| Schedule of composition of loans, financing and debentures |
The composition of the loans, financings, and debentures payable by the Company is set forth below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Average annual rates in 2025 (%) | | | 12/31/2025 | | 12/31/2024 | | National Currency | | | | | | | Capital markets1 | 13.49 | | | 44,779,707 | | | 39,904,209 | | Development banks2 | 10.74 | | | 12,483,840 | | | 14,308,971 | | Banking market3 | 15.43 | | | 2,862,365 | | | 3,529,199 | | Other Institutions5 | 4.83 | | | 908,649 | | | 1,118,862 | | | | | | 61,034,561 | | | 58,861,241 | | | Foreign currency | | | | | | | Capital market1 | 5.51 | | | 8,497,433 | | | 11,971,847 | | | Development banks² | 7.88 | | | 348,533 | | | 436,292 | | Banking market3 | 15.29 | | | 4,415,237 | | | 4,351,194 | | | | | | 13,261,203 | | | 16,759,333 | | | | | | | | | | | | | 74,295,764 | | | 75,620,574 | | | | | | | | | | Financial Charges | | | | 1,376,210 | | | 1,100,380 | | | Principal | | | | 11,827,957 | | | 11,709,492 | | | Current | | | | 13,204,167 | | | 12,809,872 | | | | | | | | | | Non-current | | | | 61,091,597 | | | 62,810,702 | | | | | | | | | | | | | 74,295,764 | | | 75,620,574 | |
________________________________________________________________________ ¹ The balance relates to transactions with BASA FNO, BNDES, BNB, and FINEP; ² The balance relates to loans and financings with financial institutions; and ³ The balance relates to bonds, debentures, and commercial notes.
The long-term portion of loans, financing, and debentures are scheduled to mature as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | after 2030 | | Total | | 13,204,168 | | | 7,648,470 | | | 5,864,600 | | | 7,643,378 | | | 6,669,031 | | | 33,266,117 | | | 74,295,764 | |
The composition related to the capital markets and its respective maturities is detailed below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2025 | | 12/31/2024 | | Maturity | | Current | | Non-current | | Current | | Non-current | | Bonds | | | | | | | | | | | AXIA Energia | 2/4/2025 | | — | | | — | | | 3,095,646 | | | — | | | AXIA Energia | 2/4/2030 | | 219,432 | | | 4,171,840 | | | 248,409 | | | 4,415,847 | | | AXIA Energia | 1/11/2035 | | 264,344 | | | 3,841,818 | | | 249,206 | | | 3,962,739 | | | | | 483,776 | | | 8,013,658 | | | 3,593,261 | | | 8,378,586 | | | Commercial Notes | | | | | | | | | | | AXIA Energia | 8/23/2025 | | — | | | — | | | 520,428 | | | — | | | AXIA Energia | 8/23/2026 | | 529,087 | | | — | | | 21,379 | | | 498,118 | | | AXIA Energia | 8/23/2027 | | 370,987 | | | 332,581 | | | 377,797 | | | 665,745 | | | AXIA Energia | 8/23/2027 | | 28,682 | | | 499,631 | | | 21,768 | | | 497,639 | | | AXIA Energia | 8/23/2028 | | 257,585 | | | 798,524 | | | 42,662 | | | 990,422 | | | | | 1,186,341 | | | 1,630,736 | | | 984,034 | | | 2,651,924 | | | Debentures | | | | | | | | | | | AXIA Energia | 7/15/2035 | | 7,042 | | | 996,373 | | | — | | | — | | | AXIA Energia | 4/15/2026 | | 1,239,532 | | | — | | | 31,785 | | | 1,200,000 | | | AXIA Energia | 4/25/2026 | | 1,018,117 | | | — | | | 