 and 7.

img25796562_3.gif Supplemental Information 9


 

Capital Expenditures and Additional Disclosures

For the Periods Ended March 31, 2026 and 2025

(in thousands)

 

 

 

Three Months Ended

 

 

 

2026

 

 

2025

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Properties (1)

 

 

 

 

 

 

Tenant allowance and landlord work

 

$

15,625

 

 

 

13,243

 

Leasing commissions

 

 

6,139

 

 

 

5,063

 

Leasing Capital Expenditures

 

 

21,764

 

 

 

18,306

 

 

 

 

 

 

 

 

Building improvements

 

 

5,323

 

 

 

5,447

 

Operating Capital Expenditures

 

$

27,087

 

 

 

23,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Redevelopment Properties (1)

 

 

 

 

 

 

Ground-up development

 

$

29,329

 

 

 

34,154

 

Redevelopment

 

 

71,371

 

 

 

32,752

 

Development & Redevelopment Expenditures

 

$

100,700

 

 

 

66,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Nareit EBITDAre:

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

132,798

 

 

 

111,853

 

Adjustments to reconcile to Nareit EBITDAre (2):

 

 

 

 

 

 

Interest expense

 

 

59,609

 

 

 

54,641

 

Income tax expense

 

 

125

 

 

 

121

 

Depreciation and amortization

 

 

115,373

 

 

 

105,529

 

Gain on sale of real estate, net of tax

 

 

(17,047

)

 

 

(101

)

Nareit EBITDAre

 

$

290,858

 

 

 

272,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Nareit EBITDAre to Operating EBITDAre:

 

 

 

 

 

 

 

 

 

 

 

 

Nareit EBITDAre

 

$

290,858

 

 

 

272,043

 

Adjustments to reconcile to Operating EBITDAre (2):

 

 

 

 

 

 

Straight-line rent, net

 

 

(4,542

)

 

 

(6,187

)

Above/below market rent amortization, net

 

 

(5,249

)

 

 

(6,404

)

Operating EBITDAre

 

$

281,067

 

 

 

259,452

 

(1)
Includes Regency's consolidated entities and its share of unconsolidated Real Estate Partnerships, net of share attributable to noncontrolling interests.
(2)
Includes Regency's consolidated entities and its share of unconsolidated Real Estate Partnerships.

img25796562_3.gif Supplemental Information 10


 

Summary of Consolidated Debt

March 31, 2026 and December 31, 2025

(in thousands)

 

Total Debt Outstanding:

 

3/31/2026

 

 

12/31/2025

 

Notes Payable:

 

 

 

 

 

 

Fixed rate mortgage loans(1)

 

$

656,287

 

 

$

746,437

 

Fixed rate unsecured public debt

 

 

4,118,064

 

 

 

3,673,647

 

Fixed rate unsecured private debt

 

 

199,583

 

 

 

199,217

 

Unsecured credit facility:

 

 

 

 

 

 

Revolving line of credit

 

 

30,000

 

 

 

120,000

 

     Total

 

$

5,003,934

 

 

$

4,739,301

 

 

 

Schedule of Maturities by Year:

 

Scheduled Principal Payments

 

 

Mortgage Loan Maturities

 

 

Unsecured Maturities (2)

 

 

Total

 

 

Weighted Average Contractual Interest Rate on Maturities

2026

 

$

9,634

 

 

 

59,849

 

 

 

200,000

 

 

 

269,483

 

 

4.00%

2027

 

 

10,051

 

 

 

222,558

 

 

 

525,000

 

 

 

757,609

 

 

3.65%

2028

 

 

8,365

 

 

 

51,939

 

 

 

330,000

 

 

 

390,304

 

 

4.39%

2029

 

 

5,619

 

 

 

97,120

 

 

 

425,000

 

 

 

527,739

 

 

3.19%

2030

 

 

5,445

 

 

 

2,163

 

 

 

600,000

 

 

 

607,608

 

 

3.70%

2031

 

 

5,263

 

 

 

30,902

 

 

 

-

 

 

 

36,165

 

 

3.68%

2032

 

 

3,120

 

 

 

57,121

 

 

 

400,000

 

 

 

460,241

 

 

4.84%

2033

 

 

2,992

 

 

 

-

 

 

 

450,000

 

 

 

452,992

 

 

4.50%

2034

 

 

3,117

 

 

 

-

 

 

 

400,000

 

 

 

403,117

 

 

5.25%

2035

 

 

3,247

 

 

 

-

 

 

 

325,000

 

 

 

328,247

 

 

5.10%

>10 years

 

 

6,469

 

 

 

102,652

 

 

 

725,000

 

 

 

834,121

 

 

4.47%

Unamortized debt premium/(discount), net of issuance costs

 

 

-

 

 

 

(31,339

)

 

 

(32,353

)

 

 

(63,692

)

 

 

 

$

63,322

 

 

 

592,965

 

 

 

4,347,647

 

 

 

5,003,934

 

 

4.23%

 

 

Percentage of Total Debt:

 

3/31/2026

 

12/31/2025

Fixed

 

99.4%

 

97.5%

Variable

 

0.6%

 

2.5%

 

 

 

 

Current Weighted Average Contractual Interest Rates:(3)

 

 

 

 

Fixed

 

4.2%

 

4.2%

Variable

 

4.4%

 

4.4%

Combined

 

4.2%

 

4.2%

 

 

 

 

 

 

 

 

Current Weighted Average Effective Interest Rate:(4)

 

 

 

 

Combined

 

4.5%

 

4.5%

 

 

 

 

 

 

 

 

Average Years to Maturity:

 

 

 

 

Fixed

 

7.0

 

7.2

Variable

 

2.1

 

2.3

(1)
Includes variable rate mortgage loans that have been fixed through interest rate swaps.
(2)
Includes unsecured public and private placement debt and any drawn balance on unsecured revolving line of credit.
(3)
Interest rates are calculated as of the quarter end.
(4)
Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility fees.

img25796562_3.gif Supplemental Information 11


 

Details of Consolidated Debt

March 31, 2026 and December 31, 2025

(in thousands)

 

 

 

Contractual

 

 

Effective

 

 

 

 

 

 

Lender

Collateral

Rate

 

 

Rate(1)

Maturity

3/31/2026

 

 

12/31/2025

 

Secured Debt - Fixed Rate Mortgage Loans

 

 

 

 

 

 

 

 

 

 

M&T Bank

Cos Cob Plaza & Greenwich Commons

3.48%

 

 

 

10/01/26

$

7,941

 

 

$

8,037

 

PNC Bank

The Longmeadow Shops

5.56%

 

 

 

12/01/26

 

13,000

 

 

 

13,000

 

Santander Bank

Baederwood Shoppes

3.28%

 

 

 

12/19/26

 

24,365

 

 

 

24,365

 

TD Bank

Black Rock Shopping Center

6.03%

 

 

 

12/31/26

 

14,882

 

 

 

14,939

 

Voya Retire Insurance and Annuity Co.

Meadtown Shopping Center

3.85%

 

 

 

01/01/27

 

8,687

 

 

 

8,765

 

Voya Retire Insurance and Annuity Co.

Midland Park Shopping Center

3.85%

 

 

 

01/01/27

 

16,440

 

 

 

16,588

 

Voya Retire Insurance and Annuity Co.

Valley Ridge Shopping Center

3.85%

 

 

 

01/01/27

 

15,562

 

 

 

15,702

 

Voya Retire Insurance and Annuity Co.

