Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Income (Loss) Before Provision for Income Taxes |
The following table represents the
components of Income (Loss) before provision for income taxes (in thousands):
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| United States | |
$ | (5,432 | ) | |
$ | (44,825 | ) | |
$ | (63,831 | ) |
| International | |
| 2,554 | | |
| 219 | | |
| 2,159 | |
| Total | |
$ | (2,878 | ) | |
$ | (44,606 | ) | |
$ | (61,672 | ) |
|
| Schedule of Components of Income Tax Provision |
The following table summarizes the
components of income tax provision (in thousands):
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Current: | |
| | |
| | |
| |
| Federal | |
$ | 209 | | |
$ | (57 | ) | |
$ | (1,112 | ) |
| State and Local | |
| 614 | | |
| (14 | ) | |
| (309 | ) |
| Foreign | |
| 708 | | |
| (1,933 | ) | |
| (582 | ) |
| | |
| 1,531 | | |
| (2,004 | ) | |
| (2,003 | ) |
| Deferred: | |
| | | |
| | | |
| | |
| Federal | |
| — | | |
| — | | |
| — | |
| State and Local | |
| (3 | ) | |
| (47 | ) | |
| (159 | ) |
| Foreign | |
| 475 | | |
| 773 | | |
| (520 | ) |
| | |
| 472 | | |
| 726 | | |
| (679 | ) |
| Provision for (Benefit from) Income Taxes | |
$ | 2,003 | | |
$ | (1,278 | ) | |
$ | (2,682 | ) |
|
| Schedule of Reconciliation of U.S. Federal Statutory Tax Rate to Effective Tax Rate |
The following table presents a reconciliation
of the U.S. federal statutory rate of 21% to the Company’s effective tax rate pursuant to the prospective adoption of ASU 2023-09
for the year ended December 31, 2025 (in thousands, except percentages):
| | |
Year ended December 31, 2025 | |
| At Statutory Rate | |
$ | (604 | ) | |
| 21.00 | % |
| State Income Taxes, Net of Federal Effect | |
| 376 | | |
| (13.08 | )% |
| Change in Valuation Allowance | |
| (3,638 | ) | |
| 126.41 | % |
| Nontaxable or Nondeductible Items | |
| | | |
| | |
| Stock Based Compensation Permanent | |
| (4,966 | ) | |
| 172.55 | % |
| Section 162(m) Limitation | |
| 9,808 | | |
| (340.79 | )% |
| Stock Based Compensation - Deferred True-Up | |
| 212 | | |
| (7.38 | )% |
| Other Nontaxable or Nondeductible Items | |
| 30 | | |
| (1.06 | )% |
| Tax Credits | |
| | | |
| | |
| Federal Research & Development Credits | |
| (68 | ) | |
| 2.36 | % |
| Other Federal Credits Work Opportunity Tax Credit | |
| (43 | ) | |
| 1.50 | % |
| Other Tax Credits | |
| 9 | | |
| (0.32 | )% |
| Cross-Border Tax Laws | |
| | | |
| | |
| Subpart F Income | |
| 135 | | |
| (4.67 | )% |
| Foreign Branch Income | |
| 63 | | |
| (2.17 | )% |
| Other Cross-Border Tax Laws | |
| (8 | ) | |
| 0.26 | % |
| Worldwide Changes in Unrecognized Tax Benefits | |
| 78 | | |
| (2.70 | )% |
| Other | |
| | | |
| | |
| Return To Provision - Book Income (Loss) | |
| (83 | ) | |
| 2.87 | % |
| Fixed asset - Deferred True-Up | |
| 284 | | |
| (9.86 | )% |
| Mark to Market- Deferred True-Up | |
| (208 | ) | |
| 7.24 | % |
| Other | |
| (21 | ) | |
