| SCHEDULE OF PARENT COMPANY CONDENSED BALANCE SHEET |
SCHEDULE
OF PARENT COMPANY CONDENSED BALANCE SHEET
| | |
2025 | | |
2024 | |
| | |
As of | |
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| Assets | |
| | |
| |
| Investment in subsidiaries | |
$ | 6,987,304 | | |
$ | 9,321,708 | |
| Total Assets | |
| 6,987,304 | | |
| 9,321,708 | |
| | |
| | | |
| | |
| Liabilities and Shareholders’ Equity | |
| | | |
| | |
| Shareholders’ equity: | |
| | | |
| | |
| Ordinary shares (US$0.001 par
value per share; nil and 50,000,000 shares authorized as of December 31, 2025 and 2024; Nil and 8,630,000 shares issued as of December
31, 2025 and 2024, respectively; Nil and 7,780,000 shares outstanding as of December 31, 2025 and 2024, respectively) | |
| - | | |
| 8,630 | |
| Class A ordinary shares (US$0.001 par value per share; 90,000,000 and nil
shares authorized as of December 31, 2025 and 2024; 8,838,194 and nil shares issued and outstanding as of December 31, 2025 and 2024,
respectively) | |
| 8,839 | | |
| - | |
| Class B ordinary shares (US$0.001 par value per share; 10,000,000 and nil
shares authorized as of December 31, 2025 and 2024; 3,730,320 and nil shares issued and outstanding as of December 31, 2025 and 2024,
respectively) | |
| 3,730 | | |
| - | |
| Common Stock Value | |
| 3,730 | | |
| - | |
| Subscription receivable | |
| - | | |
| - | |
| Additional paid-in capital | |
| 10,804,674 | | |
| 8,781,273 | |
| Retained earnings | |
| (3,630,560 | ) | |
| 1,109,567 | |
| Accumulated other comprehensive income | |
| (199,379 | ) | |
| (577,762 | ) |
| Equity attributable to LOBO Technologies LTD’s shareholders | |
$ | 6,987,304 | | |
$ | 9,321,708 | |
| Total shareholders’ equity | |
| 6,987,304 | | |
| 9,321,708 | |
| Total Liabilities and Shareholders’ Equity | |
| 6,987,304 | | |
| 9,321,708 | |
|
| SCHEDULE OF PARENT COMPANY CONDENSED STATEMENT OF OPERATION |
SCHEDULE OF PARENT COMPANY CONDENSED
STATEMENT OF OPERATION
| | |
2025 | | |
2024 | |
| | |
As of | |
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| Revenues | |
$ | - | | |
$ | - | |
| Cost of revenues | |
| - | | |
| - | |
| Gross Profit | |
| - | | |
| - | |
| | |
| | | |
| | |
| Operating expenses | |
| | | |
| | |
| Selling and marketing expenses | |
| - | | |
| - | |
| General and administrative expenses | |
| - | | |
| - | |
| Research and development expenses | |
| - | | |
| - | |
| Total operating expenses | |
| - | | |
| - | |
| | |
| | | |
| | |
| Operating income | |
| - | | |
| - | |
| | |
| | | |
| | |
| Other expenses (income) | |
| | | |
| | |
| Interest expense (income) | |
| - | | |
| - | |
| Other (income) expense | |
| - | | |
| - | |
| Total other expenses, net | |
| - | | |
| - | |
| Income tax expense | |
| - | | |
| - | |
| Equity income of subsidiaries | |
| (5,476,695 | ) | |
| (812,836 | ) |
| Net Income | |
$ | (5,476,695 | ) | |
$ | (812,836 | ) |
| | |
| | | |
| | |
| Other comprehensive income (loss): | |
| | | |
| | |
| Foreign currency translation adjustments | |
| 378,383 | | |
| (199,972 | ) |
| Total comprehensive income | |
$ | (5,098,312 | ) | |
$ | (1,012,808 | ) |
|
| SCHEDULE OF PARENT COMPANY CONDENSED STATEMENT OF CASH FLOWS |
SCHEDULE OF PARENT COMPANY CONDENSED
STATEMENT OF CASH FLOWS
| | |
2025 | | |
2024 | |
| | |
As of | |
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
| Net income | |
$ | (5,476,695 | ) | |
$ | (812,836 | ) |
| Adjustment to reconcile net income to net cash provided by (used in) operating activities | |
| | | |
| | |
| Equity income of subsidiaries | |
| 5,476,695 | | |
| 812,836 | |
| Net cash provided by (used in) operating activities | |
| - | | |
| - | |
| | |
| | | |
| | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
| Net cash used in investing activities | |
| - | | |
| - | |
| | |
| | | |
| | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
| Net cash provided by financing activities | |
| - | | |
| - | |
| | |
| | | |
| | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| - | | |
| - | |
| CASH AND CASH EQUIVALENTS, beginning of period | |
| - | | |
| - | |
| CASH AND CASH EQUIVALENTS, end of period | |
$ | - | | |
$ | - | |
|