Delaware Life

Variable Account F – Regatta

Financial Statements as of and for the Year Ended December 31, 2025 and Report of Independent Registered Public Accounting Firm


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

Index

December 31, 2025

 

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-8  

Financial Statements

  

Statement of Assets and Liabilities

     9-17  

Statement of Operations

     18-76  

Statements of Changes in Net Assets

     77-166  

Notes to the Financial Statements

     167-206  


Report of Independent Registered Public Accounting Firm

To the Board of Directors of Delaware Life Insurance Company and Contract Owners of Delaware Life Variable Account F - Regatta:

Opinion on the Financial Statements

We have audited the accompanying statement of assets and liabilities of the sub-accounts listed in the Appendix that comprise Delaware Life Variable Account F - Regatta (the Sub-Accounts), as of December 31, 2025, the related statement of operations for the year then ended, the statements of changes in net assets for each of the years or periods listed in the Appendix, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2025, the results of their operations for the year then ended, and the changes in their net assets for each of the years or periods listed in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Sub-Accounts’ management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2025, by correspondence with the transfer agents of the underlying mutual funds; when replies were not received from the transfer agents, we performed other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have served as the auditor of one or more Delaware Life Insurance Company separate account investment companies since 2021.

Boston, Massachusetts

April 23, 2026

 

- 1 -


Appendix

Unless noted otherwise, statement of assets and liabilities as of December 31, 2025, the related statement of operations for the year then ended, and statements of changes in net assets for each of the years in the two-year period then ended.

AB VPS Balanced Hedged Allocation Portfolio (Class B) Sub-Account (AL1)

AB VPS Dynamic Asset Allocation Portfolio Class B Sub-Account (AO5)

AB VPS Relative Value Portfolio Class B Sub-Account (A71)

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) (1)

AB VPS International Value Portfolio (Class B) Sub-Account (A98)

AB VPS Large Cap Growth (Class B) Sub-Account (AC4)

AB VPS Small Cap Growth Portfolio Class B Sub-Account (A19)

AB VPS Discovery Value Portfolio (Class B) Sub-Account (A74)

American Funds Growth Fund - Class 4 Sub-Account (AP0)

American Funds Growth-Income Fund - Class 4 Sub-Account (AQ1)

American Funds International Fund - Class 4 Sub-Account (AQ2)

American Funds IS Asset Allocation - Class 4 Sub-Account (AS3)

American Funds IS Global Growth - Class 4 Sub-Account (AS6)

American Funds New World Fund - Class 4 Sub-Account (AQ3)

AFIS-American Funds Global Balanced Fund Class 4 Sub-Account (AX1)

BlackRock 60/40 Target Allocation ETF VI Fund Class III Sub-Account (B21)

BlackRock Capital Appreciation V.I. Fund Class III Sub-Account (B19)

BlackRock Equity Dividend V.I. Fund Class III Sub-Account (B20)

BlackRock Global Allocation V.I. Fund (Class III) Sub-Account (B18)

BlackRock Large Cap Growth Equity V.I. Fund Class III Sub Account (B22)

BlackRock Total Return V.I.Fund Class III Sub-Account (B23)

ClearBridge Variable Mid Cap Portfolio - Class II Sub-Account (L33)

ClearBridge Variable Appreciation Portfolio Class II Sub-Account (L34)

ClearBridge Variable Dividend Strategy Portfolio Class II Sub-Account (L35)

Columbia Variable Portfolio - Small Cap Value Fund Class 2 Sub-Account (C71)

Columbia Variable Portfolio - Large Cap Growth Fund Class 1 Sub-Account (C59)

 

- 2 -


Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60)

CTIVP – Principal Large Cap Growth Fund Class 1 Sub-Account (C89) (2)

CTIVP – Principal Large Cap Growth Fund Class 2 Sub-Account (C90) (3)

Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58)

Columbia Variable Portfolio Select Large Cap Value- Class 2 Sub-Account (C91)

Columbia VP Balanced Fund Class 2 Sub-Account (C92)

Fidelity VIP Balanced Portfolio (Service Class 2) Sub-Account (FD7)

Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24)

Fidelity VIP Freedom 2010 Portfolio (Service Class 2) Sub-Account (F88)

Fidelity VIP Freedom 2015 Portfolio (Service Class 2) Sub-Account (FB9)

Fidelity VIP Freedom 2020 Portfolio (Service Class 2) Sub-Account (F15)

Fidelity VIP Mid Cap Portfolio (Service Class 2) Sub-Account (F41)

First Eagle Overseas Variable Fund Sub-Account (FE3)

First Trust Capital Strength VIT Portfolio Class I Sub-Account (F17)

First Trust International Developed Capital Strength VIT Portfolio Class I Sub-Account (F18)

First Trust/Dow Jones Div&Inc Alloc Port - Class 1 Sub-Account (F19)

Franklin Multi-Asset Variable Conservative Growth Fund Class II Sub-Account (L36)

Franklin Templeton Developing Markets VIP Fund Class 2 Sub-Account (T21)

Franklin Templeton Developing Markets VIP Fund Class 4 Sub-Account (S23)

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

Franklin Templeton Allocation VIP Fund Class 2 Sub-Account (FE6)

Franklin Templeton Allocation VIP Fund Class 4 Sub-Account (S18)

Franklin Templeton Global Bond VIP Fund Class 4 Sub-Account (T59)

Franklin Templeton Growth VIP Fund Class 2 Sub-Account (F56)

Franklin Templeton Income VIP Fund Class 2 Sub-Account (F59)

Franklin Templeton Income VIP Fund Class 4 Sub-Account (FF0)

Franklin Templeton Mutual Shares VIP Fund Class 2 Sub-Account (F54)

Franklin Templeton Mutual Shares VIP Fund Class 4 Sub-Account (FG8)

Franklin Templeton Rising Dividends VIP Fund Class 4 Sub-Account (S21)

 

- 3 -


Franklin Templeton Small Cap Value VIP Fund Class 2 Sub-Account (F53)

Franklin Templeton Small Cap Value VIP Fund Class 4 Sub-Account (FJ9)

Franklin Templeton Strategic Income VIP Fund Class 2 Sub-Account (T28)

Franklin Templeton Strategic Income VIP Fund Class 4 Sub-Account (FJ0)

Goldman Sachs VIT U.S. Equity Insights Fund – Service Class Sub-Account (G03)

Invesco V.I. American Value Fund Series II Sub-Account (V35)

Invesco V.I. Comstock Fund Series II Sub-Account (V13)

Invesco V.I. Core Plus Bond Fund - Series II Sub-Account (AB3)

Invesco V.I. Equity and Income Fund Series II Sub-Account (V11)

Invesco V.I. EQV International Equity Fund Series II Sub-Account (AC1)

Invesco V.I. Discovery Mid Cap Growth Fund Series II Sub-Account (V17)

Invesco V.I. Diversified Dividend Fund Series II Sub-Account (V19)

Invesco V.I. Equally-Weighted S&P 500 Sub-Account (V20)

Janus Henderson VIT Balanced Portfolio Service Shares Sub-Account (MV1)

Janus Henderson VIT Enterprise Portfolio Service Shares Sub-Account (MV2)

Janus Henderson VIT Global Tech & Innovation Portfolio Service Shares Sub-Account (MV3)

Janus Henderson VIT Mid Cap Value Portfolio Service Shares Sub-Account (MV4)

LVIP JPMorgan Core Bond Fund Service Class Sub-Account (J88)

LVIP JPMorgan U.S. Equity Fund Service Class Sub-Account (J94)

Lazard Retirement Emerging Markets Equity Portfolio Service Class Sub-Account (L11)

Lazard Retirement Global Dynamic Multi Asset Portfolio Sub-Account (L42)

Lord Abbett Series Fund - Bonds-Debenture Portfolio Sub-Account (L16)

Lord Abbett Series Fund - Growth Opportunities Portfolio VC Sub-Account (L18)

Lord Abbett Series Fund- Fundamental Equity Portfolio VC Sub-Account (L17)

Lord Abbett Series Short Duration Income Portfolio VC Sub-Account (L19)

MFS VIT Total Return Series Initial Class Sub-Account (M07)

MFS VIT Total Return Series Service Class Sub-Account (M35)

MFS VIT I Growth Series Initial Class Sub-Account (M31)

MFS VIT I Growth Series Service Class Sub-Account (M80)

 

- 4 -


MFS VIT I Investors Trust Series - Service Class Sub-Account (M10)

MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1)

MFS VIT I Mid Cap Growth Series Service Class Sub-Account (M41)

MFS VIT I New Discovery Series Initial Class Sub-Account (M05)

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

MFS VIT I Total Return Bond Series Service Class Sub-Account (M89)

MFS VIT I Research Series Service Class Sub-Account (M82)

MFS VIT I Utilities Series Initial Class Sub-Account (M44)

MFS VIT I Utilities Series Service Class Sub-Account (M40)

MFS VIT I Value Series Initial Class Sub-Account (M83)

MFS VIT I Value Series Service Class Sub-Account (M08)

MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6)

MFS VIT II Blended Research Core Equity Portfolio S Class Sub-Account (MB7)

MFS VIT II Corporate Bond Portfolio I Class Sub-Account (MC0)

MFS VIT II Corporate Bond Portfolio S Class Sub-Account (MA0)

MFS VIT II Core Equity Portfolio I Class Sub-Account (MC2)

MFS VIT II Core Equity Portfolio S Class Sub-Account (MC1)

MFS VIT II Emerging Markets Equity Portfolio I Class Sub-Account (MC3)

MFS VIT II Emerging Markets Equity Portfolio S Class Sub-Account (MA1)

MFS VIT II Global Governments Portfolio I Class Sub-Account (MC4)

MFS VIT II Global Governments Portfolio S Class Sub-Account (MC5)

MFS VIT II Global Growth Portfolio I Class Sub-Account (MC6)

MFS VIT II Global Growth Portfolio S Class Sub-Account (MC7)

MFS VIT II Global Research Portfolio I Class Sub-Account (MC8)

MFS VIT II Global Research Portfolio S Class Sub-Account (MC9)

MFS VIT II Global Tactical Allocation Portfolio I Class Sub-Account (MD0)

MFS VIT II Global Tactical Allocation Portfolio S Class Sub-Account (M92)

MFS VIT II Government Securities Portfolio I Class Sub-Account (M96)

MFS VIT II Government Securities Portfolio S Class Sub-Account (MD2)

 

- 5 -


MFS VIT II High Yield Portfolio I Class Sub-Account (MA6)

MFS VIT II High Yield Portfolio Service Class Sub-Account (MA3)

MFS VIT II International Growth Portfolio I Class Sub-Account (M97)

MFS VIT II International Growth Portfolio S Class Sub-Account (MD5)

MFS VIT II International Intrinsic Value Portfolio Initial Class Sub-Account (M98)

MFS VIT II International Intrinsic Value Portfolio Service Class Sub-Account (M93)

MFS VIT II Massachusetts Investors Growth Stock Portfolio I Class Sub-Account (MD6)

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8)

MFS U.S. Government Money Market Portfolio Service Class Sub-Account (MD9)

MFS VIT II Research International Portfolio I Class Sub-Account (ME2)

MFS VIT II Research International Portfolio S Class Sub-Account (ME3)

MFS VIT II Income Portfolio I Class Sub-Account (MA5)

MFS VIT II Income Portfolio S Class Sub-Account (MA7)

MFS VIT II Technology Portfolio I Class Sub-Account (ME4)

MFS VIT II Technology Portfolio S Class Sub-Account (MA2)

MFS VIT III Blended Research Small Cap Equity Portfolio Service Class Sub-Account (MF3)

MFS VIT III Conservative Allocation Portfolio Service Class Sub-Account (MF5)

MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6)

MFS VIT III Global Real Estate Portfolio Service Class Sub-Account (MF7)

MFS VIT III Growth Allocation Portfolio Service Class Sub-Account (MF9)

MFS VIT III Inflation Adjusted Bond Portfolio Service Class Sub-Account (MG1)

MFS VIT III Limited Maturity Portfolio Initial Class Sub-Account (MF2)

MFS VIT III Limited Maturity Portfolio Service Class Sub-Account (MG2)

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

MFS VIT III Mid Cap Value Portfolio Service Class Sub-Account (MG4)

MFS VIT III Moderate Allocation Portfolio Service Class Sub-Account (MG6)

MFS VIT III New Discovery Value Portfolio Service Class Sub-Account (MG7)

Morgan Stanley Variable Insurance Fund, Inc. Global Infrastructure - Class II Sub-Account (U43) (4)

 

- 6 -


Morgan Stanley Variable Insurance Fund, Inc. Global Strategist Portfolio, Class II Sub-Account (U41)

Morgan Stanley Variable Insurance Fund, Inc. Growth Portfolio Class II Sub-Account (V44)

Morgan Stanley Variable Insurance Fund, Inc. Discovery Portfolio Class II Sub-Account (V43)

Invesco V.I. Discovery Large Cap Fund-Series II Sub- Account (O19) (5)

Invesco V.I. Conservative Balanced Fund, Series II Sub-Account (O23) (6)

Invesco V.I. Global Fund, Series II Sub-Account (O20)

Invesco V.I. Main Street Fund, Series II Sub-Account (O21)

Invesco V.I. Main Street Small Cap Fund, Series II Sub-Account (O04)

PIMCO VIT StocksPLUS Global Portfolio Advisor Class Sub-Account (PH2)

PIMCO VIT All Asset Portfolio Admin Class Sub-Account (P08)

PIMCO VIT All Asset Portfolio Advisor Class Sub-Account (PC0)

PIMCO VIT CommodityRealReturn Strategy Portfolio Advisor Class Sub-Account (P70)

PIMCO VIT CommodityRealReturnTM Strategy Portfolio Admin Class Sub-Account (P10)

PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8)

PIMCO VIT Emerging Markets Bond Portfolio Advisor Class Sub-Account (P20)

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class Sub-Account (PM5)

PIMCO VIT Global Managed Asset Allocation Portfolio Advisor Class Sub-Account (PD6)

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

PIMCO VIT Total Return Portfolio - Advisor Class Sub-Account (P68)

Putnam VT Large Cap Value Fund Class IB Sub-Account (P72)

Putnam VT George Putnam Balanced Fun - Class IB Sub-Account (P88)

Putnam VT Global Asset Allocation Fund - Class IB Sub-Account (P93)

Putnam VT Global Health Care Fund - Class IB Sub-Account (P89)

Putnam VT Income Fund - Class IB Sub-Account (P95)

Putnam VT Research Fund - Class IB Sub-Account (P79)

Putnam VT Sustainable Future Fund Class IB Sub-Account (P80)

Putnam VT Sustainable Leaders Fund Class IB Sub-Account (P81)

T. Rowe Price Blue Chip Growth Portfolio II Sub-Account (TBD)

 

- 7 -


T. Rowe Price Equity Income Portfolio II Sub-Account (TBE)

T. Rowe Price Health Sciences Portfolio II Sub-Account (TBF)

TOPS Aggressive Growth ETF Portfolio Sub-Account (TP1)

TOPS Balanced ETF Portfolio Sub-Account (TP2)

TOPS Conservative ETF Portfolio Sub-Account (TP3)

TOPS Growth ETF Portfolio Sub-Account (TP4)

TOPS Moderate Growth ETF Portfolio Sub-Account (TP5)

Columbia Variable Portfolio - Acorn Fund Sub-Account (W42) (7)

Western Asset Variable Core Bond Plus II Sub-Account (W50)

 

(1)

Statement of assets and liabilities as of December 31, 2025, statement of changes in net assets for the year ended December 31, 2025, and statement of changes in net assets for the period January 1, 2024 to April 15, 2024.

 

(2)

Formerly CTIVP - Principal Blue Chip Growth Fund Class 1 Sub-Account.

 

(3)

Formerly CTIVP - Principal Blue Chip Growth Fund Class 2 Sub-Account.

 

(4)

Statement of assets and liabilities as of December 31, 2025, statement of changes in net assets for the year ended December 31, 2025, and statement of changes in net assets for the period January 1, 2024 to December 6, 2024.

 

(5)

Formerly Invesco V.I. Capital Appreciation Fund - Series II Sub-Account.

 

(6)

Statement of assets and liabilities as of December 31, 2025, statement of changes in net assets for the year ended December 31, 2025, and statement of changes in net assets for the period January 1, 2024 to April 26, 2024.

 

(7)

Formerly Wanger Acorn Sub-Account.

 

- 8 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2025

 

 

 

            Assets      Liabilities         
     Shares      Cost      Investments at
Fair Value
     Receivable
from Sponsor
     Dividend
Receivable
     Total Assets      Payable to
Sponsor
     Net Assets  

AB VPS Balanced Hedged Allocation Portfolio (Class B) Sub-Account (AL1)

     2,542,736      $ 23,572,944      $ 24,995,098      $ —       $ —       $ 24,995,098      $ —       $ 24,995,098  

AB VPS Dynamic Asset Allocation Portfolio Class B Sub-Account (AO5)

     3,828,751        37,172,163        41,465,376        —         —         41,465,376        200        41,465,176  

AB VPS Relative Value Portfolio Class B Sub-Account (A71)

     38,331        1,137,568        1,182,499        —         —         1,182,499        —         1,182,499  

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) ¹

     —         —         —         —         —         —         —         —   

AB VPS International Value Portfolio (Class B) Sub-Account (A98)

     834,361        11,603,643        17,371,399        —         —         17,371,399        5,237        17,366,162  

AB VPS Large Cap Growth (Class B) Sub-Account (AC4)

     278,922        20,121,200        22,726,566        —         —         22,726,566        —         22,726,566  

AB VPS Small Cap Growth Portfolio Class B Sub-Account (A19)

     777,808        6,568,457        7,669,186        —         —         7,669,186        —         7,669,186  

AB VPS Discovery Value Portfolio (Class B) Sub-Account (A74)

     841,803        14,734,009        13,712,961        2,763        —         13,715,724        —         13,715,724  

American Funds Growth Fund - Class 4 Sub-Account (AP0)

     668,297        69,616,121        89,812,484        —         —         89,812,484        —         89,812,484  

American Funds Growth-Income Fund - Class 4 Sub-Account (AQ1)

     584,335        34,127,199        37,847,352        —         —         37,847,352        —         37,847,352  

American Funds International Fund - Class 4 Sub-Account (AQ2)

     375,017        6,774,130        8,186,627        —         —         8,186,627        —         8,186,627  

American Funds IS Asset Allocation - Class 4 Sub-Account (AS3)

     5,932,272        145,350,555        158,806,921        —         —         158,806,921        —         158,806,921  

American Funds IS Global Growth - Class 4 Sub-Account (AS6)

     526,208        18,330,042        19,759,130        —         —         19,759,130        —         19,759,130  

American Funds New World Fund - Class 4 Sub-Account (AQ3)

     143,471        3,817,398        4,549,448        —         —         4,549,448        —         4,549,448  

AFIS-American Funds Global Balanced Fund Class 4 Sub-Account (AX1)

     1,361,696        17,068,848        19,145,437        —         —         19,145,437        —         19,145,437  

BlackRock 60/40 Target Allocation ETF VI Fund Class III Sub-Account (B21)

     2,058,606        28,188,421        30,282,090        —         —         30,282,090        —         30,282,090  

BlackRock Capital Appreciation V.I. Fund Class III Sub-Account (B19)

     1,416,937        11,077,282        9,762,699        —         —         9,762,699        —         9,762,699  

BlackRock Equity Dividend V.I. Fund Class III Sub-Account (B20)

     314,964        3,523,640        3,609,484        —         —         3,609,484        —         3,609,484  

BlackRock Global Allocation V.I. Fund (Class III) Sub-Account (B18)

     18,868,918        265,710,156        251,711,371        113,333        —         251,824,704        —         251,824,704  

BlackRock Large Cap Growth Equity V.I. Fund Class III Sub Account (B22)

     142,086        2,802,617        2,968,182        —         —         2,968,182        —         2,968,182  

BlackRock Total Return V.I.Fund Class III Sub-Account (B23)

     149,420        1,494,709        1,510,637        —         6,797        1,517,434        —         1,517,434  

ClearBridge Variable Mid Cap Portfolio - Class II Sub-Account (L33)

     180,295        4,168,813        4,238,733        —         —         4,238,733        —         4,238,733  

ClearBridge Variable Appreciation Portfolio Class II Sub-Account (L34)

     21,636        1,296,865        1,335,620        —         —         1,335,620        —         1,335,620  

ClearBridge Variable Dividend Strategy Portfolio Class II Sub-Account (L35)

     109,849        2,433,330        2,243,122        —         —         2,243,122        —         2,243,122  

Columbia Variable Portfolio - Small Cap Value Fund Class 2 Sub-Account (C71)

     792        9,660        9,851        —         —         9,851        —         9,851  

Columbia Variable Portfolio - Large Cap Growth Fund Class 1 Sub-Account (C59)

     723        33,532        41,111        —         —         41,111        —         41,111  

Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60)

     757,448        23,408,383        41,409,675        —         —         41,409,675        36,289        41,373,386  

CTIVP ®– Principal Large Cap Growth Fund Class 1 Sub-Account (C89)²

     2,343        129,449        191,010        —         —         191,010        —         191,010  

CTIVP ®– Principal Large Cap Growth Fund Class 2 Sub-Account (C90)²

     167,857        7,497,936        13,165,016        10,237        —         13,175,253        —         13,175,253  

Columbia Variable Portfolio - Overseas Core Fund Class 2 Sub-Account (C58)

     168,859        2,105,837        2,988,797        —         —         2,988,797        —         2,988,797  

Columbia Variable Portfolio Select Large Cap Value- Class 2 Sub-Account (C91)

     159,532        5,791,939        8,605,141        —         —         8,605,141        —         8,605,141  

Columbia VP Balanced Fund Class 2 Sub-Account (C92)

     663,906        29,650,306        35,970,447        —         —         35,970,447        —         35,970,447  

Fidelity VIP Balanced Portfolio (Service Class 2) Sub-Account (FD7)

     3,398,408        72,751,761        86,489,493        70        —         86,489,563        —         86,489,563  

Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24)

     1,883,702        91,753,737        107,107,273        30,466        —         107,137,739        5,050        107,132,689  

Fidelity VIP Freedom 2010 Portfolio (Service Class 2) Sub-Account (F88)

     94,912        1,158,642        1,141,791        —         —         1,141,791        —         1,141,791  

Fidelity VIP Freedom 2015 Portfolio (Service Class 2) Sub-Account (FB9)

     531,537        6,539,034        6,319,973        —         —         6,319,973        —         6,319,973  

Fidelity VIP Freedom 2020 Portfolio (Service Class 2) Sub-Account (F15)

     703,657        9,227,188        9,239,016        340        —         9,239,356        10        9,239,346  

Fidelity VIP Mid Cap Portfolio (Service Class 2) Sub-Account (F41)

     1,360,913        47,540,935        47,863,293        92,100        —         47,955,393        —         47,955,393  

First Eagle Overseas Variable Fund Sub-Account (FE3)

     4,995,126        120,686,053        139,463,923        135,032        —         139,598,955        1        139,598,954  

First Trust Capital Strength VIT Portfolio Class I Sub-Account (F17)

     166,959        2,204,598        2,447,615        —         —         2,447,615        —         2,447,615  

First Trust International Developed Capital Strength VIT Portfolio Class I Sub-Account (F18)

     99,782        1,272,301        1,412,911        —         —         1,412,911        —         1,412,911  

First Trust/Dow Jones Div&Inc Alloc Port - Class 1 Sub-Account (F19)

     789,777        10,332,105        10,401,359        —         —         10,401,359        —         10,401,359  

Franklin Multi-Asset Variable Conservative Growth Fund Class II Sub-Account (L36)

     71,944        1,007,039        1,087,790        —         —         1,087,790        —         1,087,790  

Franklin Templeton Developing Markets VIP Fund Class 2 Sub-Account (T21)

     1,083,453        9,520,486        13,088,117        —         —         13,088,117        3,714        13,084,403  

Franklin Templeton Developing Markets VIP Fund Class 4 Sub-Account (S23)

     114,829        1,068,028        1,398,615        —         —         1,398,615        —         1,398,615  

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

     2,924,512        38,469,345        47,435,582        —         —         47,435,582        7,116        47,428,466  

Franklin Templeton Allocation VIP Fund Class 2 Sub-Account (FE6)

     2,778,122        13,689,887        15,390,797        —         —         15,390,797        —         15,390,797  

Franklin Templeton Allocation VIP Fund Class 4 Sub-Account (S18)

     684,359        3,517,778        3,955,593        —         —         3,955,593        —         3,955,593  

Franklin Templeton Global Bond VIP Fund Class 4 Sub-Account (T59)

     120,310        1,561,139        1,616,966        543        —         1,617,509        —         1,617,509  

Franklin Templeton Growth VIP Fund Class 2 Sub-Account (F56)

     644,374        6,928,164        9,117,892        2,874        —         9,120,766        3        9,120,763  

Franklin Templeton Income VIP Fund Class 2 Sub-Account (F59)

     2,123,269        30,458,148        32,188,757        2,142        —         32,190,899        —         32,190,899  

Franklin Templeton Income VIP Fund Class 4 Sub-Account (FF0)

     2,029,435        30,111,682        31,902,720        —         —         31,902,720        —         31,902,720  

Franklin Templeton Mutual Shares VIP Fund Class 2 Sub-Account (F54)

     5,077,202        77,243,057        81,742,949        5,775        —         81,748,724        —         81,748,724  

Franklin Templeton Mutual Shares VIP Fund Class 4 Sub-Account (FG8)

     95,850        1,505,507        1,567,155        —         —         1,567,155        —         1,567,155  

Franklin Templeton Rising Dividends VIP Fund Class 4 Sub-Account (S21)

     231,393        6,302,857        6,492,886        —         —         6,492,886        —         6,492,886  

Franklin Templeton Small Cap Value VIP Fund Class 2 Sub-Account (F53)

     935,600        11,869,633        12,976,775        651        —         12,977,426        —         12,977,426  

Franklin Templeton Small Cap Value VIP Fund Class 4 Sub-Account (FJ9)

     305,280        4,249,514        4,454,028        —         —         4,454,028        —         4,454,028  

 

 

The accompanying notes are an integral part of these financial statements.