Cedar Hill Shopping Center

3.85%

 

 

 

01/01/27

 

6,526

 

 

 

6,585

 

The Guardian Life Insurance of America

Willa Springs

3.81%

 

 

 

03/01/27

 

16,700

 

 

 

16,700

 

The Guardian Life Insurance of America

Alden Bridge

3.81%

 

 

 

03/01/27

 

26,000

 

 

 

26,000

 

The Guardian Life Insurance of America

Bethany Park Place

3.81%

 

 

 

03/01/27

 

10,200

 

 

 

10,200

 

The Guardian Life Insurance of America

Blossom Valley

3.81%

 

 

 

03/01/27

 

22,300

 

 

 

22,300

 

The Guardian Life Insurance of America

Dunwoody Hall

3.81%

 

 

 

03/01/27

 

13,800

 

 

 

13,800

 

The Guardian Life Insurance of America

Hasley Canyon Village

3.81%

 

 

 

03/01/27

 

16,000

 

 

 

16,000

 

PNC Bank

Fellsway Plaza

4.06%

 

 

 

06/02/27

 

33,583

 

 

 

33,727

 

M&T Bank

Ridgeway Shopping Center

3.40%

 

 

 

07/01/27

 

40,369

 

 

 

40,688

 

New York Life Insurance

Oak Shade Town Center

6.05%

 

 

 

05/10/28

 

2,140

 

 

 

2,369

 

Provident Bank

Washington Commons

4.83%

 

 

 

08/15/28

 

8,137

 

 

 

8,210

 

TD Bank

Brick Walk Shopping Center

6.71%

 

 

 

09/19/28

 

30,134

 

 

 

30,234

 

New York Life Insurance

Von's Circle Center

5.20%

 

 

 

10/10/28

 

2,416

 

 

 

2,634

 

Bank of New York Mellon

Putnam Plaza

4.81%

 

 

 

10/17/28

 

16,431

 

 

 

16,531

 

American United Life Insurance Company

Ferry Plaza

4.63%

 

 

 

04/01/29

 

8,043

 

 

 

8,131

 

M&T Bank

Old Kings Market

4.82%

 

 

 

04/03/29

 

21,979

 

 

 

22,111

 

Bank of New York Mellon

Lakeview Shopping Center

3.63%

 

 

 

06/25/29

 

10,337

 

 

 

10,407

 

State Farm

Brentwood Place

3.50%

 

 

 

09/01/29

 

43,500

 

 

 

43,500

 

The Prudential Insurance Company of America

Shops at Erwin Mill

5.71%

 

 

 

09/05/29

 

12,000

 

 

 

12,000

 

Bank of New York Mellon

McLean Plaza

5.74%

 

 

 

11/18/29

 

5,000

 

 

 

5,000

 

Tanglewood Shopping Center Co.

Tanglewood Shopping Center

5.05%

 

 

 

03/29/30

 

513

 

 

 

513

 

Tanglewood Shopping Center Co.

Tanglewood Shopping Center

4.55%

 

 

 

03/29/30

 

1,650

 

 

 

1,650

 

Security Life of Denver Insurance Co.

Newfield Green

3.89%

 

 

 

08/01/31

 

18,031

 

 

 

18,175

 

American United Life Insurance Company

South Pass Village

3.50%

 

 

 

11/01/31

 

19,143

 

 

 

19,258

 

RGA Reinsurance Company

Boonton Shopping Center

3.45%

 

 

 

01/01/32

 

10,062

 

 

 

10,123

 

Bank of New York Mellon

The Dock-Dockside & The Dock-Railside

3.05%

 

 

 

01/31/32

 

31,925

 

 

 

32,125

 

Bank of New York Mellon

High Ridge Center

5.55%

 

 

 

02/20/32

 

10,000

 

 

 

10,000

 

City of Rollingwood

Shops at Mira Vista

8.00%

 

 

 

03/01/32

 

132

 

 

 

137

 

John Hancock

Terrace Shops

3.87%

 

 

 

06/01/32

 

13,931

 

 

 

14,007

 

First County Bank

Old Greenwich CVS

5.63%

 

 

 

06/01/37

 

789

 

 

 

799

 

John Hancock

Sendero Marketplace

4.45%

 

 

 

07/01/37

 

6,534

 

 

 

6,567

 

John Hancock

Sendero Marketplace

4.52%

 

 

 

07/01/37

 

37,744

 

 

 

37,971

 

State Farm

Bridgepark Plaza

3.63%

 

 

 

03/01/38

 

17,100

 

 

 

17,383

 

John Hancock

Mercantile East

4.07%

 

 

 

08/01/38

 

33,000

 

 

 

33,000

 

John Hancock

Mercantile West

4.26%

 

 

 

10/01/38

 

40,600

 

 

 

40,600

 

Metropolitan Life Insurance Company

Westbury Plaza

3.76%

 

 

 

02/01/26

 

-

 

 

 

88,000

 

Unamortized discount on assumed debt of acquired properties, net of issuance costs

 

 

 

 

 

(31,339

)

 

 

(32,394

)

          Total Fixed Rate Mortgage Loans

4.17%

 

 

4.77%

 

$

656,287

 

 

$

746,437

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

Debt Placement (5/11/16)

Fixed-rate unsecured

3.81%

 

 

 

05/11/26

$

100,000

 

 

$

100,000

 

Debt Placement (8/11/16)

Fixed-rate unsecured

3.91%

 

 

 

08/11/26

 

100,000

 

 

 

100,000

 

Debt Offering (1/17/17)

Fixed-rate unsecured

3.60%

 

 

 

02/01/27

 

525,000

 

 

 

525,000

 

Debt Offering (3/9/18)

Fixed-rate unsecured

4.13%

 

 

 

03/15/28

 

300,000

 

 

 

300,000

 

Debt Offering (8/13/19)

Fixed-rate unsecured

2.95%

 

 

 

09/15/29

 

425,000

 

 

 

425,000

 

Debt Offering (5/13/20)

Fixed-rate unsecured

3.70%

 

 

 

06/15/30

 

600,000

 

 

 

600,000

 

Debt Offering (5/8/25)

Fixed-rate unsecured

5.00%

 

 

 

07/15/32

 

400,000

 

 

 

400,000

 

Debt Offering (2/18/26)

Fixed-rate unsecured

4.50%

 

 

 

03/15/33

 

450,000

 

 

 

-

 

Debt Offering (1/18/24)

Fixed-rate unsecured

5.25%

 

 

 

01/15/34

 

400,000

 

 

 

400,000

 

Debt Offering (8/15/24)

Fixed-rate unsecured

5.10%

 

 

 

01/15/35

 

325,000

 

 

 

325,000

 

Debt Offering (1/17/17)

Fixed-rate unsecured

4.40%

 

 

 

02/01/47

 

425,000

 

 

 

425,000

 

Debt Offering (3/6/19)

Fixed-rate unsecured

4.65%

 

 

 

03/15/49

 

300,000

 

 

 

300,000

 

Revolving Line of Credit

Variable-rate unsecured

Adjusted SOFR + 0.685%

(2)

 

 

03/23/28

 

30,000

 

 

 

120,000

 

Unamortized debt discount and issuance costs

 

 

 

 

 

(32,353

)

 

 

(27,136

)

          Total Unsecured Debt, Net of Discounts

4.23%

 

 

4.40%

 

$

4,347,647

 

 

$

3,992,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.23%

 

 

4.55%

 

$

5,003,934

 

 

$

4,739,301

 

(1)
Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility and unused fees.
(2)
The interest rate is SOFR plus a 0.100% market adjustment ("Adjusted SOFR") plus our applicable margin of 0.685%. Rate applies to drawn balance only. Additional annual facility fee of 0.115% applies to entire $1.5 billion line of credit. Expiration is subject to two additional six-month periods at the Company’s option.

img25796562_3.gif Supplemental Information 12


 

Summary of Unsecured Debt Covenants and Leverage Ratios

March 31, 2026

(in thousands)

 

 

Outstanding Unsecured Public Debt:

 

Origination

 

Maturity

 

Rate

 

Balance

 

 

01/17/17

 

02/01/27

 

3.600%

 

$525,000

 

 

03/09/18

 

03/15/28

 

4.125%

 

$300,000

 

 

08/20/19

 

09/15/29

 

2.950%

 

$425,000

 

 

05/13/20

 

06/15/30

 

3.700%

 

$600,000

 

 

05/13/25

 

07/15/32

 

5.000%

 

$400,000

 

 

 

02/23/26

 

03/15/33

 

4.500%

 

$450,000

 

 

 

01/18/24

 

01/15/34

 

5.250%

 

$400,000

 

 

 

08/15/24

 

01/15/35

 

5.100%

 

$325,000

 

 

 

01/17/17

 

02/01/47

 

4.400%

 

$425,000

 

 

 

03/06/19

 

03/15/49

 

4.650%

 

$300,000

 

 

Unsecured Public Debt Covenants:

Required

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

 

 

 

 

 

 

 

 

 

 

 

Fair Market Value Calculation Method Covenants(1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Debt to Total Consolidated Assets

≤ 65%

 

28%

 

27%

 

28%

 

28%

 

27%

Secured Consolidated Debt to Total Consolidated Assets

≤ 40%

 

4%

 

4%

 

4%

 

4%

 

4%

Consolidated Income for Debt Service to Consolidated Debt Service

≥ 1.5x

 

4.5x

 

4.8x

 

4.5x

 

4.3x

 

4.6x

Unencumbered Consolidated Assets to Unsecured Consolidated Debt

>150%

 

372%

 

396%

 

378%

 

374%

 

380%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios:

 

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

Consolidated Only

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt to total market capitalization

 

 

25.3%

 

26.0%

 

25.5%

 

26.0%

 

25.0%

Net debt to real estate assets, before depreciation

 

 

32.3%

 

30.9%

 

31.8%

 

32.2%

 

31.8%

Net debt to total assets, before depreciation

 

 

29.9%

 

28.6%

 

