Consolidated statement of changes in equity - ZAR (R) R in Millions |
Total |
Keliber |
Century |
DRDGOLD |
Equity attributable to owners of Sibanye-Stillwater |
Equity attributable to owners of Sibanye-Stillwater
Keliber
|
Equity attributable to owners of Sibanye-Stillwater
Century
|
Equity attributable to owners of Sibanye-Stillwater
DRDGOLD
|
Stated share capital |
Re- organisation reserve |
Share-based payment reserve |
Mark-to- market reserve |
Foreign currency translation reserve |
Foreign currency translation reserve
Keliber
|
Foreign currency translation reserve
Century
|
Accumulated profit/(loss) |
Accumulated profit/(loss)
Keliber
|
Accumulated profit/(loss)
Century
|
Accumulated profit/(loss)
DRDGOLD
|
Non- controlling interests |
Non- controlling interests
Keliber
|
Non- controlling interests
Century
|
Non- controlling interests
DRDGOLD
|
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at beginning of period at Dec. 31, 2022 | R 91,004 | R 88,101 | R 21,647 | R 23,001 | R 4,184 | R (298) | R 5,786 | R 33,781 | R 2,903 | |||||||||||||||||
| Total comprehensive income | (34,445) | (34,847) | (642) | 3,569 | (37,774) | 402 | ||||||||||||||||||||
| Loss for the year | (37,430) | (37,772) | (37,772) | 342 | ||||||||||||||||||||||
| Other comprehensive income, net of tax | 2,985 | 2,925 | (642) | 3,569 | (2) | 60 | ||||||||||||||||||||
| Equity-settled share-based payments | 48 | 24 | 24 | 24 | ||||||||||||||||||||||
| Dividends | (5,318) | (4,953) | (4,953) | (365) | ||||||||||||||||||||||
| Century business combination | 919 | 919 | ||||||||||||||||||||||||
| Transaction with shareholders | R 1,097 | R (906) | R 397 | R 8 | R (66) | R (5) | R 463 | R 13 | R 700 | R (914) | ||||||||||||||||
| Keliber dividend obligation | R (792) | R (792) | ||||||||||||||||||||||||
| Balance at end of period at Dec. 31, 2023 | 51,607 | 48,730 | 21,647 | 23,001 | 4,208 | (940) | 9,284 | (8,470) | 2,877 | R 2,634 | ||||||||||||||||
| Total comprehensive income | (5,172) | (6,769) | 273 | 255 | (7,297) | 1,597 | ||||||||||||||||||||
| Loss for the year | (5,710) | (7,297) | (7,297) | 1,587 | ||||||||||||||||||||||
| Other comprehensive income, net of tax | 538 | 528 | 273 | 255 | 10 | |||||||||||||||||||||
| Equity-settled share-based payments | 18 | 9 | 9 | 9 | ||||||||||||||||||||||
| Dividends | (173) | (173) | ||||||||||||||||||||||||
| Recognition of derivative financial instrument in equity | 2,009 | 2,009 | 2,009 | |||||||||||||||||||||||
| Transfer between reserves | 0 | 0 | 59 | (59) | ||||||||||||||||||||||
| Balance at end of period at Dec. 31, 2024 | 48,289 | [1] | 43,979 | 21,647 | 23,001 | 4,217 | (608) | 9,539 | (13,817) | 4,310 | 3,396 | |||||||||||||||
| Total comprehensive income | (3,833) | (4,388) | 772 | 11 | (5,171) | 555 | ||||||||||||||||||||
| Loss for the year | (4,739) | (5,171) | (5,171) | 432 | ||||||||||||||||||||||
| Other comprehensive income, net of tax | 906 | 783 | 772 | 11 | 123 | |||||||||||||||||||||
| Equity-settled share-based payments | 58 | 29 | 29 | 29 | ||||||||||||||||||||||
| Dividends | (302) | (302) | ||||||||||||||||||||||||
| Transaction with shareholders | R (45) | R (94) | R (94) | 49 | ||||||||||||||||||||||
| Balance at end of period at Dec. 31, 2025 | R 44,167 | R 39,526 | R 21,647 | R 23,001 | R 4,246 | R 164 | R 9,550 | R (19,082) | R 4,641 | R 4,916 | ||||||||||||||||
| ||||||||||||||||||||||||||