- 9 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

            Assets      Liabilities         
     Shares      Cost      Investments at
Fair Value
     Receivable
from Sponsor
     Dividend
Receivable
     Total Assets      Payable to
Sponsor
     Net Assets  

Franklin Templeton Strategic Income VIP Fund Class 2 Sub-Account (T28)

     653,858      $ 6,153,607      $ 5,969,725      $ 761      $  —       $ 5,970,486      $ —       $ 5,970,486  

Franklin Templeton Strategic Income VIP Fund Class 4 Sub-Account (FJ0)

     4,875        49,704        46,167        —         —         46,167        —         46,167  

Goldman Sachs VIT U.S. Equity Insights Fund - Service Class Sub-Account (G03)

     163,621        3,500,688        3,606,218        —         —         3,606,218        —         3,606,218  

Invesco V.I. American Value Fund Series II Sub-Account (V35)

     191,528        2,848,445        3,401,537        951        —         3,402,488        —         3,402,488  

Invesco V.I. Comstock Fund Series II Sub-Account (V13)

     687,196        12,888,215        14,630,396        2,949        —         14,633,345        —         14,633,345  

Invesco V.I. Core Plus Bond Fund - Series II Sub-Account (AB3)

     363,962        2,133,866        2,100,061        —         —         2,100,061        —         2,100,061  

Invesco V.I. Equity and Income Fund Series II Sub-Account (V11)

     7,379,484        124,784,300        133,716,251        437        —         133,716,688        674        133,716,014  

Invesco V.I. EQV International Equity Fund Series II Sub-Account (AC1)

     35,614        1,167,385        1,260,373        —         —         1,260,373        3        1,260,370  

Invesco V.I. Discovery Mid Cap Growth Fund Series II Sub-Account (V17)

     94,382        5,467,853        5,984,736        —         —         5,984,736        —         5,984,736  

Invesco V.I. Diversified Dividend Fund Series II Sub-Account (V19)

     42,106        1,038,269        1,132,219        —         —         1,132,219        —         1,132,219  

Invesco V.I. Equally-Weighted S&P 500 Sub-Account (V20)

     618,244        16,133,551        16,939,886        —         —         16,939,886        —         16,939,886  

Janus Henderson VIT Balanced Portfolio Service Shares Sub-Account (MV1)

     2,802,617        139,037,121        166,699,669        —         —         166,699,669        —         166,699,669  

Janus Henderson VIT Enterprise Portfolio Service Shares Sub-Account (MV2)

     96,790        6,740,860        7,099,530        —         —         7,099,530        —         7,099,530  

Janus Henderson VIT Global Tech & Innovation Portfolio Service Shares Sub-Account (MV3)

     744,785        13,013,030        17,830,164        —         —         17,830,164        —         17,830,164  

Janus Henderson VIT Mid Cap Value Portfolio Service Shares Sub-Account (MV4)

     134,744        2,216,334        2,261,005        —         —         2,261,005        —         2,261,005  

LVIP JPMorgan Core Bond Fund Service Class Sub-Account (J88)

     2,846,593        29,095,449        27,919,383        —         —         27,919,383        120        27,919,263  

LVIP JPMorgan U.S. Equity Fund Service Class Sub-Account (J94)

     282,954        10,767,329        13,687,335        —         —         13,687,335        6,533        13,680,802  

Lazard Retirement Emerging Markets Equity Portfolio Service Class Sub-Account (L11)

     624,080        12,185,635        18,647,514        —         —         18,647,514        2,205        18,645,309  

Lazard Retirement Global Dynamic Multi Asset Portfolio Sub-Account (L42)

     44,879        584,048        650,291        —         —         650,291        —         650,291  

Lord Abbett Series Fund - Bonds-Debenture Portfolio Sub-Account (L16)

     525,658        5,709,954        5,577,231        —         —         5,577,231        —         5,577,231  

Lord Abbett Series Fund - Growth Opportunities Portfolio VC Sub-Account (L18)

     1,250,984        12,844,493        13,898,436        524        —         13,898,960        —         13,898,960  

Lord Abbett Series Fund- Fundamental Equity Portfolio VC Sub-Account (L17)

     1,139,134        18,373,735        21,620,771        976        —         21,621,747        —         21,621,747  

Lord Abbett Series Short Duration Income Portfolio VC Sub-Account (L19)

     165,661        2,198,982        2,196,670        —         —         2,196,670        —         2,196,670  

MFS VIT Total Return Series Initial Class Sub-Account (M07)

     9,004,668        211,899,425        210,078,904        8        —         210,078,912        1,089,369        208,989,543  

MFS VIT Total Return Series Service Class Sub-Account (M35)

     7,758,849        178,644,344        175,660,336        31,972        —         175,692,308        —         175,692,308  

MFS VIT I Growth Series Initial Class Sub-Account (M31)

     2,144,363        135,006,449        145,495,020        74,749        —         145,569,769        —         145,569,769  

MFS VIT I Growth Series Service Class Sub-Account (M80)

     399,231        23,136,462        24,225,342        49,116        —         24,274,458        —         24,274,458  

MFS VIT I Investors Trust Series - Service Class Sub-Account (M10)

     13,489        421,058        344,922        —         —         344,922        —         344,922  

MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1)

     1,994,521        18,453,435        15,916,275        17,342        —         15,933,617        —         15,933,617  

MFS VIT I Mid Cap Growth Series Service Class Sub-Account (M41)

     4,192,913        31,801,167        27,547,441        —         —         27,547,441        4,894        27,542,547  

MFS VIT I New Discovery Series Initial Class Sub-Account (M05)

     1,955,579        30,977,116        30,507,025        12,334        —         30,519,359        —         30,519,359  

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

     2,173,833        23,026,644        26,303,376        —         —         26,303,376        4,404        26,298,972  

MFS VIT I Total Return Bond Series Service Class Sub-Account (M89)

     21,259,059        265,734,686        245,329,538        42,959        —         245,372,497        —         245,372,497  

MFS VIT I Research Series Service Class Sub-Account (M82)

     2,754,717        82,242,518        82,200,760        805        —         82,201,565        9,420        82,192,145  

MFS VIT I Utilities Series Initial Class Sub-Account (M44)

     1,655,495        55,194,202        62,461,829        —         —         62,461,829        92,497        62,369,332  

MFS VIT I Utilities Series Service Class Sub-Account (M40)

     871,162        28,873,160        32,076,186        101,366        —         32,177,552        15        32,177,537  

MFS VIT I Value Series Initial Class Sub-Account (M83)

     6,698,327        137,546,858        149,104,761        2,739        —         149,107,500        —         149,107,500  

MFS VIT I Value Series Service Class Sub-Account (M08)

     3,330,758        66,420,356        71,844,468        18,370        —         71,862,838        —         71,862,838  

MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6)

     3,701,489        203,868,439        225,124,535        —         —         225,124,535        390,427        224,734,108  

MFS VIT II Blended Research Core Equity Portfolio S Class Sub-Account (MB7)

     666,731        36,423,975        39,803,847        51,990        —         39,855,837        —         39,855,837  

MFS VIT II Corporate Bond Portfolio I Class Sub-Account (MC0)

     2,654,637        28,618,605        25,590,704        —         —         25,590,704        24,361        25,566,343  

 

The accompanying notes are an integral part of these financial statements.

- 10 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

            Assets      Liabilities         
     Shares      Cost      Investments at
Fair Value
     Receivable
from Sponsor
     Dividend
Receivable
     Total Assets      Payable to
Sponsor
     Net Assets  

MFS VIT II Corporate Bond Portfolio S Class Sub-Account (MA0)

     7,168,041      $ 74,054,343      $ 67,953,025      $ 820      $  —       $ 67,953,845      $ 3,084      $ 67,950,761  

MFS VIT II Core Equity Portfolio I Class Sub-Account (MC2)

     2,680,536        71,950,117        85,321,470        —         —         85,321,470        51,822        85,269,648  

MFS VIT II Core Equity Portfolio S Class Sub-Account (MC1)

     1,427,576        39,586,714        44,440,448        —         —         44,440,448        14,931        44,425,517  

MFS VIT II Emerging Markets Equity Portfolio I Class Sub-Account (MC3)

     561,428        7,963,589        9,909,197        5,443        —         9,914,640        —         9,914,640  

MFS VIT II Emerging Markets Equity Portfolio S Class Sub-Account (MA1)

     556,366        7,497,792        9,636,251        368        —         9,636,619        —         9,636,619  

MFS VIT II Global Governments Portfolio I Class Sub-Account (MC4)

     431,970        4,354,013        3,801,337        —         —         3,801,337        606        3,800,731  

MFS VIT II Global Governments Portfolio S Class Sub-Account (MC5)

     60,685        576,441        520,679        —         —         520,679        —         520,679  

MFS VIT II Global Growth Portfolio I Class Sub-Account (MC6)

     1,349,368        36,661,663        35,299,458        —         —         35,299,458        58,654        35,240,804  

MFS VIT II Global Growth Portfolio S Class Sub-Account (MC7)

     405,710        11,014,991        10,499,779        —         —         10,499,779        4,269        10,495,510  

MFS VIT II Global Research Portfolio I Class Sub-Account (MC8)

     1,795,896        56,728,673        62,658,829        162,456        —         62,821,285        —         62,821,285  

MFS VIT II Global Research Portfolio S Class Sub-Account (MC9)

     94,160        2,836,059        3,263,602        —         —         3,263,602        6,843        3,256,759  

MFS VIT II Global Tactical Allocation Portfolio I Class Sub-Account (MD0)

     1,598,477        23,185,858        23,225,866        74,042        —         23,299,908        —         23,299,908  

MFS VIT II Global Tactical Allocation Portfolio S Class Sub-Account (M92)

     20,017,462        286,191,966        283,847,614        131,479        —         283,979,093        —         283,979,093  

MFS VIT II Government Securities Portfolio I Class Sub-Account (M96)

     3,416,188        39,946,912        36,963,157        13,464        —         36,976,621        —         36,976,621  

MFS VIT II Government Securities Portfolio S Class Sub-Account (MD2)

     8,436,288        97,820,685        90,774,456        —         —         90,774,456        1,413        90,773,043  

MFS VIT II High Yield Portfolio I Class Sub-Account (MA6)

     4,731,936        24,753,981        24,085,553        58,233        —         24,143,786        —         24,143,786  

MFS VIT II High Yield Portfolio Service Class Sub-Account (MA3)

     3,915,165        20,272,440        19,654,129        —         —         19,654,129        19,078        19,635,051  

MFS VIT II International Growth Portfolio I Class Sub-Account (M97)

     1,415,186        20,676,154        25,388,432        22,971        —         25,411,403        —         25,411,403  

MFS VIT II International Growth Portfolio S Class Sub-Account (MD5)

     538,331        7,700,341        9,474,631        9,371        —         9,484,002        9,881        9,474,121  

MFS VIT II International Intrinsic Value Portfolio Initial Class Sub-Account (M98)

     763,623        22,201,164        28,231,141        19,895        —         28,251,036        —         28,251,036  

MFS VIT II International Intrinsic Value Portfolio Service Class Sub-Account (M93)

     1,402,023        42,219,548        50,683,115        7,671        —         50,690,786        18,538        50,672,248  

MFS VIT II Massachusetts Investors Growth Stock Portfolio I Class Sub-Account (MD6)

     11,969,253        266,437,494        269,906,659        2,020,461        —         271,927,120        —         271,927,120  

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

     1,239,122        26,608,155        27,099,600        —         —         27,099,600        15,182        27,084,418  

MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8)

     32,337,307        32,337,307        32,337,307        7,159        —         32,344,466        682        32,343,784  

MFS U.S. Government Money Market Portfolio Service Class Sub-Account (MD9)

     83,555,973        83,555,973        83,555,973        2,126        —         83,558,099        6,498        83,551,601  

MFS VIT II Research International Portfolio I Class Sub-Account (ME2)

     640,237        10,520,027        13,195,276        2,341        —         13,197,617        —         13,197,617  

MFS VIT II Research International Portfolio S Class Sub-Account (ME3)

     1,229,092        19,991,850        24,913,702        —         —         24,913,702        5,596        24,908,106  

MFS VIT II Income Portfolio I Class Sub-Account (MA5)

     1,974,317        18,034,644        16,860,667        64,106        —         16,924,773        —         16,924,773  

MFS VIT II Income Portfolio S Class Sub-Account (MA7)

     223,384        2,082,051        1,889,830        —         —         1,889,830        2,932        1,886,898  

MFS VIT II Technology Portfolio I Class Sub-Account (ME4)

     534,977        14,008,490        22,490,416        55,942        —         22,546,358        —         22,546,358  

MFS VIT II Technology Portfolio S Class Sub-Account (MA2)

     595,111        17,441,585        22,590,391        —         —         22,590,391        —         22,590,391  

 

The accompanying notes are an integral part of these financial statements.

- 11 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

            Assets      Liabilities         
     Shares      Cost      Investments at
Fair Value
     Receivable
from Sponsor
     Dividend
Receivable
     Total Assets      Payable to
Sponsor
     Net Assets  

MFS VIT III Blended Research Small Cap Equity Portfolio Service Class Sub-Account (MF3)

     4,173,868      $ 38,792,127      $ 38,357,848      $ —       $
 
 
— 
 
 
   $ 38,357,848      $ 18,596      $ 38,339,252  

MFS VIT III Conservative Allocation Portfolio Service Class Sub-Account (MF5)

     21,559,195        224,956,896        212,573,654        32,053        —         212,605,707        —         212,605,707  

MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6)

     68,743        918,400        872,349        —         —         872,349        2,152        870,197  

MFS VIT III Global Real Estate Portfolio Service Class Sub-Account (MF7)

     2,094,115        33,636,212        32,584,436        —         —         32,584,436        7,133        32,577,303  

MFS VIT III Growth Allocation Portfolio Service Class Sub-Account (MF9)

     20,280,149        215,942,432        216,591,999        431,745        —         217,023,744        —         217,023,744  

MFS VIT III Inflation Adjusted Bond Portfolio Service Class Sub-Account (MG1)

     7,979,337        74,351,204        63,675,106        37,409        —         63,712,515        —         63,712,515  

MFS VIT III Limited Maturity Portfolio Initial Class Sub-Account (MF2)

     11,417,585        116,271,554        116,687,714        —         —         116,687,714        17,893        116,669,821  

MFS VIT III Limited Maturity Portfolio Service Class Sub-Account (MG2)

     6,360,322        64,658,318        65,002,489        6,727        —         65,009,216        —         65,009,216  

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

     1,633,967        14,231,459        16,519,408        —         —         16,519,408        985        16,518,423  

MFS VIT III Mid Cap Value Portfolio Service Class Sub-Account (MG4)

     1,573,902        14,026,388        15,628,849        737        —         15,629,586        2,112        15,627,474  

MFS VIT III Moderate Allocation Portfolio Service Class Sub-Account (MG6)

     68,055,930        809,984,970        770,393,130        1        —         770,393,131        738,600        769,654,531  

MFS VIT III New Discovery Value Portfolio Service Class Sub-Account (MG7)

     1,173,775        9,515,181        8,474,649        688        —         8,475,337        —         8,475,337  

Morgan Stanley Variable Insurance Fund, Inc. Global Infrastructure - Class II Sub-Account (U43) ¹

     —         —         —         —         —         —         —         —   

Morgan Stanley Variable Insurance Fund, Inc. Global Strategist Portfolio, Class II Sub-Account (U41)

     286,249        2,541,177        2,956,959        —         —         2,956,959        —         2,956,959  

Morgan Stanley Variable Insurance Fund, Inc. Growth Portfolio Class II Sub-Account (V44)

     1,862,221        19,362,659        37,337,517        —         —         37,337,517        —         37,337,517  

Morgan Stanley Variable Insurance Fund, Inc. Discovery Portfolio Class II Sub-Account (V43)

     592,582        2,385,302        3,810,299        791        —         3,811,090        9,398        3,801,692  

Invesco V.I. Discovery Large Cap Fund-Series II Sub- Account (O19) ²

     199,553        8,907,290        11,823,493        1,321        —         11,824,814        —         11,824,814  

Invesco V.I. Conservative Balanced Fund, Series II Sub-Account (O23) ¹

     —         —         —         —         —         —         —         —   

Invesco V.I. Global Fund, Series II Sub-Account (O20)

     238,546        8,292,914        8,659,202        693        —         8,659,895        —         8,659,895  

Invesco V.I. Main Street Fund, Series II Sub-Account (O21)

     4,409,462        74,649,423        94,582,959        —         —         94,582,959        35,415        94,547,544  

Invesco V.I. Main Street Small Cap Fund, Series II Sub-Account (O04)

     121,939        2,946,333        3,378,942        —         —         3,378,942        —         3,378,942  

PIMCO VIT StocksPLUS Global Portfolio Advisor Class Sub-Account (PH2)

     23,065        158,491        205,971        —         —         205,971        —         205,971  

PIMCO VIT All Asset Portfolio Admin Class Sub-Account (P08)

     1,225,608        11,796,598        11,741,325        82        —         11,741,407        —         11,741,407  

PIMCO VIT All Asset Portfolio Advisor Class Sub-Account (PC0)

     805,428        8,057,692        7,860,977        —         —         7,860,977        —         7,860,977  

PIMCO VIT CommodityRealReturn Strategy Portfolio Advisor Class Sub-Account (P70)

     535,889        3,522,452        3,440,410        —         —         3,440,410        —         3,440,410  

PIMCO VIT CommodityRealReturnTM Strategy Portfolio Admin Class Sub-Account (P10)

     2,212,330        13,336,891        13,915,553        36,323        —         13,951,876        —         13,951,876  

PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8)

     393,388        4,573,116        4,492,486        1,848        —         4,494,334        —         4,494,334  

PIMCO VIT Emerging Markets Bond Portfolio Advisor Class Sub-Account (P20)

     8,277        98,115        94,524        —         —         94,524        —         94,524  

PIMCO VIT International Bond Portfolio (U.S. Dollar-Hedged) Advisor Class Sub-Account (PM5)

     99,933        1,003,006        1,003,325        —         —         1,003,325        —         1,003,325  

PIMCO VIT Global Managed Asset Allocation Portfolio Advisor Class Sub-Account (PD6)

     19,928,856        207,265,236        233,765,476        172,011        —         233,937,487        —         233,937,487  

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

     1,509,769        18,956,158        18,132,323        1,314        —         18,133,637        —         18,133,637  

PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

     8,591,335        87,075,921        81,188,114        —         —         81,188,114        4,327        81,183,787  

PIMCO VIT Total Return Portfolio - Advisor Class Sub-Account (P68)

     798,742        7,763,126        7,548,105        —         —         7,548,105        —         7,548,105  

Putnam VT Large Cap Value Fund Class IB Sub-Account (P72)

     673,234        19,239,553        24,027,739        —         —         24,027,739        —         24,027,739  

Putnam VT George Putnam Balanced Fun - Class IB Sub-Account (P88)

     2,531,265        38,372,003        43,006,190        —         —         43,006,190        —         43,006,190  

Putnam VT Global Asset Allocation Fund - Class IB Sub-Account (P93)

     261,591        5,222,130        5,200,444        —         —         5,200,444        —         5,200,444  

Putnam VT Global Health Care Fund - Class IB Sub-Account (P89)

     225,814        3,610,211        3,795,925        —         —         3,795,925        —         3,795,925  

Putnam VT Income Fund - Class IB Sub-Account (P95)

     188,078        1,559,297        1,540,365        —         —         1,540,365        —         1,540,365  

Putnam VT Research Fund - Class IB Sub-Account (P79)

     132,754        4,585,527        6,287,255        —         —         6,287,255        —         6,287,255  

Putnam VT Sustainable Future Fund Class IB Sub-Account (P80)

     66,504        892,027        978,280        —         —         978,280        —         978,280  

Putnam VT Sustainable Leaders Fund Class IB Sub-Account (P81)

     33,764        1,367,841        1,563,296        —         —         1,563,296        —         1,563,296  

T. Rowe Price Blue Chip Growth Portfolio II Sub-Account (TBD)

     281,002        13,077,484        17,062,457        —         —         17,062,457        —         17,062,457  

T. Rowe Price Equity Income Portfolio II Sub-Account (TBE)

     201,622        5,831,632        5,778,493        —         —         5,778,493        —         5,778,493  

T. Rowe Price Health Sciences Portfolio II Sub-Account (TBF)

     138,888        7,172,889        7,504,102        —         —         7,504,102        —         7,504,102  

TOPS Aggressive Growth ETF Portfolio Sub-Account (TP1)

     225,945        4,654,387        5,833,891        —         —         5,833,891        —         5,833,891  

TOPS Balanced ETF Portfolio Sub-Account (TP2)

     167,980        2,364,795        2,739,752        —         —         2,739,752        —         2,739,752  

TOPS Conservative ETF Portfolio Sub-Account (TP3)

     250,718        3,281,710        3,500,028        —         —         3,500,028        —         3,500,028  

TOPS Growth ETF Portfolio Sub-Account (TP4)

     150,398        3,276,933        3,761,460        —         —         3,761,460        —         3,761,460  

TOPS Moderate Growth ETF Portfolio Sub-Account (TP5)

     963,481        14,808,904        17,410,108        —         —         17,410,108        —         17,410,108  

Columbia Variable Portfolio - Acorn Fund Sub-Account (W42) ²

     9,478        126,255        150,698        —         —         150,698        —         150,698  

Western Asset Variable Core Bond Plus II Sub-Account (W50)

     276,974        1,448,938        1,290,698        —         —         1,290,698        —         1,290,698  

 

1

This Sub-Account was closed in 2024 due to merger and is not reported in the Statement of Operations.

2

This Sub-Account had a name change in 2025. Refer to Note 1 in the Variable Account’s Notes to Financial Statements for more information.

 

The accompanying notes are an integral part of these financial statements.

- 12 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Total Units      Applicable to Owners
of Deferred Variable
Annuity Contracts
Value
     Reserve for
Variable
Annuities
     Net Assets  

AL1

     1,324,764      $ 24,995,098      $ —       $ 24,995,098  

AO5

     2,662,210        41,429,687        35,489        41,465,176  

A71

     85,965        1,182,499        —         1,182,499  

AM2

     —         —         —         —   

A98

     1,534,965        17,230,808        135,354        17,366,162  

AC4

     1,244,323        22,726,566        —         22,726,566  

A19

     874,022        7,669,186        —         7,669,186  

A74

     781,002        13,680,109        35,615        13,715,724  

AP0

     4,918,136        89,812,484        —         89,812,484  

AQ1

     2,198,956        37,847,352        —         37,847,352  

AQ2

     731,135        8,186,627        —         8,186,627  

AS3

     11,464,145        158,806,921        —         158,806,921  

AS6

     1,400,202        19,759,130        —         19,759,130  

AQ3

     353,320        4,549,448        —         4,549,448  

AX1

     1,564,484        19,145,437        —         19,145,437  

B21

     2,396,083        30,282,090        —         30,282,090  

B19

     672,691        9,762,699        —         9,762,699  

B20

     256,063        3,609,484        —         3,609,484  

B18

     10,815,541        251,222,803        601,901        251,824,704  

B22

     204,023        2,968,182        —         2,968,182  

B23

     161,611        1,517,434        —         1,517,434  

L33

     399,640        4,238,733        —         4,238,733  

L34

     86,358        1,335,620        —         1,335,620  

L35

     149,635        2,243,122        —         2,243,122  

C71

     251        9,851        —         9,851  

C59

     1,051        41,111        —         41,111  

C60

     1,088,617        41,130,349        243,037        41,373,386  

C89

     5,697        191,010        —         191,010  

C90

     405,268        13,049,567        125,686        13,175,253  

C58

     162,912        2,988,797        —         2,988,797  

C91

     503,315        8,605,141        —         8,605,141  

C92

     2,720,422        35,970,447        —         35,970,447  

FD7

     2,478,534        86,488,095        1,468        86,489,563  

F24

     1,930,280        106,701,796        430,893        107,132,689  

F88

     57,663        1,141,791        —         1,141,791  

FB9

     286,493        6,319,973        —         6,319,973  

F15

     379,762        9,201,581        37,765        9,239,346  

F41

     1,324,103        47,689,113        266,280        47,955,393  

FE3

     5,944,498        139,221,916        377,038        139,598,954  

F17

     200,088        2,447,615        —         2,447,615  

F18

     117,657        1,412,911        —         1,412,911  

F19

     932,913        10,401,359        —         10,401,359  

L36

     89,961        1,087,790        —         1,087,790  

T21

     558,268        13,059,012        25,391        13,084,403  

S23

     121,790        1,398,615        —         1,398,615  

 

The accompanying notes are an integral part of these financial statements.

- 13 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Total Units      Applicable to Owners
of Deferred Variable
Annuity Contracts
Value
     Reserve for
Variable
Annuities
     Net Assets  

T20

     1,827,016      $ 47,280,587      $ 147,879      $ 47,428,466  

FE6

     731,397        15,390,797        —         15,390,797  

S18

     333,611        3,955,593        —         3,955,593  

T59

     193,359        1,613,938        3,571        1,617,509  

F56

     288,920        9,069,187        51,576        9,120,763  

F59

     1,535,952        32,058,810        132,089        32,190,899  

FF0

     2,518,802        31,902,720        —         31,902,720  

F54

     2,319,889        81,596,213        152,511        81,748,724  

FG8

     118,269        1,567,155        —         1,567,155  

S21

     475,884        6,492,886        —         6,492,886  

F53

     222,849        12,952,818        24,608        12,977,426  

FJ9

     372,926        4,454,028        —         4,454,028  

T28

     398,558        5,903,456        67,030        5,970,486  

FJ0

     3,863        46,167        —         46,167  

G03

     177,034        3,606,218        —         3,606,218  

V35

     84,253        3,397,652        4,836        3,402,488  

V13

     432,393        14,630,531        2,814        14,633,345  

AB3

     212,942        2,100,061        —         2,100,061  

V11

     7,566,728        133,669,336        46,678        133,716,014  

AC1

     65,757        1,258,662        1,708        1,260,370  

V17

     564,365        5,984,736        —         5,984,736  

V19

     80,683        1,132,219        —         1,132,219  

V20

     1,287,602        16,939,886        —         16,939,886  

MV1

     12,546,174        166,699,669        —         166,699,669  

MV2

     569,657        7,099,530        —         7,099,530  

MV3

     1,084,209        17,830,164        —         17,830,164  

MV4

     181,251        2,261,005        —         2,261,005  

J88

     2,668,154        27,893,850        25,413        27,919,263  

J94

     234,852        13,680,802        —         13,680,802  

L11

     1,172,093        18,613,490        31,819        18,645,309  

L42

     55,280        650,291        —         650,291  

L16

     523,674        5,577,231        —         5,577,231  

L18

     287,826        13,852,218        46,742        13,898,960  

L17

     501,072        21,598,702        23,045        21,621,747  

L19

     209,056        2,196,670        —         2,196,670  

M07

     10,257,552        205,700,123        3,289,420        208,989,543  

M35

     9,399,206        173,858,778        1,833,530        175,692,308  

M31

     1,665,511        143,988,709        1,581,060        145,569,769  

M80

     523,734        24,162,806        111,652        24,274,458  

M10

     24,111        344,922        —         344,922  

MF1

     720,026        15,647,159        286,458        15,933,617  

M41

     1,190,793        27,452,916        89,631        27,542,547  

 

The accompanying notes are an integral part of these financial statements.

- 14 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Total Units      Applicable to Owners
of Deferred Variable
Annuity Contracts
Value
     Reserve for
Variable
Annuities
     Net Assets  

M05

     1,302,308      $ 30,064,006      $ 455,353      $ 30,519,359  

M42

     1,162,708        26,244,998        53,974        26,298,972  

M89

     21,791,464        245,019,355        353,142        245,372,497  

M82

     2,068,573        82,112,309        79,836        82,192,145  

M44

     3,410,485        61,437,481        931,851        62,369,332  

M40

     1,930,875        31,966,782        210,755        32,177,537  

M83

     5,444,335        147,661,792        1,445,708        149,107,500  

M08

     2,580,822        71,391,233        471,605        71,862,838  

MB6

     2,638,168        220,302,318        4,431,790        224,734,108  

MB7

     594,238        39,604,020        251,817        39,855,837  

MC0

     1,007,648        25,253,737        312,606        25,566,343  

MA0

     3,494,947        67,811,751        139,010        67,950,761  

MC2

     1,300,154        84,444,786        824,862        85,269,648  

MC1

     1,283,722        44,381,782        43,735        44,425,517  

MC3

     240,370        9,746,246        168,394        9,914,640  

MA1

     414,480        9,627,673        8,946        9,636,619  

MC4

     258,135        3,733,429        67,302        3,800,731  

MC5

     45,039        520,679        —         520,679  

MC6

     479,247        34,929,350        311,454        35,240,804  

MC7

     595,642        10,495,510        —         10,495,510  

MC8

     1,086,563        61,900,145        921,140        62,821,285  

MC9

     83,796        3,120,986        135,773        3,256,759  

MD0

     607,919        22,856,948        442,960        23,299,908  

M92

     16,940,590        283,612,307        366,786        283,979,093  

M96

     1,938,271        36,174,955        801,666        36,976,621  

MD2

     7,466,297        90,420,252        352,791        90,773,043  

MA6

     733,803        23,692,910        450,876        24,143,786  

MA3

     755,137        19,500,634        134,417        19,635,051  

M97

     594,155        24,974,146        437,257        25,411,403  

MD5

     316,515        9,417,891        56,230        9,474,121  

M98

     396,087        27,908,184        342,852        28,251,036  

M93

     1,670,998        50,573,875        98,373        50,672,248  

MD6

     5,002,519        264,941,618        6,985,502        271,927,120  

MB3

     481,569        27,026,066        58,352        27,084,418  

MD8

     2,699,038        31,853,996        489,788        32,343,784  

MD9

     8,906,311        83,398,605        152,996        83,551,601  

ME2

     442,802        12,989,085        208,532        13,197,617  

ME3

     753,917        24,850,458        57,648        24,908,106  

MA5

     744,324        16,589,422        335,351        16,924,773  

MA7

     95,375        1,886,066        832        1,886,898  

ME4

     518,174        22,060,393        485,965        22,546,358  

MA2

     1,117,516        22,590,391        —         22,590,391  

MF3

     1,661,432        38,215,292        123,960        38,339,252  

MF5

     10,380,680        211,516,501        1,089,206        212,605,707  

 

The accompanying notes are an integral part of these financial statements.

- 15 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Total Units      Applicable to Owners
of Deferred Variable
Annuity Contracts
Value
     Reserve for
Variable
Annuities
     Net Assets  

MF6

     26,966      $ 869,578      $ 619      $ 870,197  

MF7

     1,635,821        32,501,484        75,819        32,577,303  

MF9

     6,375,597        216,275,027        748,717        217,023,744  

MG1

     5,950,372        63,577,315        135,200        63,712,515  

MF2

     10,592,218        116,347,126        322,695        116,669,821  

MG2

     6,086,615        64,941,319        67,897        65,009,216  

MG3

     455,130        16,469,275        49,148        16,518,423  

MG4

     594,028        15,623,726        3,748        15,627,474  

MG6

     27,555,859        768,361,925        1,292,606        769,654,531  

MG7

     423,149        8,463,888        11,449        8,475,337  

U43

     —         —         —         —   

U41

     251,705        2,956,959        —         2,956,959  

V44

     2,110,704        37,337,517        —         37,337,517  

V43

     78,522        3,797,670        4,022        3,801,692  

O19

     170,471        11,794,955        29,859        11,824,814  

O23

     —         —         —         —   

O20

     178,890        8,646,184        13,711        8,659,895  

O21

     1,619,057        94,237,423        310,121        94,547,544  

O04

     50,114        3,378,942        —         3,378,942  

PH2

     7,459        205,971        —         205,971  

P08

     595,868        11,741,407        —         11,741,407  

PC0

     491,655        7,860,977        —         7,860,977  

P70

     251,677        3,440,410        —         3,440,410  

P10

     1,684,472        13,830,626        121,250        13,951,876  

PK8

     129,814        4,470,603        23,731        4,494,334  

P20

     6,657        94,524        —         94,524  

PM5

     98,441        1,003,325        —         1,003,325  

PD6

     11,617,767        233,160,706        776,781        233,937,487  

P06

     1,049,584        18,084,871        48,766        18,133,637  

P07

     4,779,766        80,980,305        203,482        81,183,787  

P68

     734,045        7,548,105        —         7,548,105  

P72

     795,764        24,027,739        —         24,027,739  

P88

     3,109,032        43,006,190        —         43,006,190  

P93

     388,401        5,200,444        —         5,200,444  

P89

     259,557        3,795,925        —         3,795,925  

 

The accompanying notes are an integral part of these financial statements.

