| EARNINGS PER SHARE |
NOTE 32 - EARNINGS PER SHARE (a)Basic Basic earnings per share are calculated by dividing the profit attributable to AXIA Energia’s shareholders by the weighted average number of shares outstanding during the period, excluding shares repurchased by the Company and held as treasury shares. PNA and PNB preferred shares are entitled to a share preference corresponding to at least a 10% premium in the distribution of dividends and/or interest on equity (JCP) compared with common shares. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2025 | | Numerator | | Common | | Preferred A | | Preferred B | | Preferred C | Total | | Profit attributable to each class of shares - Continued Operation | | 4,519,721 | | 367 | | 686,202 | | 1,352,185 | 6,558,475 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Denominator | | Common | | Preferred A | | Preferred B | | Preferred C | | | Weighted average number of shares | | 1,975,375 | | 146 | | 272,645 | | 590,982 | | | % of shares in relation to the total | | 69.58 | | 0.01 | | 9.60 | | 20.82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings per share - Basic (R$) | | 2.29 | | 2.52 | | 2.52 | | 2.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2024 | | Numerator | | Common | | Preferred A | | Preferred B | | Preferred C | Total | | Profit attributable to each class of shares - Continuing Operation | | 7,148,879 | | | 566 | | | 1,087,731 | | | 2,140,946 | | 10,378,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Denominator | | Common | | Preferred A | | Preferred B | | Preferred C | | | Weighted average number of shares | | 1,973,983 | | 142 | | 273,045 | | 591,168 | | | % of shares in relation to the total | | 69.54 | | | 0.01 | | | 9.62 | | | 20.83 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings per share - Basic (R$) | | 3.62 | | | 3.98 | | | 3.98 | | | 3.62 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2023 | | Numerator | | Common | | Preferred A | | Preferred B | | Preferred C | | Total | | Profit attributable to each class of shares - Continuing Operation | | 3,369,940 | | | 253 | | | 511,992 | | | 999,604 | | | 4,881,788 | | | Loss attributable to each class of shares - Discontinued Operation | | (229,192) | | | (17) | | | (34,821) | | | (67,984) | | | (332,014) | | | Profit for the Year | | 3,140,748 | | | 235 | | | 477,171 | | | 931,620 | | | 4,549,774 | | | | | | | | | | | | | | Denominator | | Common | | Preferred A | | Preferred B | | Preferred C | | | | Weighted average number of shares | | 1,995,507 | | 136 | | 275,614 | | 591,915 | | | | % of shares in relation to the total | | 69.70 | | | — | | | 9.63 | | | 20.67 | | | | | | | | | | | | | | | | Basic earnings per share from continuing operations (R$) | | 1.69 | | | 1.86 | | | 1.86 | | | 1.69 | | | | | Basic earnings per share from discontinued operation (R$) | | (0.11) | | | (0.13) | | | (0.13) | | | (0.11) | | | | | | | | | | | | | | | | Earnings per share (R$) - Basic | | 1.57 | | | 1.73 | | | 1.73 | | | 1.57 | | | |
In accordance with IAS 33 – Earnings per Share, the information for the year ended December 31, 2024 and 2023, has been retrospectively adjusted due to the issuance of PNC shares resulting from the capitalization of profit reserves. (b)Diluted As of December 31, 2025, based on the liability balance related to the compulsory loan, a simulated dilution was calculated with the inclusion of 16,983 Class "B" preferred shares in the earnings per share calculation, as presented below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2025 | | | Numerator | | Common | | Preferred A | | Converted Preferred B | | Preferred B | | Preferred C | Total | | Profit attributable to each class of shares - Continued Operation | | 4,490,454 | | | 365 | | | 42,467 | | | 681,759 | | | 1,343,430 | | 6,558,475 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Denominator | | Common | | Preferred A | | Converted Preferred B | | Preferred B | | Preferred C | | | Weighted average number of shares in thousands | | 1,975,375 | | | 146 | | | 16,983 | | | 272,645 | | | 590,982 | | | | % of shares in relation to the total | | 69.16 | | | 0.01 | | | 0.59 | | | 9.55 | | | 20.69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings per share (R$) - diluted | | 2.27 | | | 2.50 | | | 2.50 | | | 2.50 | | | 2.27 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2024 | | | | Numerator | | Common | | Preferred A | | Converted Preferred B | | Preferred B | | Preferred C | | Total | | Profit attributable to each class of shares - Continued Operation | | 7,083,352 | | 560 | | 99,037 | | 1,076,444 | | 2,118,730 | | 10,378,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Denominator | | Common | | Preferred A | | Converted Preferred B | | Preferred B | | Preferred C | | | | Weighted average number of shares in thousands | | 1,976,398 | | 142 | | 25,121 | | 273,045 | | 591,168 | | | | % of shares in relation to the total | | 68.96 | | — | | 0.88 | | 9.53 | | 20.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings per share - diluted (R$) | | 3.58 | | 3.94 | | 3.94 | | 3.94 | | 3.58 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2023 | | | | | Numerator | | Common | | Preferred A | | Converted Preferred B | | Preferred B | | Preferred C | | Total | | Profit attributable to each class of shares - Continued Operation | | 3,337,149 | | 250 | | 47,502 | | 507,010 | | 989,877 | | 4,881,788 | | Loss attributable to each class of shares - Discontinued Operation | | (226,962) | | (17) | | (3,231) | | (34,482) | | (67,322) | | (332,014) | | Profit for the Year | | 3,110,187 | | 233 | | 44,271 | | 472,528 | | 922,554 | | 4,549,774 | | | | | | | | | | | | | | | Denominator | | Common | | Preferred A | | Converted Preferred B | | Preferred B | | Preferred C | | | | Weighted average number of shares in thousands | | 1,995,507 | | 136 | | 25,822 | | 275,614 | | 591,915 | | | | % of shares in relation to the total | | 69.07 | | — | | 0.89 | | 9.54 | | 20.49 | | | | | | | | | | | | | | | | | Earnings per share - diluted (R$) | | 1.67 | | 1.84 | | 1.84 | | 1.84 | | 1.67 | | | | Diluted earnings per share from discontinued operation (R$) | | (0.11) | | (0.13) | | (0.13) | | (0.13) | | (0.11) | | | | | | | | | | | | | | | | | Earnings per share - diluted (R$) | | 1.56 | | 1.71 | | 1.71 | | 1.71 | | 1.56 | | |
In accordance with IAS 33 – Earnings per Share, the information for the year ended December 31, 2024 and 2023, has been retrospectively adjusted as a result of the issuance of PNC shares through the capitalization of profit reserves. Accounting Policy For the purpose of calculating basic earnings per share, AXIA Energia divides the profit or loss attributable to holders of common shares of AXIA Energia by the weighted average number of common shares outstanding during the year, excluding treasury shares held by the Company. In the consolidated financial statements, the profit or loss attributable to the Company refers to the portion attributable to the Parent, excluding amounts attributable to non‑controlling interests. For the calculation of diluted earnings per share, AXIA Energia assumes the exercise of share options, subscription warrants, and other potentially dilutive instruments. The only dilutive effect identified relates to the conversion of the compulsory loan. The assumed proceeds from these instruments are considered as having been received from the issuance of shares at the average market price of the shares during the year. In accordance with the dividend policy, preferred shares are entitled, on a per‑share basis, to a priority distribution of at least 10% above that of common shares in the distribution of dividends and/or interest on equity.
|