SEGMENT REPORTING AND GEOGRAPHIC INFORMATION (Tables)

3 Months Ended

Mar. 31, 2026

SEGMENT REPORTING AND GEOGRAPHIC INFORMATION

Schedule of segment reporting information

		For the three months ended
		March 31, 2026
		MeridianBet Group				GMAG				RKings & CFAC				Total

Revenues			34,863,031				3,133,292				12,107,547				50,103,870
Cost of revenue			(10,716,303	)			(2,070,924	)			(9,172,403	)			(21,959,630	)
Segment gross profit			24,146,728				1,062,368				2,935,144				28,144,240

Less:
Selling, general and administrative expenses			4,295,523				562,333				545,729				5,403,585
Salaries and wages			5,945,922				425,406				336,335				6,707,663
Professional fees			593,879				37,311				25,900				657,090
Marketing expenses			4,504,926				258,954				1,628,573				6,392,453
Rents and utilities			2,156,687				42,648				42,921				2,242,256
Bad debt expense			15,763				86,413				-				102,176
Segment income/(loss) from operations			6,634,028				(350,697	)			355,686				6,639,017

Less:
Holding company expenses															772,706
Stock-based compensation expenses															248,057
Depreciation expenses															1,435,955
Amortization expenses															1,025,175
Total income (loss) from operations															3,157,124

Schedule of long-lived assets by geographic region

		For the three months ended
		March 31, 2026				March 31, 2025
UK		$	9,948,603			$	8,851,350
Europe (UK-Excl.)			27,677,492				22,873,461
Central and South America			2,797,565				1,886,214
Asia Pacific (Australia Excl.)			2,440,899				3,141,567
Australia			2,158,944				2,453,347
Africa			5,080,367				3,517,114
Total		$	50,103,870			$	42,723,053