- 16 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Total Units      Applicable to Owners
of Deferred Variable
Annuity Contracts
Value
     Reserve for
Variable
Annuities
     Net Assets  

P95

     159,192      $ 1,540,365      $  —       $ 1,540,365  

P79

     290,096        6,287,255        —         6,287,255  

P80

     103,306        978,280        —         978,280  

P81

     112,397        1,563,296        —         1,563,296  

TBD

     1,126,810        17,062,457        —         17,062,457  

TBE

     425,527        5,778,493        —         5,778,493  

TBF

     672,387        7,504,102        —         7,504,102  

TP1

     445,393        5,833,891        —         5,833,891  

TP2

     236,142        2,739,752        —         2,739,752  

TP3

     312,621        3,500,028        —         3,500,028  

TP4

     293,254        3,761,460        —         3,761,460  

TP5

     1,431,936        17,410,108        —         17,410,108  

W42

     4,274        150,698        —         150,698  

W50

     132,468        1,290,698        —         1,290,698  

 

The accompanying notes are an integral part of these financial statements.

- 17 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

 

     AL1     AO5     A71  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 480,046     $ 682,384     $ 8,850  

Expenses:

      

Mortality and expense risk charges

     (298,987     (520,960     (8,724

Distribution and administration charges

     (95,910     (166,042     (3,580
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     85,149       (4,618     (3,454
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (349,255     (1,675,032     (27,674

Realized gain distributions

     1,330,508       —        82,640  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     981,253       (1,675,032     54,966  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     2,577,551       6,353,394       37,129  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     3,558,804       4,678,362       92,095  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 3,643,953     $ 4,673,744     $ 88,641  
  

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 18 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     A98     AC4     A19  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 375,111     $ —      $ —   

Expenses:

      

Mortality and expense risk charges

     (221,175     (178,832     (60,166

Distribution and administration charges

     (73,041     (73,391     (24,691
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     80,895       (252,223     (84,857
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     2,012,484       164,718       (267,237

Realized gain distributions

     —        2,039,806       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,012,484       2,204,524       (267,237
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     3,690,409       389,057       597,942  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     5,702,893       2,593,581       330,705  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 5,783,788     $ 2,341,358     $ 245,848  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 19 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     A74     AP0     AQ1  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 83,800     $ 98,500     $ 258,991  

Expenses:

      

Mortality and expense risk charges

     (150,089     (655,716     (291,729

Distribution and administration charges

     (54,996     (269,097     (119,721
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (121,285     (826,313     (152,459
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     2,716       223,155       165,475  

Realized gain distributions

     1,581,218       6,165,178       5,824,377  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,583,934       6,388,333       5,989,852  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,289,526     8,097,227       (443,958
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     294,408       14,485,560       5,545,894  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 173,123     $ 13,659,247     $ 5,393,435  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 20 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     AQ2     AS3     AS6  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 86,789     $ 2,672,567     $ 220,343  

Expenses:

      

Mortality and expense risk charges

     (59,379     (1,173,117     (151,122

Distribution and administration charges

     (24,368     (481,432     (62,019
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     3,042       1,018,018       7,202  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (51,590     (618,983     (350,905

Realized gain distributions

     —        9,615,303       2,148,242  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (51,590     8,996,320       1,797,337  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,613,959       8,400,962       1,398,497  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,562,369       17,397,282       3,195,834  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,565,411     $ 18,415,300     $ 3,203,036  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 21 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     AQ3     AX1     B21  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 38,299     $ 218,980     $ 634,094  

Expenses:

      

Mortality and expense risk charges

     (35,031     (142,980     (203,623

Distribution and administration charges

     (14,376     (58,677     (83,564
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (11,108     17,323       346,907  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (43,210     (60,848     31,250  

Realized gain distributions

     166,255       626,050       1,107,290  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     123,045       565,202       1,138,540  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     850,737       1,842,495       1,699,923  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     973,782       2,407,697       2,838,463  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 962,674     $ 2,425,020     $ 3,185,370  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 22 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     B19     B20     B18  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 56,469     $ 9,930,280  

Expenses:

      

Mortality and expense risk charges

     (75,072     (21,906     (3,059,552

Distribution and administration charges

     (30,809     (8,990     (994,613
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (105,881     25,573       5,876,115  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (150,838     (16,625     272,626  

Realized gain distributions

     1,145,297       299,144       24,396,741  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     994,459       282,519       24,669,367  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     78,004       167,506       10,620,402  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,072,463       450,025       35,289,769  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 966,582     $ 475,598     $ 41,165,884  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 23 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     B22     B23     L33  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 54,913     $ 433  

Expenses:

      

Mortality and expense risk charges

     (21,595     (11,250     (32,376

Distribution and administration charges

     (8,862     (4,617     (13,286
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (30,457     39,046       (45,229
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     93,049       (27,882     (35,226

Realized gain distributions

     478,935       1,602       259,003  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     571,984       (26,280     223,777  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (249,190     63,080       (63,630
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     322,794       36,800       160,147  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 292,337     $ 75,846     $ 114,918  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 24 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     L34     L35     C71  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 3,380     $ 39,756     $ 96  

Expenses:

      

Mortality and expense risk charges

     (10,291     (16,606     (124

Distribution and administration charges

     (4,224     (6,815     (33
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (11,135     16,335       (61
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     23,536       (28,539     (62

Realized gain distributions

     189,325       287,957       1,651  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     212,861       259,418       1,589  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (46,087     (71,615     (284
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     166,774       187,803       1,305  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 155,639     $ 204,138     $ 1,244  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 25 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     C59     C60     C89  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ —      $ —   

Expenses:

      

Mortality and expense risk charges

     (501     (531,400     (2,307

Distribution and administration charges

     (134     (182,327     (622
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (635     (713,727     (2,929
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,482       7,136,499       833  

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,482       7,136,499       833  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     4,531       (560,820     22,497  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     6,013       6,575,679       23,330  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 5,378     $ 5,861,952     $ 20,401  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 26 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     C90     C58     C91  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 52,268     $ —   

Expenses:

      

Mortality and expense risk charges

     (164,740     (37,642     (64,578

Distribution and administration charges

     (58,723     (12,971     (26,502
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (223,463     1,655       (91,080
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,894,229       186,392       207,786  

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,894,229       186,392       207,786  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (182,193     717,184       1,701,601  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,712,036       903,576       1,909,387  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,488,573     $ 905,231     $ 1,818,307  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 27 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     C92     FD7     F24  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 1,319,725     $ —   

Expenses:

      

Mortality and expense risk charges

     (274,067     (1,058,649     (1,356,539

Distribution and administration charges

     (112,473     (344,327     (452,066
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (386,540     (83,251     (1,808,605
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     526,726       4,331,927       9,957,416  

Realized gain distributions

     —        4,553,448       17,295,425  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     526,726       8,885,375       27,252,841  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     3,617,986       1,813,330       (5,819,810
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     4,144,712       10,698,705       21,433,031  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 3,758,172     $ 10,615,454     $ 19,624,426  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 28 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F88     FB9     F15  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 34,096     $ 172,509     $ 231,354  

Expenses:

      

Mortality and expense risk charges

     (14,557     (81,609     (119,196

Distribution and administration charges

     (5,895     (29,176     (38,571
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     13,644       61,724       73,587  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (4,378     (104,069     (70,011

Realized gain distributions

     14,701       252,115       546,327  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     10,323       148,046       476,316  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     67,288       378,681       481,231  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     77,611       526,727       957,547  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 91,255     $ 588,451     $ 1,031,134  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 29 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F41     FE3     F17  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 115,363     $ 2,318,190     $ 12,039  

Expenses:

      

Mortality and expense risk charges

     (616,512     (1,757,389     (20,572

Distribution and administration charges

     (209,249     (568,902     (8,443
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (710,398     (8,101     (16,976
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     4,006,381       5,171,288       16,499  

Realized gain distributions

     5,688,116       16,685,527       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     9,694,497       21,856,815       16,499  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (4,129,749     21,073,785       99,624  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     5,564,748       42,930,600       116,123  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,854,350     $ 42,922,499     $ 99,147  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 30 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F18     F19     L36  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 15,748     $ 241,839     $ 25,419  

Expenses:

      

Mortality and expense risk charges

     (9,346     (85,945     (8,660

Distribution and administration charges

     (3,836     (35,271     (3,554
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     2,566       120,623       13,205  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     26,811       (164,834     113  

Realized gain distributions

     24,411       557,576       92,870  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     51,222       392,742       92,983  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     113,917       (121,104     1,757  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     165,139       271,638       94,740  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 167,705     $ 392,261     $ 107,945  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 31 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     T21     S23     T20  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 70,632     $ 3,732     $ 1,076,771  

Expenses:

      

Mortality and expense risk charges

     (167,390     (7,852     (593,591

Distribution and administration charges

     (58,226     (3,222     (221,827
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (154,984     (7,342     261,353  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     97,521       (3,659     2,957,174  

Realized gain distributions

     220,433       14,290       3,006,580  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     317,954       10,631       5,963,754  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     4,628,340       327,290       5,052,008  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     4,946,294       337,921       11,015,762  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,791,310     $ 330,579     $ 11,277,115  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 32 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     FE6     S18     T59  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 309,236     $ 64,878     $ —   

Expenses:

      

Mortality and expense risk charges

     (198,617     (30,737     (21,537

Distribution and administration charges

     (61,191     (12,615     (9,237
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     49,428       21,526       (30,774
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (351,192     (6,962     (114,509

Realized gain distributions

     652,799       144,793       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     301,607       137,831       (114,509
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,278,210       222,441       355,286  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,579,817       360,272       240,777  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,629,245     $ 381,798     $ 210,003  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 33 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F56     F59     FF0  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 83,575     $ 1,651,964     $ 1,395,147  

Expenses:

      

Mortality and expense risk charges

     (116,290     (406,371     (253,521

Distribution and administration charges

     (41,803     (135,664     (103,374
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (74,518     1,109,929       1,038,252  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     573,968       (163,364     (320,562

Realized gain distributions

     717,504       347,236       298,642  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,291,472       183,872       (21,920
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     622,265       2,034,655       2,100,081  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,913,737       2,218,527       2,078,161  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,839,219     $ 3,328,456     $ 3,116,413  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 34 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F54     FG8     S21  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,656,672     $ 28,485     $ 43,235  

Expenses:

      

Mortality and expense risk charges

     (1,028,907     (12,683     (50,249

Distribution and administration charges

     (342,262     (5,078     (20,621
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     285,503       10,724       (27,635
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,547,951       (333     (62,243

Realized gain distributions

     8,162,461       146,795       570,990  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     9,710,412       146,462       508,747  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (2,456,715     (17,316     94,172  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     7,253,697       129,146       602,919  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 7,539,200     $ 139,870     $ 575,284  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 35 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F53     FJ9     T28  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 148,363     $ 37,960     $ 292,688  

Expenses:

      

Mortality and expense risk charges

     (166,403     (33,696     (74,687

Distribution and administration charges

     (59,070     (13,790     (26,895
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (77,110     (9,526     191,106  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     110,595       (44,019     (204,251

Realized gain distributions

     1,157,100       318,040       65  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,267,695       274,021       (204,186
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (383,035     (7,703     335,477  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     884,660       266,318       131,291  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 807,550     $ 256,792     $ 322,397  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 36 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     FJ0     G03     V35  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 2,118     $ 16,373     $ 7,345  

Expenses:

      

Mortality and expense risk charges

     (607     (28,435     (43,198

Distribution and administration charges

     (230     (11,669     (15,407
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     1,281       (23,731     (51,260
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (997     7,935       153,513  

Realized gain distributions

     —        447,229       527,732  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (997     455,164       681,245  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     2,079       34,587       (18,644
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,082       489,751       662,601  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,363     $ 466,020     $ 611,341  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 37 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     V13     AB3     V11  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 216,098     $ 82,480     $ 2,411,768  

Expenses:

      

Mortality and expense risk charges

     (192,575     (16,870     (1,311,644

Distribution and administration charges

     (66,130     (6,923     (467,482
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (42,607     58,687       632,642  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,668,853       (83,854     1,271,176  

Realized gain distributions

     1,601,427       —        6,919,609  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     3,270,280       (83,854     8,190,785  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,059,671     132,793       4,043,770  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     2,210,609       48,939       12,234,555  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,168,002     $ 107,626     $ 12,867,197  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 38 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     AC1     V17     V19  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 14,791     $ —      $ 15,003  

Expenses:

      

Mortality and expense risk charges

     (16,834     (47,713     (9,055

Distribution and administration charges

     (5,076     (19,581     (3,716
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (7,119     (67,294     2,232  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     13,033       (190,229     (2,029

Realized gain distributions

     80,713       574,035       84,346  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     93,746       383,806       82,317  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     88,498       (83,977     59,413  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     182,244       299,829       141,730  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 175,125     $ 232,535     $ 143,962  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 39 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     V20     MV1     MV2  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 226,372     $ 2,558,999     $ 3,079  

Expenses:

      

Mortality and expense risk charges

     (124,039     (1,228,496     (54,292

Distribution and administration charges

     (50,903     (504,158     (22,281
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     51,430       826,345       (73,494
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     28,566       299,602       (88,809

Realized gain distributions

     1,308,847       4,372,126       548,728  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,337,413       4,671,728       459,919  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     354,694       12,891,063       (1,840
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,692,107       17,562,791       458,079  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,743,537     $ 18,389,136     $ 384,585  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 40 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MV3     MV4     J88  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 14,211     $ 950,810  

Expenses:

      

Mortality and expense risk charges

     (119,008     (16,958     (359,623

Distribution and administration charges

     (48,840     (6,959     (110,492
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (167,848     (9,706     480,695  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     192,638       (4,318     (1,135,502

Realized gain distributions

     1,268,413       196,238       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,461,051       191,920       (1,135,502
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,678,742       (82,256     2,206,744  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     3,139,793       109,664       1,071,242  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,971,945     $ 99,958     $ 1,551,937  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 41 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     J94     L11     L42  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 34,754     $ 506,313     $ 5,598  

Expenses:

      

Mortality and expense risk charges

     (175,698     (232,570     (4,279

Distribution and administration charges

     (55,892     (79,392     (1,756
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (196,836     194,351       (437
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,118,520       2,504,926       (2,741

Realized gain distributions

     395,042       —        14,150  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,513,562       2,504,926       11,409  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     385,415       3,604,207       57,114  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,898,977       6,109,133       68,523  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,702,141     $ 6,303,484     $ 68,086  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 42 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     L16     L18     L17  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 326,494     $ —      $ 88,621  

Expenses:

      

Mortality and expense risk charges

     (46,827     (181,423     (277,493

Distribution and administration charges

     (19,217     (67,521     (97,448
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     260,450       (248,944     (286,320
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (156,704     294,451       1,383,559  

Realized gain distributions

     —        2,219,497       2,068,852  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (156,704     2,513,948       3,452,411  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     265,837       (370,050     (592,991
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     109,133       2,143,898       2,859,420  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 369,583     $ 1,894,954     $ 2,573,100  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 43 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     L19     M07     M35  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 95,303     $ 5,699,394     $ 4,557,985  

Expenses:

      

Mortality and expense risk charges

     (17,909     (2,566,679     (2,207,649

Distribution and administration charges

     (7,350     (375,335     (744,654
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     70,044       2,757,380       1,605,682  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (27,978     375,593       (316,976

Realized gain distributions

     —        15,197,587       13,409,831  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (27,978     15,573,180       13,092,855  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     52,749       1,208,669       1,074,770  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     24,771       16,781,849       14,167,625  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 94,815     $ 19,539,229     $ 15,773,307  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 44 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M31     M80     M10  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ —      $ 1,947  

Expenses:

      

Mortality and expense risk charges

     (1,799,031     (273,984     (2,728

Distribution and administration charges

     (285,835     (101,456     (1,120
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (2,084,866     (375,440     (1,901
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     8,968,133       374,545       (4,649

Realized gain distributions

     26,316,505       4,664,550       137,747  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     35,284,638       5,039,095       133,098  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (18,293,932     (2,303,713     (94,106
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     16,990,706       2,735,382       38,992  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 14,905,840     $ 2,359,942     $ 37,091  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 45 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MF1     M41     M05  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ —      $ —   

Expenses:

      

Mortality and expense risk charges

     (202,955     (307,421     (368,538

Distribution and administration charges

     (42,462     (113,333     (74,697
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (245,417     (420,754     (443,235
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (394,623     (1,233,425     (2,154,215

Realized gain distributions

     2,818,438       5,342,080       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,423,815       4,108,655       (2,154,215
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,758,648     (3,076,068     5,907,679  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     665,167       1,032,587       3,753,464  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 419,750     $ 611,833     $ 3,310,229  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 46 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M42     M89     M82  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 10,659,042     $ 128,103  

Expenses:

      

Mortality and expense risk charges

     (310,649     (3,067,341     (1,037,946

Distribution and administration charges

     (114,303     (974,550     (346,162
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (424,952     6,617,151       (1,256,005
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (2,269,620     (6,205,280     2,930,504  

Realized gain distributions

     —        —        19,943,503  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (2,269,620     (6,205,280     22,874,007  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     5,505,829       12,635,380       (12,962,648
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     3,236,209       6,430,100       9,911,359  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,811,257     $ 13,047,251     $ 8,655,354  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 47 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M44     M40     M83  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,809,804     $ 885,688     $ 2,396,447  

Expenses:

      

Mortality and expense risk charges

     (763,364     (386,050     (1,859,197

Distribution and administration charges

     (134,172     (137,867     (529,610
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     912,268       361,771       7,640  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     2,500,079       969,499       3,816,580  

Realized gain distributions

     827,672       441,696       11,148,379  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     3,327,751       1,411,195       14,964,959  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     3,678,712       2,210,737       1,079,548  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     7,006,463       3,621,932       16,044,507  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 7,918,731     $ 3,983,703     $ 16,052,147  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 48 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M08     MB6     MB7  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,002,671     $ 2,300,663     $ 303,846  

Expenses:

      

Mortality and expense risk charges

     (882,922     (2,757,186     (490,085

Distribution and administration charges

     (312,550     (428,169     (181,746
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (192,801     (884,692     (367,985
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     2,067,968       8,433,032       1,265,823  

Realized gain distributions

     5,539,897       39,545,511       7,192,174  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     7,607,865       47,978,543       8,457,997  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     121,879       (16,827,811     (2,863,265
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     7,729,744       31,150,732       5,594,732  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 7,536,943     $ 30,266,040     $ 5,226,747  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 49 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MC0     MA0     MC2  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,291,008     $ 3,287,125     $ 391,041  

Expenses:

      

Mortality and expense risk charges

     (316,132     (875,823     (1,052,842

Distribution and administration charges

     (59,729     (278,094     (191,955
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     915,147       2,133,208       (853,756
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (924,676     (3,610,203     4,143,567  

Realized gain distributions

     —        —        8,713,816  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (924,676     (3,610,203     12,857,383  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,545,440       5,312,861       (3,166,930
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     620,764       1,702,658       9,690,453  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,535,911     $ 3,835,866     $ 8,836,697  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 50 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MC1     MC3     MA1  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 102,050     $ 197,212     $ 181,612  

Expenses:

      

Mortality and expense risk charges

     (511,768     (113,030     (118,971

Distribution and administration charges

     (190,379     (21,932     (41,170
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (600,097     62,250       21,471  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     2,434,626       37,389       211,901  

Realized gain distributions

     4,643,192       66,667       69,454  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     7,077,818       104,056       281,355  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,853,301     2,413,446       2,332,546  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     5,224,517       2,517,502       2,613,901  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,624,420     $ 2,579,752     $ 2,635,372  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 51 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MC4     MC5     MC6  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 69,516     $ 8,078     $ 120,217  

Expenses:

      

Mortality and expense risk charges

     (48,592     (6,519     (439,714

Distribution and administration charges

     (9,578     (2,464     (65,308
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     11,346       (905     (384,805
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (159,320     (16,918     404,767  

Realized gain distributions

     —        —        4,328,806  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (159,320     (16,918     4,733,573  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     343,198       42,027       (2,205,635
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     183,878       25,109       2,527,938  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 195,224     $ 24,204     $ 2,143,133  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 52 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MC7     MC8     MC9  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 11,742     $ 578,153     $ 22,807  

Expenses:

      

Mortality and expense risk charges

     (90,745     (769,052     (39,120

Distribution and administration charges

     (37,918     (109,732     (11,896
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (116,921     (300,631     (28,209
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (88,546     3,620,382       108,773  

Realized gain distributions

     1,238,562       7,382,283       393,364  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,150,016       11,002,665       502,137  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (452,006     (2,070,595     (33,927
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     698,010       8,932,070       468,210  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 581,089     $ 8,631,439     $ 440,001  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 53 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MD0     M92     M96  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,354,678     $ 17,200,328     $ 1,633,001  

Expenses:

      

Mortality and expense risk charges

     (282,018     (3,488,611     (473,146

Distribution and administration charges

     (45,391     (1,112,699     (80,093
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     1,027,269       12,599,018       1,079,762  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (234,845     (3,443,833     (1,381,779

Realized gain distributions

     1,122,206       14,904,131       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     887,361       11,460,298       (1,381,779
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,057,133       12,909,695       2,406,440  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,944,494       24,369,993       1,024,661  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,971,763     $ 36,969,011     $ 2,104,423  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 54 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MD2     MA6     MA3  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 3,711,359     $ 1,698,767     $ 1,281,422  

Expenses:

      

Mortality and expense risk charges

     (1,134,060     (312,916     (246,670

Distribution and administration charges

     (381,608     (55,508     (90,940
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     2,195,691       1,330,343       943,812  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (3,137,634     (515,909     (410,734

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (3,137,634     (515,909     (410,734
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     5,385,443       936,506       731,291  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     2,247,809       420,597       320,557  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,443,500     $ 1,750,940     $ 1,264,369  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 55 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M97     MD5     M98  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 226,757     $ 69,812     $ 410,607  

Expenses:

      

Mortality and expense risk charges

     (308,995     (119,363     (328,002

Distribution and administration charges

     (61,094     (42,547     (54,689
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (143,332     (92,098     27,916  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,076,649       426,230       1,355,197  

Realized gain distributions

     1,348,967       517,576       1,487,654  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,425,616       943,806       2,842,851  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     2,263,882       802,664       4,404,209  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     4,689,498       1,746,470       7,247,060  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,546,166     $ 1,654,372     $ 7,274,976  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 56 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M93     MD6     MB3  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 665,777     $ 732,344     $ 4,532  

Expenses:

      

Mortality and expense risk charges

     (648,881     (3,339,435     (324,475

Distribution and administration charges

     (225,568     (510,699     (125,734
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (208,672     (3,117,790     (445,677
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,021,470       10,755,025       656,444  

Realized gain distributions

     2,847,446       38,605,040       3,927,419  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     5,868,916       49,360,065       4,583,863  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     8,140,733       (24,540,048     (2,127,864
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     14,009,649       24,820,017       2,455,999  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 13,800,977     $ 21,702,227     $ 2,010,322  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 57 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MD8     MD9     ME2  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,260,341     $ 3,313,463     $ 194,217  

Expenses:

      

Mortality and expense risk charges

     (407,079     (1,070,807     (162,549

Distribution and administration charges

     (65,079     (370,856     (34,051
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     788,183       1,871,800       (2,383
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     —        —        848,297  

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     —        —        848,297  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     —        —        1,721,420  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     —        —        2,569,717  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 788,183     $ 1,871,800     $ 2,567,334  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 58 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     ME3     MA5     MA7  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 305,840     $ 714,864     $ 78,321  

Expenses:

      

Mortality and expense risk charges

     (310,329     (202,269     (23,491

Distribution and administration charges

     (110,561     (35,910     (7,763
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (115,050     476,685       47,067  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,060,626       (416,183     (67,420

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,060,626       (416,183     (67,420
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     3,499,291       883,062       125,497  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     4,559,917       466,879       58,077  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 4,444,867     $ 943,564     $ 105,144  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 59 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     ME4     MA2     MF3  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ —      $ 304,950  

Expenses:

      

Mortality and expense risk charges

     (254,179     (181,347     (464,881

Distribution and administration charges

     (55,230     (73,247     (162,371
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (309,409     (254,594     (322,302
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,953,883       820,766       598,426  

Realized gain distributions

     2,639,048       2,835,376       4,033,763  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     4,592,931       3,656,142       4,632,189  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,244,289     (309,216     (2,482,730
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     3,348,642       3,346,926       2,149,459  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 3,039,233     $ 3,092,332     $ 1,827,157  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 60 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MF5     MF6     MF7  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 5,682,484     $ 14,560     $ 365,970  

Expenses:

      

Mortality and expense risk charges

     (2,727,871     (11,215     (399,349

Distribution and administration charges

     (903,717     (4,584     (144,100
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     2,050,896       (1,239     (177,479
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (7,039,811     (18,389     (283,170

Realized gain distributions

     9,733,969       —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,694,158       (18,389     (283,170
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     12,351,389       34,929       935,997  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     15,045,547       16,540       652,827  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 17,096,443     $ 15,301     $ 475,348  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 61 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MF9     MG1     MF2  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 2,725,863     $ 2,044,747     $ 5,036,411  

Expenses:

      

Mortality and expense risk charges

     (2,723,006     (802,822     (1,489,564

Distribution and administration charges

     (890,271     (260,908     (528,642
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (887,414     981,017       3,018,205  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (4,298,623     (4,399,605     (124,106

Realized gain distributions

     10,649,683       —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     6,351,060       (4,399,605     (124,106
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     15,875,491       7,551,591       1,732,802  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     22,226,551       3,151,986       1,608,696  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 21,339,137     $ 4,133,003     $ 4,626,901  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 62 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MG2     MG3     MG4  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 2,743,284     $ 174,606     $ 133,764  

Expenses:

      

Mortality and expense risk charges

     (825,973     (213,367     (185,967

Distribution and administration charges

     (268,311     (81,817     (61,359
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     1,649,000       (120,578     (113,562
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (123,083     834,852       1,073,810  

Realized gain distributions

     —        1,519,714       1,457,620  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (123,083     2,354,566       2,531,430  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     946,267       (1,540,795     (1,750,524
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     823,184       813,771       780,906  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,472,184     $ 693,193     $ 667,344  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 63 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MG6     MG7     U41  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 16,226,929     $ 135,180     $ —   

Expenses:

      

Mortality and expense risk charges

     (9,802,814     (91,111     (26,569

Distribution and administration charges

     (3,188,375     (33,766     (10,903
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     3,235,740       10,303       (37,472
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (17,154,254     (377,677     82,511  

Realized gain distributions

     53,853,427       951,013       123,742  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     36,699,173       573,336       206,253  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     30,282,326       (469,744     295,184  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     66,981,499       103,592       501,437  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 70,217,239     $ 113,895     $ 463,965  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 64 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     V44     V43     O19  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 16,121     $ —   

Expenses:

      

Mortality and expense risk charges

     (344,228     (52,237     (144,855

Distribution and administration charges

     (129,900     (18,355     (59,641
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (474,128     (54,471     (204,496
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     5,696,556       954,384       905,783  

Realized gain distributions

     —        —        1,445,119  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     5,696,556       954,384       2,350,902  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     4,961,887       (361,679     (876,598
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     10,658,443       592,705       1,474,304  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 10,184,315     $ 538,234     $ 1,269,808  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 65 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     O20     O21     O04  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 291,774     $ 7,748  

Expenses:

      

Mortality and expense risk charges

     (109,006     (1,212,623     (42,702

Distribution and administration charges

     (38,173     (444,401     (17,909
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (147,179     (1,365,250     (52,863
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (380,120     (197,753     171,816  

Realized gain distributions

     1,633,816       5,854,569       344,500  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,253,696       5,656,816       516,316  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (7,474     8,370,329       (242,240
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,246,222       14,027,145       274,076  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,099,043     $ 12,661,895     $ 221,213  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 66 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     PH2     P08     PC0  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 9,685     $ 556,141     $ 382,099  

Expenses:

      

Mortality and expense risk charges

     (2,735     (149,067     (101,604

Distribution and administration charges

     (726     (52,318     (33,420
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     6,224       354,756       247,075  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,748       (333,943     (188,755

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     3,748       (333,943     (188,755
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     33,090       1,364,817       944,642  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     36,838       1,030,874       755,887  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 43,062     $ 1,385,630     $ 1,002,962  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 67 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P70     P10     PK8  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 88,348     $ 398,552     $ 312,846  

Expenses:

      

Mortality and expense risk charges

     (28,434     (177,283     (56,693

Distribution and administration charges

     (11,563     (59,789     (21,582
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     48,351       161,480       234,571  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (231,494     (1,366,885     (124,893

