v3.26.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2025
Condensed Financial Information of the Parent Company [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

21. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

Regulation S-X requires the condensed financial information of registrant shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the registrant’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) of which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party. The condensed parent company financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X as the restricted net assets of the Company’s PRC subsidiaries exceed 25% of the consolidated net assets of the Company.

 

Certain information and footnote disclosures normally included in financial statements prepared in conformity with U.S. GAAP have been condensed or omitted. The Company’s investment in subsidiary is stated at cost plus equity in undistributed earnings of subsidiaries.

 

Share of income of subsidiaries on the Condensed Balance Sheets is comprised of the Parent Company’s net investment in its subsidiaries under the equity method of accounting.

As mentioned in Note 15, effective June 6, 2024, with the approval of the shareholders, the Company executed a forward stock split of its issued and unissued ordinary shares at a ratio of four-for-one. Each of the pre-split shares with a par value of $0.0001 has been converted into four post-split shares with a par value of $0.000025 per share. As a result of the stock split, the authorized share capital of the Company has become 2,000,000,000 shares with a par value of $0.000025 per share.

 

On March 24, 2026, the shareholders of the Company adopted certain resolutions to approve the Share Reclassification. As a result, all of the issued and unissued ordinary shares of a par value of US$0.000025 each in the capital of the Company were re-designated and reclassified in the following manner: (i) that 40,000,000 issued ordinary shares of a par value of US$0.000025 each held by Securingium Holding Limited were re-designated and reclassified as 40,000,000 Class B ordinary shares of a par value of US$0.000025 each; (ii) that each remaining issued ordinary share of a par value of US$0.000025 each was re-designated and reclassified as one issued Class A ordinary share of a par value of US$0.000025 each; (iii) that 60,000,000 authorized but unissued ordinary shares of a par value of US$0.000025 each were re-designated and reclassified as 60,000,000 authorized but unissued Class B ordinary shares of a par value of US$0.000025 each; (iv) that each remaining authorized but unissued ordinary share of a par value of US$0.000025 each was re-designated and reclassified as one authorized but unissued Class A ordinary share of a par value of US$0.000025 each; and (v) that, as a consequence of the Share Reclassification, the authorized share capital of the Company was altered from US$50,000 divided into 2,000,000,000 ordinary shares of a nominal or par value of US$0.000025 each, to US$50,000 divided into 2,000,000,000 ordinary shares of a par value of US$0.000025 each, comprising (1) 1,900,000,000 Class A ordinary shares of a par value of US$0.000025 each and (2) 100,000,000 Class B ordinary shares of a par value of US$0.000025 each. The above Share Reclassification is part of the Company’s recapitalization, which was accounted for on a retroactively basis as if the transaction occurred at the beginning of the period presented pursuant to ASC 260. All Class A ordinary shares and Class B ordinary shares and per share data for all periods have been retroactively restated accordingly.

 

Condensed Balance Sheets

 

   As of December 31, 
   2024   2025 
   RMB   RMB   US$ 
ASSETS            
Current assets:            
Cash   153    15,627    2,235 
Total current assets   153    15,627    2,235 
                
Non-current assets:               
Investment in subsidiaries   283,952    216,526    30,957 
Other receivables   -    23,392    3,345 
Deferred IPO expenses   2,571    -    - 
Total non-current assets   286,523    239,918    34,302 
Total assets   286,676    255,545    36,537 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Accounts payable   -    130    19 
Accrued expenses and other liabilities   2,571    -    - 
Amount due to related parties   146    -    - 
Due to subsidiaries   -    5,567    796 
Total liabilities   2,717    5,697    815 
                
Commitments and contingencies   
 
    
 
    
 
 
Shareholders’ equity:               
Class A ordinary shares (US$0.000025 par value; 1,900,000,000 shares authorized; 5,666,376 and 7,391,376 shares issued and outstanding as of December 31, 2024 and 2025, respectively)*   1    1    
-
 
Class B ordinary shares (US$0.000025 par value; 100,000,000 shares authorized; 40,000,000 and 40,000,000shares issued and outstanding as of December 31, 2024 and 2025, respectively)*   7    7    1 
Additional paid-in capital   203,150    240,752    34,427 
Statutory reserve   32,647    32,647    4,668 
Retained earnings (deficit)   48,151    (21,633)   (3,099)
Accumulated other comprehensive income   3    (1,926)   (275)
Total shareholders’ equity   283,959    249,848    35,722 
Total liabilities and shareholders’ equity   286,676    255,545    36,537 

 

*As of December 31, 2025, share reclassification was retroactively restated with effective date of March 24, 2026.

Condensed Statements of Comprehensive Income (loss)

 

   For the years ended December 31, 
   2023   2024   2025 
   RMB   RMB   RMB   US$ 
Operating costs and expenses:                
Selling, general and administrative   -    (2)   (2,358)   (339)
Operating income                    
Share of income of subsidiaries   31,457    11,313    (67,426)   (9,643)
Net income   31,457    11,311    (69,784)   (9,982)
Other comprehensive income (loss)                    
Foreign currency translation adjustment       3    (1,929)   (275)
Total comprehensive income (loss)   31,457    11,314    (71,713)   (10,257)

Condensed Statements of Cash Flows

 

   For the years ended December 31, 
   2023   2024   2025 
   RMB   RMB   RMB   US$ 
Cash flows from operating activities:                
Net income (loss)   31,457    11,311    (69,784)   (9,982)
Adjustments to reconcile net income (loss) to net cash used in operating activities:                    
Amount due to subsidiary   
-
    
-
    90    13 
Other receivables   
-
    
-
    (23,393)   (3,345)
Accounts payable   
-
    
-
    130    19 
Accrued expenses and other liabilities   
-
    2,571    
-
    
-
 
Amount due to related parties   
-
    146    (146)   (20)
Equity in of subsidiaries   (31,457)   (11,313)   67,426    9,643 
Net cash provided by (used in) operating activities   
-
    2,715    (25,677)   (3,672)
                     
Cash flows from financing activities:                    
Proceeds from shareholder   9    
-
    43,080    6,160 
Deferred IPO expenses   
-
    (2,571)   
-
    
-
 
Net cash used in (provided by) financing activities   9    (2,571)   43,080    6,160 
                     
Effect of exchange rate changes on cash   
-
    
-
    (1,929)   (275)
Net increase in cash   9    144    15,474    2,213 
Cash, beginning of year   
-
    9    153    22 
Cash, end of year   9    153    15,627    2,235