14,572 | | | 1,000,000 | | | AXIA Energia | 9/15/2028 | | 139,224 | | | 2,975,632 | | | 107,834 | | | 2,965,193 | | | AXIA Energia | 4/15/2029 | | 61,474 | | | 1,984,185 | | | 48,659 | | | 1,982,737 | | | AXIA Energia | 5/15/2029 | | 5,788 | | | 992,672 | | | 5,546 | | | 951,227 | | | AXIA Energia | 11/15/2029 | | 281,986 | | | 831,560 | | | 4,162 | | | 1,062,361 | | | AXIA Energia | 4/15/2031 | | 16,802 | | | 1,929,708 | | | 18,458 | | | 1,856,017 | | | AXIA Energia | 4/15/2031 | | 31,852 | | | 1,017,484 | | | 25,279 | | | 1,016,742 | | | AXIA Energia | 9/15/2031 | | 81,291 | | | 4,297,860 | | | 76,849 | | | 4,087,442 | | | AXIA Energia | 9/15/2034 | | 111,601 | | | 1,527,373 | | | 97,423 | | | 1,426,282 | | | Madeira Energia S.A. | 6/28/2038 | | 2,226,785 | | | 2,557,305 | | | 1,091,601 | | | 4,438,108 | | | AXIA Energia Nordeste | 1/15/2029 | | 22,431 | | | 83,590 | | | 25,459 | | | 98,775 | | | AXIA Energia Nordeste | 4/15/2029 | | 28,603 | | | 1,000,000 | | | 23,592 | | | 997,109 | | | AXIA Energia Nordeste | 6/15/2031 | | 321,810 | | | 4,616,781 | | | 299,048 | | | 4,357,062 | | | AXIA Energia Nordeste | 9/15/2031 | | 56,199 | | | 1,336,250 | | | 36,271 | | | 1,336,250 | | | AXIA Energia Nordeste | 9/15/2034 | | 24,096 | | | 566,250 | | | 15,640 | | | 566,250 | | | AXIA Energia Sul | 8/31/2028 | | 96,708 | | | 165,999 | | | 10,177 | | | 248,932 | | | AXIA Energia Sul | 9/15/2028 | | — | | | — | | | 14,095 | | | 95,585 | | | AXIA Energia Sul | 11/15/2028 | | 135,492 | | | 267,519 | | | 628 | | | 384,651 | | | AXIA Energia Sul | 9/15/2029 | | 3,439 | | | 255,506 | | | 3,166 | | | 244,117 | | | AXIA Energia Sul | 4/15/2031 | | 5,007 | | | 528,404 | | | 4,594 | | | 503,820 | | | AXIA Energia Norte | 6/28/2028 | | 55,820 | | | 83,333 | | | 55,765 | | | 138,888 | | | AXIA Energia Norte | 6/28/2028 | | 95,693 | | | 142,857 | | | 101,359 | | | 232,334 | | | AXIA Energia Norte | 4/15/2031 | | — | | | — | | | 9,631 | | | 1,008,502 | | | AXIA Energia Norte | 9/15/2031 | | 59,541 | | | 1,333,171 | | | 35,527 | | | 1,332,652 | | | AXIA Energia Norte | 9/15/2034 | | 25,571 | | | 564,854 | | | 15,402 | | | 564,693 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | AXIA Energia Norte | 7/15/2032 | | 19,070 | | | 323,799 | | | — | | | — | | | AXIA Energia Norte | 7/15/2032 | | 42,438 | | | 619,802 | | | — | | | — | | | AXIA Energia Norte | 7/15/2035 | | 63,588 | | | 939,691 | | | — | | | — | | | AXIA Energia Norte | 4/15/2031 | | 47,045 | | | 1,022,081 | | | — | | | — | | | AXIA Energia Norte | 11/15/2032 | | 14,338 | | | 1,994,066 | | | — | | | — | | | AXIA Energia Norte | 9/15/2035 | | 31,284 | | | 638,857 | | | — | | | — | | | | | 6,369,667 | | 35,592,962 | | 2,172,522 | | 34,095,729 | | | | | | | | | | | | | | 8,039,784 | | 45,237,356 | | 6,749,817 | | 45,126,239 |
|
| Schedule of changes in loans, financing and debentures |