29.4%

 

29.6%

 

29.4%

 

 

 

 

 

 

 

 

 

 

 

Net debt and preferreds to Operating EBITDAre - TTM

 

 

4.9x

 

4.6x

 

4.8x

 

4.9x

 

4.9x

Fixed charge coverage

 

 

4.6x

 

4.6x

 

4.6x

 

4.6x

 

4.7x

Interest coverage

 

 

5.1x

 

5.2x

 

5.2x

 

5.2x

 

5.3x

 

 

 

 

 

 

 

 

 

 

 

Unsecured assets to total real estate assets

 

 

88.5%

 

87.3%

 

86.9%

 

88.3%

 

88.3%

Unsecured NOI to total NOI - TTM

 

 

89.7%

 

89.2%

 

89.5%

 

89.4%

 

89.4%

Unencumbered assets to unsecured debt

 

 

297%

 

317%

 

300%

 

295%

 

306%

 

 

 

 

 

 

 

 

 

 

 

Total Pro-Rata Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt to total market capitalization

 

 

27.3%

 

28.2%

 

27.7%

 

28.3%

 

27.3%

Net debt to real estate assets, before depreciation

 

 

33.7%

 

32.4%

 

33.4%

 

33.8%

 

33.4%

Net debt to total assets, before depreciation

 

 

31.1%

 

29.9%

 

30.7%

 

31.0%

 

30.8%

 

 

 

 

 

 

 

 

 

 

 

Net debt and preferreds to Operating EBITDAre - TTM

 

 

5.2x

 

5.1x

 

5.3x

 

5.3x

 

5.3x

Fixed charge coverage

 

 

4.2x

 

4.2x

 

4.2x

 

4.2x

 

4.3x

Interest coverage

 

 

4.7x

 

4.7x

 

4.7x

 

4.7x

 

4.8x

(1)
For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission.
(2)
Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing.

img25796562_3.gif Supplemental Information 13


 

Summary of Unconsolidated Debt

March 31, 2026 and December 31, 2025

(in thousands)

 

Total Debt Outstanding:

 

3/31/2026

 

 

12/31/2025

 

Mortgage loans payable:

 

 

 

 

 

 

Fixed rate secured loans

 

$

1,444,115

 

 

$

1,442,870

 

Variable rate secured loans

 

 

62,798

 

 

 

60,080

 

Unsecured credit facility variable rate

 

 

13,000

 

 

 

20,000

 

     Total

 

$

1,519,913

 

 

$

1,522,950

 

 

 

Schedule of Maturities by Year:

 

Scheduled Principal Payments

 

 

Mortgage Loan Maturities

 

 

Unsecured Maturities

 

 

Total

 

 

Weighted Average Contractual Interest Rate on Maturities

 

Regency's Pro Rata Share

 

 

Regency's Pro Rata Weighted Average Contractual Interest Rate on Maturities

2026

 

$

5,323

 

 

 

171,062

 

 

 

13,000

 

 

 

189,385

 

 

5.95%

 

 

65,063

 

 

5.93%

2027

 

 

7,303

 

 

 

32,800

 

 

 

-

 

 

 

40,103

 

 

2.60%

 

 

13,417

 

 

2.41%

2028

 

 

4,097

 

 

 

231,235

 

 

 

-

 

 

 

235,332

 

 

4.86%

 

 

81,592

 

 

4.98%

2029

 

 

2,855

 

 

 

104,434

 

 

 

-

 

 

 

107,289

 

 

5.00%

 

 

37,157

 

 

5.26%

2030

 

 

2,349

 

 

 

215,893

 

 

 

-

 

 

 

218,242

 

 

3.39%

 

 

77,886

 

 

3.17%

2031

 

 

958

 

 

 

340,600

 

 

 

-

 

 

 

341,558

 

 

3.14%

 

 

132,608

 

 

3.13%

2032

 

 

585

 

 

 

206,534

 

 

 

-

 

 

 

207,119

 

 

3.56%

 

 

71,239

 

 

3.38%

2033

 

 

406

 

 

 

60,000

 

 

 

-

 

 

 

60,406

 

 

5.10%

 

 

12,081

 

 

5.10%

2034

 

 

210

 

 

 

37,497

 

 

 

-

 

 

 

37,707

 

 

6.11%

 

 

13,941

 

 

6.28%

2035

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

0.00%

 

 

-

 

 

-

>10 Years

 

 

-

 

 

 

90,500

 

 

 

-

 

 

 

90,500

 

 

5.27%

 

 

36,200

 

 

5.27%

Unamortized debt premium/(discount) and issuance costs (2)

 

 

-

 

 

 

(7,728

)

 

 

-

 

 

 

(7,728

)

 

 

 

 

(2,713

)

 

 

 

$

24,086

 

 

 

1,482,827

 

 

 

13,000

 

 

 

1,519,913

 

 

4.24%

 

 

538,471

 

 

4.18%

 

Percentage of Total Debt:

 

3/31/2026

 

12/31/2025

  Fixed

 

95.0%

 

94.7%

  Variable

 

5.0%

 

5.3%

 

 

 

 

 

 

 

 

 

 

 

 

Current Weighted Average Contractual Interest Rates:(1)

 

 

 

 

  Fixed

 

4.1%

 

4.0%

  Variable

 

6.0%

 

6.1%

  Combined

 

4.2%

 

4.2%

 

 

 

 

 

 

 

 

Current Weighted Average Effective Interest Rates:(2)

 

 

 

 

  Combined

 

4.4%

 

4.3%

 

 

 

 

 

 

 

 

Average Years to Maturity:

 

 

 

 

  Fixed

 

4.5

 

4.2

  Variable

 

0.7

 

0.9

(1)
Interest rates are calculated as of the quarter end.
(2)
Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost, amortization, interest rate swaps, and facility and unused fees.

img25796562_3.gif Supplemental Information 14


 

Unconsolidated Real Estate Partnerships

March 31, 2026

(in thousands)

 

 

 

 

 

 

 

 

 

Regency

Investment Partner and

Number of

Total

Total

Total

 

Ownership

Share

Investment

Equity

Portfolio Summary Abbreviation

Properties

GLA

Assets

Debt

 

Interest

of Debt

3/31/2026

in Income

 

 

 

 

 

 

 

 

 

 

State of Oregon

 

 

 

 

 

 

 

 

 

(JV-C2)

23

2,649

$640,186

$311,508

 

20.00%

$62,302

$58,578

$1,128

(JV-CCV)

1

603

96,972

74,861

 

30.00%

22,458

6,213

654

24

3,252

737,158

386,369

 

 

 

 

 

GRI

 

 

 

 

 

 

 

 

 

(JV-GRI) (1)

54

7,568

1,321,701

878,140

 

40.00%

351,256

114,334

12,481

 

 

 

 

 

 

 

 

 

Individual Investors

 

 

 

 

 

 

 

 

 

Ballard Blocks

2

249

111,692

-

 

49.90%

-

57,543

311

Bloom on Third

1

73

280,791

152,489

 

35.00%

53,371

47,517

407

Others

8

1,075

211,452

102,915

 

11.80% - 83.00%

49,084

74,435

7,399

 

 

 

 

 

 

 

 

 

89

12,217

$2,662,794

$1,519,913

 

 

$538,471

$358,620

$22,380

 

(1)
Effective January 1, 2026, Regency purchased its partner's ownership interest in a property held within unconsolidated real estate partnership. Upon acquisition, this property was consolidated into Regency's financial statements.