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (231,494     (1,366,885     (124,893
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     708,022       3,477,549       437,563  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     476,528       2,110,664       312,670  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 524,879     $ 2,272,144     $ 547,241  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 68 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P20     PM5     PD6  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 6,411     $ 29,296     $ 10,340,730  

Expenses:

      

Mortality and expense risk charges

     (1,116     (7,428     (2,888,786

Distribution and administration charges

     (374     (3,048     (913,752
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     4,921       18,820       6,538,192  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (1,770     (3,471     (3,161,184

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (1,770     (3,471     (3,161,184
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     8,488       7,297       39,743,453  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     6,718       3,826       36,582,269  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 11,639     $ 22,646     $ 43,120,461  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 69 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P06     P07     P68  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 617,728     $ 3,353,047     $ 268,717  

Expenses:

      

Mortality and expense risk charges

     (237,667     (1,039,623     (57,352

Distribution and administration charges

     (80,599     (357,167     (23,536
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     299,462       1,956,257       187,829  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (287,742     (3,291,640     (163,500

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (287,742     (3,291,640     (163,500
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,100,332       6,945,556       459,637  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     812,590       3,653,916       296,137  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,112,052     $ 5,610,173     $ 483,966  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 70 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P72     P88     P93  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 320,342     $ 498,297     $ 92,514  

Expenses:

      

Mortality and expense risk charges

     (255,962     (311,675     (42,248

Distribution and administration charges

     (86,744     (127,907     (17,338
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (22,364     58,715       32,928  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     896,680       352,265       279,299  

Realized gain distributions

     1,532,356       1,294,702       499,011  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,429,036       1,646,967       778,310  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,515,222       2,778,352       (204,005
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     3,944,258       4,425,319       574,305  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 3,921,894     $ 4,484,034     $ 607,233  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 71 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P89     P95     P79  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 74,167     $ 32,581  

Expenses:

      

Mortality and expense risk charges

     (29,682     (12,695     (49,689

Distribution and administration charges

     (12,181     (5,211     (20,392
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (41,863     56,261       (37,500
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (32,895     (79,441     158,404  

Realized gain distributions

     232,868       —        348,678  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     199,973       (79,441     507,082  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     333,649       105,728       459,870  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     533,622       26,287       966,952  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 491,759     $ 82,548     $ 929,452  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 72 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P80     P81     TBD  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 865     $ 9,385     $ —   

Expenses:

      

Mortality and expense risk charges

     (8,442     (12,539     (125,107

Distribution and administration charges

     (3,464     (5,146     (51,343
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (11,041     (8,300     (176,450
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     62,315       51,376       256,175  

Realized gain distributions

     127,518       165,102       1,519,434  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     189,833       216,478       1,775,609  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (176,094     (63,949     719,582  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     13,739       152,529       2,495,191  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 2,698     $ 144,229     $ 2,318,741  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 73 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     TBE     TBF     TP1  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 77,909     $ —      $ 47,934  

Expenses:

      

Mortality and expense risk charges

     (45,572     (58,587     (42,660

Distribution and administration charges

     (18,702     (24,044     (17,507
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     13,635       (82,631     (12,233
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     2,155       (181,393     60,800  

Realized gain distributions

     553,876       274,771       73,799  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     556,031       93,378       134,599  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     78,912       1,078,694       701,102  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     634,943       1,172,072       835,701  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 648,578     $ 1,089,441     $ 823,468  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 74 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     TP2     TP3     TP4  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 47,693     $ 73,820     $ 28,595  

Expenses:

      

Mortality and expense risk charges

     (22,598     (28,746     (25,934

Distribution and administration charges

     (9,273     (11,798     (10,643
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     15,822       33,276       (7,982
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     15,690       95,101       235,568  

Realized gain distributions

     29,775       22,332       45,487  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     45,465       117,433       281,055  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     220,434       129,081       230,082  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     265,899       246,514       511,137  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 281,721     $ 279,790     $ 503,155  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 75 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     TP5     W42     W50  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 242,353     $ —      $ 54,942  

Expenses:

      

Mortality and expense risk charges

     (133,997     (1,983     (10,298

Distribution and administration charges

     (54,991     (599     (4,226
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     53,365       (2,582     40,418  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     213,955       22,969       (38,951

Realized gain distributions

     259,817       —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     473,772       22,969       (38,951
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,460,164       (13,984     72,451  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,933,936       8,985       33,500  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,987,301     $ 6,403     $ 73,918  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 76 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AL1 Sub-Account     AO5 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 85,149     $ 46,886     $ (4,618   $ (247,755

Net realized gains (losses)

     981,253       (424,069     (1,675,032     (2,129,590

Net change in unrealized appreciation/(depreciation)

     2,577,551       2,212,571       6,353,394       6,274,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     3,643,953       1,835,388       4,673,744       3,896,900  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     824,451       373,203       599,072       253,173  

Transfers between Sub-Accounts (including the Fixed Account), net

     117,572       (484,501     349,271       (497,426

Withdrawals, surrenders, annuitizations and contract charges

     (4,930,876     (4,053,384     (8,032,559     (7,075,366
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (3,988,853     (4,164,682     (7,084,216     (7,319,619
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        20,958       37,675       —   

Annuity payments and contract charges

     —        (22,280     (4,177     —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        (200     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        (1,322     33,298       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (3,988,853     (4,166,004     (7,050,918     (7,319,619
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (344,900     (2,330,616     (2,377,174     (3,422,719

Net assets at beginning of year

     25,339,998       27,670,614       43,842,350       47,265,069  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 24,995,098     $ 25,339,998     $ 41,465,176     $ 43,842,350  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 77 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A71 Sub-Account     AM2 Sub-Account  
     December 31,     December 31,     December 31,      December 31,  
     2025     2024     2025      2024  

Operations:

         

Net investment income (loss)

   $ (3,454   $ 920     $ —       $ (11,319

Net realized gains (losses)

     54,966       25,512       —         (479,847

Net change in unrealized appreciation/(depreciation)

     37,129       69,162       —         466,525  
  

 

 

   

 

 

   

 

 

    

 

 

 

Increase (decrease) in net assets from operations

     88,641       95,594       —         (24,641
  

 

 

   

 

 

   

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     245,815       31,657       —         71  

Transfers between Sub-Accounts (including the Fixed Account), net

     (74,433     102,384       —         (2,693,836

Withdrawals, surrenders, annuitizations and contract charges

     (33,084     (66,597     —         (120,564
  

 

 

   

 

 

   

 

 

    

 

 

 

Net accumulation activity

     138,298       67,444       —         (2,814,329
  

 

 

   

 

 

   

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     —        —        —         —   

Annuity payments and contract charges

     —        —        —         —   

Transfers between Sub-Accounts, net

     —        —        —         —   

Adjustments to annuity reserves

     —        —        —         —   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net annuitization activity

     —        —        —         —   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) from contract owner transactions

     138,298       67,444       —         (2,814,329
  

 

 

   

 

 

   

 

 

    

 

 

 

Total increase (decrease) in net assets

     226,939       163,038       —         (2,838,970

Net assets at beginning of year

     955,560       792,522       —         2,838,970  
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets at end of year

   $ 1,182,499     $ 955,560     $ —       $ —   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 78 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A98 Sub-Account     AC4 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 80,895     $ 101,283     $ (252,223   $ (195,003

Net realized gains (losses)

     2,012,484       468,015       2,204,524       769,333  

Net change in unrealized appreciation/(depreciation)

     3,690,409       54,350       389,057       2,677,182  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     5,783,788       623,648       2,341,358       3,251,512  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     178,579       190,240       2,061,300       3,062,218  

Transfers between Sub-Accounts (including the Fixed Account), net

     (2,935,590     273,091       637,941       427,052  

Withdrawals, surrenders, annuitizations and contract charges

     (2,950,311     (3,244,295     (1,303,124     (721,980
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (5,707,322     (2,780,964     1,396,117       2,767,290  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        75,223       —        —   

Annuity payments and contract charges

     (7,196     (4,767     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (12,410     (9,415     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (19,606     61,041       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (5,726,928     (2,719,923     1,396,117       2,767,290  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     56,860       (2,096,275     3,737,475       6,018,802  

Net assets at beginning of year

     17,309,302       19,405,577       18,989,091       12,970,289  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,366,162     $ 17,309,302     $ 22,726,566     $ 18,989,091  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 79 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A19 Sub-Account     A74 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (84,857   $ (61,725   $ (121,285   $ (133,277

Net realized gains (losses)

     (267,237     (358,707     1,583,934       1,542,435  

Net change in unrealized appreciation/(depreciation)

     597,942       1,211,743       (1,289,526     (191,981
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     245,848       791,311       173,123       1,217,177  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,605,010       1,845,664       125,701       87,989  

Transfers between Sub-Accounts (including the Fixed Account), net

     (492,998     689,820       665,191       (109,952

Withdrawals, surrenders, annuitizations and contract charges

     (405,104     (112,128     (1,940,125     (2,278,078
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     706,908       2,423,356       (1,149,233     (2,300,041
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        (2,093     (2,099

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        240       371  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (1,853     (1,728
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     706,908       2,423,356       (1,151,086     (2,301,769
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     952,756       3,214,667       (977,963     (1,084,592

Net assets at beginning of year

     6,716,430       3,501,763       14,693,687       15,778,279  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,669,186     $ 6,716,430     $ 13,715,724     $ 14,693,687  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 80 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AP0 Sub-Account     AQ1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (826,313   $ (538,773   $ (152,459   $ (40,566

Net realized gains (losses)

     6,388,333       650,955       5,989,852       1,139,751  

Net change in unrealized appreciation/(depreciation)

     8,097,227       13,206,833       (443,958     3,585,921  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     13,659,247       13,319,015       5,393,435       4,685,106  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     13,931,996       13,972,079       3,036,807       7,898,179  

Transfers between Sub-Accounts (including the Fixed Account), net

     1,807,697       88,746       658,401       644,421  

Withdrawals, surrenders, annuitizations and contract charges

     (4,754,857     (2,555,693     (2,017,862     (1,063,198
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     10,984,836       11,505,132       1,677,346       7,479,402  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     10,984,836       11,505,132       1,677,346       7,479,402  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     24,644,083       24,824,147       7,070,781       12,164,508  

Net assets at beginning of year

     65,168,401       40,344,254       30,776,571       18,612,063  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 89,812,484     $ 65,168,401     $ 37,847,352     $ 30,776,571  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 81 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AQ2 Sub-Account     AS3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 3,042     $ (3,212   $ 1,018,018     $ 930,547  

Net realized gains (losses)

     (51,590     (118,204     8,996,320       3,225,336  

Net change in unrealized appreciation/(depreciation)

     1,613,959       90,513       8,400,962       8,413,099  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,565,411       (30,903     18,415,300       12,568,982  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     652,681       1,674,017       22,296,849       30,899,262  

Transfers between Sub-Accounts (including the Fixed Account), net

     375,813       692,515       11,832,604       209,666  

Withdrawals, surrenders, annuitizations and contract charges

     (153,063     (169,276     (7,640,676     (4,342,381
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     875,431       2,197,256       26,488,777       26,766,547  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     875,431       2,197,256       26,488,777       26,766,547  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     2,440,842       2,166,353       44,904,077       39,335,529  

Net assets at beginning of year

     5,745,785       3,579,432       113,902,844       74,567,315  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 8,186,627     $ 5,745,785     $ 158,806,921     $ 113,902,844  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 82 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AS6 Sub-Account     AQ3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 7,202     $ 41,306     $ (11,108   $ 1,621  

Net realized gains (losses)

     1,797,337       204,485       123,045       (24,202

Net change in unrealized appreciation/(depreciation)

     1,398,497       963,273       850,737       147,474  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     3,203,036       1,209,064       962,674       124,893  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,305,552       3,894,797       522,096       694,434  

Transfers between Sub-Accounts (including the Fixed Account), net

     438,594       1,195,933       (176,353     162,589  

Withdrawals, surrenders, annuitizations and contract charges

     (1,052,481     (587,004     (206,339     (130,845
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     691,665       4,503,726       139,404       726,178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     691,665       4,503,726       139,404       726,178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     3,894,701       5,712,790       1,102,078       851,071  

Net assets at beginning of year

     15,864,429       10,151,639       3,447,370       2,596,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 19,759,130     $ 15,864,429     $ 4,549,448     $ 3,447,370  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 83 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AX1 Sub-Account     B21 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 17,323     $ 72,699     $ 346,907     $ 197,942  

Net realized gains (losses)

     565,202       (108,633     1,138,540       976,480  

Net change in unrealized appreciation/(depreciation)

     1,842,495       603,272       1,699,923       128,959  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,425,020       567,338       3,185,370       1,303,381  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,517,311       3,775,670       9,839,276       5,861,424  

Transfers between Sub-Accounts (including the Fixed Account), net

     407,660       381,621       96,218       763,845  

Withdrawals, surrenders, annuitizations and contract charges

     (721,117     (498,118     (1,126,571     (552,520
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     2,203,854       3,659,173       8,808,923       6,072,749  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     2,203,854       3,659,173       8,808,923       6,072,749  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     4,628,874       4,226,511       11,994,293       7,376,130  

Net assets at beginning of year

     14,516,563       10,290,052       18,287,797       10,911,667  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 19,145,437     $ 14,516,563     $ 30,282,090     $ 18,287,797  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 84 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     B19 Sub-Account     B20 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (105,881   $ (55,400   $ 25,573     $ 23,539  

Net realized gains (losses)

     994,459       2,756,069       282,519       158,743  

Net change in unrealized appreciation/(depreciation)

     78,004       (1,578,624     167,506       (31,047
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     966,582       1,122,045       475,598       151,235  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,080,020       2,981,083       478,737       177,307  

Transfers between Sub-Accounts (including the Fixed Account), net

     389,068       890,682       533,683       138,946  

Withdrawals, surrenders, annuitizations and contract charges

     (536,973     (121,075     (74,129     (78,648
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     932,115       3,750,690       938,291       237,605  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     932,115       3,750,690       938,291       237,605  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,898,697       4,872,735       1,413,889       388,840  

Net assets at beginning of year

     7,864,002       2,991,267       2,195,595       1,806,755  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 9,762,699     $ 7,864,002     $ 3,609,484     $ 2,195,595  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 85 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     B18 Sub-Account     B22 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 5,876,115     $ (600,128   $ (30,457   $ (17,912

Net realized gains (losses)

     24,669,367       20,540,024       571,984       163,902  

Net change in unrealized appreciation/(depreciation)

     10,620,402       (964,924     (249,190     212,743  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     41,165,884       18,974,972       292,337       358,733  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     4,265,695       3,799,386       656,229       683,400  

Transfers between Sub-Accounts (including the Fixed Account), net

     (6,745,788     (3,157,930     154,790       43,137  

Withdrawals, surrenders, annuitizations and contract charges

     (42,490,181     (39,135,437     (185,797     (69,112
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (44,970,274     (38,493,981     625,222       657,425  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     97,499       149,776       —        —   

Annuity payments and contract charges

     (238,805     (123,109     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     16,715       2,999       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (124,591     29,666       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (45,094,865     (38,464,315     625,222       657,425  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (3,928,981     (19,489,343     917,559       1,016,158  

Net assets at beginning of year

     255,753,685       275,243,028       2,050,623       1,034,465  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 251,824,704     $ 255,753,685     $ 2,968,182     $ 2,050,623  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 86 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     B23 Sub-Account     L33 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 39,046     $ 32,547     $ (45,229   $ (24,262

Net realized gains (losses)

     (26,280     (10,390     223,777       6,546  

Net change in unrealized appreciation/(depreciation)

     63,080       (19,533     (63,630     272,399  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     75,846       2,624       114,918       254,683  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     421,091       407,378       183,949       200,353  

Transfers between Sub-Accounts (including the Fixed Account), net

     (149,181     56,600       593,932       578,991  

Withdrawals, surrenders, annuitizations and contract charges

     (74,350     (30,768     (166,273     (130,988
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     197,560       433,210       611,608       648,356  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     197,560       433,210       611,608       648,356  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     273,406       435,834       726,526       903,039  

Net assets at beginning of year

     1,244,028       808,194       3,512,207       2,609,168  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,517,434     $ 1,244,028     $ 4,238,733     $ 3,512,207  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 87 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     L34 Sub-Account     L35 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (11,135   $ (5,807   $ 16,335     $ 19  

Net realized gains (losses)

     212,861       112,346       259,418       168,987  

Net change in unrealized appreciation/(depreciation)

     (46,087     56,750       (71,615     59,878  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     155,639       163,289       204,138       228,884  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     147,553       181,365       288,028       192,665  

Transfers between Sub-Accounts (including the Fixed Account), net

     (672     197,655       84,518       77,475  

Withdrawals, surrenders, annuitizations and contract charges

     (112,994     (64,269     (149,565     (54,885
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     33,887       314,751       222,981       215,255  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     33,887       314,751       222,981       215,255  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     189,526       478,040       427,119       444,139  

Net assets at beginning of year

     1,146,094       668,054       1,816,003       1,371,864  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,335,620     $ 1,146,094     $ 2,243,122     $ 1,816,003  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 88 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C71 Sub-Account     C59 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (61   $ (132   $ (635   $ (1,215

Net realized gains (losses)

     1,589       171       1,482       56,912  

Net change in unrealized appreciation/(depreciation)

     (284     755       4,531       (34,912
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,244       794       5,378       20,785  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        —        —        39,757  

Transfers between Sub-Accounts (including the Fixed Account), net

     127       (110     (257     (8,809

Withdrawals, surrenders, annuitizations and contract charges

     (871     (3,801     (888     (91,795
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (744     (3,911     (1,145     (60,847
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (744     (3,911     (1,145     (60,847
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     500       (3,117     4,233       (40,062

Net assets at beginning of year

     9,351       12,468       36,878       76,940  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 9,851     $ 9,351     $ 41,111     $ 36,878  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 89 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C60 Sub-Account     C89 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (713,727   $ (751,328   $ (2,929   $ (2,596

Net realized gains (losses)

     7,136,499       10,417,398       833       2,152  

Net change in unrealized appreciation/(depreciation)

     (560,820     1,740,898       22,497       31,232  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     5,861,952       11,406,968       20,401       30,788  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     616,813       408,588       —        —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (841,021     (5,902,457     —        86,211  

Withdrawals, surrenders, annuitizations and contract charges

     (6,543,629     (6,613,605     (1     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (6,767,837     (12,107,474     (1     86,211  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     3,715       69,422       —        —   

Annuity payments and contract charges

     (10,947     (13,895     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (61,733     (32,026     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (68,965     23,501       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (6,836,802     (12,083,973     (1     86,211  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (974,850     (677,005     20,400       116,999  

Net assets at beginning of year

     42,348,236       43,025,241       170,610       53,611  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 41,373,386     $ 42,348,236     $ 191,010     $ 170,610  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 90 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C90 Sub-Account     C58 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (223,463   $ (237,229   $ 1,655     $ 75,278  

Net realized gains (losses)

     1,894,229       2,004,411       186,392       143,219  

Net change in unrealized appreciation/(depreciation)

     (182,193     674,241       717,184       (164,172
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,488,573       2,441,423       905,231       54,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     59,454       130,486       18,636       53,908  

Transfers between Sub-Accounts (including the Fixed Account), net

     253,340       (838,946     (464,855     138,963  

Withdrawals, surrenders, annuitizations and contract charges

     (2,025,124     (1,950,026     (367,997     (512,320
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,712,330     (2,658,486     (814,216     (319,449
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        11,552       —        —   

Annuity payments and contract charges

     (7,094     (39,935     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     1,748       628       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (5,346     (27,755     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,717,676     (2,686,241     (814,216     (319,449
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (229,103     (244,818     91,015       (265,124

Net assets at beginning of year

     13,404,356       13,649,174       2,897,782       3,162,906  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,175,253     $ 13,404,356     $ 2,988,797     $ 2,897,782  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 91 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C91 Sub-Account     C92 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (91,080   $ (83,720   $ (386,540   $ (213,646

Net realized gains (losses)

     207,786       87,600       526,726       543,153  

Net change in unrealized appreciation/(depreciation)

     1,701,601       720,439       3,617,986       1,645,524  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,818,307       724,319       3,758,172       1,975,031  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     394,803       179,289       4,412,698       8,875,371  

Transfers between Sub-Accounts (including the Fixed Account), net

     (112,148     146,836       8,677,535       (2,769,707

Withdrawals, surrenders, annuitizations and contract charges

     (540,607     (543,643     (1,423,827     (658,391
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (257,952     (217,518     11,666,406       5,447,273  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (257,952     (217,518     11,666,406       5,447,273  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,560,355       506,801       15,424,578       7,422,304  

Net assets at beginning of year

     7,044,786       6,537,985       20,545,869       13,123,565  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 8,605,141     $ 7,044,786     $ 35,970,447     $ 20,545,869  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 92 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     FD7 Sub-Account     F24 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (83,251   $ 22,503     $ (1,808,605   $ (1,861,995

Net realized gains (losses)

     8,885,375       7,806,006       27,252,841       31,122,237  

Net change in unrealized appreciation/(depreciation)

     1,813,330       3,634,136       (5,819,810     2,093,950  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     10,615,454       11,462,645       19,624,426       31,354,192  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     786,084       1,211,343       1,116,619       1,415,799  

Transfers between Sub-Accounts (including the Fixed Account), net

     1,842,917       1,234,186       (3,514,202     (15,086,529

Withdrawals, surrenders, annuitizations and contract charges

     (12,537,713     (14,921,422     (17,792,480     (18,006,903
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (9,908,712     (12,475,893     (20,190,063     (31,677,633
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        22,461       29,517  

Annuity payments and contract charges

     (87,777     (51,721     (105,426     (92,176

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (80,751     1,112       4,073       14,239  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (168,528     (50,609     (78,892     (48,420
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (10,077,240     (12,526,502     (20,268,955     (31,726,053
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     538,214       (1,063,857     (644,529     (371,861

Net assets at beginning of year

     85,951,349       87,015,206       107,777,218       108,149,079  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 86,489,563     $ 85,951,349     $ 107,132,689     $ 107,777,218  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 93 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F88 Sub-Account     FB9 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 13,644     $ 16,830     $ 61,724     $ 77,921  

Net realized gains (losses)

     10,323       (52,098     148,046       101,973  

Net change in unrealized appreciation/(depreciation)

     67,288       87,379       378,681       125,301  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     91,255       52,111       588,451       305,195  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     7,493       6,153       100,791       8,020  

Transfers between Sub-Accounts (including the Fixed Account), net

     (4,422     79,974       89,721       106,292  

Withdrawals, surrenders, annuitizations and contract charges

     (100,755     (382,639     (809,809     (1,010,781
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (97,684     (296,512     (619,297     (896,469
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        (15,631

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        (199
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        (15,830
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (97,684     (296,512     (619,297     (912,299
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (6,429     (244,401     (30,846     (607,104

Net assets at beginning of year

     1,148,220       1,392,621       6,350,819       6,957,923  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,141,791     $ 1,148,220     $ 6,319,973     $ 6,350,819  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 94 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F15 Sub-Account     F41 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 73,587     $ 93,303     $ (710,398   $ (723,244

Net realized gains (losses)

     476,316       292,179       9,694,497       11,104,517  

Net change in unrealized appreciation/(depreciation)

     481,231       279,254       (4,129,749     (2,515,984
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,031,134       664,736       4,854,350       7,865,289  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     318,370       33,222       913,731       813,850  

Transfers between Sub-Accounts (including the Fixed Account), net

     (44,449     (118,027     872,511       (4,318,953

Withdrawals, surrenders, annuitizations and contract charges

     (2,122,232     (2,806,429     (8,808,765     (8,630,852
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,848,311     (2,891,234     (7,022,523     (12,135,955
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        55,084       16,505       45,004  

Annuity payments and contract charges

     (12,215     (11,770     (50,551     (52,198

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (3     (6     6,847       (4,359
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (12,218     43,308       (27,199     (11,553
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,860,529     (2,847,926     (7,049,722     (12,147,508
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (829,395     (2,183,190     (2,195,372     (4,282,219

Net assets at beginning of year

     10,068,741       12,251,931       50,150,765       54,432,984  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 9,239,346     $ 10,068,741     $ 47,955,393     $ 50,150,765  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 95 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     FE3 Sub-Account     F17 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (8,101   $ (14,853   $ (16,976   $ (9,943

Net realized gains (losses)

     21,856,815       (1,971,940     16,499       144,387  

Net change in unrealized appreciation/(depreciation)

     21,073,785       8,831,985       99,624       37,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     42,922,499       6,845,192       99,147       172,388  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,100,972       1,982,042       224,719       160,934  

Transfers between Sub-Accounts (including the Fixed Account), net

     (19,471,568     2,124,500       (82,576     82,045  

Withdrawals, surrenders, annuitizations and contract charges

     (25,546,142     (22,483,371     (53,027     (47,130
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (43,916,738     (18,376,829     89,116       195,849  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        42,829       —        —   

Annuity payments and contract charges

     (42,648     (42,545     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     35,226       656       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (7,422     940       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (43,924,160     (18,375,889     89,116       195,849  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,001,661     (11,530,697     188,263       368,237  

Net assets at beginning of year

     140,600,615       152,131,312       2,259,352       1,891,115  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 139,598,954     $ 140,600,615     $ 2,447,615     $ 2,259,352  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 96 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F18 Sub-Account     F19 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 2,566     $ 2,656     $ 120,623     $ 120,326  

Net realized gains (losses)

     51,222       13,632       392,742       (48,848

Net change in unrealized appreciation/(depreciation)

     113,917       (15,911     (121,104     359,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     167,705       377       392,261       430,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     236,799       82,480       635,543       2,152,701  

Transfers between Sub-Accounts (including the Fixed Account), net

     308,208       138,722       298,480       335,742  

Withdrawals, surrenders, annuitizations and contract charges

     (69,902     (79,159     (803,840     (814,549
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     475,105       142,043       130,183       1,673,894  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     475,105       142,043       130,183       1,673,894  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     642,810       142,420       522,444       2,104,838  

Net assets at beginning of year

     770,101       627,681       9,878,915       7,774,077  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,412,911     $ 770,101     $ 10,401,359     $ 9,878,915  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 97 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     T21 Sub-Account     S23 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (154,984   $ 299,283     $ (7,342   $ 16,852  

Net realized gains (losses)

     317,954       (82,455     10,631       (904

Net change in unrealized appreciation/(depreciation)

     4,628,340       583,944       327,290       22,221  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     4,791,310       800,772       330,579       38,169  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     242,089       209,491       140,640       79,076  

Transfers between Sub-Accounts (including the Fixed Account), net

     (2,658,525     (140,418     285,437       21,459  

Withdrawals, surrenders, annuitizations and contract charges

     (2,152,562     (2,152,163     (34,038     (9,241
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (4,568,998     (2,083,090     392,039       91,294  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     2,972       3,054       —        —   

Annuity payments and contract charges

     (6,328     (3,810     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (4,300     (985     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (7,656     (1,741     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,576,654     (2,084,831     392,039       91,294  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     214,656       (1,284,059     722,618       129,463  

Net assets at beginning of year

     12,869,747       14,153,806       675,997       546,534  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,084,403     $ 12,869,747     $ 1,398,615     $ 675,997  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 98 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     T20 Sub-Account     FE6 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 261,353     $ 310,056     $ 49,428     $ 70,205  

Net realized gains (losses)

     5,963,754       1,028,003       301,607       (970,424

Net change in unrealized appreciation/(depreciation)

     5,052,008       (2,569,552     1,278,210       2,157,657  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     11,277,115       (1,231,493     1,629,245       1,257,438  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,089,318       1,459,484       79,472       290,734  

Transfers between Sub-Accounts (including the Fixed Account), net

     (4,458,985     3,433,357       (138,114     (46,431

Withdrawals, surrenders, annuitizations and contract charges

     (7,088,786     (9,567,464     (2,656,353     (2,810,829
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (10,458,453     (4,674,623     (2,714,995     (2,566,526
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     18,118       21,528       —        —   

Annuity payments and contract charges

     (39,450     (64,449     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     3,039       1,100       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (18,293     (41,821     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (10,476,746     (4,716,444     (2,714,995     (2,566,526
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     800,369       (5,947,937     (1,085,750     (1,309,088

Net assets at beginning of year

     46,628,097       52,576,034       16,476,547       17,785,635  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 47,428,466     $ 46,628,097     $ 15,390,797     $ 16,476,547  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 99 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     S18 Sub-Account     T59 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 21,526     $ 14,125     $ (30,774   $ (31,273

Net realized gains (losses)

     137,831       (24,841     (114,509     (73,253

Net change in unrealized appreciation/(depreciation)

     222,441       164,126       355,286       (128,577
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     381,798       153,410       210,003       (233,103
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     649,582       928,831       18,115       20,740  

Transfers between Sub-Accounts (including the Fixed Account), net

     58,320       (24,094     75,262       258,097  

Withdrawals, surrenders, annuitizations and contract charges

     (106,566     (91,417     (302,387     (285,956
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     601,336       813,320       (209,010     (7,119
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        (235     (238

