Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Summary of Group's Loss before Income Taxes |
The Group’s loss before income tax consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the years ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| PRC |
|
|
(604,997 |
) |
|
|
(305,469 |
) |
|
|
(23,940 |
) |
|
|
(3,424 |
) |
| |
|
|
(46,304 |
) |
|
|
(35,272 |
) |
|
|
(29,850 |
) |
|
|
(4,269 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loss before income tax |
|
|
(651,301 |
) |
|
|
(340,741 |
) |
|
|
(53,790 |
) |
|
|
(7,693 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Current And Deferred Components of The Income Tax Expenses |
The current and deferred components of the income tax expenses are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the years ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Current income tax expenses |
|
|
2,388 |
|
|
|
5,885 |
|
|
|
1,556 |
|
|
|
223 |
|
| Deferred income tax expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total income tax expenses |
|
|
2,388 |
|
|
|
5,885 |
|
|
|
1,556 |
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Reconciliation of Effective Tax rate and Statutory Income Tax rate |
Reconciliation between the income tax expenses computed by applying the statutory tax rate to loss before income tax and the actual provision for income tax is as follows:
|
|
|
|
|
|
|
|
|
| |
|
For the years ended December 31, |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Loss before income tax |
|
|
(651,301 |
) |
|
|
(340,741 |
) |
| PRC statutory income tax rate |
|
|
25 |
% |
|
|
25 |
% |
| Income tax at statutory tax rate |
|
|
(162,825 |
) |
|
|
(85,185 |
) |
| Effect of different tax rates |
|
|
(439 |
) |
|
|
355 |
|
| Effect of PRC preferential tax rates |
|
|
10,258 |
|
|
|
530 |
|
| Research and development super-deduction |
|
|
(21,812 |
) |
|
|
(15,814 |
) |
| |
|
|
69,646 |
|
|
|
38,398 |
|
| |
|
|
(1,807 |
) |
|
|
(1,776 |
) |
| Expiration of tax attributes |
|
|
12,421 |
|
|
|
14,327 |
|
| Deferred only adjustment |
|
|
(3,083 |
) |
|
|
(1,367 |
) |
| Transfer pricing adjustment |
|
|
12,011 |
|
|
|
3,460 |
|
| Interest and penalty |
|
|
219 |
|
|
|
783 |
|
| Tax rate change |
|
|
(13,453 |
) |
|
|
(431 |
) |
| Provision to return |
|
|
2,722 |
|
|
|
(7,900 |
) |
| Changes in valuation allowance |
|
|
98,530 |
|
|
|
60,505 |
|
|
|
|
|
|
|
|
|
|
| Income tax expenses |
|
|
2,388 |
|
|
|
5,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the years ended December 31, |
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
Income tax expense at PRC statutory rate |
|
|
(13,448 |
) |
|
|
(1,923 |
) |
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cayman Islands |
|
|
|
|
|
|
|
|
|
|
|
|
Statutory tax rate difference between PRC and other jurisdictions |
|
|
1,223 |
|
|
|
175 |
|
|
|
-2 |
% |
Hong Kong |
|
|
|
|
|
|
|
|
|
|
|
|
Statutory tax rate difference between PRC and other jurisdictions |
|
|
(144 |
) |
|
|
(21 |
) |
|
|
0 |
% |
|
|
|
1,008 |
|
|
|
144 |
|
|
|
-2 |
% |
|
|
|
(1,287 |
) |
|
|
(184 |
) |
|
|
2 |
% |
United States |
|
|
|
|
|
|
|
|
|
|
|
|
Statutory tax rate difference between PRC and other jurisdictions |
|
|
(842 |
) |
|
|
(120 |
) |
|
|
2 |
% |
Deferred only adjustment |
|
|
1,350 |
|
|
|
193 |
|
|
|
-3 |
% |
Changes in valuation allowance |
|
|
6,210 |
|
|
|
888 |
|
|
|
-12 |
% |
Others |
|
|
(54 |
) |
|
|
(8 |
) |
|
|
0 |
% |
Effect of PRC preferential tax rates |
|
|
3,485 |
|
|
|
498 |
|
|
|
-6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange gain and loss |
|
|
7,891 |
|
|
|
1,128 |
|
|
|
-15 |
% |
Nondeductible ESOP expense |
|
|
3,548 |
|
|
|
507 |
|
|
|
-7 |
% |
Excessive Entertainment |
|
|
4,260 |
|
|
|
609 |
|
|
|
-8 |
% |
Disposal loss |
|
|
810 |
|
|
|
116 |
|
|
|
-2 |
% |
Others |
|
|
670 |
|
|
|
97 |
|
|
|
-1 |
% |
Changes in valuation allowance |
|
|
14,831 |
|
|
|
2,121 |
|
|
|
-28 |
% |
Changes in Unrecognized Tax Benefits |
|
|
1,335 |
|
|
|
191 |
|
|
|
-2 |
% |
Other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development super-deduction |
|
|
(57,595 |
) |
|
|
(8,235 |
) |
|
|
107 |
% |
Tax rate change |
|
|
870 |
|
|
|
124 |
|
|
|
-2 |
% |
Provision to return |
|
|
14,232 |
|
|
|
2,035 |
|
|
|
-26 |
% |
Expiration of tax attributes |
|
|
12,504 |
|
|
|
1,788 |
|
|
|
-23 |
% |
Interest and penalty |
|
|
699 |
|
|
|
100 |
|
|
|
-1 |
% |
Income tax expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Principle Components of Deferred Tax Assets |
The principal components of the deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Accruals and reserves |
|
|
35,942 |
|
|
|
43,347 |
|
|
|
6,199 |
|
Net operating loss carried forward |
|
|
228,450 |
|
|
|
262,425 |
|
|
|
37,526 |
|
Depreciation and amortization |
|
|
1,460 |
|
|
|
4,711 |
|
|
|
674 |
|
Excessive education fee |
|
|
521 |
|
|
|
485 |
|
|
|
69 |
|
Capitalized research and development expense |
|
|
20,048 |
|
|
|
11,092 |
|
|
|
1,586 |
|
Research and development expense recognition |
|
|
295,499 |
|
|
|
287,854 |
|
|
|
41,162 |
|
Deferred revenue recognition |
|
|
1,993 |
|
|
|
1,932 |
|
|
|
276 |
|
Excessive donation expense carried forward |
|
|
1,943 |
|
|
|
1,442 |
|
|
|
206 |
|
Impairment loss on fixed asset and intangible asset |
|
|
8,884 |
|
|
|
2,646 |
|
|
|
377 |
|
Fair value change on financial assets |
|
|
1,330 |
|
|
|
1,250 |
|
|
|
179 |
|
Operating lease liabilities |
|
|
13,195 |
|
|
|
8,502 |
|
|
|
1,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
609,265 |
|
|
|
625,686 |
|
|
|
89,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Valuation allowance |
|
|
(595,868 |
) |
|
|
(616,909 |
) |
|
|
(88,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
13,397 |
|
|
|
8,777 |
|
|
|
1,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,397 |
) |
|
|
(8,777 |
) |
|
|
(1,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(13,397 |
) |
|
|
(8,777 |
) |
|
|
(1,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Rceonciliation Of Unrecognized Tax Benefits |
A reconciliation of the beginning and ending amount of unrecognized tax benefit was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the years ended December 31, |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Balance at beginning of the year |
|
|
19,353 |
|
|
|
11,338 |
|
|
|
1,621 |
|
| Additions |
|
|
— |
|
|
|
2,400 |
|
|
|
343 |
|
| Decreases |
|
|
(8,015 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at end of the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|