 

 

img25796562_3.gif Supplemental Information 15


 

Property Transactions

March 31, 2026

(in thousands)

 

 

 

Acquisitions:

Date

Property Name

Real Estate Partner
(REG %)

Market

Total GLA

REG Share of Purchase Price

Weighted Average Cap Rate

Anchor(s)

 

 

 

 

 

 

 

 

Jan-26

 Haddon Commons

60% Partner Buyout

Haddon Township, NJ

54

$6,300

 

Acme Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Acquisitions

 

54

$6,300

7.3%

 

 

 

 

 

 

Dispositions:

Date

Property Name

Real Estate Partner
(REG %)

Market

Total GLA

REG Share of Purchase Price

Weighted Average Cap Rate

Anchor(s)

 

 

 

 

 

 

 

 

 

 

 

-

$-

 

 

 

 

-

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

img25796562_3.gif Supplemental Information 16


 

Summary of Developments and Redevelopments

March 31, 2026

(in thousands)

 

In-Process Developments and Redevelopments (1)

 

 

 

 

 

 

 

Shopping Center

0

Market

Grocer/Anchor Tenant

Center % Leased

Project Start

Est Initial Rent Commencement (a)

Est Stabilization Year (b)

Net Project Costs (c)

% of Costs Incurred

Stabilized Yield (d)

Ground-up Developments

75%

 

 

 

$338M

42%

7% +/-

Sienna Grande Shops (2)(3)

0

Houston, TX

Retail

65%

Q2-2023

1H-2025

2027

$9M

92%

8% +/-

The Shops at SunVet (2)

0

Long Island, NY

Whole Foods

74%

Q2-2023

1H-2026

2027

$95M

91%

7% +/-

The Village at Seven Pines (2)

0

Jacksonville, FL

Publix

63%

Q3-2025

1H-2027

2028

$112M

19%

8% +/-

Ellis Village Center - Phase 1 (2)

0

Bay Area, CA

Sprouts

100%

Q3-2025

2H-2026

2028

$30M

34%

7% +/-

Culver Commons (2)

 

Los Angeles, CA

Retail

73%

Q4-2025

1H-2027

2028

$16M

16%

7% +/-

Lone Tree Village (2)

 

Denver, CO

King Soopers

83%

Q4-2025

1H-2027

2028

$31M

30%

7% +/-

Oak Valley Village (2)(3)

 

Los Angeles, CA

Target, Sprouts

81%

Q4-2025

2H-2027

2028

$45M

13%

7% +/-

Redevelopments

90%

 

 

 

$297M

50%

10% +/-

Bloom on Third (3)(4)

0

Los Angeles, CA

Whole Foods

88%

Q4-2022

2H-2026

2027

$25M

73%

15% +/-

Serramonte Center - Phase 3

0

San Francisco, CA

Jagalchi

96%

Q2-2023

1H-2025

2026

$43M

46%

11% +/-

West Chester Plaza

0

Cincinnati, OH

Kroger

80%

Q4-2024

2H-2027

2028

$15M

34%

8% +/-

Willows Shopping Center

0

Bay Area, CA

Retail

85%

Q4-2024

1H-2026

2027

$17M

48%

9% +/-

The Crossing Clarendon

0

Metro DC

Whole Foods

93%

Q2-2025

1H-2026

2027

$14M

41%

7% +/-

East Meadow Plaza - Phase 1

0

Long Island, NY

Lidl

90%

Q3-2024

2H-2025

2026

$12M

75%

17% +/-

East Meadow Plaza - Phase 2A

0

Long Island, NY

Lidl

90%

Q3-2025

2H-2026

2027

$16M

52%

8% +/-

Crystal Brook Corner (2)

0

Long Island, NY

Whole Foods

65%

Q1-2026

1H-2027

2028

$59M

55%

7% +/-

Various Redevelopments (est costs < $10 million individually)

90%

 

 

 

$96M

44%

12% +/-

Total In-Process (In Construction)

 

0

 

 

$635M

46%

9% +/-

 

 

Current Year Development and Redevelopment Completions

 

 

 

 

 

 

Shopping Center

 

Market

Project Start

Est Initial Rent Commencement(a)

Est Stabilization Year(b)

Net Project Costs(c)

% of Costs Incurred

Stabilized Yield(d)

Ground-up Developments

0

 

 

 

 

$36M

93%

7% +/-

Oakley Shops at Laurel Fields (2)

 

Bay Area, CA

Q3-2024

2H-2025

2026

$36M

93%

7% +/-

Redevelopments

 

 

 

 

 

$6M

96%

13% +/-

Redevelopment Completions (est costs < $10 million individually)

-

 

 

$6M

96%

13% +/-

Total Completions

 

 

 

$42M

93%

8% +/-

 

(a)
Estimated Initial Rent Commencement represents the estimated date that the anchor or first tenants at each project will rent commence.
(b)
Estimated Stabilization Year represents the estimated year that the project will reach the stated stabilized yield on an annualized basis.
(c)
Represents Regency's pro-rata share of net project costs.
(d)
A stabilized yield for a redevelopment property represents the incremental NOI (estimated stabilized NOI less NOI prior to project commencement) divided by the total project costs.

 

(1)
Scope, economics and timing of development and redevelopment projects can change materially from estimates provided.
(2)
Ground-up development or redevelopment that is excluded from the Same Property NOI pool.
(3)
Estimated costs represent Regency's pro-rata share: Sienna Grande Shops (75%); Oak Valley Village (75%); and Bloom on Third (35%)
(4)
GLA and % Leased represents: Bloom on Third – fully redeveloped center (existing center is 73k SF and 100% leased)

 

Note: Regency’s Estimate of Net GAAP Project Costs, after additional interest and overhead capitalization, is $697M for Ground-up Developments and Redevelopments In-Process. Percent of costs incurred is 46% for Ground-up Developments and Redevelopments In-Process.

 

img25796562_3.gif Supplemental Information 17


 

Summary of In-Process Developments and Redevelopments

March 31, 2026

(in thousands)

 

 

 

In-Process Development and Redevelopment Descriptions

 

 

 

 

0

Ground-up Developments

 

 

 

 

 

 

 

 

 

0

Sienna Grande Shops

 

Phase 1 features approximately 30K SF of shop space and outparcels in a master-planned development outside of Houston, TX, ranked among the top-selling communities nationally.

The Shops at SunVet

 

Located in Long Island, NY, the project will transform a vacant enclosed mall into a 170K SF open-air center featuring Whole Foods, junior anchors, shop space, and outparcels.

The Village at Seven Pines

 

239K SF center anchored by Publix, leading restaurants and retailers, and Class A office space that will serve as Regency’s new corporate headquarters.

Ellis Village Center (South)

 

Located in the Bay Area, 49K SF shopping center anchored by Sprouts and multiple shop buildings.

Culver Commons

 

13K SF retail center in extremely high barrier to entry West L.A. submarket.

Lone Tree Village

 

158K SF development in a high-growth corridor of Denver, CO, featuring a best-in-class grocer.

Oak Valley Village

 

Located east of L.A., the 230K SF ground-up development will feature Target and Sprouts.

Redevelopments

 

 

 

 

 

 

 

 

 

0

Bloom on Third

 

Redevelopment in Los Angeles, CA, which includes new retail space and a ground lease for mid-rise luxury apartments constructed and operated by a leading multifamily developer.

Serramonte Center - Phase 3

 

Former J.C. Penney box and two exterior pads. The former J.C. Penney box will feature Jagalchi, a leading Asian grocer with locations in South Korea, China, and the US.

West Chester Plaza

 

Redevelopment includes a new 123K SF Kroger and multiple shop buildings. The project will be staggered to accommodate continuous operation of Kroger in its existing location.

Willows Shopping Center

 

Redevelopment will revitalize the existing shopping center and include extensive site reconfiguration, construction of a new 14K SF building, and enhanced façades.

The Crossing Clarendon

 

Reconfiguration of a two-level junior anchor box, with multiple leading retailers, plus façade enhancements and other site improvements.

East Meadow Plaza - Phase 1

 

Acquired in 2022 with the intention of redevelopment. Phase 1 includes various site improvements, complete facade renovation, and reconfigured space for leading retailers.

East Meadow Plaza - Phase 2A

 

Phase 2A includes demolition of a vacant office building, plus the addition of multiple outparcel buildings and other site enhancements.

Crystal Brook Corner

 

125K SF major redevelopment that will feature a new 36K SF Whole Foods, shop space, and multiple outparcels. The redevelopment will include new façades and extensive sitework.

 

img25796562_3.gif Supplemental Information 18


 

Leasing Statistics

March 31, 2026

(Retail Operating Properties Only)

 

 

Leasing Statistics - Comparable

 

 

 

 

 

Total

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

Rent Spread % (Cash)

Rent Spread % (Straight-lined)

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

1st Quarter 2026

354

1,494

$32.10

12.1%

24.3%

6.3

$9.41

4th Quarter 2025

377

1,652

29.22

12.0%

24.5%

6.8

8.92

3rd Quarter 2025

366

1,821

27.88

12.8%

22.9%

6.6

6.29

2nd Quarter 2025

422

1,915

26.29

10.0%

19.3%

5.9

7.21

Total - 12 months

1,519

6,881

$28.71

11.7%

22.7%

6.4

$7.87

 

 

 

 

 

 

 

 

New Leases

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

Rent Spread % (Cash)

Rent Spread % (Straight-lined)

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

1st Quarter 2026

82

261

$38.54

26.6%

43.1%

11.3

$46.07

4th Quarter 2025

106

366

37.21

10.2%

24.6%

8.9

39.99

3rd Quarter 2025

92

339

32.80

28.3%

41.9%

10.7

29.73

2nd Quarter 2025

102

307

36.73

14.4%

27.7%

9.9

46.36

Total - 12 months

382

1,273

$36.24

18.9%

33.3%

10.1

$40.06

 

 

 

 

 

 

 

 