The changes presented below comprise the years ending December 31, 2025, and 2024: | | | | | | | | | | | | | 12/31/2025 | | 12/31/2024 | | Opening balance as of January 1 | 75,620,574 | | | 59,460,369 | | | Effect on cash flow: | | | | | Funding | 8,032,447 | | | 29,965,839 | | | Interest Paid | (5,349,234) | | | (6,411,738) | | | Principal Amortization | (11,312,024) | | | (16,009,832) | | | Non-cash effect: | | | | | Acquisition of subsidiary | 21,540 | | | — | | | Debt assumption | 459,522 | | | — | | | Interest and charges incurred | 5,635,332 | | | 5,651,860 | | | Monetary variation incurred | 509,150 | | | 501,819 | | | Exchange rate variation incurred | 5,819 | | | 113,072 | | | Fair value adjustment | 672,638 | | | 2,434,141 | | | Transfer to held for sale | — | | | (84,956) | | | Final balance on December 31 | 74,295,764 | | | 75,620,574 | |
Funding Activities For the year ended December 31, 2025, the Company raised funds as presented in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Company | | Transaction | | Issue Date | | | Maturity Date | | Rate (% p.a.) | | Amount (R$) | | AXIA Energia | | 7th Debenture Issuance | | 11/13/2025 | | | 11/15/2035 | | DI + 0.85 | | 1,000,000 | | | AXIA Energia Norte | | 7th Debenture Issuance – Series 1 | | 07/15/2025 | | | 07/15/2032 | | DI + 0.49 | | 338,451 | | | 7th Debenture Issuance – Series 2 | | 07/15/2025 | | | 07/15/2032 | | DI + 0.57 | | 661,549 | | | 7th Debenture Issuance – Series 3 | | 07/15/2025 | | | 07/15/2035 | | DI + 0.58 | | 1,000,000 | | | 8th Debenture Issuance | | 10/15/2025 | | | 09/15/2035 | | DI - 1.08 | | 700,000 | | | 9th Debenture Issuance | | 11/13/2025 | | | 11/15/2032 | | DI + 0.65 | | 2,000,000 | | | Foreign‑Currency Loan | | 02/25/2025 | | | 02/27/2026 | | DI + 0.44 | | 500,000 | | | AXIA Energia Sul | | Foreign‑Currency Loan | | 8/14/2025 | | | 8/16/2027 | | DI + 0.79 | | 400,000 | | | | 8/8/2025 | | | 8/11/2026 | | DI + 0.50 | | 350,000 | | | | 11/25/2025 | | | 12/4/2027 | | DI + 0.20 | | 215,040 | | | | 11/25/2025 | | | 12/4/2026 | | DI + 0.50 | | 322,560 | | | | 12/8/2025 | | | 12/16/2027 | | DI + 0.50 | | 216,760 | | | | 12/15/2025 | | | 12/21/2026 | | DI + 0.20 | | 245,000 | | | Eletronet | | Commercial Note | | 09/01/2025 | | | 09/01/2030 | | DI + 1.45 | | 83,087 | | | Total | | | | | | | | | | | 8,032,447 | |
|
| Schedule of subsidiaries guarantees |
As of December 31, 2025, the amount guaranteed for controlled investees totaled R$29,005,780 (R$24,441,964 as of December 31, 2024), as presented in the table below: | | | | | | | | | | | | | | | | | | | | | | CONTROLLED COMPANIES | | Guarantor | | Enterprise/Project | | Guaranteed Debt Balance on 12/31/2025 | | Guarantee Termination (year) | | AXIA Energia | | Cash Reinforcement – AXIA Energia Norte | | 525,654 | | | 2026 | | AXIA Energia | | UHE Passo de São João – AXIA Energia Sul | | 10,170 | | | 2026 | | AXIA Energia | | Cash Reinforcement – AXIA Energia Sul | | 370,565 | | | 2026 | | AXIA Energia | | Cash Reinforcement – AXIA Energia Sul | | 325,822 | | | 2026 | | AXIA Energia | | Cash Reinforcement – AXIA Energia Sul | | 245,963 | | | 2026 | | AXIA Energia | | RS Energia – AXIA Energia Sul | | 4,576 | | | 2027 | | AXIA Energia | | RS Energia – AXIA Energia Sul | | 2,912 | | | 2027 | | AXIA Energia | | Cash