| 0.72 | % |
| Foreign Tax Effects: | |
| | | |
| | |
| Hong Kong | |
| | | |
| | |
| Return To Provision - Book Income (Loss) | |
| (192 | ) | |
| 6.67 | % |
| China | |
| | | |
| | |
| Foreign Other | |
| (126 | ) | |
| 4.39 | % |
| Tax Rate Differential | |
| (75 | ) | |
| 2.60 | % |
| Various (Does Not Include Unrecognized Tax Benefits) | |
| 300 | | |
| (10.42 | )% |
| Current Payable True-Up | |
| (304 | ) | |
| 10.58 | % |
| Other China | |
| 11 | | |
| (0.40 | )% |
| Taiwan | |
| | | |
| | |
| Increase (Decrease) Valuation Allowance | |
| 34 | | |
| (1.19 | )% |
| Various (Does Not Include Unrecognized Tax Benefits) | |
| (43 | ) | |
| 1.49 | % |
| Current Payable True-Up | |
| (171 | ) | |
| 5.96 | % |
| Other Taiwan | |
| 24 | | |
| (0.85 | )% |
| Canada | |
| | | |
| | |
| Return To Provision - Book Income (Loss) | |
| (174 | ) | |
| 6.06 | % |
| Increase (Decrease) Valuation Allowance | |
| 352 | | |
| (12.23 | )% |
| Various (Does Not Include Unrecognized Tax Benefits) | |
| 274 | | |
| (9.51 | )% |
| Current Payable True-Up | |
| 626 | | |
| (21.76 | )% |
| Foreign Exchange | |
| 102 | | |
| (3.53 | )% |
| Other Cayman Islands | |
| 9 | | |
| (0.33 | )% |
| Totals | |
$ | 2,003 | | |
| (69.59 | )% |
The following table presents a reconciliation
of the U.S. federal statutory rate of 21% to the Company’s effective tax rate prior to the adoption of ASU 2023-09:
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Federal Taxes at Statutory Rate | |
| 21.00 | % | |
| 21.00 | % | |
| 21.00 | % |
| State Taxes, Net of Federal Benefit | |
| (14.76 | ) | |
| 2.63 | | |
| 2.50 | |
| Permanent Items: | |
| | | |
| | | |
| | |
| Other Nondeductible Items | |
| 0.84 | | |
| 0.14 | | |
| (0.35 | ) |
| Subpart F Income | |
| (4.67 | ) | |
| (0.57 | ) | |
| (1.55 | ) |
| Stock-Based Compensation | |
| (168.24 | ) | |
| (12.87 | ) | |
| (10.94 | ) |
| Foreign Withholding Tax | |
| (1.41 | ) | |
| (2.89 | ) | |
| (0.82 | ) |
| Research & Development Credit | |
| 1.71 | | |
| 0.64 | | |
| 0.34 | |
| Global Intangible Low-Taxed Income | |
| — | | |
| — | | |
| (0.46 | ) |
| Foreign Rate Differential and Foreign Tax Credits | |
| (0.75 | ) | |
| 1.36 | | |
| (1.39 | ) |
| Canada Provision | |
| — | | |
| — | | |
| 1.92 | |
| Change in Valuation Allowance – U.S. Federal | |
| 126.41 | | |
| (5.24 | ) | |
| (5.61 | ) |
| Change in Valuation Allowance – U.S. States | |
| (3.30 | ) | |
| (2.89 | ) | |
| (0.07 | ) |
| Change in Valuation Allowance – Foreign | |
| (13.42 | ) | |
| 1.99 | | |
| 3.18 | |
| Change in Uncertain Tax Position (“FIN48”) | |
| 3.23 | | |
| 0.51 | | |
| (2.54 | ) |
| Prior Year True-Up | |
| (16.23 | ) | |
| — | | |
| — | |
| Other | |
| — | | |
| (0.94 | ) | |
| (0.86 | ) |
| Effective Tax Rate | |
| (69.59 | )% | |
| 2.87 | % | |
| 4.35 | % |
|
| Schedule of Cash Paid Net with Refund |
The following table summarized the