Renewals

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

Rent Spread % (Cash)

Rent Spread % (Straight-lined)

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

1st Quarter 2026

272

1,233

$30.69

8.6%

19.7%

5.2

$1.41

4th Quarter 2025

271

1,286

27.08

12.6%

24.5%

6.2

0.59

3rd Quarter 2025

274

1,481

26.80

9.3%

18.3%

5.7

1.13

2nd Quarter 2025

320

1,608

24.54

8.9%

17.2%

5.3

0.64

Total - 12 months

1,137

5,608

$27.08

9.8%

19.8%

5.6

$0.92

 

 

 

 

 

 

 

 

Leasing Statistics - Comparable and Non-comparable

 

 

 

 

Total

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

 

 

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

1st Quarter 2026

433

1,788

$31.22

 

 

7.0

$17.90

4th Quarter 2025

448

1,959

29.84

 

 

7.2

16.79

3rd Quarter 2025

452

2,265

25.92

 

 

7.5

8.35

2nd Quarter 2025

491

2,098

27.28

 

 

5.8

10.27

Total - 12 months

1,824

8,110

$28.42

 

 

6.9

$13.05

 

 

Notes:

Represents Regency's consolidated and pro-rata share of real estate partnerships. Number of leasing transactions and GLA leased reported at 100%; All other statistics reported at pro-rata share.
All amounts reported at execution.
Rent Spreads are calculated on a comparable-space, cash basis for new and renewal leases executed and include all leasing transactions, including spaces vacant > 12 months.
Rent Spreads % (Cash) represent the percentage change between the initial 12 months of rent of the executed lease and the last contractual rent as of the move out date of the prior lease.
Rent Spreads % (Straight-lined) represent the percentage change between the average rent over the duration of the executed lease and the average rent over the duration of the prior lease.
Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.

img25796562_3.gif Supplemental Information 19


 

New Lease Net Effective Rent and Leases Signed Not Yet Commenced

March 31, 2026

(Retail Operating Properties Only)

 

New Lease Net Effective Rent (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing Twelve Months

 

Three Months Ended

 

 

3/31/2026

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

New Leases weighted avg. over lease term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base rent

 

$36.79

 

$36.48

 

$40.50

 

$30.29

 

$42.01

 

$38.91

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant allowance and landlord work (2)

 

(5.12)

 

(5.49)

 

(6.14)

 

(3.25)

 

(6.00)

 

(5.57)

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party leasing commissions

 

(1.13)

 

(1.11)

 

(1.30)

 

(0.82)

 

(1.40)

 

(1.44)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Effective Rent

 

$30.55

 

$29.87

 

$33.06

 

$26.22

 

$34.62

 

$31.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effective rent/base rent

 

83%

 

82%

 

82%

 

87%

 

82%

 

82%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted avg. lease term (years)

 

10.9

 

11.3

 

9.6

 

12.8

 

9.5

 

8.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of New Leases by Anchor & Shop

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor

 

45%

 

46%

 

44%

 

56%

 

27%

 

28%

 

 

 

 

 

 

 

 

 

 

 

 

 

Shop

 

55%

 

54%

 

56%

 

44%

 

73%

 

72%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases Signed Not Yet Commenced (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 3/31/2026:

 

Leases

 

GLA
(in 000s)

 

Annual ABR
($ in 000s)

 

Annual ABR
($ PSF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor

 

30

 

602

 

$12,082

 

$22.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shop

 

292

 

757

 

30,167

 

43.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

322

 

1,359

 

$42,249

 

$34.37

 

 

 

 

(1)
Includes comparable and non-comparable leasing transactions.
(2)
Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.
(3)
Only represents leases on spaces that are currently vacant.

Note: Represents Regency's wholly owned and pro-rata share of real estate partnerships, except GLA which is shown at 100%.

img25796562_3.gif Supplemental Information 20


 

Annual Base Rent by State

March 31, 2026

(in thousands)

 

 

State

 

Number of Properties

GLA

% Leased(1)

ABR

ABR/Sq. Ft.

% of Number of Properties

% of GLA

% of ABR

California

 

78

10,186

95.7%

$312,384

$32.15

16.2%

20.1%

24.6%

Florida

 

91

10,843

96.5%

234,323

22.59

18.9%

21.4%

18.4%

New York

 

47

3,792

93.9%

113,303

32.06

9.8%

7.5%

8.9%

Connecticut

 

42

3,954

96.2%

106,734

28.29

8.7%

7.8%

8.4%

Texas

 

33

3,929

95.9%

83,468

22.29

6.9%

7.8%

6.6%

Georgia

 

22

2,152

96.9%

52,748

25.63

4.6%

4.2%

4.1%

Virginia

 

18

1,631

97.5%

49,892

31.65

3.7%

3.2%

3.9%

New Jersey

 

20

1,730

96.8%

42,304

25.29

4.2%

3.4%

3.3%

North Carolina

 

17

1,611

97.8%

38,001

24.19

3.5%

3.2%

3.0%

Washington

 

17

1,268

95.0%

36,211

30.60

3.5%

2.5%

2.8%

Illinois

 

11

1,362

98.3%

30,390

22.70

2.3%

2.7%

2.4%

Massachusetts

 

8

905

96.4%

28,893

33.24

1.7%

1.8%

2.3%

Colorado

 

19

1,540

96.3%

25,773

17.32

4.0%

3.0%

2.0%

Pennsylvania

 

8

747

97.0%

19,879

27.45

1.7%

1.5%

1.6%

Maryland

 

11

638

97.0%

19,446

32.01

2.3%

1.3%

1.5%

Ohio

 

8

1,237

97.1%

16,906

14.15

1.7%

2.4%

1.3%

Oregon

 

8

784

95.6%

16,740

22.38

1.7%

1.5%

1.3%

Minnesota

 

5

390

90.1%

7,457

21.30

1.0%

0.8%

0.6%

Indiana

 

3

428

97.2%

8,168

19.64

0.6%

0.8%

0.6%

Tennessee

 

4

638

100.0%

12,737

20.01

0.8%

1.3%

1.0%

Delaware

 

2

258

96.3%

5,128

20.78

0.4%

0.5%

0.4%

Missouri

 

4

408

99.7%

4,630

11.38

0.8%

0.8%

0.4%

South Carolina

 

2

83

100.0%

2,297

27.70

0.4%

0.2%

0.2%

Rhode Island

 

1

111

100.0%

2,412

21.71

0.2%

0.2%

0.2%

Washington, D.C.

 

2

30

100.0%

1,607

54.33

0.4%

0.1%

0.1%

Total All Properties

 

481

50,654

96.2%

$1,271,832

$26.25

100%

100%

100%

 

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships.

(1)
Includes Properties in Development and leases that are executed but have not commenced.

 

img25796562_3.gif Supplemental Information 21


 

Annual Base Rent by CBSA

March 31, 2026

(in thousands)

 

 

Largest CBSAs by Population(1)

 

Number of Properties

GLA

% Leased(2)

ABR

ABR/Sq. Ft.

% of Number of Properties

% of GLA

% of ABR

1) New York-Newark-Jersey City

 

66

5,468

94.8%

$154,732

$29.87

13.7%

10.8%

12.2%

2) Los Angeles-Long Beach-Anaheim

 

30

3,168

98.1%

$107,374

$34.54

6.2%

6.3%

8.4%

3) Chicago-Naperville-Elgin

 

12

1,651

98.4%

$35,592

$21.90

2.5%

3.3%

2.8%

4) Dallas-Fort Worth-Arlington

 

11

917

98.3%

$21,607

$23.96

2.3%

1.8%

1.7%

5) Houston-Woodlands-Sugar Land

 

16

2,128

93.8%

$42,147

$21.12

3.3%

4.2%

3.3%

6) Atlanta-SandySprings-Alpharett

 

22

2,152

96.9%

$52,748

$25.28

4.6%

4.2%

4.1%

7) Washington-Arlington-Alexandri

 

25

1,869

97.6%

$58,932

$32.31

5.2%

3.7%

4.6%

8) Philadelphia-Camden-Wilmington

 

8

809

96.4%

$20,884

$26.78

1.7%

1.6%

1.6%

9) Miami-Ft Lauderdale-PompanoBch

 

39

4,993

96.1%

$121,786

$25.39

8.1%

9.9%

9.6%

10) Phoenix-Mesa-Chandler

 

-

-

-

-

-

-

-

-

11) Boston-Cambridge-Newton

 

7

807

96.9%

$25,757

$32.94

1.5%

1.6%

2.0%

12) San Francisco-Oakland-Berkeley

 

19

3,449

93.1%

$104,828

$32.64

4.0%

6.8%

8.2%

13) Rvrside-San Bernardino-Ontario

 

