v3.26.1
MERIDIANBET GROUP PURCHASE AGREEMENT (Tables)
3 Months Ended
Mar. 31, 2026
MERIDIANBET GROUP PURCHASE AGREEMENT  
Schedule of merdianbet group purchase agreement

 

Percent Beneficial Ownership of

Common Stock held by the Meridian

Sellers

 

 

Total Directors on the Board of Directors

 

 

Total Directors the Holders of the

Series C Preferred Stock Can Appoint 

Greater than 40%

 

Five

 

Two

 

Less than five

 

One

40% or less, but at least 10%

 

Any number

 

One

Less than 10%

 

Any number

 

None (because under that threshold, the Series C Preferred Stock automatically converts into common stock, meaning the Director-appointment right terminates)

Summarize of allocation of the purchase price

Purchase Price Allocation

 

Amounts

 

Cash and cash equivalents

 

$17,355,360

 

Account receivable, net

 

 

4,321,191

 

Inventory, prizes

 

 

2,408,020

 

Property, plant & equipment

 

 

37,518

 

Other assets

 

 

540,764

 

liabilities

 

 

(11,290,438 )

Net tangible assets

 

 

13,372,415

 

Goodwill

 

 

64,360,526

 

Intangible assets

 

 

30,210,000

 

Fair value of total estimated purchase consideration transferred

 

$107,942,941