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        83       (50
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (152     (288
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     601,336       813,320       (209,162     (7,407
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     983,134       966,730       841       (240,510

Net assets at beginning of year

     2,972,459       2,005,729       1,616,668       1,857,178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,955,593     $ 2,972,459     $ 1,617,509     $ 1,616,668  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 100 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F56 Sub-Account     F59 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (74,518   $ (75,996   $ 1,109,929     $ 1,270,757  

Net realized gains (losses)

     1,291,472       336,559       183,872       (406,776

Net change in unrealized appreciation/(depreciation)

     622,265       117,134       2,034,655       1,056,361  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,839,219       377,697       3,328,456       1,920,342  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     121,457       156,629       562,749       736,122  

Transfers between Sub-Accounts (including the Fixed Account), net

     (642,100     194,126       115,503       (153,984

Withdrawals, surrenders, annuitizations and contract charges

     (1,689,771     (1,506,574     (5,524,636     (5,714,072
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,210,414     (1,155,819     (4,846,384     (5,131,934
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     42,421       —        57,733       57,376  

Annuity payments and contract charges

     (22,897     (9,084     (19,301     (90,269

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (14,789     1,008       1,147       (1,323
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     4,735       (8,076     39,579       (34,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,205,679     (1,163,895     (4,806,805     (5,166,150
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (366,460     (786,198     (1,478,349     (3,245,808

Net assets at beginning of year

     9,487,223       10,273,421       33,669,248       36,915,056  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 9,120,763     $ 9,487,223     $ 32,190,899     $ 33,669,248  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 101 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     FF0 Sub-Account     F54 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 1,038,252     $ 859,336     $ 285,503     $ 232,299  

Net realized gains (losses)

     (21,920     (64,442     9,710,412       161,559  

Net change in unrealized appreciation/(depreciation)

     2,100,081       474,557       (2,456,715     7,888,292  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     3,116,413       1,269,451       7,539,200       8,282,150  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     3,804,133       7,320,945       478,693       1,194,497  

Transfers between Sub-Accounts (including the Fixed Account), net

     562,975       727,525       2,722,605       (159,306

Withdrawals, surrenders, annuitizations and contract charges

     (2,095,863     (1,487,118     (13,264,756     (14,465,801
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     2,271,245       6,561,352       (10,063,458     (13,430,610
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        26,533       51,451  

Annuity payments and contract charges

     —        —        (28,299     (36,144

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        (4,213     1,610  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (5,979     16,917  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     2,271,245       6,561,352       (10,069,437     (13,413,693
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     5,387,658       7,830,803       (2,530,237     (5,131,543

Net assets at beginning of year

     26,515,062       18,684,259       84,278,961       89,410,504  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 31,902,720     $ 26,515,062     $ 81,748,724     $ 84,278,961  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 102 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     FG8 Sub-Account     S21 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 10,724     $ 8,286     $ (27,635   $ (11,592

Net realized gains (losses)

     146,462       23,254       508,747       109,624  

Net change in unrealized appreciation/(depreciation)

     (17,316     77,762       94,172       317,465  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     139,870       109,302       575,284       415,497  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     147,053       172,409       673,928       991,634  

Transfers between Sub-Accounts (including the Fixed Account), net

     60,798       22,098       228,899       (4,055

Withdrawals, surrenders, annuitizations and contract charges

     (75,435     (86,160     (274,249     (244,886
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     132,416       108,347       628,578       742,693  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     132,416       108,347       628,578       742,693  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     272,286       217,649       1,203,862       1,158,190  

Net assets at beginning of year

     1,294,869       1,077,220       5,289,024       4,130,834  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,567,155     $ 1,294,869     $ 6,492,886     $ 5,289,024  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 103 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F53 Sub-Account     FJ9 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (77,110   $ (109,602   $ (9,526   $ (10,358

Net realized gains (losses)

     1,267,695       1,276,846       274,021       39,719  

Net change in unrealized appreciation/(depreciation)

     (383,035     278,659       (7,703     191,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     807,550       1,445,903       256,792       220,998  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     153,155       251,017       960,729       885,264  

Transfers between Sub-Accounts (including the Fixed Account), net

     159,678       (339,984     275,807       41,559  

Withdrawals, surrenders, annuitizations and contract charges

     (2,323,496     (2,526,781     (195,076     (113,789
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,010,663     (2,615,748     1,041,460       813,034  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     7,967       —        —        —   

Annuity payments and contract charges

     (2,653     (1,788     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     79       96       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     5,393       (1,692     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,005,270     (2,617,440     1,041,460       813,034  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,197,720     (1,171,537     1,298,252       1,034,032  

Net assets at beginning of year

     14,175,146       15,346,683       3,155,776       2,121,744  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 12,977,426     $ 14,175,146     $ 4,454,028     $ 3,155,776  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 104 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     T28 Sub-Account     FJ0 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 191,106     $ 194,601     $ 1,281     $ 1,541  

Net realized gains (losses)

     (204,186     (256,720     (997     (2,009

Net change in unrealized appreciation/(depreciation)

     335,477       220,952       2,079       1,928  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     322,397       158,833       2,363       1,460  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     103,620       195,181       —        —   

Transfers between Sub-Accounts (including the Fixed Account), net

     271,642       159,329       1,066       1,302  

Withdrawals, surrenders, annuitizations and contract charges

     (1,065,218     (1,370,062     (5,613     (14,728
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (689,956     (1,015,552     (4,547     (13,426
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     2,410       69,319       —        —   

Annuity payments and contract charges

     (9,424     (21,170     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     218       (844     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (6,796     47,305       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (696,752     (968,247     (4,547     (13,426
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (374,355     (809,414     (2,184     (11,966

Net assets at beginning of year

     6,344,841       7,154,255       48,351       60,317  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 5,970,486     $ 6,344,841     $ 46,167     $ 48,351  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 105 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     G03 Sub-Account     V35 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (23,731   $ (23,105   $ (51,260   $ (30,927

Net realized gains (losses)

     455,164       406,189       681,245       258,909  

Net change in unrealized appreciation/(depreciation)

     34,587       302,676       (18,644     557,786  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     466,020       685,760       611,341       785,768  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     38,760       41,738       104,698       26,466  

Transfers between Sub-Accounts (including the Fixed Account), net

     42,989       (28,575     (110,053     (129,282

Withdrawals, surrenders, annuitizations and contract charges

     (141,489     (227,584     (574,943     (361,792
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (59,740     (214,421     (580,298     (464,608
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        (731     (644

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        307       241  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (424     (403
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (59,740     (214,421     (580,722     (465,011
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     406,280       471,339       30,619       320,757  

Net assets at beginning of year

     3,199,938       2,728,599       3,371,869       3,051,112  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,606,218     $ 3,199,938     $ 3,402,488     $ 3,371,869  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 106 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V13 Sub-Account     AB3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (42,607   $ (41,497   $ 58,687     $ 48,938  

Net realized gains (losses)

     3,270,280       3,111,621       (83,854     (9,931

Net change in unrealized appreciation/(depreciation)

     (1,059,671     (935,836     132,793       (24,203
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,168,002       2,134,288       107,626       14,804  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     345,103       293,132       255,880       633,399  

Transfers between Sub-Accounts (including the Fixed Account), net

     (1,058,161     (31,206     31,969       164,435  

Withdrawals, surrenders, annuitizations and contract charges

     (3,036,830     (3,692,399     (402,400     (60,649
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (3,749,888     (3,430,473     (114,551     737,185  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (746     (26,543     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     306       (810     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (440     (27,353     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (3,750,328     (3,457,826     (114,551     737,185  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,582,326     (1,323,538     (6,925     751,989  

Net assets at beginning of year

     16,215,671       17,539,209       2,106,986       1,354,997  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 14,633,345     $ 16,215,671     $ 2,100,061     $ 2,106,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 107 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V11 Sub-Account     AC1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 632,642     $ 202,902     $ (7,119   $ (1,941

Net realized gains (losses)

     8,190,785       3,271,862       93,746       8,095  

Net change in unrealized appreciation/(depreciation)

     4,043,770       6,654,145       88,498       (25,197
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     12,867,197       10,128,909       175,125       (19,043
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     6,833,655       13,105,240       982       53,114  

Transfers between Sub-Accounts (including the Fixed Account), net

     14,758,055       10,163,656       (44,035     91,174  

Withdrawals, surrenders, annuitizations and contract charges

     (12,938,192     (11,253,928     (247,766     (218,929
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     8,653,518       12,014,968       (290,819     (74,641
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     14,329       18,092       —        —   

Annuity payments and contract charges

     (62,177     (42,008     (324     (323

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (117,491     14,515       —        (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (165,339     (9,401     (324     (324
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     8,488,179       12,005,567       (291,143     (74,965
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     21,355,376       22,134,476       (116,018     (94,008

Net assets at beginning of year

     112,360,638       90,226,162       1,376,388       1,470,396  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 133,716,014     $ 112,360,638     $ 1,260,370     $ 1,376,388  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 108 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V17 Sub-Account     V19 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (67,294   $ (50,772   $ 2,232     $ 4,922  

Net realized gains (losses)

     383,806       (133,872     82,317       27,166  

Net change in unrealized appreciation/(depreciation)

     (83,977     986,189       59,413       77,098  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     232,535       801,545       143,962       109,186  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,237,320       535,503       27,992       14,406  

Transfers between Sub-Accounts (including the Fixed Account), net

     (157,091     372,707       913       (11,632

Withdrawals, surrenders, annuitizations and contract charges

     (255,433     (107,653     (92,224     (30,014
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     824,796       800,557       (63,319     (27,240
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     824,796       800,557       (63,319     (27,240
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,057,331       1,602,102       80,643       81,946  

Net assets at beginning of year

     4,927,405       3,325,303       1,051,576       969,630  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 5,984,736     $ 4,927,405     $ 1,132,219     $ 1,051,576  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 109 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V20 Sub-Account     MV1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 51,430     $ 32,178     $ 826,345     $ 719,347  

Net realized gains (losses)

     1,337,413       207,315       4,671,728       57,627  

Net change in unrealized appreciation/(depreciation)

     354,694       574,519       12,891,063       11,547,016  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,743,537       814,012       18,389,136       12,323,990  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     549,931       2,342,879       21,364,980       32,791,783  

Transfers between Sub-Accounts (including the Fixed Account), net

     4,853,091       20,771       8,714,474       3,432,603  

Withdrawals, surrenders, annuitizations and contract charges

     (456,197     (339,544     (7,320,996     (3,138,774
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     4,946,825       2,024,106       22,758,458       33,085,612  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     4,946,825       2,024,106       22,758,458       33,085,612  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     6,690,362       2,838,118       41,147,594       45,409,602  

Net assets at beginning of year

     10,249,524       7,411,406       125,552,075       80,142,473  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 16,939,886     $ 10,249,524     $ 166,699,669     $ 125,552,075  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 110 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MV2 Sub-Account     MV3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (73,494   $ (23,806   $ (167,848   $ (108,332

Net realized gains (losses)

     459,919       147,240       1,461,051       (2,427

Net change in unrealized appreciation/(depreciation)

     (1,840     358,046       1,678,742       2,264,495  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     384,585       481,480       2,971,945       2,153,736  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,040,043       1,657,919       3,531,188       2,039,782  

Transfers between Sub-Accounts (including the Fixed Account), net

     507,228       563,647       848,174       677,731  

Withdrawals, surrenders, annuitizations and contract charges

     (257,948     (160,930     (692,667     (241,997
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     1,289,323       2,060,636       3,686,695       2,475,516  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     1,289,323       2,060,636       3,686,695       2,475,516  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,673,908       2,542,116       6,658,640       4,629,252  

Net assets at beginning of year

     5,425,622       2,883,506       11,171,524       6,542,272  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,099,530     $ 5,425,622     $ 17,830,164     $ 11,171,524  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 111 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MV4 Sub-Account     J88 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (9,706   $ (4,904   $ 480,695     $ 760,797  

Net realized gains (losses)

     191,920       68,961       (1,135,502     (867,024

Net change in unrealized appreciation/(depreciation)

     (82,256     80,417       2,206,744       114,383  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     99,958       144,474       1,551,937       8,156  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     559,354       261,603       343,562       218,932  

Transfers between Sub-Accounts (including the Fixed Account), net

     96,811       6,261       1,298,238       3,031,099  

Withdrawals, surrenders, annuitizations and contract charges

     (115,244     (93,341     (5,633,973     (5,035,585
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     540,921       174,523       (3,992,173     (1,785,554
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        28,048       —   

Annuity payments and contract charges

     —        —        (3,147     —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        (120     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        24,781       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     540,921       174,523       (3,967,392     (1,785,554
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     640,879       318,997       (2,415,455     (1,777,398

Net assets at beginning of year

     1,620,126       1,301,129       30,334,718       32,112,116  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,261,005     $ 1,620,126     $ 27,919,263     $ 30,334,718  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 112 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     J94 Sub-Account     L11 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (196,836   $ (173,396   $ 194,351     $ 324,714  

Net realized gains (losses)

     1,513,562       1,544,930       2,504,926       482,141  

Net change in unrealized appreciation/(depreciation)

     385,415       1,218,823       3,604,207       366,826  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,702,141       2,590,357       6,303,484       1,173,681  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     153,688       199,935       146,422       307,660  

Transfers between Sub-Accounts (including the Fixed Account), net

     863,304       1,516,550       (3,145,539     (481,558

Withdrawals, surrenders, annuitizations and contract charges

     (2,927,675     (2,940,625     (3,352,591     (3,166,298
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,910,683     (1,224,140     (6,351,708     (3,340,196
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        13,232  

Annuity payments and contract charges

     —        —        (2,733     (7,882

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        (7,978     (2,787
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (10,711     2,563  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,910,683     (1,224,140     (6,362,419     (3,337,633
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (208,542     1,366,217       (58,935     (2,163,952

Net assets at beginning of year

     13,889,344       12,523,127       18,704,244       20,868,196  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,680,802     $ 13,889,344     $ 18,645,309     $ 18,704,244  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 113 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     L42 Sub-Account     L16 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (437   $ (4,776   $ 260,450     $ 234,832  

Net realized gains (losses)

     11,409       (1,975     (156,704     (100,399

Net change in unrealized appreciation/(depreciation)

     57,114       33,818       265,837       123,286  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     68,086       27,067       369,583       257,719  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     185,304       20,912       34,706       438,652  

Transfers between Sub-Accounts (including the Fixed Account), net

     11,093       15,606       121,858       866,455  

Withdrawals, surrenders, annuitizations and contract charges

     (20,412     (12,425     (354,141     (444,851
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     175,985       24,093       (197,577     860,256  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     175,985       24,093       (197,577     860,256  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     244,071       51,160       172,006       1,117,975  

Net assets at beginning of year

     406,220       355,060       5,405,225       4,287,250  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 650,291     $ 406,220     $ 5,577,231     $ 5,405,225  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 114 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     L18 Sub-Account     L17 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (248,944   $ (262,537   $ (286,320   $ (243,753

Net realized gains (losses)

     2,513,948       (2,154,448     3,452,411       2,394,688  

Net change in unrealized appreciation/(depreciation)

     (370,050     6,362,911       (592,991     1,104,125  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,894,954       3,945,926       2,573,100       3,255,060  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     182,758       434,516       242,535       305,606  

Transfers between Sub-Accounts (including the Fixed Account), net

     (247,496     (2,586,799     (209,251     (1,296,316

Withdrawals, surrenders, annuitizations and contract charges

     (1,946,103     (2,688,177     (3,094,844     (3,671,729
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,010,841     (4,840,460     (3,061,560     (4,662,439
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     2,243       26,347       3,672       10,976  

Annuity payments and contract charges

     (8,639     (10,341     (5,168     (14,199

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     973       (27     577       (463
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (5,423     15,979       (919     (3,686
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,016,264     (4,824,481     (3,062,479     (4,666,125
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (121,310     (878,555     (489,379     (1,411,065

Net assets at beginning of year

     14,020,270       14,898,825       22,111,126       23,522,191  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,898,960     $ 14,020,270     $ 21,621,747     $ 22,111,126  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 115 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     L19 Sub-Account     M07 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 70,044     $ 63,851     $ 2,757,380     $ 2,461,260  

Net realized gains (losses)

     (27,978     (7,886     15,573,180       12,533,202  

Net change in unrealized appreciation/(depreciation)

     52,749       13,090       1,208,669       (679,751
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     94,815       69,055       19,539,229       14,314,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     179,080       171,595       4,183,657       4,850,388  

Transfers between Sub-Accounts (including the Fixed Account), net

     415,883       143,338       112,982       29,639  

Withdrawals, surrenders, annuitizations and contract charges

     (419,192     (90,346     (31,010,608     (37,099,952
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     175,771       224,587       (26,713,969     (32,219,925
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        405,690       221,756  

Annuity payments and contract charges

     —        —        (797,016     (776,364

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        (258,241     68,660  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (649,567     (485,948
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     175,771       224,587       (27,363,536     (32,705,873
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     270,586       293,642       (7,824,307     (18,391,162

Net assets at beginning of year

     1,926,084       1,632,442       216,813,850       235,205,012  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,196,670     $ 1,926,084     $ 208,989,543     $ 216,813,850  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 116 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M35 Sub-Account     M31 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 1,605,682     $ 1,295,182     $ (2,084,866   $ (2,143,775

Net realized gains (losses)

     13,092,855       10,165,669       35,284,638       22,029,747  

Net change in unrealized appreciation/(depreciation)

     1,074,770       (184,508     (18,293,932     18,299,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     15,773,307       11,276,343       14,905,840       38,185,401  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     4,441,627       6,206,186       3,324,389       2,751,982  

Transfers between Sub-Accounts (including the Fixed Account), net

     (790,784     (2,026,127     (1,786,138     (2,869,516

Withdrawals, surrenders, annuitizations and contract charges

     (31,193,271     (27,681,257     (22,941,530     (21,849,073
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (27,542,428     (23,501,198     (21,403,279     (21,966,607
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     282,027       264,990       408,820       173,738  

Annuity payments and contract charges

     (111,563     (98,594     (506,539     (472,768

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (113,087     111,326       (259,235     (330,073
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     57,377       277,722       (356,954     (629,103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (27,485,051     (23,223,476     (21,760,233     (22,595,710
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (11,711,744     (11,947,133     (6,854,393     15,589,691  

Net assets at beginning of year

     187,404,052       199,351,185       152,424,162       136,834,471  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 175,692,308     $ 187,404,052     $ 145,569,769     $ 152,424,162  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 117 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M80 Sub-Account     M10 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (375,440   $ (370,670   $ (1,901   $ (1,748

Net realized gains (losses)

     5,039,095       2,409,985       133,098       16,373  

Net change in unrealized appreciation/(depreciation)

     (2,303,713     3,888,973       (94,106     21,045  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,359,942       5,928,288       37,091       35,670  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     504,250       1,072,925       —        15,000  

Transfers between Sub-Accounts (including the Fixed Account), net

     367,749       (1,365,377     32,297       44,290  

Withdrawals, surrenders, annuitizations and contract charges

     (2,939,867     (3,045,683     (7,335     (3,666
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,067,868     (3,338,135     24,962       55,624  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        14,462       —        —   

Annuity payments and contract charges

     (41,632     (20,896     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     1,855       51,457       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (39,777     45,023       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,107,645     (3,293,112     24,962       55,624  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     252,297       2,635,176       62,053       91,294  

Net assets at beginning of year

     24,022,161       21,386,985       282,869       191,575  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 24,274,458     $ 24,022,161     $ 344,922     $ 282,869  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 118 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MF1 Sub-Account     M41 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (245,417   $ (265,674   $ (420,754   $ (419,474

Net realized gains (losses)

     2,423,815       900,435       4,108,655       624,156  

Net change in unrealized appreciation/(depreciation)

     (1,758,648     1,626,033       (3,076,068     3,045,718  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     419,750       2,260,794       611,833       3,250,400  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     397,795       551,891       1,233,710       2,511,281  

Transfers between Sub-Accounts (including the Fixed Account), net

     (50,729     350,759       1,805,854       (840,901

Withdrawals, surrenders, annuitizations and contract charges

     (2,476,005     (3,828,544     (3,001,528     (3,366,537
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,128,939     (2,925,894     38,036       (1,696,157
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     81,284       22,641       —        29,517  

Annuity payments and contract charges

     (74,435     (32,912     (7,031     (10,968

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     2,995       5,971       (12,464     (10,174
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     9,844       (4,300     (19,495     8,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,119,095     (2,930,194     18,541       (1,687,782
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,699,345     (669,400     630,374       1,562,618  

Net assets at beginning of year

     17,632,962       18,302,362       26,912,173       25,349,555  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 15,933,617     $ 17,632,962     $ 27,542,547     $ 26,912,173  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 119 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M05 Sub-Account     M42 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (443,235   $ (490,962   $ (424,952   $ (467,592

Net realized gains (losses)

     (2,154,215     (3,234,217     (2,269,620     (6,085,726

Net change in unrealized appreciation/(depreciation)

     5,907,679       5,474,638       5,505,829       8,041,093  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     3,310,229       1,749,459       2,811,257       1,487,775  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     806,962       934,812       631,639       655,764  

Transfers between Sub-Accounts (including the Fixed Account), net

     (295,723     (95,779     (283,610     (437,353

Withdrawals, surrenders, annuitizations and contract charges

     (5,058,821     (6,481,052     (3,551,550     (5,063,800
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (4,547,582     (5,642,019     (3,203,521     (4,845,389
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     47,505       188,276       4,758       20,842  

Annuity payments and contract charges

     (63,283     (50,640     (11,475     (23,716

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     1,108       10,792       865       (623
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (14,670     148,428       (5,852     (3,497
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,562,252     (5,493,591     (3,209,373     (4,848,886
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,252,023     (3,744,132     (398,116     (3,361,111

Net assets at beginning of year

     31,771,382       35,515,514       26,697,088       30,058,199  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 30,519,359     $ 31,771,382     $ 26,298,972     $ 26,697,088  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 120 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M89 Sub-Account     M82 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 6,617,151     $ 6,802,983     $ (1,256,005   $ (1,148,047

Net realized gains (losses)

     (6,205,280     (7,028,739     22,874,007       9,159,284  

Net change in unrealized appreciation/(depreciation)

     12,635,380       2,358,869       (12,962,648     5,624,261  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     13,047,251       2,133,113       8,655,354       13,635,498  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,874,131       2,461,665       518,937       974,730  

Transfers between Sub-Accounts (including the Fixed Account), net

     13,670,751       12,711,305       2,326,308       (4,997,883

Withdrawals, surrenders, annuitizations and contract charges

     (46,715,965     (45,577,105     (12,349,069     (12,826,543
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (30,171,083     (30,404,135     (9,503,824     (16,849,696
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     90,270       179,246       —        36,740  

Annuity payments and contract charges

     (68,642     (232,967     (25,802     (39,525

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (13,601     (3,446     (15,227     3,178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     8,027       (57,167     (41,029     393  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (30,163,056     (30,461,302     (9,544,853     (16,849,303
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (17,115,805     (28,328,189     (889,499     (3,213,805

Net assets at beginning of year

     262,488,302       290,816,491       83,081,644       86,295,449  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 245,372,497     $ 262,488,302     $ 82,192,145     $ 83,081,644  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 121 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M44 Sub-Account     M40 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 912,268     $ 565,037     $ 361,771     $ 150,975  

Net realized gains (losses)

     3,327,751       4,186,806       1,411,195       1,894,443  

Net change in unrealized appreciation/(depreciation)

     3,678,712       1,641,678       2,210,737       1,191,290  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     7,918,731       6,393,521       3,983,703       3,236,708  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,886,066       1,809,771       849,466       1,258,049  

Transfers between Sub-Accounts (including the Fixed Account), net

     (679,101     (498,601     (81,924     (53,658

Withdrawals, surrenders, annuitizations and contract charges

     (9,674,593     (11,418,159     (5,181,499     (5,780,723
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (8,467,628     (10,106,989     (4,413,957     (4,576,332
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     331,913       158,708       11,000       23,517  

Annuity payments and contract charges

     (668,619     (436,361     (15,913     (13,891

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (166,776     (23,163     7,411       92,645  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (503,482     (300,816     2,498       102,271  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (8,971,110     (10,407,805     (4,411,459     (4,474,061
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,052,379     (4,014,284     (427,756     (1,237,353

Net assets at beginning of year

     63,421,711       67,435,995       32,605,293       33,842,646  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 62,369,332     $ 63,421,711     $ 32,177,537     $ 32,605,293  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 122 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M83 Sub-Account     M08 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 7,640     $ 47,785     $ (192,801   $ (176,112

Net realized gains (losses)

     14,964,959       16,063,234       7,607,865       7,802,202  

Net change in unrealized appreciation/(depreciation)

     1,079,548       (611,200     121,879       (421,308
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     16,052,147       15,499,819       7,536,943       7,204,782  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     4,476,614       3,960,871       1,049,364       921,972  

Transfers between Sub-Accounts (including the Fixed Account), net

     (113,882     (1,201,347     13,829       (1,341,689

Withdrawals, surrenders, annuitizations and contract charges

     (25,129,912     (26,561,204     (10,473,955     (10,214,559
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (20,767,180     (23,801,680     (9,410,762     (10,634,276
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     240,370       181,587       23,294       116,798  

Annuity payments and contract charges

     (291,588     (282,032     (48,771     (40,875

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (67,018     (883     (40,593     8,094  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (118,236     (101,328     (66,070     84,017  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (20,885,416     (23,903,008     (9,476,832     (10,550,259
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (4,833,269     (8,403,189     (1,939,889     (3,345,477

Net assets at beginning of year

     153,940,769       162,343,958       73,802,727       77,148,204  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 149,107,500     $ 153,940,769     $ 71,862,838     $ 73,802,727  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 123 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MB6 Sub-Account     MB7 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (884,692   $ (989,590   $ (367,985   $ (400,092

Net realized gains (losses)

     47,978,543       26,453,054       8,457,997       5,622,909  

Net change in unrealized appreciation/(depreciation)

     (16,827,811     23,680,142       (2,863,265     3,804,649  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     30,266,040       49,143,606       5,226,747       9,027,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     6,484,094       6,971,758       1,386,038       1,615,518  

Transfers between Sub-Accounts (including the Fixed Account), net

     (2,736,112     (3,448,669     (121,228     (4,158,330

Withdrawals, surrenders, annuitizations and contract charges

     (39,682,641     (40,247,461     (7,417,478     (7,830,638
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (35,934,659     (36,724,372     (6,152,668     (10,373,450
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     859,934       609,482       17,151       42,002  

Annuity payments and contract charges

     (942,308     (951,464     (41,374     (65,421

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (250,735     (157,900     7,958       48,484  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (333,109     (499,882     (16,265     25,065  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (36,267,768     (37,224,254     (6,168,933     (10,348,385
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (6,001,728     11,919,352       (942,186     (1,320,919

Net assets at beginning of year

     230,735,836       218,816,484       40,798,023       42,118,942  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 224,734,108     $ 230,735,836     $ 39,855,837     $ 40,798,023  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 124 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MC0 Sub-Account     MA0 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 915,147     $ 680,680     $ 2,133,208     $ 1,609,597  

Net realized gains (losses)

     (924,676     (1,270,305     (3,610,203     (3,158,664

Net change in unrealized appreciation/(depreciation)

     1,545,440       1,021,782       5,312,861       2,409,365  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,535,911       432,157       3,835,866       860,298  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     410,178       760,651       885,465       502,001  

Transfers between Sub-Accounts (including the Fixed Account), net

     1,172,348       331,341       3,253,025       3,406,567  

Withdrawals, surrenders, annuitizations and contract charges

     (3,987,143     (5,158,792     (12,746,890     (11,542,747
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,404,617     (4,066,800     (8,608,400     (7,634,179
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     94,346       9,826       1,306       40,686  

Annuity payments and contract charges

     (30,116     (48,396     (17,595     (29,465

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (29,978     (298     (12,813     1,898  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     34,252       (38,868     (29,102     13,119  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,370,365     (4,105,668     (8,637,502     (7,621,060
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (834,454     (3,673,511     (4,801,636     (6,760,762

Net assets at beginning of year

     26,400,797       30,074,308       72,752,397       79,513,159  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 25,566,343     $ 26,400,797     $ 67,950,761     $ 72,752,397  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 125 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MC2 Sub-Account     MC1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (853,756   $ (772,413   $ (600,097   $ (557,708

Net realized gains (losses)

     12,857,383       7,459,671       7,077,818       4,292,401  

Net change in unrealized appreciation/(depreciation)

     (3,166,930     8,414,660       (1,853,301     4,302,770  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     8,836,697       15,101,918       4,624,420       8,037,463  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,184,722       1,280,868       667,063       841,859  

Transfers between Sub-Accounts (including the Fixed Account), net

     (1,178,100     (1,273,100     242,380       (1,702,534

Withdrawals, surrenders, annuitizations and contract charges

     (13,962,481     (12,773,329     (7,712,635     (7,148,889
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (12,955,859     (12,765,561     (6,803,192     (8,009,564
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     360,568       241,705       3,913       —   

Annuity payments and contract charges

     (350,666     (258,535     (8,959     (34,625

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (65,524     212       (891     (9,456
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (55,622     (16,618     (5,937     (44,081
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (13,011,481     (12,782,179     (6,809,129     (8,053,645
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (4,174,784     2,319,739       (2,184,709     (16,182