2

344

87.1%

$5,648

$18.84

0.4%

0.7%

0.4%

14) Detroit-Warren-Dearborn

 

-

-

-

-

-

-

-

-

15) Seattle-Tacoma-Bellevue

 

17

1,268

95.0%

$36,211

$30.05

3.5%

2.5%

2.8%

16) Minneapol-St. Paul-Bloomington

 

5

390

90.1%

$7,457

$21.25

1.0%

0.8%

0.6%

17) Tampa-St Petersburg-Clearwater

 

9

1,309

99.5%

$28,522

$21.89

1.9%

2.6%

2.2%

18) San Diego-Chula Vista-Carlsbad

 

10

1,383

98.0%

$44,339

$32.74

2.1%

2.7%

3.5%

19) Denver-Aurora-Lakewood

 

11

1,072

95.8%

$17,255

$16.80

2.3%

2.1%

1.4%

20) Orlando-Kissimmee-Sanford

 

7

833

96.5%

$17,370

$21.63

1.5%

1.6%

1.4%

21) Charlotte-Concord-Gastonia

 

4

609

97.0%

$15,697

$26.60

0.8%

1.2%

1.2%

22) Baltimore-Columbia-Towson

 

4

267

97.8%

$7,645

$29.30

0.8%

0.5%

0.6%

23) St. Louis

 

4

408

99.7%

$4,630

$11.38

0.8%

0.8%

0.4%

24) San Antonio-New Braunfels

 

-

-

-

-

-

-

-

-

25) Austin-Round Rock-Georgetown

 

6

885

98.3%

$19,713

$22.66

1.2%

1.7%

1.6%

26) Portland-Vancouver-Hillsboro

 

5

442

94.7%

$9,711

$23.20

1.0%

0.9%

0.8%

27) Sacramento-Roseville-Folsom

 

4

318

98.6%

$7,580

$24.19

0.8%

0.6%

0.6%

28) Pittsburgh

 

-

-

-

-

-

-

-

-

29) Las Vegas-Henderson-Paradise

 

-

-

-

-

-

-

-

-

30) Cincinnati

 

5

908

96.0%

$12,711

$14.57

1.0%

1.8%

1.0%

31) Kansas City

 

-

-

-

-

-

-

-

-

32) Nashvil-Davdsn-Murfree-Frankln

 

4

638

100.0%

$12,737

$19.98

0.8%

1.3%

1.0%

33) Indianapolis-Carmel-Anderson

 

2

139

93.6%

$2,966

$22.83

0.4%

0.3%

0.2%

34) Cleveland-Elyria

 

-

-

-

-

-

-

-

-

35) San Jose-Sunnyvale-Santa Clara

 

6

653

97.3%

$21,544

$33.89

1.2%

1.3%

1.7%

36) Virginia Beach-Norfolk-Newport News

 

-

-

-

-

-

-

-

-

37) Jacksonville

 

20

2,152

95.4%

$39,446

$19.21

4.2%

4.2%

3.1%

38) Providence-Warwick

 

1

111

100.0%

$2,412

$21.71

0.2%

0.2%

0.2%

39) Raleigh-Cary

 

9

704

98.9%

$16,789

$24.12

1.9%

1.4%

1.3%

40) Milwaukee-Waukesha

 

-

-

-

-

-

-

-

-

41) Oklahoma City

 

-

-

-

-

-

-

-

-

42) Louisville/Jefferson County

 

-

-

-

-

-

-

-

-

43) Memphis

 

-

-

-

-

-

-

-

-

44) Salt Lake City

 

-

-

-

-

-

-

-

-

45) Birmingham-Hoover

 

-

-

-

-

-

-

-

-

46) Fresno

 

-

-

-

-

-

-

-

-

47) Grand Rapids-Kentwood

 

-

-

-

-

-

-

-

-

48) Buffalo-Cheektowaga

 

-

-

-

-

-

-

-

-

49) Hartford-E Hartford-Middletown

 

2

304

97.4%

$6,222

$21.02

0.4%

0.6%

0.5%

50) Tucson

 

-

-

-

-

-

-

-

-

Top 50 CBSAs by Population

 

392

42,546

96.2%

$1,082,993

$26.62

81.5%

84.0%

85.2%

 

 

 

 

 

 

 

 

 

 

CBSAs Ranked 51 - 75 by Population

 

47

4,093

96.6%

$115,634

$29.57

9.8%

8.1%

9.1%

 

 

 

 

 

 

 

 

 

 

CBSAs Ranked 76 - 100 by Population

 

22

1,996

96.5%

$38,599

$20.06

4.6%

3.9%

3.0%

 

 

 

 

 

 

 

 

 

 

Other CBSAs

 

20

2,019

95.8%

$34,607

$17.96

4.2%

4.0%

2.7%

 

 

 

 

 

 

 

 

 

 

Total All Properties

 

481

50,654

96.2%

$1,271,832

$26.25

100.0%

100.0%

100.0%

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships

(1)
Population Data Source: ESRI
(2)
Includes Properties in Development and leases that are executed but have not commenced.

img25796562_3.gif Supplemental Information 22


 

Annual Base Rent By Tenant Category

March 31, 2026

 

 

 

Tenant Category Exposure

 

% of ABR(1)

Grocery

 

20%

Restaurant - Quick Service/Fast Casual

 

14%

Personal Services

 

7%

Medical

 

7%

Restaurant - Full Service

 

6%

Fitness

 

6%

Off-Price

 

5%

Apparel/Accessories

 

5%

Banks

 

4%

Business Services

 

4%

Hobby/Sports

 

3%

Pet

 

3%

Other

 

3%

Home

 

3%

Pharmacy

 

2%

Office/Communications

 

2%

Home Improvement/Auto

 

2%

Liquor/Wine/Beer

 

2%

Beauty/Cosmetics

 

1%

Entertainment

 

1%

 

 

 

 

 

 

 

 

 

Anchor/Shop Exposure

 

% of ABR

Shop

 

58%

Anchor

 

42%

(1)
Represents Regency's consolidated and pro-rata share of real estate partnerships; includes properties in development, excludes leases that are executed but have not rent commenced.

 

img25796562_3.gif Supplemental Information 23


 

Significant Tenant Rents

(Includes Tenants ≥ 0.5% of ABR)

March 31, 2026

(in thousands)

 

#

Tenant

Tenant GLA

 

% of Company-Owned GLA

 

Total Annualized Base Rent

 

% of Total Annualized Base Rent

Total # of Leased Stores

1

Publix

2,936

 

5.8%

 

$36,007

 

2.8%

67

2

Albertsons Companies, Inc.(1)

2,074

 

4.1%

 

34,552

 

2.7%

52

3

TJX Companies, Inc.(2)

1,840

 

3.6%

 

34,154

 

2.7%

76

4

Amazon/Whole Foods(3)

1,347

 

2.7%

 

33,053

 

2.6%

40

5

Kroger Co.(4)

2,974

 

5.9%

 

31,246

 

2.5%

51

6

Ahold Delhaize(5)

924

 

1.8%

 

23,211

 

1.8%

20

7

CVS

804

 

1.6%

 

22,051

 

1.7%

65

8

JPMorgan Chase Bank

231

 

0.5%

 

12,877

 

1.0%

65

9

Trader Joe's

346

 

0.7%

 

12,221

 

1.0%

32

10

Nordstrom(6)

402

 

0.8%

 

11,134

 

0.9%

12

11

L.A. Fitness Sports Club

482

 

1.0%

 

10,888

 

0.9%

13

12

Starbucks

158

 

0.3%

 

10,397

 

0.8%

98

13

H.E. Butt Grocery Company(7)

702

 

1.4%

 

10,125

 

0.8%

8

14

Ross Dress For Less

570

 

1.1%

 

9,477

 

0.7%

24

15

Target

919

 

1.8%

 

9,412

 

0.7%

8

16

Bank of America

159

 

0.3%

 

8,852

 

0.7%

40

17

Gap, Inc.(8)

259

 

0.5%

 

8,788

 

0.7%

20

18

Wells Fargo Bank

152

 

0.3%

 

8,757

 

0.7%

49

19

JAB Holding Company(9)

164

 

0.3%

 

7,223

 

0.6%

58

20

Walgreens Boots Alliance(10)

255

 

0.5%

 

6,796

 

0.5%

22

21

Petco Health & Wellness Company, Inc.(11)

275

 

0.5%

 

6,762

 

0.5%

26

22

Ulta

224

 

0.4%

 

6,751

 

0.5%

25

23

Kohl's

526

 

1.0%

 

6,419

 

0.5%

7

24

Xponential Fitness(12)

149

 

0.3%

 

6,137

 

0.5%

91

25

Five Below

201

 

0.4%

 

5,853

 

