v3.26.1
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of Operating Lease and Finance Lease Costs

The components of operating and finance lease costs are as follows for the years ended December 31:

 

   2025   2024 
Operating lease cost  $-   $- 
Finance Lease Cost:          
Amortization of assets   328,627    126,343 
Interest on liabilities   156,320    66,454 
           
Total lease cost  $484,947   $192,797 
Schedule of Cash Flow Information Related To Leases

Supplemental cash flow information related to leases are as follows for the years ended December 31:

 

   2025   2024 
Cash paid for amounts included in measurement of lease obligations:          
Operating cash flows from operating leases  $-   $- 
Operating cash flows from finance leases   156,320    66,454 
Financing cash flows from finance leases   297,900    95,080 
Schedule of Weighted Average Remaining Lease Term

The following table summarizes weighted average remaining lease term and discount rates as of December 31, 2025 and 2024:

 

   2025   2024 
Weighted average remaining lease term (years)          
Operating leases   n/a    n/a 
Finance leases   4.00    5.00 
Weighted average discount rate          
Operating leases   n/a    n/a 
Finance leases   8.4%   8.4%
Schedule of Future Maturities of Lease Liabilities

Future maturities of our lease liabilities are as follows as of December 31:

 

      
2026  $513,525 
2027   513,525 
2028   513,525 
2029   513,524 
Thereafter   - 
Total Undiscounted Lease Obligations   2,054,099 
Less: Imputed Interests   (284,989)
      
Present Value of Lease Obligations  $1,769,110