Reinforcement – AXIA Energia Sul | | 423,089 | | | 2027 | | AXIA Energia | | Cash Reinforcement – AXIA Energia Sul | | 217,261 | | | 2027 | | AXIA Energia | | Cash Reinforcement – AXIA Energia Sul | | 218,001 | | | 2027 | | AXIA Energia | | Working Capital Strengthening – AXIA Energia Norte | | 735,063 | | | 2028 | | AXIA Energia | | Working Capital Strengthening – AXIA Energia Norte | | 88,164 | | | 2028 | | AXIA Energia | | Debenture Issuance – AXIA Energia Sul | | 406,076 | | | 2028 | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 139,154 | | | 2028 | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 238,550 | | | 2028 | | AXIA Energia | | Working Capital Strengthening – AXIA Energia Norte | | 487,040 | | | 2028 | | AXIA Energia | | Debenture Issuance – AXIA Energia Sul | | 263,776 | | | 2028 | | AXIA Energia | | UHE Mauá – AXIA Energia Sul | | 58,877 | | | 2028 | | AXIA Energia | | UHE São Domingos – AXIA Energia Sul | | 44,548 | | | 2028 | | AXIA Energia | | Debenture Issuance – AXIA Energia Nordeste | | 1,028,603 | | | 2029 | | AXIA Energia | | Debenture Issuance – AXIA Energia Nordeste | | 108,153 | | | 2029 | | AXIA Energia | | Corporate Projects – AXIA Energia Nordeste | | 23,669 | | | 2029 | | AXIA Energia | | Livramento Wind Complex – Entorno II – AXIA Energia Sul | | 136,307 | | | 2029 | | AXIA Energia | | Belo Monte Transmissora de Energia – AXIA Energia Norte | | 219,484 | | | 2029 | | AXIA Energia | | Debenture Issuance – AXIA Energia Sul | | 261,330 | | | 2029 | | AXIA Energia | | UHE Santo Antônio | | 322,770 | | | 2030 | | AXIA Energia | | Debenture Issuance – AXIA Energia Nordeste | | 4,930,464 | | | 2031 | | AXIA Energia | | Debenture Issuance – AXIA Energia Nordeste | | 1,982,795 | | | 2031 | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 1,988,177 | | | 2031 |
| | | | | | | | | | | | | | | | | | | | | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 1,089,041 | | | 2031 | | AXIA Energia | | Debenture Issuance – AXIA Energia Sul | | 544,347 | | | 2031 | | AXIA Energia | | Casa Nova II and III Wind Farms – AXIA Energia Nordeste | | 98,511 | | | 2031 | | AXIA Energia | | Corporate Transmission Projects – AXIA Energia Nordeste | | 88,946 | | | 2031 | | AXIA Energia | | Transmissora Delmiro Gouveia – TDG | | 37,473 | | | 2031 | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 2,015,088 | | | 2032 | | AXIA Energia | | Transmissora Delmiro Gouveia – TDG | | 77,002 | | | 2032 | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 2,127,651 | | | 2032 | | AXIA Energia | | Linha Verde Transmissora – AXIA Energia Norte | | 108,659 | | | 2033 | | AXIA Energia | | Corporate Transmission Projects – AXIA Energia Nordeste | | 178,562 | | | 2034 | | AXIA Energia | | Debenture Issuance – AXIA Energia Norte | | 720,568 | | | 2035 | | AXIA Energia | | Teles Pires | | 1,249,555 | | | 2036 | | AXIA Energia | | Corporate Transmission Projects – AXIA Energia Nordeste | | 79,270 | | | 2036 | | AXIA Energia | | UHE Santo Antônio | | 4,784,094 | | | 2038 | | Guarantees of controlled companies | | 29,005,780 | | | |
|