0.5%

26

 

Top Tenants

19,073

 

37.6%

 

$373,143

 

29.3%

995

 

(1)
Safeway 21 / VONS 8 / Acme 7 / Albertson's 5 / Shaw's 3 / Tom Thumb 3 / Randalls 1 / Star Market 1 / Pavilions 1 / King's Food Market 1 / Jewel-Osco 1
(2)
TJ Maxx 28 / Marshalls 24 / Homegoods 21 / Homesense 2 / Sierra Trading Post 1
(3)
Whole Foods 35 / Amazon Fresh 4 / Amazon 1
(4)
Kroger 18 / King Soopers 11 / Ralphs 9 / Harris Teeter 8 / Mariano's Fresh Market 3 / Quality Food Centers 2
(5)
Stop & Shop 10 / Giant 9 / Food Lion 1
(6)
Nordstrom Rack 12
(7)
H.E.B. 7 / Central Market 1
(8)
Old Navy 12 / Athleta 2 / The Gap 4 / Banana Republic 2
(9)
Panera 26 / Peet's' Coffee & Tea 11 / Einstein Bros Bagels 10 / Bruegger's Bagel 5 / Krispy Kreme 3 / Noah's NY Bagels 3
(10)
Walgreens 22
(11)
Petco 23 / Unleashed by Petco 3
(12)
Club Pilates 50 / Pure Barre 17 / Stretchlab 13 / Yoga Six 9 / BFT 2

 

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships, includes properties in development and leases that are executed but have not rent commenced. Amounts may not foot due to rounding.

img25796562_3.gif Supplemental Information 24


 

Tenant Lease Expirations

March 31, 2026

(GLA in thousands)

 

 

 

Anchor Tenants

 

 

Year

 

GLA

 

Percent of
GLA

 

Percent of
Total ABR
(1)

 

ABR

MTM(2)

 

31

 

0.1%

 

0.0%

 

$11.34

2026

 

884

 

1.8%

 

1.1%

 

15.04

2027

 

3,522

 

7.4%

 

4.7%

 

16.70

2028

 

3,463

 

7.2%

 

5.0%

 

18.04

2029

 

4,439

 

9.3%

 

5.5%

 

15.55

2030

 

3,729

 

7.8%

 

5.5%

 

18.50

2031

 

3,157

 

6.6%

 

4.4%

 

17.33

2032

 

1,211

 

2.5%

 

1.9%

 

19.15

2033

 

1,163

 

2.4%

 

1.9%

 

20.17

2034

 

1,039

 

2.2%

 

1.6%

 

18.77

2035

 

1,469

 

3.1%

 

2.1%

 

17.67

10 Year Total

 

24,109

 

50.3%

 

33.5%

 

$17.41

Thereafter

 

5,798

 

12.1%

 

8.1%

 

17.53

 

29,907

 

62.4%

 

41.7%

 

$17.43

 

 

Shop Tenants

 

 

Year

 

GLA

 

Percent of
GLA

 

Percent of
Total ABR
(1)

 

ABR

MTM(2)

 

171

 

0.4%

 

0.4%

 

$28.25

2026

 

1,111

 

2.3%

 

3.5%

 

38.88

2027

 

2,545

 

5.3%

 

7.7%

 

38.07

2028

 

2,545

 

5.3%

 

8.2%

 

40.28

2029

 

2,345

 

4.9%

 

7.5%

 

40.06

2030

 

2,264

 

4.7%

 

7.4%

 

41.13

2031

 

1,907

 

4.0%

 

5.9%

 

38.92

2032

 

1,123

 

2.3%

 

3.7%

 

40.95

2033

 

1,053

 

2.2%

 

3.5%

 

41.54

2034

 

850

 

1.8%

 

2.9%

 

43.03

2035

 

987

 

2.1%

 

3.4%

 

42.78

10 Year Total

 

16,899

 

35.3%

 

54.1%

 

$40.07

Thereafter

 

1,099

 

2.3%

 

4.2%

 

48.25

 

17,998

 

37.6%

 

58.3%

 

$40.57

 

 

 

 

All Tenants

 

 

 

 

Year

 

GLA

 

Percent of
GLA

 

Percent of
Total ABR
(1)

 

ABR

MTM(2)

 

202

 

0.4%

 

0.4%

 

$25.68

2026

 

1,995

 

4.2%

 

4.5%

 

28.31

2027

 

6,067

 

12.7%

 

12.4%

 

25.66

2028

 

6,008

 

12.5%

 

13.2%

 

27.46

2029

 

6,784

 

14.2%

 

13.0%

 

24.02

2030

 

5,993

 

12.5%

 

13.0%

 

27.05

2031

 

5,064

 

10.6%

 

10.3%

 

25.46

2032

 

2,334

 

4.9%

 

5.5%

 

29.63

2033

 

2,216

 

4.6%

 

5.4%

 

30.32

2034

 

1,889

 

3.9%

 

4.5%

 

29.69

2035

 

2,456

 

5.1%

 

5.4%

 

27.76

10 Year Total

 

41,008

 

85.6%

 

87.6%

 

$26.75

Thereafter

 

6,897

 

14.4%

 

12.4%

 

22.42

 

47,905

 

100%

 

100%

 

$26.13

Notes: Reflects commenced leases only. Does not account for contractual rent steps and assumes that no tenants exercise renewal options. Amounts may not foot due to rounding.

(1)
Total Annual Base Rent ("ABR") excludes additional rent such as percentage rent, common area maintenance, real estate taxes, and insurance reimbursements. Represents Regency's consolidated and pro-rata share of real estate partnerships.
(2)
Month to month lease or in process of renewal.

img25796562_3.gif Supplemental Information 25


 

As of March 31, 2026

(unaudited and in thousands)

 

Current Quarter Net Operating Income (NOI)

 

Three Months Ended 3/31/2026

Consolidated NOI (page 6)

 

$271,583

Share of Unconsolidated JV NOI (page 7)

 

$26,980

Less: Noncontrolling Interests (page 7)

 

($2,169)

NOI

 

$296,394

 

 

 

Current Quarter Fee Income

 

 

Third-Party Management Fees and Commissions (page 6)

 

$6,933

Less: Unconsolidated JV share of Fee Income (page 7)

 

($281)

 

 

 

 

 

 

Quarterly Base Rent From Leases Signed But Not Yet Commenced (page 20)

 

 

Retail Operating Properties Excluding In-Process Redevelopments (Quarterly)

 

$8,206

Retail Operating Properties Including In-Process Redevelopments (Quarterly)

 

$10,562

 

 

 

 

 

 

In-Process Ground-Up Developments (page 17)

 

 

REG's Estimated Net Project Costs

 

$338,000

% of Costs Incurred

 

42%

Construction in Progress

 

$141,960

Estimated Stabilized Yield

 

7%

Annualized Proforma Stabilized NOI

 

$23,660

Current Quarter In-Place NOI from In-Process Projects

 

$724

Current Quarter In-Place NOI from YTD Completions

 

$628

 

 

 

 

 

 

In-Process Redevelopments (page 17)

 

 

REG's Estimated Net Project Costs

 

$297,000

% of Costs Incurred

 

50%

Construction in Progress

 

$148,500

Estimated Stabilized Yield

 

10%

Annualized Proforma Stabilized NOI

 

$29,700

Current Quarter In-Place NOI from In-Process Projects

 

$244

Current Quarter In-Place NOI from YTD Completions

 

$154

 

 

 

 

 

 

Estimated Market Value of Land

 

 

Land held for sale or future development

 

$12,036

Vacant outparcels at retail operating properties

 

$5,741

 

 

 

 

 

 

Other Balance Sheet Items (pages 3-4) (1)

 

 

Cash and Cash Equivalents

 

$117,089

Tenant and other receivables, excluding Straight line rent receivables

 

$82,446

Other Assets, excluding Goodwill

 

$155,054

Notes payable

 

($5,517,123)

Accounts payable and other liabilities

 

($221,115)

Tenants' security, escrow deposits

 

($87,201)

Preferred Stock

 

($225,000)

 

 

 

 

 

 

Common Shares and Equivalents Outstanding (page 1)

 

186,926

 

Note: While we disclose components of our business that are relevant in calculating NAV for our Company, each individual investor must determine the specific methodology and assumptions used to calculate an estimated NAV. The components of NAV do not consider potential changes in our portfolio. The components include non-GAAP financial measures, such as NOI. Although these measures are not presented in accordance with GAAP, investors can use these non-GAAP financial measures as supplemental information to evaluate our business. Investors should refer to the non-GAAP reconciliation on page 8 for a reconciliation of NOI to its most directly comparable GAAP financial measure.
 

