v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Cash Paid for Income Tax

Following is a summary of cash paid for income taxes, net of refunds:

 

   2025   2024 
Federal  $(169,582)  $- 
State    -    - 
Foreign   -    - 
Total  $(169,582)  $- 
Schedule of Loss Before Provision for (Benefit) Income Taxes

Following is a summary of Loss before provision for (benefit) income taxes 

Schedule of Loss Before Provision for (Benefit) Income Taxes

   2025   2024 
Domestic  $(1,353,285)  $(2,994,493)
Foreign   -    - 
Total  $(1,353,285)  $(2,994,493)
Schedule of Income Tax (Benefit) Provision

Following is a summary of the components giving rise to the income tax benefit for the years ended December 31:

 

   2025   2024 
Current:          
Federal  $-   $- 
State   -    - 
Total current income taxes   -    - 
Non - current:          
Federal   439,942    (514,832)
State          
Deferred Tax (Benefit) Provision   439,942    (514,832)
           
Total  $439,942   $(514,832)
Schedule of Tax Deferred Tax Assets and Liabilities

 

   2025   2024 
NYS Investment Tax Credit  $1,572,262   $1,565,784 
MA R&D Credit   740,871    684,621 
Lease Liability   406,638    434,052 
Allowance for Current Expected Credit Losses   30,576    24,602 
Net Operating Loss   461,055    241,766 
Amortized Startup Costs   406,546    400,371 
Amortization on Intangibles   766    700 
Section 174 Capitalization   796,843    1,032,715 
Inventory Reserve   134,137    105,610 
Accrued Vacation   -    15,003 
Business Interest Limitation   341,686    134,976 
Valuation Allowance   (3,188,611)   (2,250,405)
Deferred Tax Assets   1,702,769    2,389,795 
           
Deferred Tax Liabilities:          
Right of Use Asset   (435,764)   (456,550)
Depreciation   (1,267,005)   (1,493,303)
Deferred Tax Liabilities:   (1,702,769)   (1,949,853)
Deferred Tax Assets (Liabilities), Net   -    439,942 
Schedule of Reconciliation of Effective Tax Rate

The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory federal income tax rate to income from continuing operations before income taxes as follows for the year ended December 31:

 

         
   2025 
         
U.S. federal statutory tax rate  $(284,263)   21.00%
           
State income taxes, net of federal benefit  $-    0.00%
Foreign income taxes  $-    0.00%
Effects of cross-border tax laws  $-    0.00%
Tax credits  $-    0.00%
Change in valuation allowance  $723,235    (53.43)%
Nontaxable or nondeductible items          
Federal Special Deductions  $21,888    (1.62)%
Pass through entity - ELR  $(44,924)   3.32%
Meals and Entertainment  $2,521    (0.19)%
Other Adjustments          
Interest expense true up  $14,930    (1.10)%
Net operating loss true up  $6,555    (0.48)%
Other, Net      -
Total income tax provision (benefit)  $439,942    (32.50)%

 

The Company adopted ASU 2023-09, Improvements to Income Tax Disclosures, effective January 1, 2025 on a prospective basis. Accordingly, prior period disclosures have not been adjusted.

 Schedule of Income Tax Benefit

    2024 
      
Statutory Income Tax Rate    21.00%
       
Federal Special Deductions    (0.68)%
State Tax Credits    7.33%
Change in Valuation Allowance    (7.33)%
Pass Through Entity    (2.91)%
Other, Net    (0.18)%
Effective Tax Rate    17.23%