Net assets at beginning of year

     89,444,432       87,124,693       46,610,226       46,626,408  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 85,269,648     $ 89,444,432     $ 44,425,517     $ 46,610,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 126 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MC3 Sub-Account     MA1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 62,250     $ 81,722     $ 21,471     $ 52,585  

Net realized gains (losses)

     104,056       (58,059     281,355       (118,750

Net change in unrealized appreciation/(depreciation)

     2,413,446       898,406       2,332,546       990,913  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,579,752       922,069       2,635,372       924,748  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     70,360       208,600       15,616       68,007  

Transfers between Sub-Accounts (including the Fixed Account), net

     (357,869     (314,686     (1,142,065     (538,136

Withdrawals, surrenders, annuitizations and contract charges

     (1,084,789     (1,945,096     (1,379,464     (1,500,577
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,372,298     (2,051,182     (2,505,913     (1,970,706
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     26,349       85,000       —        —   

Annuity payments and contract charges

     (34,088     (12,537     (512     (448

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     1,755       632       138       64  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (5,984     73,095       (374     (384
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,378,282     (1,978,087     (2,506,287     (1,971,090
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,201,470       (1,056,018     129,085       (1,046,342

Net assets at beginning of year

     8,713,170       9,769,188       9,507,534       10,553,876  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 9,914,640     $ 8,713,170     $ 9,636,619     $ 9,507,534  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 127 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MC4 Sub-Account     MC5 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 11,346     $ (63,954   $ (905   $ (8,816

Net realized gains (losses)

     (159,320     (212,025     (16,918     (11,540

Net change in unrealized appreciation/(depreciation)

     343,198       507       42,027       (10,515
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     195,224       (275,472     24,204       (30,871
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     93,350       57,204       —        —   

Transfers between Sub-Accounts (including the Fixed Account), net

     61,929       210,511       22,058       104,075  

Withdrawals, surrenders, annuitizations and contract charges

     (654,946     (786,425     (60,977     (29,351
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (499,667     (518,710     (38,919     74,724  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     33,269       —        —        —   

Annuity payments and contract charges

     (9,766     (5,831     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (1,765     (1,314     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     21,738       (7,145     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (477,929     (525,855     (38,919     74,724  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (282,705     (801,327     (14,715     43,853  

Net assets at beginning of year

     4,083,436       4,884,763       535,394       491,541  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,800,731     $ 4,083,436     $ 520,679     $ 535,394  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 128 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MC6 Sub-Account     MC7 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (384,805   $ (418,061   $ (116,921   $ (106,440

Net realized gains (losses)

     4,733,573       4,139,392       1,150,016       677,669  

Net change in unrealized appreciation/(depreciation)

     (2,205,635     (209,461     (452,006     208,821  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,143,133       3,511,870       581,089       780,050  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     586,338       570,658       802,052       407,187  

Transfers between Sub-Accounts (including the Fixed Account), net

     199,508       (42,735     228,191       209,581  

Withdrawals, surrenders, annuitizations and contract charges

     (4,650,620     (5,417,208     (499,263     (461,492
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (3,864,774     (4,889,285     530,980       155,276  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     149,909       25,606       —        —   

Annuity payments and contract charges

     (178,498     (55,241     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (114,882     (9,793     (239     (4,025
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (143,471     (39,428     (239     (4,025
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,008,245     (4,928,713     530,741       151,251  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,865,112     (1,416,843     1,111,830       931,301  

Net assets at beginning of year

     37,105,916       38,522,759       9,383,680       8,452,379  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 35,240,804     $ 37,105,916     $ 10,495,510     $ 9,383,680  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 129 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MC8 Sub-Account     MC9 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (300,631   $ (242,995   $ (28,209   $ (25,392

Net realized gains (losses)

     11,002,665       7,509,399       502,137       308,004  

Net change in unrealized appreciation/(depreciation)

     (2,070,595     1,177,436       (33,927     130,858  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     8,631,439       8,443,840       440,001       413,470  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,085,968       1,174,264       15,848       54,753  

Transfers between Sub-Accounts (including the Fixed Account), net

     (688,818     (583,359     (40,918     (108,608

Withdrawals, surrenders, annuitizations and contract charges

     (11,702,537     (10,257,518     (417,749     (418,540
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (10,305,387     (9,666,613     (442,819     (472,395
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     201,165       82,771       68,413       —   

Annuity payments and contract charges

     (274,906     (265,858     (11,828     (18,462

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (67,006     (150,736     (2,781     (1,507
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (140,747     (333,823     53,804       (19,969
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (10,446,134     (10,000,436     (389,015     (492,364
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,814,695     (1,556,596     50,986       (78,894

Net assets at beginning of year

     64,635,980       66,192,576       3,205,773       3,284,667  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 62,821,285     $ 64,635,980     $ 3,256,759     $ 3,205,773  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 130 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MD0 Sub-Account     M92 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 1,027,269     $ (171,063   $ 12,599,018     $ (3,367,162

Net realized gains (losses)

     887,361       (464,071     11,460,298       (4,469,749

Net change in unrealized appreciation/(depreciation)

     1,057,133       1,577,842       12,909,695       17,838,910  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,971,763       942,708       36,969,011       10,001,999  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     732,527       974,133       2,518,352       3,827,233  

Transfers between Sub-Accounts (including the Fixed Account), net

     549,867       (674,335     (813,594     1,072,137  

Withdrawals, surrenders, annuitizations and contract charges

     (4,209,113     (5,411,710     (50,635,855     (49,541,887
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,926,719     (5,111,912     (48,931,097     (44,642,517
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     202,655       49,854       35,474       49,235  

Annuity payments and contract charges

     (44,066     (39,483     (46,721     (55,563

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (20,871     2,353       14,848       4,771  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     137,718       12,724       3,601       (1,557
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,789,001     (5,099,188     (48,927,496     (44,644,074
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     182,762       (4,156,480     (11,958,485     (34,642,075

Net assets at beginning of year

     23,117,146       27,273,626       295,937,578       330,579,653  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 23,299,908     $ 23,117,146     $ 283,979,093     $ 295,937,578  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 131 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M96 Sub-Account     MD2 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 1,079,762     $ 910,894     $ 2,195,691     $ 1,669,433  

Net realized gains (losses)

     (1,381,779     (1,351,553     (3,137,634     (2,639,608

Net change in unrealized appreciation/(depreciation)

     2,406,440       153,255       5,385,443       (49,397
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,104,423       (287,404     4,443,500       (1,019,572
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,507,814       2,424,837       1,494,695       1,948,725  

Transfers between Sub-Accounts (including the Fixed Account), net

     244,355       3,319,489       5,247,756       10,838,897  

Withdrawals, surrenders, annuitizations and contract charges

     (9,075,906     (9,581,238     (15,546,477     (15,951,570
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (7,323,737     (3,836,912     (8,804,026     (3,163,948
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     224,636       137,813       26,042       44,046  

Annuity payments and contract charges

     (129,289     (80,001     (49,597     (63,643

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     4,327       341       591       (6,440
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     99,674       58,153       (22,964     (26,037
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (7,224,063     (3,778,759     (8,826,990     (3,189,985
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (5,119,640     (4,066,163     (4,383,490     (4,209,557

Net assets at beginning of year

     42,096,261       46,162,424       95,156,533       99,366,090  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 36,976,621     $ 42,096,261     $ 90,773,043     $ 95,156,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 132 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MA6 Sub-Account     MA3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 1,330,343     $ 1,278,032     $ 943,812     $ 912,423  

Net realized gains (losses)

     (515,909     (708,707     (410,734     (466,874

Net change in unrealized appreciation/(depreciation)

     936,506       882,379       731,291       545,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,750,940       1,451,704       1,264,369       990,780  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     548,667       1,181,798       435,875       344,962  

Transfers between Sub-Accounts (including the Fixed Account), net

     139,381       414,488       481,128       527,874  

Withdrawals, surrenders, annuitizations and contract charges

     (4,940,644     (5,852,857     (3,305,296     (3,181,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (4,252,596     (4,256,571     (2,388,293     (2,308,737
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     152,695       35,145       7,480       21,874  

Annuity payments and contract charges

     (81,133     (72,959     (32,043     (21,102

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (2,035     (44,141     (16     (4,637
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     69,527       (81,955     (24,579     (3,865
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,183,069     (4,338,526     (2,412,872     (2,312,602
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (2,432,129     (2,886,822     (1,148,503     (1,321,822

Net assets at beginning of year

     26,575,915       29,462,737       20,783,554       22,105,376  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 24,143,786     $ 26,575,915     $ 19,635,051     $ 20,783,554  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 133 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M97 Sub-Account     MD5 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (143,332   $ (127,346   $ (92,098   $ (90,828

Net realized gains (losses)

     2,425,616       690,006       943,806       446,553  

Net change in unrealized appreciation/(depreciation)

     2,263,882       1,328,512       802,664       390,869  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     4,546,166       1,891,172       1,654,372       746,594  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     735,181       1,196,441       127,014       162,820  

Transfers between Sub-Accounts (including the Fixed Account), net

     (536,437     11,527       (249,609     (261,212

Withdrawals, surrenders, annuitizations and contract charges

     (4,204,333     (4,943,478     (1,786,116     (1,757,435
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (4,005,589     (3,735,510     (1,908,711     (1,855,827
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     124,684       31,685       —        14,585  

Annuity payments and contract charges

     (59,884     (42,959     (2,460     (21,674

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     5,066       4,423       (15,906     (14,847
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     69,866       (6,851     (18,366     (21,936
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (3,935,723     (3,742,361     (1,927,077     (1,877,763
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     610,443       (1,851,189     (272,705     (1,131,169

Net assets at beginning of year

     24,800,960       26,652,149       9,746,826       10,877,995  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 25,411,403     $ 24,800,960     $ 9,474,121     $ 9,746,826  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 134 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M98 Sub-Account     M93 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 27,916     $ (29,565   $ (208,672   $ (321,132

Net realized gains (losses)

     2,842,851       2,699,705       5,868,916       4,368,343  

Net change in unrealized appreciation/(depreciation)

     4,404,209       (999,769     8,140,733       (1,183,789
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     7,274,976       1,670,371       13,800,977       2,863,422  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     490,837       864,374       1,088,411       935,686  

Transfers between Sub-Accounts (including the Fixed Account), net

     (630,540     (914,257     (6,680,814     439,030  

Withdrawals, surrenders, annuitizations and contract charges

     (3,733,491     (5,004,223     (8,398,336     (8,595,773
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (3,873,194     (5,054,106     (13,990,739     (7,221,057
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     26,429       —        17,704       14,316  

Annuity payments and contract charges

     (47,387     (52,681     (51,501     (38,115

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     5,200       513       (15,098     (15,307
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (15,758     (52,168     (48,895     (39,106
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (3,888,952     (5,106,274     (14,039,634     (7,260,163
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     3,386,024       (3,435,903     (238,657     (4,396,741

Net assets at beginning of year

     24,865,012       28,300,915       50,910,905       55,307,646  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 28,251,036     $ 24,865,012     $ 50,672,248     $ 50,910,905  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 135 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MD6 Sub-Account     MB3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (3,117,790   $ (3,138,013   $ (445,677   $ (441,504

Net realized gains (losses)

     49,360,065       40,415,634       4,583,863       3,581,248  

Net change in unrealized appreciation/(depreciation)

     (24,540,048     2,666,385       (2,127,864     665,776  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     21,702,227       39,944,006       2,010,322       3,805,520  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     6,906,897       6,368,291       781,022       376,068  

Transfers between Sub-Accounts (including the Fixed Account), net

     (2,051,262     (2,065,353     187,229       (558,256

Withdrawals, surrenders, annuitizations and contract charges

     (42,895,099     (43,725,334     (4,478,899     (3,202,502
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (38,039,464     (39,422,396     (3,510,648     (3,384,690
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     973,985       846,812       2,553       21,548  

Annuity payments and contract charges

     (1,572,617     (1,069,048     (8,991     (19,898

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     1,098,573       (147,313     (1,193     (13,118
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     499,941       (369,549     (7,631     (11,468
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (37,539,523     (39,791,945     (3,518,279     (3,396,158
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (15,837,296     152,061       (1,507,957     409,362  

Net assets at beginning of year

     287,764,416       287,612,355       28,592,375       28,183,013  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 271,927,120     $ 287,764,416     $ 27,084,418     $ 28,592,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 136 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MD8 Sub-Account     MD9 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 788,183     $ 1,149,836     $ 1,871,800     $ 2,952,818  

Net realized gains (losses)

     —        —        —        —   

Net change in unrealized appreciation/(depreciation)

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     788,183       1,149,836       1,871,800       2,952,818  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,463,509       5,960,012       7,184,538       1,882,617  

Transfers between Sub-Accounts (including the Fixed Account), net

     7,272,633       5,190,047       2,730,071       11,966,708  

Withdrawals, surrenders, annuitizations and contract charges

     (12,205,914     (13,178,692     (21,595,063     (22,072,727
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,469,772     (2,028,633     (11,680,454     (8,223,402
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     1,370       228,726       15,793       82,821  

Annuity payments and contract charges

     (293,304     (108,846     (47,557     (51,529

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     188,098       (148,428     85       (9,275
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (103,836     (28,548     (31,679     22,017  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,573,608     (2,057,181     (11,712,133     (8,201,385
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,785,425     (907,345     (9,840,333     (5,248,567

Net assets at beginning of year

     34,129,209       35,036,554       93,391,934       98,640,501  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 32,343,784     $ 34,129,209     $ 83,551,601     $ 93,391,934  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 137 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     ME2 Sub-Account     ME3 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (2,383   $ 23,215     $ (115,050   $ (83,185

Net realized gains (losses)

     848,297       340,806       1,060,626       682,214  

Net change in unrealized appreciation/(depreciation)

     1,721,420       (78,264     3,499,291       (240,421
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,567,334       285,757       4,444,867       358,608  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     839,299       164,780       354,577       753,323  

Transfers between Sub-Accounts (including the Fixed Account), net

     (432,417     373,038       (1,000,357     1,106,205  

Withdrawals, surrenders, annuitizations and contract charges

     (3,405,434     (2,144,380     (3,402,872     (4,770,517
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,998,552     (1,606,562     (4,048,652     (2,910,989
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     25,658       101,909       6,381       2,671  

Annuity payments and contract charges

     (40,205     (20,632     (17,536     (19,848

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     381       159       (10,715     3,190  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (14,166     81,436       (21,870     (13,987
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (3,012,718     (1,525,126     (4,070,522     (2,924,976
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (445,384     (1,239,369     374,345       (2,566,368

Net assets at beginning of year

     13,643,001       14,882,370       24,533,761       27,100,129  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,197,617     $ 13,643,001     $ 24,908,106     $ 24,533,761  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 138 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MA5 Sub-Account     MA7 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 476,685     $ 417,986     $ 47,067     $ 48,738  

Net realized gains (losses)

     (416,183     (567,262     (67,420     (45,984

Net change in unrealized appreciation/(depreciation)

     883,062       468,659       125,497       25,422  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     943,564       319,383       105,144       28,176  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     593,372       317,181       88,291       15,746  

Transfers between Sub-Accounts (including the Fixed Account), net

     1,194,266       1,043,916       30,441       23,178  

Withdrawals, surrenders, annuitizations and contract charges

     (2,469,650     (2,951,990     (440,404     (231,521
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (682,012     (1,590,893     (321,672     (192,597
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     106,854       33,192       —        —   

Annuity payments and contract charges

     (17,016     (29,769     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (19,971     (28,914     (272     (164
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     69,867       (25,491     (272     (164
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (612,145     (1,616,384     (321,944     (192,761
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     331,419       (1,297,001     (216,800     (164,585

Net assets at beginning of year

     16,593,354       17,890,355       2,103,698       2,268,283  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 16,924,773     $ 16,593,354     $ 1,886,898     $ 2,103,698  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 139 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     ME4 Sub-Account     MA2 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (309,409   $ (300,826   $ (254,594   $ (203,840

Net realized gains (losses)

     4,592,931       1,910,814       3,656,142       644,574  

Net change in unrealized appreciation/(depreciation)

     (1,244,289     4,376,945       (309,216     4,282,292  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     3,039,233       5,986,933       3,092,332       4,723,026  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     163,089       245,437       1,674,546       3,063,947  

Transfers between Sub-Accounts (including the Fixed Account), net

     (219,551     507,957       130,105       (812,579

Withdrawals, surrenders, annuitizations and contract charges

     (2,561,343     (2,564,042     (1,392,424     (1,263,479
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,617,805     (1,810,648     412,227       987,889  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     36,978       122,726       —        —   

Annuity payments and contract charges

     (54,522     (26,734     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     12,443       24,650       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (5,101     120,642       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,622,906     (1,690,006     412,227       987,889  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     416,327       4,296,927       3,504,559       5,710,915  

Net assets at beginning of year

     22,130,031       17,833,104       19,085,832       13,374,917  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 22,546,358     $ 22,130,031     $ 22,590,391     $ 19,085,832  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 140 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MF3 Sub-Account     MF5 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (322,302   $ (359,882   $ 2,050,896     $ 44,888  

Net realized gains (losses)

     4,632,189       1,234,861       2,694,158       (6,316,842

Net change in unrealized appreciation/(depreciation)

     (2,482,730     552,993       12,351,389       16,365,821  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,827,157       1,427,972       17,096,443       10,093,867  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     691,814       1,058,431       3,475,092       4,969,654  

Transfers between Sub-Accounts (including the Fixed Account), net

     2,848,428       48,833       1,144,867       1,856,472  

Withdrawals, surrenders, annuitizations and contract charges

     (5,535,888     (5,875,805     (43,131,317     (46,450,863
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,995,646     (4,768,541     (38,511,358     (39,624,737
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     6,053       43,623       377,300       75,829  

Annuity payments and contract charges

     (38,603     (13,373     (120,982     (250,158

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (24,077     (21,068     (34,763     18,029  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (56,627     9,182       221,555       (156,300
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,052,273     (4,759,359     (38,289,803     (39,781,037
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (225,116     (3,331,387     (21,193,360     (29,687,170

Net assets at beginning of year

     38,564,368       41,895,755       233,799,067       263,486,237  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 38,339,252     $ 38,564,368     $ 212,605,707     $ 233,799,067  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 141 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MF6 Sub-Account     MF7 Sub-Account  
     December
31, 2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (1,239   $ 4,499     $ (177,479   $ (53,124

Net realized gains (losses)

     (18,389     (19,212     (283,170     (73,648

Net change in unrealized appreciation/(depreciation)

     34,929       (23,733     935,997       (1,215,040
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     15,301       (38,446     475,348       (1,341,812
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     3,034       69,216       717,643       716,991  

Transfers between Sub-Accounts (including the Fixed Account), net

     39,028       34,075       3,477,838       2,375,956  

Withdrawals, surrenders, annuitizations and contract charges

     (147,847     (227,614     (5,278,593     (5,451,414
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (105,785     (124,323     (1,083,112     (2,358,467
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        5,505       24,254  

Annuity payments and contract charges

     —        —        (12,024     (17,251

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (134     (17     (8,381     (7,259
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (134     (17     (14,900     (256
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (105,919     (124,340     (1,098,012     (2,358,723
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (90,618     (162,786     (622,664     (3,700,535

Net assets at beginning of year

     960,815       1,123,601       33,199,967       36,900,502  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 870,197     $ 960,815     $ 32,577,303     $ 33,199,967  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 142 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MF9 Sub-Account     MG1 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (887,414   $ (1,736,887   $ 981,017     $ 1,180,355  

Net realized gains (losses)

     6,351,060       1,211,031       (4,399,605     (3,773,576

Net change in unrealized appreciation/(depreciation)

     15,875,491       20,013,616       7,551,591       (1,510,535
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     21,339,137       19,487,760       4,133,003       (4,103,756
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,599,212       2,036,706       622,280       552,260  

Transfers between Sub-Accounts (including the Fixed Account), net

     (30,246     (633,216     2,499,619       5,976,532  

Withdrawals, surrenders, annuitizations and contract charges

     (33,074,145     (38,593,625     (11,582,500     (11,241,552
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (30,505,179     (37,190,135     (8,460,601     (4,712,760
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        153,021       38,686       30,532  

Annuity payments and contract charges

     (68,416     (44,226     (9,190     (19,948

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     69,118       4,215       (22,163     (180
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     702       113,010       7,333       10,404  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (30,504,477     (37,077,125     (8,453,268     (4,702,356
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (9,165,340     (17,589,365     (4,320,265     (8,806,112

Net assets at beginning of year

     226,189,084       243,778,449       68,032,780       76,838,892  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 217,023,744     $ 226,189,084     $ 63,712,515     $ 68,032,780  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 143 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MF2 Sub-Account     MG2 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 3,018,205     $ 2,591,606     $ 1,649,000     $ 1,368,318  

Net realized gains (losses)

     (124,106     (298,039     (123,083     (196,659

Net change in unrealized appreciation/(depreciation)

     1,732,802       2,005,732       946,267       1,175,459  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     4,626,901       4,299,299       2,472,184       2,347,118  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,563,213       2,813,026       625,635       788,345  

Transfers between Sub-Accounts (including the Fixed Account), net

     5,698,473       9,240,768       3,970,972       3,260,572  

Withdrawals, surrenders, annuitizations and contract charges

     (19,119,035     (22,050,181     (11,642,715     (11,559,188
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (10,857,349     (9,996,387     (7,046,108     (7,510,271
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     82,427       67,949       8,682       37,296  

Annuity payments and contract charges

     (173,909     (101,338     (7,472     (5,675

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (3,139     (30,196     1,391       1,670  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (94,621     (63,585     2,601       33,291  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (10,951,970     (10,059,972     (7,043,507     (7,476,980
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (6,325,069     (5,760,673     (4,571,323     (5,129,862

Net assets at beginning of year

     122,994,890       128,755,563       69,580,539       74,710,401  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 116,669,821     $ 122,994,890     $ 65,009,216     $ 69,580,539  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 144 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MG3 Sub-Account     MG4 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (120,578   $ (97,452   $ (113,562   $ (91,419

Net realized gains (losses)

     2,354,566       1,719,783       2,531,430       2,101,946  

Net change in unrealized appreciation/(depreciation)

     (1,540,795     380,428       (1,750,524     (180,155
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     693,193       2,002,759       667,344       1,830,372  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     259,799       461,969       335,042       846,673  

Transfers between Sub-Accounts (including the Fixed Account), net

     650,037       (479,535     881,596       (694,889

Withdrawals, surrenders, annuitizations and contract charges

     (2,157,939     (2,768,634     (2,237,617     (2,316,587
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,248,103     (2,786,200     (1,020,979     (2,164,803
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     10,827       29,807       —        —   

Annuity payments and contract charges

     (31,929     (12,607     (627     (625

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     430       (43     167       161  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (20,672     17,157       (460     (464
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,268,775     (2,769,043     (1,021,439     (2,165,267
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (575,582     (766,284     (354,095     (334,895

Net assets at beginning of year

     17,094,005       17,860,289       15,981,569       16,316,464  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 16,518,423     $ 17,094,005     $ 15,627,474     $ 15,981,569  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 145 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MG6 Sub-Account     MG7 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 3,235,740     $ (2,700,452   $ 10,303     $ (38,569

Net realized gains (losses)

     36,699,173       560,441       573,336       517,380  

Net change in unrealized appreciation/(depreciation)

     30,282,326       58,022,565       (469,744     216,561  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     70,217,239       55,882,554       113,895       695,372  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     9,525,854       10,459,752       130,508       91,329  

Transfers between Sub-Accounts (including the Fixed Account), net

     1,477,316       (208,938     143,343       (71,530

Withdrawals, surrenders, annuitizations and contract charges

     (132,824,423     (152,067,229     (1,043,245     (1,039,703
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (121,821,253     (141,816,415     (769,394     (1,019,904
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     522,938       470,358       —        9,459  

Annuity payments and contract charges

     (219,482     (179,606     (1,599     (16,309

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     (135,586     (53,556     175       (820
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     167,870       237,196       (1,424     (7,670
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (121,653,383     (141,579,219     (770,818     (1,027,574
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (51,436,144     (85,696,665     (656,923     (332,202

Net assets at beginning of year

     821,090,675       906,787,340       9,132,260       9,464,462  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 769,654,531     $ 821,090,675     $ 8,475,337     $ 9,132,260  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 146 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     U43 Sub-Account     U41 Sub-Account  
     December
31, 2025
     December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

         

Net investment income (loss)

   $ —       $ 21,833     $ (37,472   $ (35,662

Net realized gains (losses)

     —         (81,398     206,253       (64,933

Net change in unrealized appreciation/(depreciation)

     —         266,167       295,184       273,836  
  

 

 

    

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     —         206,602       463,965       173,241  
  

 

 

    

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     —         33,395       493,521       928,877  

Transfers between Sub-Accounts (including the Fixed Account), net

     —         (1,529,955     (883,544     96,303  

Withdrawals, surrenders, annuitizations and contract charges

     —         (212,952     (516,032     (290,260
  

 

 

    

 

 

   

 

 

   

 

 

 

Net accumulation activity

     —         (1,709,512     (906,055     734,920  
  

 

 

    

 

 

   

 

 

   

 

 

 

Annuitization Activity:

         

Annuitizations

     —         —        —        —   

Annuity payments and contract charges

     —         —        —        —   

Transfers between Sub-Accounts, net

     —         —        —        —   

Adjustments to annuity reserves

     —         —        —        —   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —         —        —        —   
  

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     —         (1,709,512     (906,055     734,920  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     —         (1,502,910     (442,090     908,161  

Net assets at beginning of year

     —         1,502,910       3,399,049       2,490,888  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ —       $ —      $ 2,956,959     $ 3,399,049  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 147 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V44 Sub-Account     V43 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (474,128   $ (360,386   $ (54,471   $ (76,841

Net realized gains (losses)

     5,696,556       916,508       954,384       380,671  

Net change in unrealized appreciation/(depreciation)

     4,961,887       10,370,362       (361,679     1,340,950  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     10,184,315       10,926,484       538,234       1,644,780  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,942,943       1,196,981       197,244       43,120  

Transfers between Sub-Accounts (including the Fixed Account), net

     (2,969,411     (3,533,798     (248,423     (1,299,416

Withdrawals, surrenders, annuitizations and contract charges

     (4,155,123     (1,840,844     (1,049,943     (550,479
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (4,181,591     (4,177,661     (1,101,122     (1,806,775
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        (703     (496

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        215       245  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (488     (251
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (4,181,591     (4,177,661     (1,101,610     (1,807,026
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     6,002,724       6,748,823       (563,376     (162,246

Net assets at beginning of year

     31,334,793       24,585,970       4,365,068       4,527,314  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 37,337,517     $ 31,334,793     $ 3,801,692     $ 4,365,068  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 148 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     O19 Sub-Account     O23 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
     December 31,
2024
 

Operations:

         

Net investment income (loss)

   $ (204,496   $ (218,074   $ —       $ 227,740  

Net realized gains (losses)

     2,350,902       (360,260     —         (570,202

Net change in unrealized appreciation/(depreciation)

     (876,598     4,087,316       —         565,319  
  

 

 

   

 

 

   

 

 

    

 

 

 

Increase (decrease) in net assets from operations

     1,269,808       3,508,982       —         222,857  
  

 

 

   

 

 

   

 

 

    

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     385,999       252,404       —         54,942  

Transfers between Sub-Accounts (including the Fixed Account), net

     (36,699     (1,654,013     —         (11,177,854

Withdrawals, surrenders, annuitizations and contract charges

     (1,860,127     (2,062,640     —         (281,821
  

 

 

   

 

 

   

 

 

    

 

 

 

Net accumulation activity

     (1,510,827     (3,464,249     —         (11,404,733
  

 

 

   

 

 

   

 

 

    

 

 

 

Annuitization Activity:

         

Annuitizations

     20,630       —        —         —   

Annuity payments and contract charges

     (45,213     (23,538     —         —   

Transfers between Sub-Accounts, net

     —        —        —         —   

Adjustments to annuity reserves

     (39,531     928       —         —   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net annuitization activity

     (64,114     (22,610     —         —   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) from contract owner transactions

     (1,574,941     (3,486,859     —         (11,404,733
  

 

 

   

 

 

   

 

 

    

 

 

 

Total increase (decrease) in net assets

     (305,133     22,123       —         (11,181,876

Net assets at beginning of year

     12,129,947       12,107,824       —         11,181,876  
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets at end of year

   $ 11,824,814     $ 12,129,947     $ —       $ —   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 149 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     O20 Sub-Account     O21 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (147,179   $ (161,104   $ (1,365,250   $ (1,782,423

Net realized gains (losses)

     1,253,696       782,255       5,656,816       (2,231,500

Net change in unrealized appreciation/(depreciation)

     (7,474     669,663       8,370,329       24,107,404  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,099,043       1,290,814       12,661,895       20,093,481  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     79,844       121,697       2,363,984       2,429,410  