(1)
Figures represent Regency's consolidated entities net of noncontrolling interests, plus its share of unconsolidated real estate partnerships

img25796562_3.gif Supplemental Information 26


 

2026 Earnings Guidance

 

 

 

Full Year 2026 Guidance (in thousands, except per share data)

YTD Actual

Current
2026 Guidance

Prior
2026 Guidance

 

 

 

 

Net Income Attributable to Common Shareholders per diluted share

$0.68

$2.45 - $2.49

$2.35 - $2.39

 

 

 

 

 

 

 

 

Nareit Funds From Operations (“Nareit FFO”) per diluted share

$1.20

$4.83 - $4.87

$4.83 - $4.87

 

 

 

 

 

 

 

 

Core Operating Earnings per diluted share(1)

$1.16

$4.59 - $4.63

$4.59 - $4.63

 

 

 

 

 

 

 

 

Same property NOI growth

4.4%

+3.25% to +3.75%

+3.25% to +3.75%

 

 

 

 

 

 

 

 

Non-cash revenues(2)

$9,693

+/-$51,000

+/- $51,000

 

 

 

 

 

 

 

 

G&A expense, net(3)

$24,894

$96,000-$100,000

$96,000-$100,000

 

 

 

 

 

 

 

 

Interest expense, net and Preferred stock dividends(4)

$60,962

$250,000-$252,000

$250,000-$252,000

 

 

 

 

 

 

 

 

Management, transaction and other fees

$6,652

+/-$27,000

+/-$27,000

 

 

 

 

 

 

 

 

Development and Redevelopment spend

$100,700

+/-$350,000

+/-$325,000

 

 

 

 

 

 

 

 

Acquisitions

$6,300

+/-$25,000

$0

Cap rate (weighted average)

7.3%

+/- 5.9%

0.0%

 

 

 

 

 

 

 

 

Dispositions

$0

$0

$0

Cap rate (weighted average)

0.0%

0.0%

0.0%

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Earnings Guidance (per diluted share)

 

Full Year 2026

 

Low

 

High

 

 

 

 

Net income attributable to common shareholders

 

$2.45

 

2.49

 

 

 

 

Adjustments to reconcile net income to Nareit FFO:

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

2.42

 

2.42

Gain on sale of real estate, net of tax

 

(0.09)

 

(0.09)

Exchangeable operating partnership units

 

0.05

 

0.05

Nareit Funds From Operations

 

$4.83

 

4.87

 

 

 

 

Adjustments to reconcile Nareit FFO to Core Operating Earnings:

 

 

 

 

Straight line rent, net

 

(0.16)

 

(0.16)

Above/below market rent amortization, net

 

(0.12)

 

(0.12)

Debt and derivative mark-to-market amortization

 

0.04

 

0.04

Core Operating Earnings

 

$4.59

 

4.63

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

(1)
Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
(2)
Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
(3)
Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro -rata basis.
(4)
Includes debt and derivative mark to market amortization, and is net of interest income.

 

 

 

 

 

 

 

Forward-looking statements involve risks, uncertainties and assumptions. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements. Please refer to the documents filed by Regency Centers Corporation with the SEC, specifically the most recent reports on forms 10-K and 10-Q, which identify important risk factors which could cause actual results to differ from those contained in the forward-looking statements.

img25796562_3.gif Supplemental Information 27


 

Glossary of Terms

March 31, 2026

 

Non-GAAP Financial Measures

The Company provides the following non-GAAP financial measures as supplemental information to enhance investors’ understanding of its financial performance and liquidity. These measures are not intended to replace or be considered more meaningful than net income or cash flow from operating activities, as calculated in accordance with GAAP. Non-GAAP measures have inherent limitations, as they exclude certain income and expense items that impact operating results. As such, they should be viewed in conjunction with GAAP results. Additionally, the Company’s methodology for calculating these measures may differ from that used by other REITs, making comparisons to similarly titled metrics potentially inconsistent. Investors should be aware that the excluded items remain relevant to a comprehensive assessment of financial performance.

Adjusted Funds From Operations (AFFO): An additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation.

Core Operating Earnings: An additional non-GAAP performance measure that adjusts Nareit Funds from Operations (“Nareit FFO”) to exclude certain non-cash and other items that impact the comparability of the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) certain income or expenses related to non-comparable events and transactions; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash items derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other non-cash or non-comparable amounts as they occur.

Fixed Charge Coverage Ratio: Operating EBITDAre divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders. We use the Fixed Charge Coverage Ratio as a key performance indicator to assess our ability to meet fixed financing obligations. Management, creditors, and rating agencies commonly rely on this ratio to evaluate our financial flexibility and overall creditworthiness. It also allows us and our investors to gauge how effectively our ongoing operating performance supports the fulfillment of fixed commitments. We believe this metric offers valuable insight into the strength and sustainability of our capital structure and liquidity position.

Nareit Funds From Operations (Nareit FFO): Nareit FFO is a commonly used measure of REIT performance, which Nareit defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate investment partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since Nareit FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations.

Pro-rata Net Debt and Preferreds-to-Operating EBITDAre: Net debt plus preferred stock divided by Operating EBITDAre. Net debt is calculated as the sum of consolidated debt and Regency’s pro-rata share of unconsolidated debt, less cash, cash equivalents, and restricted cash. This metric is used by management and investors to evaluate Regency’s leverage and capital structure in relation to its earnings-generating capacity. We believe this ratio is useful to investors as it provides insight into Regency’s financial leverage, independent of fluctuations in cash levels, and allows for consistent period-over-period comparison. The pro-rata share presentation reflects the economic impact of Regency’s unconsolidated joint ventures.

Net Operating Income (NOI): The sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. The Company also provides disclosure of NOI excluding termination fees, which excludes both termination fee income and expenses. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

img25796562_3.gif Supplemental Information 28


 

Operating EBITDAre: Nareit EBITDAre is a measure of REIT performance, which the Nareit defines as net income, computed in accordance with GAAP, excluding (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains on sales of real estate; (v) impairments of real estate; and (vi) adjustments to reflect the Company’s share of unconsolidated partnerships and joint ventures. Operating EBITDAre excludes from Nareit EBITDAre certain non-cash components of earnings derived from straight-line rents and above and below market rent amortization. The Company provides a reconciliation of Net Income to Nareit EBITDAre to Operating EBITDAre.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Same Property NOI: a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a Pro-rata ownership basis for properties owned and operated for the entirety of both the current and prior comparable reporting periods.

Same Property NOI includes revenues and operating expenses associated with these properties but excludes items that are not indicative of ongoing operating performance. These include, without limitation, termination fees, as well as corporate-level expenses, financing costs, and other non-operating items.

Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Same Property NOI as a supplemental measure to assess property-level performance and to compare the performance of its stabilized property portfolio across reporting periods. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

img25796562_3.gif Supplemental Information 29


 

Other Defined Terms

Anchor Space: A space equal to or greater than 10,000 SF.

Development Completion: A Property in Development that is deemed complete upon the earlier of (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations. Once deemed complete, the property is termed a Retail Operating Property.

Expense Recovery Ratio: Represents the percentage of real estate operating expenses, excluding ground rent, that is reimbursed by tenants. Expense Recovery Ratio is calculated as recoveries from tenants divided by total real estate operating expenses, excluding ground rent.

NOI Margin: The ratio of NOI to total real estate revenues.

Non-Same Property: Any property, during either calendar year period being compared, that was acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods. Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property. Please refer to the footnote on Property Summary Report for Non-Same Property detail.

Other lease income: includes revenue derived from various lease-related activities beyond standard base or percentage rent. This primarily includes income from temporary tenants, late fees, signage and marketing fees, sustainability income, land/building rentals, communications tower leases, tenant/employee parking fees, incidental income, and other ancillary charges generally outlined in lease agreements.

Other property income: includes parking fees and other incidental income from the properties and is generally recognized at the point in time that the performance obligation is met.

Property In Development: Properties in various stages of ground-up development.

Property In Redevelopment: Retail Operating Properties under redevelopment or being positioned for redevelopment. Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.

Redevelopment Completion: A Property in Redevelopment that is deemed complete upon the earlier of (i) 90% of total estimated project costs have been incurred and percent leased equals or exceeds 95% for the Company owned GLA related to the project, or (ii) the property features at least two years of anchor operations, if applicable.

Retail Operating Property: Any retail property not termed a Property In Development. A retail property is any property where the majority of the income is generated from retail uses.

Same Property: Retail Operating Property that was owned and operated for the entirety of both calendar year periods being compared. This term excludes Property in Development, prior year Development Completions, and Non-Same Properties. Property in Redevelopment is included unless otherwise indicated.

Shop Space: A space under 10,000 SF.

 

 

img25796562_3.gif Supplemental Information 30