cash paid, net with refund, for income taxes pursuant to the prospective adoption of ASU 2023-09 for the year ended December 31, 2025
(in thousands):
| | |
Year ended
December 31,
2025 | |
| US - Federal | |
$ | 100 | |
| US - State | |
| | |
| Indiana | |
| (100 | ) |
| Other | |
| 50 | |
| Total State and Local | |
$ | (50 | ) |
| | |
| | |
| Foreign | |
| | |
| Canada | |
| (1,324 | ) |
| China | |
| 150 | |
| Other | |
| 42 | |
| Total Foreign | |
$ | (1,132 | ) |
| Total Income Taxes Refund, Net | |
$ | (1,082 | ) |
|
| Schedule of Deferred Income Tax Assets and Liabilities |
The following table summarizes significant
components of the Company’s deferred tax assets and liabilities (in thousands):
| | |
As of December 31, | |
| | |
2025 | | |
2024 | |
| Deferred Tax Assets: | |
| | |
| |
| Accounts Receivable | |
$ | 2,456 | | |
$ | 2,373 | |
| Inventories | |
| 1,964 | | |
| 1,416 | |
| Property and Equipment | |
| 1,719 | | |
| 1,891 | |
| Reserves and Other Accruals | |
| 1,371 | | |
| 1,447 | |
| Stock-Based Compensation | |
| 1,220 | | |
| 1,324 | |
| Lease Liabilities | |
| 14,212 | | |
| 16,669 | |
| Section 174 Costs | |
| 1,914 | | |
| 4,149 | |
| Credits and Other | |
| 1,270 | | |
| 1,409 | |
| Net Operating Losses | |
| 15,266 | | |
| 17,041 | |
| Gross Deferred Tax Assets | |
| 41,392 | | |
| 47,719 | |
| Valuation Allowance | |
| (25,252 | ) | |
| (28,410 | ) |
| Total Deferred Tax Assets, Net | |
| 16,140 | | |
| 19,309 | |
| | |
| | | |
| | |
| Deferred Tax Liabilities: | |
| | | |
| | |
| Prepaid Expenses | |
| (1,490 | ) | |
| (1,465 | ) |
| Other | |
| (1,310 | ) | |
| (1,594 | ) |
| Right of Use Assets | |
| (12,898 | ) | |
| (15,336 | ) |
| Total Deferred Tax Liabilities | |
| (15,698 | ) | |
| (18,395 | ) |
| Net Deferred Tax Assets | |
$ | 442 | | |
$ | 914 | |
|
| Schedule of Reconciliation of Total Change in Valuation Allowance |
The following table presents a reconciliation of the total change in the valuation allowance
(in thousands):
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | |
| Beginning Balance | |
$ | 28,410 | | |
$ | 25,670 | |
| Change Charged to Income Tax Expense | |
| (3,158 | ) | |
| 2,740 | |
| Ending Balance | |
$ | 25,252 | | |
$ | 28,410 | |
A reconciliation of the beginning and
ending amounts of uncertain tax positions is as follows (in thousands):
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | |
| Beginning Balance | |
$ | 4,238 | | |
$ | 4,242 | |
| Additions Based on Tax Positions Related to the Prior Year | |
| 830 | | |
| 101 | |
| Reductions Based on Tax Positions Related to the Prior Year | |
| (711 | ) | |
| — | |
| Additions Based on Tax Positions Related to the Current Year | |
| 105 | | |
| — | |
| Reduction Based on Tax Position Related to Settlements with taxing authorities | |
| — | | |
| (105 | ) |
| Reductions Based on Tax Position Related to a Lapse of the Applicable Statute of Limitation | |
| (502 | ) | |
| — | |
| Ending Balance | |
$ | 3,960 | | |
$ | 4,238 | |
|