Transfers between Sub-Accounts (including the Fixed Account), net

     (52,916     (703,854     (1,078,562     (11,874,868

Withdrawals, surrenders, annuitizations and contract charges

     (1,601,301     (1,270,103     (15,050,894     (17,857,838
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,574,373     (1,852,260     (13,765,472     (27,303,296
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     8,433       —        41,401       39,026  

Annuity payments and contract charges

     (1,192     (255     (137,002     (112,046

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     73       90       (11,588     (20,048
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     7,314       (165     (107,189     (93,068
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,567,059     (1,852,425     (13,872,661     (27,396,364
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (468,016     (561,611     (1,210,766     (7,302,883

Net assets at beginning of year

     9,127,911       9,689,522       95,758,310       103,061,193  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 8,659,895     $ 9,127,911     $ 94,547,544     $ 95,758,310  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 150 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     O04 Sub-Account     PH2 Sub-Account  
     December 31,
2025
    December 31,
2024
    December
31, 2025
    December
31, 2024
 

Operations:

        

Net investment income (loss)

   $ (52,863   $ (65,218   $ 6,224     $ 7,496  

Net realized gains (losses)

     516,316       312,459       3,748       512  

Net change in unrealized appreciation/(depreciation)

     (242,240     113,544       33,090       15,823  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     221,213       360,785       43,062       23,831  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     82,574       94,933       19       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (11,585     (29,929     (14,903     (7,393

Withdrawals, surrenders, annuitizations and contract charges

     (551,824     (612,702     (28,086     (20,806
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (480,835     (547,698     (42,970     (28,199
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        (5,630     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        (2     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        (5,632     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (480,835     (553,330     (42,970     (28,199
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (259,622     (192,545     92       (4,368

Net assets at beginning of year

     3,638,564       3,831,109       205,879       210,247  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,378,942     $ 3,638,564     $ 205,971     $ 205,879  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 151 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P08 Sub-Account     PC0 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 354,756     $ 616,686     $ 247,075     $ 449,576  

Net realized gains (losses)

     (333,943     (516,881     (188,755     (346,986

Net change in unrealized appreciation/(depreciation)

     1,364,817       178,981       944,642       95,684  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,385,630       278,786       1,002,962       198,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     48,729       237,547       119,779       43,975  

Transfers between Sub-Accounts (including the Fixed Account), net

     404,046       (152,102     (81,902     (140,733

Withdrawals, surrenders, annuitizations and contract charges

     (1,885,280     (2,169,289     (2,070,088     (1,600,399
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,432,505     (2,083,844     (2,032,211     (1,697,157
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,432,505     (2,083,844     (2,032,211     (1,697,157
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (46,875     (1,805,058     (1,029,249     (1,498,883

Net assets at beginning of year

     11,788,282       13,593,340       8,890,226       10,389,109  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 11,741,407     $ 11,788,282     $ 7,860,977     $ 8,890,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 152 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P70 Sub-Account     P10 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 48,351     $ 26,532     $ 161,480     $ 77,378  

Net realized gains (losses)

     (231,494     (176,074     (1,366,885     105,426  

Net change in unrealized appreciation/(depreciation)

     708,022       236,660       3,477,549       227,986  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     524,879       87,118       2,272,144       410,790  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     89,896       69,237       116,772       131,319  

Transfers between Sub-Accounts (including the Fixed Account), net

     (61,161     223,069       (733,000     720,956  

Withdrawals, surrenders, annuitizations and contract charges

     (267,135     (157,327     (2,398,852     (2,511,188
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (238,400     134,979       (3,015,080     (1,658,913
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        49,564  

Annuity payments and contract charges

     —        —        (11,580     (7,823

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        (1,963     (6,248
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (13,543     35,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (238,400     134,979       (3,028,623     (1,623,420
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     286,479       222,097       (756,479     (1,212,630

Net assets at beginning of year

     3,153,931       2,931,834       14,708,355       15,920,985  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,440,410     $ 3,153,931     $ 13,951,876     $ 14,708,355  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 153 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     PK8 Sub-Account     P20 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 234,571     $ 223,007     $ 4,921     $ 4,600  

Net realized gains (losses)

     (124,893     (166,401     (1,770     (3,038

Net change in unrealized appreciation/(depreciation)

     437,563       207,732       8,488       3,921  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     547,241       264,338       11,639       5,483  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     40,577       113,727       —        —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (11,121     7,930       (1,260     (1,156

Withdrawals, surrenders, annuitizations and contract charges

     (697,788     (622,265     (8,351     (10,637
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (668,332     (500,608     (9,611     (11,793
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (1,660     (1,583     —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     425       253       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (1,235     (1,330     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (669,567     (501,938     (9,611     (11,793
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (122,326     (237,600     2,028       (6,310

Net assets at beginning of year

     4,616,660       4,854,260       92,496       98,806  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 4,494,334     $ 4,616,660     $ 94,524     $ 92,496  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 154 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     PM5 Sub-Account     PD6 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 18,820     $ 15,846     $ 6,538,192     $ 4,541,543  

Net realized gains (losses)

     (3,471     (7,924     (3,161,184     (8,585,641

Net change in unrealized appreciation/(depreciation)

     7,297       20,265       39,743,453       26,305,694  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     22,646       28,187       43,120,461       22,261,596  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     25,840       45,000       2,169,530       2,056,407  

Transfers between Sub-Accounts (including the Fixed Account), net

     179,657       130,674       (8,675,976     (5,291,735

Withdrawals, surrenders, annuitizations and contract charges

     (22,440     (39,067     (42,824,019     (39,296,735
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     183,057       136,607       (49,330,465     (42,532,063
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        191,864       154,439  

Annuity payments and contract charges

     —        —        (113,913     (136,267

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        6,620       1,629  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        84,571       19,801  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     183,057       136,607       (49,245,894     (42,512,262
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     205,703       164,794       (6,125,433     (20,250,666

Net assets at beginning of year

     797,622       632,828       240,062,920       260,313,586  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,003,325     $ 797,622     $ 233,937,487     $ 240,062,920  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 155 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P06 Sub-Account     P07 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 299,462     $ 188,757     $ 1,956,257     $ 2,030,450  

Net realized gains (losses)

     (287,742     (262,850     (3,291,640     (2,871,543

Net change in unrealized appreciation/(depreciation)

     1,100,332       170,824       6,945,556       1,571,848  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,112,052       96,731       5,610,173       730,755  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     389,128       456,830       1,833,488       1,411,042  

Transfers between Sub-Accounts (including the Fixed Account), net

     715,891       1,391,676       2,987,503       6,020,269  

Withdrawals, surrenders, annuitizations and contract charges

     (3,472,396     (3,939,632     (13,975,334     (13,691,589
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,367,377     (2,091,126     (9,154,343     (6,260,278
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     2,400       36,080       29,104       91,343  

Annuity payments and contract charges

     (11,969     (6,766     (60,558     (27,031

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     567       630       (5,244     (6,845
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (9,002     29,944       (36,698     57,467  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,376,379     (2,061,182     (9,191,041     (6,202,811
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,264,327     (1,964,451     (3,580,868     (5,472,056

Net assets at beginning of year

     19,397,964       21,362,415       84,764,655       90,236,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 18,133,637     $ 19,397,964     $ 81,183,787     $ 84,764,655  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 156 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P68 Sub-Account     P72 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 187,829     $ 156,027     $ (22,364   $ (92,150

Net realized gains (losses)

     (163,500     (211,850     2,429,036       2,174,705  

Net change in unrealized appreciation/(depreciation)

     459,637       130,906       1,515,222       1,234,891  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     483,966       75,083       3,921,894       3,317,446  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     110,581       272,653       756,861       1,850,314  

Transfers between Sub-Accounts (including the Fixed Account), net

     1,542,411       683,107       (404,727     536,931  

Withdrawals, surrenders, annuitizations and contract charges

     (253,194     (910,330     (2,586,480     (3,004,013
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     1,399,798       45,430       (2,234,346     (616,768
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     1,399,798       45,430       (2,234,346     (616,768
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,883,764       120,513       1,687,548       2,700,678  

Net assets at beginning of year

     5,664,341       5,543,828       22,340,191       19,639,513  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,548,105     $ 5,664,341     $ 24,027,739     $ 22,340,191  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 157 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P88 Sub-Account     P93 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 58,715     $ (64,365   $ 32,928     $ 16,274  

Net realized gains (losses)

     1,646,967       662,574       778,310       414,276  

Net change in unrealized appreciation/(depreciation)

     2,778,352       1,454,887       (204,005     87,181  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     4,484,034       2,053,096       607,233       517,731  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     5,772,623       14,527,483       661,315       4,515,255  

Transfers between Sub-Accounts (including the Fixed Account), net

     11,286,257       (2,051,318     (281,133     (2,562,971

Withdrawals, surrenders, annuitizations and contract charges

     (1,373,644     (626,899     (516,557     (263,865
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     15,685,236       11,849,266       (136,375     1,688,419  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     15,685,236       11,849,266       (136,375     1,688,419  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     20,169,270       13,902,362       470,858       2,206,150  

Net assets at beginning of year

     22,836,920       8,934,558       4,729,586       2,523,436  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 43,006,190     $ 22,836,920     $ 5,200,444     $ 4,729,586  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 158 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P89 Sub-Account     P95 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (41,863   $ (22,567   $ 56,261     $ 41,013  

Net realized gains (losses)

     199,973       113,593       (79,441     (26,255

Net change in unrealized appreciation/(depreciation)

     333,649       (151,044     105,728       (8,850
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     491,759       (60,018     82,548       5,908  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     127,058       299,933       149,015       423,370  

Transfers between Sub-Accounts (including the Fixed Account), net

     203,664       809,055       (17,080     116,668  

Withdrawals, surrenders, annuitizations and contract charges

     (246,697     (136,167     (108,440     (70,706
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     84,025       972,821       23,495       469,332  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     84,025       972,821       23,495       469,332  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     575,784       912,803       106,043       475,240  

Net assets at beginning of year

     3,220,141       2,307,338       1,434,322       959,082  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,795,925     $ 3,220,141     $ 1,540,365     $ 1,434,322  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 159 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P79 Sub-Account     P80 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (37,500   $ (40,515   $ (11,041   $ (13,008

Net realized gains (losses)

     507,082       196,762       189,833       (37,588

Net change in unrealized appreciation/(depreciation)

     459,870       882,767       (176,094     181,496  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     929,452       1,039,014       2,698       130,900  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     108,993       461,117       54,709       141,841  

Transfers between Sub-Accounts (including the Fixed Account), net

     319,051       112,874       (133,816     (100,346

Withdrawals, surrenders, annuitizations and contract charges

     (349,675     (449,727     (74,961     (85,919
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     78,369       124,264       (154,068     (44,424
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     78,369       124,264       (154,068     (44,424
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,007,821       1,163,278       (151,370     86,476  

Net assets at beginning of year

     5,279,434       4,116,156       1,129,650       1,043,174  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 6,287,255     $ 5,279,434     $ 978,280     $ 1,129,650  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 160 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P81 Sub-Account     L36 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (8,300   $ (13,307   $ 13,205     $ 11,502  

Net realized gains (losses)

     216,478       64,092       92,983       32,240  

Net change in unrealized appreciation/(depreciation)

     (63,949     180,349       1,757       47,791  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     144,229       231,134       107,945       91,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     72,421       144,995       36,505       108,103  

Transfers between Sub-Accounts (including the Fixed Account), net

     972       99,969       984       (1,077

Withdrawals, surrenders, annuitizations and contract charges

     (27,404     (22,280     (34,581     (62,461
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     45,989       222,684       2,908       44,565  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     45,989       222,684       2,908       44,565  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     190,218       453,818       110,853       136,098  

Net assets at beginning of year

     1,373,078       919,260       976,937       840,839  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,563,296     $ 1,373,078     $ 1,087,790     $ 976,937  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 161 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     TBD Sub-Account     TBE Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (176,450   $ (124,806   $ 13,635     $ 18,524  

Net realized gains (losses)

     1,775,609       473,410       556,031       303,119  

Net change in unrealized appreciation/(depreciation)

     719,582       2,469,242       78,912       (67,388
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     2,318,741       2,817,846       648,578       254,255  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     2,268,668       2,491,889       701,421       1,270,853  

Transfers between Sub-Accounts (including the Fixed Account), net

     267,502       425,523       (110,878     393,882  

Withdrawals, surrenders, annuitizations and contract charges

     (688,549     (332,342     (152,439     (181,863
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     1,847,621       2,585,070       438,104       1,482,872  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     1,847,621       2,585,070       438,104       1,482,872  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     4,166,362       5,402,916       1,086,682       1,737,127  

Net assets at beginning of year

     12,896,095       7,493,179       4,691,811       2,954,684  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,062,457     $ 12,896,095     $ 5,778,493     $ 4,691,811  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 162 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     TBF Sub-Account     TP1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (82,631   $ (72,513   $ (12,233   $ (4,100

Net realized gains (losses)

     93,378       557,004       134,599       39,729  

Net change in unrealized appreciation/(depreciation)

     1,078,694       (587,966     701,102       280,648  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     1,089,441       (103,475     823,468       316,277  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     820,307       1,446,361       614,994       1,110,450  

Transfers between Sub-Accounts (including the Fixed Account), net

     (735,413     487,732       29,267       429,065  

Withdrawals, surrenders, annuitizations and contract charges

     (312,122     (244,572     (162,551     (80,745
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (227,228     1,689,521       481,710       1,458,770  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (227,228     1,689,521       481,710       1,458,770  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     862,213       1,586,046       1,305,178       1,775,047  

Net assets at beginning of year

     6,641,889       5,055,843       4,528,713       2,753,666  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,504,102     $ 6,641,889     $ 5,833,891     $ 4,528,713  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 163 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     TP2 Sub-Account     TP3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 15,822     $ 16,834     $ 33,276     $ 29,996  

Net realized gains (losses)

     45,465       11,085       117,433       26,268  

Net change in unrealized appreciation/(depreciation)

     220,434       79,971       129,081       83,414  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     281,721       107,890       279,790       139,678  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     989       485,920       —        299,189  

Transfers between Sub-Accounts (including the Fixed Account), net

     (61,770     189,162       940,684       156,698  

Withdrawals, surrenders, annuitizations and contract charges

     (84,699     (101,342     (969,492     (307,384
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (145,480     573,740       (28,808     148,503  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (145,480     573,740       (28,808     148,503  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     136,241       681,630       250,982       288,181  

Net assets at beginning of year

     2,603,511       1,921,881       3,249,046       2,960,865  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,739,752     $ 2,603,511     $ 3,500,028     $ 3,249,046  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 164 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     TP4 Sub-Account     TP5 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (7,982   $ (1,479   $ 53,365     $ 43,535  

Net realized gains (losses)

     281,055       15,453       473,772       201,536  

Net change in unrealized appreciation/(depreciation)

     230,082       145,366       1,460,164       577,999  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     503,155       159,340       1,987,301       823,070  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,746,974       724,573       3,160,549       2,747,357  

Transfers between Sub-Accounts (including the Fixed Account), net

     (739,244     25,646       (475,395     93,841  

Withdrawals, surrenders, annuitizations and contract charges

     (66,510     (56,016     (781,910     (631,963
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     941,220       694,203       1,903,244       2,209,235  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     941,220       694,203       1,903,244       2,209,235  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,444,375       853,543       3,890,545       3,032,305  

Net assets at beginning of year

     2,317,085       1,463,542       13,519,563       10,487,258  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,761,460     $ 2,317,085     $ 17,410,108     $ 13,519,563  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 165 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     W42 Sub-Account     W50 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (2,582   $ (3,590   $ 40,418     $ 78,567  

Net realized gains (losses)

     22,969       12,289       (38,951     (41,151

Net change in unrealized appreciation/(depreciation)

     (13,984     16,756       72,451       (60,628
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net assets from operations

     6,403       25,455       73,918       (23,212
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     11,484       31,666       29,730       19,500  

Transfers between Sub-Accounts (including the Fixed Account), net

     8,124       (18,635     120,730       159,888  

Withdrawals, surrenders, annuitizations and contract charges

     (83,958     (39,749     (60,979     (169,103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (64,350     (26,718     89,481       10,285  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Transfers between Sub-Accounts, net

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (64,350     (26,718     89,481       10,285  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (57,947     (1,263     163,399       (12,927

Net assets at beginning of year

     208,645       209,908       1,127,299       1,140,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 150,698     $ 208,645     $ 1,290,698     $ 1,127,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 166 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

1. BUSINESS AND ORGANIZATION

Delaware Life Variable Account F (the “Variable Account”) is a separate account of Delaware Life Insurance Company (the “Sponsor”). The Variable Account was established on July 13, 1989 as a funding vehicle for the variable portion of Regatta contracts, Regatta Access contracts, Regatta Choice contracts, Regatta Choice II contracts, Regatta Classic contracts, Regatta Extra contracts, Regatta Flex II contracts, Regatta Flex 4 contracts, Regatta Gold contracts, Regatta Platinum contracts, Masters Access contracts, Masters Choice contracts, Masters Choice II contracts, Masters Extra contracts, Masters Extra II contracts, Masters Flex contracts, Masters Flex II contracts, Masters I Share contracts, Masters IV contracts, Masters VII contracts, Masters Prime contracts, Accelerator Prime contracts (collectively the “Contracts”), and certain other fixed and variable annuity contracts issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust existing in accordance with the regulations of the Delaware Insurance Department and is an investment company. Accordingly, the Variable Account follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services – Investment Companies”.

The assets of the Variable Account are divided into “Sub-Accounts.” Each Sub-Account is invested in shares of a specific mutual fund (collectively the “Funds”), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.

Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor’s other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.

A summary of the name changes related to Sub-Accounts held by the contract owners of the Variable Account during the current year, is as follows:

 

Sub-Account

  

Previous Name

   Effective Date
C89    CTIVP - Principal Blue Chip Growth Fund Class 1    June 1, 2025
C90    CTIVP - Principal Blue Chip Growth Fund Class 2    June 1, 2025
O19    Invesco V.I. Capital Appreciation Fund-Series II    April 30, 2025
W42    Wanger Acorn    June 2, 2025

There were no Sub-Accounts held by the contract owners of the Variable Account that were closed, merged into another Sub-Account or commenced operations during the current year.

The close date related to Sub-Accounts held by the contract owners of the Variable Account (if closed within the past five years and not disclosed in Note 11), is as follows:

 

Closed Sub-Account

  

New Sub-Account

   Effective Date

H24

  

MD9

   July 30, 2021

H32

  

MD9

   November 30, 2021

The commencement date related to Sub-Accounts held by the contract owners of the Variable Account (if commenced within the past five years) is as follows:

 

Sub-Account

   Effective Date

A19, A71, B19, B20, B21, B22, B23, L34, L35, L36, C92, F17, F18, S18, S21, S23, V17, V19, V20, V21, M10, MV1, MV2, MV3, MV4, JF1, L19, V46, P80, P81, TP1, TP2, TP3, TP4, TP5, TBD, TBE, TBF

  

May 3, 2021

 

 

- 167 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

Investment Valuation and Transactions

Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2025. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.

Units

The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.

Purchase Payments

Upon issuance of new Contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.

Transfers

Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the “Fixed Account.” The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.

Withdrawals

At any time during the accumulation phase (the period before the first annuity payment), the contract owner may elect to receive a cash withdrawal payment under the contract. If the contract owner requests a full withdrawal, the contract owner will receive the value of their account at the end of period, less the contract maintenance charge for the current contract year and any applicable withdrawal charge.

If the contract owner requests a partial withdrawal, the contract owner will receive the amount requested less any applicable withdrawal charge and the account value will be reduced by the amount requested. Any requests for partial withdrawals that would result in the value of the contract owner’s account being reduced to an amount less than the contract maintenance charge for the current contract year is treated as a request for a full withdrawal.

 

 

- 168 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Annuitization

On the annuity commencement date, the contract’s accumulation account is canceled, and its adjusted value is applied to provide an annuity. The adjusted value will be equal to the value of the accumulation account for the period that ends immediately before the annuity commencement date, reduced by any applicable premium taxes or similar taxes and a proportionate amount of the contract maintenance charge.

Annuity Payments

The amount of the first variable annuity payment is determined in accordance with the annuity payment rates found in the contract. The number of units to be credited in respect of a particular Sub-Account is determined by dividing that portion of the first variable annuity payment attributable to that Sub-Account by the annuity unit value of that Sub-Account for the period that ends immediately before the annuity commencement date. The number of units of each Sub-Account credited to the contract then remains fixed, unless an exchange of units is made. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant, depending on the investment performance of the Sub-Accounts.

Federal Income Taxes

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the “Code”). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and if necessary, a provision may be made in future years.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimates are fair value measurements of investments and the calculation of the reserve for variable annuities. Actual results could vary from the amounts derived from the Sponsor management’s estimates.

Subsequent events

The Sponsor’s management has evaluated events subsequent to December 31, 2025 through the date the financial statements are issued, noting that there are no subsequent events requiring accounting adjustments or disclosure.

 

 

- 169 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

3. FAIR VALUE MEASUREMENTS

The Sub-Accounts’ investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“Topic 820”), establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.

The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

The Variable Account uses the Funds’ closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2025, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2025. There were no transfers between levels during the year ended December 31, 2025.

4. RELATED-PARTY TRANSACTIONS

The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.

 

- 170 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

5. CONTRACT CHARGES

Mortality and expense risk charges

Charges for mortality and expense risks, the optional death benefit riders and optional living benefit riders are based on the average daily Variable Account assets and are deducted from the Variable Account at the end of each valuation period to cover the risks assumed by the Sponsor. These charges are reflected in the Statement of Operations.

The deductions are calculated at different levels based upon the elections made by the contract holder and are transferred periodically to the Sponsor. At December 31, 2025, the deduction is at an effective annual rate as follows:

 

     Level 1     Level 2     Level 3     Level 4     Level 5     Level 6     Level 7     Level 8     Level 9  

Regatta

     1.40     —        —        —        —        —        —        —        —   

Regatta Gold

     1.25     —        —        —        —        —        —        —        —   

Regatta Classic

     1.00     —        —        —        —        —        —        —        —   

Regatta Platinum

     1.25     —        —        —        —        —        —        —        —   

Regatta Extra

     1.30     1.45     1.55     1.70     —        —        —        —        —   

Regatta Choice

     0.85     1.00     1.10     1.15     1.25     1.40     —        —        —   

Regatta Access

     1.00     1.15     1.25     1.40     1.50     1.65     —        —        —   

Regatta Flex 4

     0.95     1.10     1.20     1.35     1.45     1.60     —        —        —   

Regatta Flex II

     1.30     1.50     1.55     1.70     1.75     1.90     1.95     2.15     —   

Regatta Choice II

     1.05     1.25     1.30     1.45     1.50     1.65     1.70     —        —   

Masters Extra

     1.40     1.60     1.65     1.80     1.85     2.00     2.05     2.25     —   

Masters Choice

     1.05     1.25     1.30     1.45     1.50     1.65     1.70     1.90     —   

Masters Access

     1.35     1.55     1.60     1.75     1.80     1.95     —        —        —   

Masters Flex

     1.30     1.50     1.55     1.70     1.75     1.90     1.95     2.15     —   

Masters IV

     1.25     1.30     1.35     1.45     1.50     1.55     1.60     1.65     1.75

Masters VII

     1.00     1.05     1.20     1.25     1.30     1.35     1.40     1.50     —   

Masters Extra II

     1.40     1.80     —        —        —        —        —        —        —   

Masters Choice II

     1.05     1.30     1.45     —        —        —        —        —        —   

Masters Flex II

     1.30     1.70     —        —        —        —        —        —        —   

Masters I Share

     0.50     —        —        —        —        —        —        —        —   

Masters Prime

     0.85     —        —        —        —        —        —        —        —   

Accelerator Prime

     0.85     —        —        —        —        —        —        —        —   

Distribution and administrative expense charges

For assuming the risk that surrender charges may be insufficient to compensate the Sponsor for the costs of distributing the Contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period for the first seven account years at an effective annual rate of 0.15% of the average daily value of the contract invested in the Sub-Account attributable to Regatta, Masters VII, Masters Extra, Masters Extra II, Masters Choice and Masters Choice II, and at an effective annual rate of 0.20% of the average daily value of the contract invested in the Sub-Account attributable to Masters IV, Masters Access, Masters Flex, Masters Flex II, Masters Prime and Accelerator Prime. There are no distribution charges associated with the other contracts listed in Note 1.

 

- 171 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

5. CONTRACT CHARGES (CONTINUED)

 

Distribution and administrative expense charges (Continued)

Additionally, for Regatta, Regatta Gold, Regatta Classic, Regatta Platinum, Regatta Extra, Regatta Access, Regatta Choice, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Masters Extra, Masters Choice, Masters Access, Masters Flex, Masters IV, Masters VII, Masters Extra II, Masters Flex II, Masters I Share, Masters Choice II, Masters Prime contracts and Accelerator Prime contract, an administrative expense charge is deducted from the assets of the Variable Account at an annual effective rate equal to 0.15% of the average daily Variable Account value. This charge is designed to reimburse the Sponsor for expenses incurred in administering the Contracts, the accounts and the Variable Account that are not covered by the annual account administration fee (“Account Fee”). Distribution and administrative expense charges are reflected in the Statement of Operations.

Administration charges (“Account Fee”)

Each year on the account anniversary date, an Account Fee equal to the lesser of $30 or 2% of the participant’s account value in the case of Regatta Gold, $30 for Masters Prime and Accelerator Prime contracts, $35 in the case of Regatta Extra and Regatta Platinum contracts, and $50 for Regatta Choice, Regatta Classic, Regatta Access, Regatta Flex 4, Regatta Flex II, Regatta Choice II, Masters Extra, Masters Choice, Masters Access, Masters Flex, Masters IV, Masters VII, Masters Extra II, Masters Flex II, Masters I Share, and Masters Choice II contracts (after account year 5, the Account Fee for Regatta Gold, Regatta Platinum, Regatta Extra, and Regatta Choice contracts, may be changed annually, but it may not exceed the lesser of $50 or 2% of the participant’s account value) is deducted from the participant’s account to reimburse the Sponsor for certain administrative expenses. The Account Fee related to contracts in the accumulation phase is reflected in the Statements of Changes in Net Assets as part of “Withdrawals, surrenders, annuitizations, and contract charges” line item. After the annuity commencement date, the Account Fee will be deducted pro rata from each variable annuity payment made during the year and reflected under the line item “Annuity payments and contract charges” in the Statements of Changes in Net Assets.

Surrender charges

The Sponsor does not deduct a sales charge from the purchase payments. However, a surrender charge (contingent deferred sales charge) of up to 6% of certain amounts withdrawn will be deducted to cover certain expenses relating to the sale of Regatta, Regatta Gold, Regatta Flex 4, and Regatta Platinum contracts; 8% for Regatta Extra, Regatta Choice II, Regatta Flex II, Masters Choice, Masters Choice II, Masters Flex, Masters Flex II, Masters Extra, Masters Extra II, Masters IV, Masters VII, Masters Prime and Accelerator Prime contracts; and for 7% for Regatta Choice if the contract holder requests a full withdrawal prior to reaching the pay-out phase. These charges are reflected in the “Withdrawals, surrenders, annuitizations and contract charges” line on the Statements of Changes in Net Assets.

Optional living benefit rider charges (“Benefit Fee”)

Benefit Fee is charged for optional living benefit riders elected by the contract holder. The benefit fee is deducted from the related account value as highlighted in the following table.

 

     Single Life Quarterly
Charge
    Joint Life Quarterly
Charge
    Single Life Annual
Charge
    Joint Life Annual
Charge
 

Secured Returns

     0.1000     N/A       0.40     N/A  

Secured Returns 2

     0.1250     N/A       0.50     N/A  

Secured Returns for Life

     0.1250     N/A       0.50     N/A  

Secured Returns for Life Plus

     0.1250     N/A       0.50     N/A  

Income on Demand

     0.1625     0.2125     0.65     0.85

Income on Demand II

     0.1625     0.2125     0.65     0.85

Retirement Asset Protector

     0.1875     N/A       0.75     N/A  

Retirement Income Escalator

     0.1875     0.2375     0.75     0.95

Income Advisor

     0.2250     0.2750     0.90     1.10

Income on Demand II Plus

     0.2375     0.2875     0.95     1.15

Income on Demand II Escalator

     0.2375     0.2875     0.95     1.15

Retirement Income Escalator II

     0.2375     0.2875     0.95     1.15

Income Riser

     0.2750     0.3250     1.10     1.30

Income on Demand III Escalator

     0.2750     0.3250     1.10     1.30

Income Riser III

     0.2750     0.3000     1.10     1.20

Income Maximizer

     0.2750     0.3000     1.10     1.20

Income Maximizer Plus

     0.3125     0.3625     1.25     1.45

 

- 172 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

5. CONTRACT CHARGES (CONTINUED)

 

Optional living benefit rider charges (“Benefit Fee”) (Continued)

Income Advisor was only available on Masters I Share contracts. Income Maximizer, Income Maximizer Plus, and Income Riser III were available on Masters Choice II contracts, Masters Extra II contracts, and Masters Flex II contracts. The remaining optional living benefits above were available on Masters Extra, Masters Choice, Masters Flex, and Masters Access contracts.

Secured Returns for Life and Secured Returns for Life Plus were the only optional living benefits available on Masters IV and Masters VII contracts.

Secured Returns, Secured Returns 2, Secured Returns for Life, Secured Returns for Life Plus, Income on Demand, and Retirement Asset Protector were the only optional living benefits available on Regatta Flex II and Regatta Choice II contracts.

Benefit Fee is reflected in the “Withdrawals, surrenders, annuitizations and contract charges” line on the Statements of Changes in Net Assets

Premium Taxes

A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction at the annuity commencement date. However, the Sponsor reserves the right to deduct such taxes when incurred.

6. RESERVE FOR VARIABLE ANNUITIES

Reserve for variable annuities represents the actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and who chose the variable payout option. Annuity reserves for contracts with annuity commencement dates on or between January 1, 1987 and December 31, 1998 are calculated using the 1983 Individual Annuitant Mortality Table. Annuity reserves for contracts with annuity commencement dates on or between January 1, 1999 and December 31, 2014 are calculated using the Annuity 2000 Table. Annuity reserves for contracts with annuity commencement dates on or after January 1, 2015 are calculated using the 2012 Individual Annuitant Mortality Table. All annuity reserves are calculated using an assumed interest rate of at least 3% or 4% per year. The Individual Annuitant Mortality Tables utilized are subject to change in conjunction with changes in the tables currently adopted by the National Association of Insurance Commissioners. The mortality risk is fully borne by the Sponsor and may result in additional amounts being transferred into the variable annuity account by the Sponsor to cover greater longevity of annuities than expected. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.

 

- 173 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

7. INVESTMENT PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2025 were as follows:

 

     Purchases      Sales  

AL1

   $ 3,202,200      $ 5,775,396  

AO5

     2,067,209        9,122,545  

A71

     388,292        170,808  

A98

     578,263        6,211,887  

AC4

     5,274,389        2,090,689  

A19

     2,193,257        1,571,206  

A74

     2,872,079        2,563,471  

AP0

     23,221,103        6,897,402  

AQ1

     10,077,574        2,728,310  

AQ2

     1,360,827        482,354  

AS3

     43,936,898        6,814,800  

AS6

     5,805,369        2,958,260  

AQ3

     866,523        571,972  

AX1

     4,244,101        1,396,874  

B21

     11,438,901        1,175,781  

B19

     2,577,145        605,614  

B20

     1,407,597        144,589  

B18

     41,062,163        55,894,979  

B22

     1,323,076        249,376  

B23

     522,091        290,680  

L33

     1,051,195        225,813  

L34

     400,295        188,218  

L35

     692,344        165,071  

C71

     2,968        2,122  

C59

     1,255        3,035  

C60

     4,646,217        12,135,013  

C89

     —         2,930  

C90

     1,244,271        3,187,158  

C58

     130,901        943,462  

C91

     567,150        916,182  

C92

     13,496,033        2,216,167  

FD7

     11,973,673        17,580,069  

F24

     25,268,362        30,031,252  

F88

     57,789        127,128  

FB9

     715,797        1,021,255  

F15

     1,181,931        2,422,876  

F41

     11,398,251        13,477,992  

FE3

     20,588,587        47,874,394  

F17

     467,921        395,781  

F18

     657,707        155,625  

F19

     2,379,934        1,571,552  

L36

     155,236        46,253  

T21

     558,272        5,065,290  

S23

     497,969        98,982  

 

 

- 174 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

7. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

 

     Purchases      Sales  

T20

     6,102,790        13,315,124  

FE6

     1,191,804        3,204,572  

S18

     1,051,973        284,318  

T59

     407,036        647,055  

F56

     976,136        2,541,474  

F59

     3,315,236        6,666,023  

FF0

     5,854,516        2,246,377  

F54

     14,086,083        15,708,377  

FG8

     379,137        89,202  

S21

     1,508,552        336,619  

F53

     2,460,255        3,385,613  

FJ9

     1,619,550        269,576  

T28

     1,214,589        1,720,388  

FJ0

     3,269        6,535  

G03

     600,956        237,197  

V35

     844,431        948,987  

V13

     2,554,965        4,749,615  

AB3

     712,308        768,172  

V11

     31,550,332        15,471,803  

AC1

     123,741        341,288  

V17

     2,183,167        851,630  

V19

     130,779        107,520  

V20

     7,315,243        1,008,141  

MV1

     32,288,557        4,331,628  

MV2

     2,277,741        513,184  

MV3

     5,979,936        1,192,676  

MV4

     831,841        104,388  

J88

     4,282,913        7,769,490  

J94

     2,622,990        4,328,934  

L11

     775,026        6,937,312  

L42

     227,129        37,431  

L16

     845,004        782,131  

L18

     4,948,321        4,995,112  

L17

     2,969,385        4,249,981  

L19

     675,975        430,160  

M07

     25,286,441        34,376,923  

M35

     24,212,696        36,569,738  

M31

     29,822,715        27,075,952  

M80

     6,779,428        4,600,682  

 

- 175 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

7. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

     Purchases      Sales  

M10

     172,023        11,215  

MF1

     3,558,845        3,108,539  

M41

     9,528,491        4,576,178  

M05

     1,249,466        6,255,471  

M42

     2,336,688        5,971,945  

M89

     28,659,901        52,194,775  

M82

     25,172,849        16,015,803  

M44

     4,767,427        11,829,929  

M40

     3,405,142        7,020,530  

M83

     20,678,739        30,338,207  

M08

     9,428,606        13,524,425  

MB6

     48,008,671        45,354,702  

MB7

     10,698,524        10,051,599  

MC0

     3,332,565        4,758,111  

MA0

     8,291,473        14,787,436  

MC2

     11,944,791        17,033,300  

MC1

     7,184,800        9,945,451  

MC3

     456,604        1,707,935  

MA1

     419,309        2,834,809  

MC4

     349,147        814,201  

MC5

     47,662        87,486  

MC6

     5,738,978        5,695,104  

MC7

     2,563,099        910,478  

MC8

     9,888,273        13,180,576  

MC9

     468,619        489,698  

MD0

     4,099,538        4,709,666  

M92

     39,539,072        60,977,969  

M96

     4,559,910        10,708,750  

MD2

     13,299,668        19,931,602  

MA6

     2,931,075        5,780,679  

MA3

     2,613,854        4,083,416  

M97

     3,032,600        5,767,184  

MD5

     1,076,155        2,571,228  

M98

     2,602,491        4,980,969  

M93

     4,646,755        16,041,446  

MD6

     47,771,323        50,902,052  

MB3

     5,291,692        5,327,059  

MD8

     11,654,637        13,463,286  

MD9

     23,943,748        33,786,959  

ME2

     1,239,364        4,254,886  

ME3

     1,488,458        5,669,087  

MA5

     2,503,764        2,619,253  

MA7

     199,267        473,872  

ME4

     3,413,473        3,719,183  

MA2

     6,193,224        3,200,215  

MF3

     10,013,912        8,328,100  

MF5

     23,464,359        49,938,176  

MF6

     71,456        178,480  

MF7

     4,551,312        5,818,511  

 

- 176 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

7. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

     Purchases      Sales  

MF9

     17,553,108        38,365,562  

MG1

     6,220,141        13,687,607  

MF2

     17,391,088        25,325,283  

MG2

     9,077,468        14,476,531  

MG3

     2,895,176        2,765,845  

MG4

     3,034,239        2,709,674  

MG6

     83,453,614        147,889,464  

MG7

     1,835,914        1,645,591  

U41

     650,178        1,469,963  

V44

     6,171,473        10,827,192  

V43

     974,341        2,121,239  

O19

     2,641,715        2,975,755  

O20

     2,110,790        2,191,285  

O21

     14,162,910        23,537,423  

O04

     507,787        696,985  

PH2

     11,777        48,523  

P08

     1,372,253        2,450,084  

PC0

     628,769        2,413,905  

P70

     451,363        641,412  

P10

     1,643,264        4,508,514  

PK8

     502,857        938,278  

P20

     8,039        12,729  

PM5

     238,518        36,641  

PD6

     13,379,252        56,121,950  

P06

     2,435,428        4,513,052  

P07

     10,778,762        18,009,387  

P68

     3,053,427        1,465,800  

P72

     3,645,455        4,369,809  

P88

     18,767,893        1,729,240  

P93

     8,163,475        7,767,911  

P89

     817,823        542,793  

P95

     561,013        481,257  

P79

     910,754        521,207  

P80

     239,625        277,216  

P81

     392,235        189,444  

TBD

     4,695,009        1,504,404  

TBE

     1,497,782        492,167  

TBF

     1,628,477        1,663,565  

TP1

     1,012,139        468,863  

TP2

     96,073        195,956  

TP3

     1,127,734        1,100,934  

TP4

     1,827,930        849,205  

TP5

     4,060,198        1,843,772  

W42

     43,375        110,307  

W50

     248,877        118,978  

 

 

- 177 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

8. CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year ended December 31, 2025 were as follows:

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

AL1

     100,661        296,747        (196,086

AO5

     115,381        591,049        (475,668

A71

     22,567        12,238        10,329  

A98

     39,518        627,341        (587,823

AC4

     232,853        126,743        106,110  

A19

     271,042        186,953        84,089  

A74

     81,324        130,303        (48,979

AP0

     1,194,563        345,989        848,574  

AQ1

     290,589        152,097        138,492  

AQ2

     137,173        42,181        94,992  

AS3

     2,650,545        491,187        2,159,358  

AS6

     307,888        222,728        85,160  

AQ3

     68,262        47,061        21,201  

AX1

     307,218        108,408        198,810  

B21

     825,701        79,125        746,576  

B19

     114,003        39,730        74,273  

B20

     79,179        9,821        69,358  

B18

     522,667        2,491,972        (1,969,305

B22

     64,995        16,231        48,764  

B23

     51,830        31,087        20,743  

L33

     81,049        17,148        63,901  

L34

     15,040        12,290        2,750  

L35

     25,735        10,709        15,026  

C71

     36        53        (17

C59

     44        70        (26

C60

     168,719        347,156        (178,437

C90

     42,306        97,706        (55,400

C58

     8,516        59,575        (51,059

C91

     46,467        59,587        (13,120

C92

     1,129,162        155,157        974,005  

FD7

     228,763        535,247        (306,484

F24

     209,395        593,398        (384,003

F88

     698        5,784        (5,086

FB9

     14,728        43,677        (28,949

F15

     19,543        100,974        (81,431

F41

     201,779        395,803        (194,024

FE3

     157,642        2,298,284        (2,140,642

F17

     38,738        31,538        7,200  

F18

     54,867        12,947        41,920  

F19

     152,297        133,047        19,250  

L36

     3,214        3,061        153  

T21

     25,641        256,344        (230,703

S23

     45,749        8,928        36,821  

T20

     103,185        556,172        (452,987

 

- 178 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

FE6

     18,597        155,326        (136,729

S18

     76,338        21,452        54,886  

T59

     63,973        89,386        (25,413

F56

     7,919        84,663        (76,744

F59

     88,849        331,843        (242,994

FF0

     362,316        165,235        197,081  

F54

     147,042        449,782        (302,740

FG8

     17,255        5,806        11,449  

S21

     71,476        23,270        48,206  

F53

     25,803        60,892        (35,089

FJ9

     114,087        18,867        95,220  

T28

     69,080        116,915        (47,835

FJ0

     98        489        (391

G03

     12,114        13,191        (1,077

V35

     9,529        24,230        (14,701

V13

     29,435        149,060        (119,625

AB3

     70,482        78,980        (8,498

V11

     1,842,227        674,665        1,167,562  

AC1

     1,708        17,839        (16,131

V17

     161,889        77,437        84,452  

V19

     2,617        7,403        (4,786

V20

     505,959        71,432        434,527  

MV1

     2,135,809        309,695        1,826,114  

MV2

     147,922        40,294        107,628  

MV3

     325,034        78,747        246,287  

MV4

     52,327        7,473        44,854  

J88

     374,181        762,926        (388,745

J94

     46,695        80,271        (33,576

L11

     30,555        496,570        (466,015

L42

     18,947        3,004        15,943  

L16

     55,704        75,424        (19,720

L18

     69,058        103,372        (34,314

L17

     23,428        97,207        (73,779

L19

     58,034        40,777        17,257  

M07

     360,477        1,755,217        (1,394,740

M35 

     524,620        1,990,567        (1,465,947

 

- 179 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

M31

     90,768        368,031        (277,263

M80

     60,863        76,072        (15,209

M10

     2,544        573        1,971  

MF1

     40,799        135,294        (94,495

M41

     234,976        132,377        102,599  

M05

     75,308        282,863        (207,555

M42

     140,631        258,449        (117,818

M89

     2,100,034        4,838,714        (2,738,680

M82

     164,010        409,281        (245,271

M44

     171,974        683,472        (511,498

M40

     175,023        430,167        (255,144

M83

     353,271        1,161,238        (807,967

M08

     131,000        476,285        (345,285

MB6

     142,893        604,143        (461,250

MB7

     62,404        161,370        (98,966

MC0

     93,613        187,938        (94,325

MA0

     320,659        775,755        (455,096

MC2

     65,788        277,927        (212,139

MC1

     83,728        247,432        (163,704

MC3

     7,039        44,648        (37,609

MA1

     31,739        161,892        (130,153

MC4

     22,544        53,969        (31,425

MC5

     3,394        6,876        (3,482

MC6

     20,985        84,027        (63,042

MC7

     109,038        63,959        45,079  

MC8

     72,793        286,647        (213,854

MC9

     3,289        12,813        (9,524

MD0

     65,739        133,354        (67,615

M92

     659,634        3,663,533        (3,003,899

M96

     194,939        587,734        (392,795

MD2

     915,425        1,655,131        (739,706

MA6

     54,668        198,462        (143,794

MA3

     59,851        157,457        (97,606

M97

     43,478        143,264        (99,786

MD5

     22,825        94,807        (71,982

M98

     15,628        79,226        (63,598

M93

     67,074        600,757        (533,683

MD6

     339,680        1,093,780        (754,100

MB3

     28,320        93,283        (64,963

MD8

     928,050        1,183,353        (255,303

MD9

     2,434,726        3,700,372        (1,265,646

ME2

     45,703        159,547        (113,844

ME3 

     43,572        176,857        (133,285

 

- 180 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

MA5

     95,428        122,553        (27,125

MA7

     6,107        23,500        (17,393

ME4

     21,120        86,067        (64,947

MA2

     230,773        168,709        62,064  

MF3

     304,792        323,587        (18,795

MF5

     584,092        2,537,995        (1,953,903

MF6

     1,838        5,130        (3,292

MF7

     248,553        285,206        (36,653

MF9

     196,552        1,089,303        (892,751

MG1

     489,274        1,301,378        (812,104

MF2

     1,307,139        2,330,131        (1,022,992

MG2

     702,932        1,376,190        (673,258

MG3

     41,402        76,425        (35,023

MG4

     82,242        83,275        (1,033

MG6

     850,552        5,306,211        (4,455,659

MG7

     44,825        69,278        (24,453

U41

     53,570        136,246        (82,676

V44

     513,303        542,406        (29,103

V43

     29,055        50,130        (21,075

O19

     19,865        42,559        (22,694

O20

     15,115        49,479        (34,364

O21

     182,613        426,904        (244,291

O04

     2,511        10,105        (7,594

PH2

     99        1,737        (1,638

P08

     49,719        124,980        (75,261

PC0

     21,072        153,767        (132,695

P70

     33,109        53,104        (19,995

P10

     201,284        588,640        (387,356

PK8

     10,258        30,601        (20,343

P20

     134        839        (705

PM5

     21,597        3,219        18,378  

PD6

     333,470        3,002,160        (2,668,690

P06

     123,013        264,096        (141,083

P07

     536,950        1,098,545        (561,595

P68

     306,653        153,946        152,707  

P72

     92,763        126,858        (34,095

P88

     1,387,049        121,983        1,265,066  

P93

     626,829        637,404        (10,575

P89

     50,626        40,882        9,744  

P95

     54,456        50,349        4,107  

 

- 181 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

P79

     35,890        27,927        7,963  

P80

     12,280        29,967        (17,687

P81

     17,519        13,091        4,428  

TBD

     240,785        110,573        130,212  

TBE

     70,916        34,806        36,110  

TBF

     144,122        164,439        (20,317

TP1

     77,470        37,005        40,465  

TP2

     1,858        15,345        (13,487

TP3

     96,635        98,741        (2,106

TP4

     148,176        65,077        83,099  

TP5

     314,688        144,724        169,964  

W42

     1,361        3,162        (1,801

W50

     22,102        12,233        9,869  

 

- 182 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

The changes in units outstanding for the year ended December 31, 2024 were as follows:

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

AL1

     65,555        297,788        (232,233

AO5

     90,467        626,803        (536,336

A71

     10,155        4,409        5,746  

AM2

     3,663        263,492        (259,829

A98

     144,335        470,787        (326,452

AC4

     298,983        68,378        230,605  

A19

     338,921        30,951        307,970  

A74

     50,388        134,923        (84,535

AP0

     1,265,473        212,442        1,053,031  

AQ1

     712,594        115,564        597,030  

AQ2

     284,009        41,457        242,552  

AS3

     2,981,248        561,379        2,419,869  

AS6

     478,211        52,569        425,642  

AQ3

     93,591        14,544        79,047  

AX1

     417,797        63,276        354,521  

B21

     624,695        58,037        566,658  

B19

     311,429        9,722        301,707  

B20

     26,222        6,046        20,176  

B18

     681,485        2,386,007        (1,704,522

B22

     59,523        5,936        53,587  

B23

     54,806        5,389        49,417  

L33

     97,383        25,669        71,714  

L34

     29,382        4,693        24,689  

L35

     26,171        8,795        17,376  

C71

     14        129        (115

C59

     1,250        3,059        (1,809

C60

     126,007        515,458        (389,451

C89

     4,025        454        3,571  

C90

     28,307        126,085        (97,778

C58

     27,101        50,053        (22,952

C91

     40,206        52,196        (11,990

C92

     823,301        336,653        486,648  

FD7

     248,365        671,205        (422,840

F24

     193,029        924,049        (731,020

F88

     28,594        43,972        (15,378

FB9

     16,637        60,943        (44,306

F15

     57,530        185,420        (127,890

F41

     85,404        465,614        (380,210

FE3

     593,718        1,634,444        (1,040,726

F17

     22,452        5,676        16,776  

F18

     20,734        7,062        13,672  

F19

     243,074        77,662        165,412  

L36

     10,585        5,986        4,599  

T21

     32,078        161,592        (129,514

S23

     13,611        1,612        11,999  

T20 

     308,591        528,042        (219,451

 

- 183 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

FE6

     19,751        158,293        (138,542

S18

     89,489        13,097        76,392  

T59

     43,898        43,464        434  

F56

     25,679        69,106        (43,427

F59

     107,124        383,763        (276,639

FF0

     710,953        98,959        611,994  

F54

     166,710        584,666        (417,956

FG8

     18,533        6,970        11,563  

S21

     108,143        45,737        62,406  

F53

     16,512        64,783        (48,271

FJ9

     88,929        11,007        77,922  

T28

     39,112        107,723        (68,611

FJ0

     133        1,254        (1,121

G03

     14,122        26,104        (11,982

V35

     14,853        30,214        (15,361

V13

     54,257        175,253        (120,996

AB3

     89,829        9,035        80,794  

V11

     2,290,155        1,013,798        1,276,357  

AC1

     13,221        17,696        (4,475

V17

     113,284        29,906        83,378  

V19

     4,839        7,326        (2,487

V20

     233,474        65,825        167,649  

MV1

     3,115,471        180,180        2,935,291  

MV2

     193,605        11,351        182,254  

MV3

     242,390        43,242        199,148  

MV4

     24,456        10,141        14,315  

J88

     535,095        706,959        (171,864

J94

     76,339        102,119        (25,780

L11

     106,770        399,141        (292,371

L42

     3,757        1,262        2,495  

L16

     141,200        47,197        94,003  

L18

     34,146        150,192        (116,046

L17

     17,913        142,317        (124,404

L19

     30,549        7,610        22,939  

M07

     412,506        2,194,848        (1,782,342

M35

     657,807        1,952,948        (1,295,141

 

- 184 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

M31

     109,981        466,029        (356,048

M80

     116,719        104,217        12,502  

M10

     4,760        282        4,478  

MF1

     65,430        208,779        (143,349

M41

     301,778        149,443        152,335  

M05

     93,690        359,434        (265,744

M42

     119,545        346,856        (227,311

M89

     2,088,509        4,913,093        (2,824,584

M82

     85,952        572,682        (486,730

M44

     169,926        840,501        (670,575

M40

     368,791        652,024        (283,233

M83

     323,787        1,306,448        (982,661

M08

     141,526        548,404        (406,878

MB6

     199,424        765,839        (566,415

MB7

     50,248        230,487        (180,239

MC0

     74,994        246,654        (171,660

MA0

     422,603        834,837        (412,234

MC2

     47,444        274,774        (227,330

MC1

     111,938        350,405        (238,467

MC3

     19,147        84,425        (65,278

MA1

     11,588        136,376        (124,788

MC4

     26,983        61,719        (34,736

MC5

     10,735        3,753        6,982  

MC6

     17,808        88,629        (70,821

MC7

     48,832        26,967        21,865  

MC8

     43,055        273,574        (230,519

MC9

     2,857        16,384        (13,527

MD0

     33,290        184,739        (151,449

M92

     691,518        3,632,904        (2,941,386

M96

     416,940        634,856        (217,916

MD2

     1,379,984        1,645,305        (265,321

MA6

     93,537        238,915        (145,378

MA3

     50,537        149,361        (98,824

M97

     59,103        168,313        (109,210

MD5

     40,417        125,612        (85,195

M98

     25,814        124,854        (99,040

M93

     156,155        468,266        (312,111

MD6

     211,258        1,079,796        (868,538

MB3

     11,270        76,627        (65,357

MD8

     1,189,884        1,373,579        (183,695

MD9

     2,647,692        3,528,448        (880,756

ME2

     27,611        90,124        (62,513

ME3

     85,766        187,445        (101,679

 

- 185 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

MA5

     80,021        154,217        (74,196

MA7

     2,979        13,583        (10,604

ME4

     38,190        89,431        (51,241

MA2

     297,569        144,866        152,703  

MF3

     261,482        347,810        (86,328

MF5

     649,201        2,724,194        (2,074,993

MF6

     4,763        8,287        (3,524

MF7

     338,822        416,701        (77,879

MF9

     190,738        1,315,494        (1,124,756

MG1

     856,471        1,297,732        (441,261

MF2

     1,342,932        2,304,724        (961,792

MG2

     609,257        1,348,199        (738,942

MG3

     33,230        114,645        (81,415

MG4

     101,127        129,938        (28,811

MG6

     961,687        6,427,173        (5,465,486

MG7

     39,233        63,151        (23,918

U43

     28,058        174,420        (146,362

U41

     106,048        30,242        75,806  

V44

     400,355        498,193        (97,838

V43

     16,310        60,718        (44,408

O19

     16,165        75,325        (59,160

O23

     53,858        1,056,941        (1,003,083

O20

     12,582        56,808        (44,226

O21

     76,770        640,353        (563,583

O04

     2,295        11,369        (9,074

PH2

     86        1,349        (1,263

P08

     59,138        175,463        (116,325

PC0

     32,705        152,300        (119,595

P70

     40,212        30,918        9,294  

P10

     250,141        475,885        (225,744

PK8

     10,109        27,185        (17,076

P20

     126        1,075        (949

PM5

     22,183        8,066        14,117  

PD6

     338,591        2,940,928        (2,602,337

P06

     144,151        269,764        (125,613

P07

     619,295        1,007,756        (388,461

P68

     132,393        123,120        9,273  

P72

     200,079        137,654        62,425  

P88

     1,452,833        420,190        1,032,643  

P93

     441,954        286,600        155,354  

P89

     94,622        18,942        75,680  

P95 

     65,974        12,666        53,308  

 

- 186 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

P79

     61,853        42,289        19,564  

P80

     18,378        24,207        (5,829

P81

     44,301        24,191        20,110  

TBD

     271,552        48,290        223,262  

TBE

     139,220        19,667        119,553  

TBF

     197,507        33,155        164,352  

TP1

     140,567        7,403        133,164  

TP2

     65,242        9,648        55,594  

TP3

     75,147        60,122        15,025  

TP4

     71,050        5,787        65,263  

TP5

     272,031        59,254        212,777  

W42

     1,239        2,033        (794

W50

     20,065        18,179        1,886  

9. TAX DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Code, a variable annuity contract, other than a pension plan contract, is not treated as an annuity contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.

10. SEGMENT REPORTING

The Variable Account derives revenues from the variable portion of certain variable annuity products sold by the Sponsor. The Sponsor has identified its Chief Product Officer as the chief operating decision maker for overseeing the Variable Account’s variable annuity insurance products and the performance of the Funds to evaluate the results of the business and make operational decisions. The Variable Account’s products constitute a single operating segment and therefore, a single reportable segment. The Variable Account is structured with a limited purpose by design and its sole purpose is to record and report the Funds’ activities and performance. Investment performance of the Funds may vary based on the Fund’s investment objectives specified in the fund prospectuses. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies herein. Refer to the Variable Account’s Statement of Operations for segment expenses for the year ended December 31, 2025 and the Statement of Assets and Liabilities for segment assets at December 31, 2025.

 

- 187 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

11. FINANCIAL HIGHLIGHTS

The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios, expense ratios (excluding expenses of the underlying funds) and the total return, for each of the five years in the period ended December 31, is as follows:

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
            Unit Value      Net      Income     Expense Ratio                     
     Units      lowest to highest4      Assets      Ratio1     lowest to highest2     Total Return3  

AL1

                               

2025

     1,324,764      $ 14.2780        to      $ 19.3533      $ 24,995,098        1.90     1.20     to        2.10     15.96     to        14.91

2024

     1,520,850        12.3130        to        16.8419        25,339,998        1.75       1.20       to        2.10       7.27       to        6.29  

2023

     1,753,083        11.4788        to        15.8453        27,670,614        0.88       1.20       to        2.10       11.31       to        10.31  

2022

     1,939,015        10.3121        to        14.0439        28,178,362        3.07       1.20       to        2.25       (20.13     to        (20.97

2021

     2,014,030        12.9119        to        17.7714        37,656,065        0.25       1.20       to        2.25       11.84       to        10.83  

AO5

                               

2025

     2,662,210        17.9105        to        14.4472        41,465,176        1.59       0.65       to        2.10       12.48       to        10.85  

2024

     3,137,878        15.9236        to        13.0333        43,842,350        1.07       0.65       to        2.10       9.70       to        8.10  

2023

     3,674,214        14.5151        to        12.0566        47,265,069        0.60       0.65       to        2.10       12.74       to        11.11  

2022

     4,197,269        12.8746        to        10.8508        48,365,384        2.53       0.65       to        2.10       (19.20     to        (20.37

2021

     4,623,947        15.9347        to        13.6271        66,586,510        1.54       0.65       to        2.10       8.57       to        6.99  

A71

                               

2025

     85,965        13.7555        1,182,499        0.87       1.20       8.88  

2024

     75,636        12.6335        955,560        1.23       1.20       11.40  

2023

     69,890        11.3402        792,522        1.28       1.20       10.39  

2022

     61,974        10.2730        636,631        1.20       1.20       (5.56)  

2021

     33,829        10.8779        367,989        0.11       1.20       7.21  

AM25

                               

2024

     —         11.3073        to        10.0039        —         —        1.35       to        2.15       (1.32     to        (1.54

2023

     259,829        11.4580        to        10.0777        2,838,970        —        1.35       to        2.15       10.85       to        9.96  

2022

     304,293        10.3369        to        9.1652        3,007,124        —        1.35       to        2.15       (28.78     to        (29.35

2021

     303,416        14.5136        to        12.9729        4,219,091        —        1.35       to        2.15       6.55       to        5.70  

A98

                               

2025

     1,534,965        12.0088        to        10.4879        17,366,162        2.15       1.35       to        2.10       39.37       to        38.33  

2024

     2,122,788        8.6163        to        7.5820        17,309,302        2.23       1.35       to        2.10       3.39       to        2.60  

2023

     2,449,240        8.3340        to        7.3898        19,405,577        0.66       1.35       to        2.10       13.29       to        12.44  

2022

     2,857,916        7.3564        to        6.5723        20,038,001        4.09       1.35       to        2.10       (14.95     to        (15.59

2021

     3,189,961        8.7107        to        7.7865        26,386,762        1.65       1.30       to        2.10       9.42       to        8.54  

AC4

                               

2025

     1,244,323        15.2966        to        25.5273        22,726,566        —        1.20       11.50  

2024

     1,138,213        13.7187        to        22.8940        18,989,091        —        1.20       23.45  

2023

     907,608        11.1131        to        18.5458        12,970,289        —        1.20       33.18  

2022

     776,345        8.3444        to        13.9253        8,884,821        —        1.20       (29.54)  

2021

     500,374        11.8428        to        19.7634        9,353,531        —        1.20       17.04       to        27.11  
A19                                

2025

     874,022        8.7747        7,669,186        —        1.20       3.20  

2024

     789,933        8.5026        6,716,430        —        1.20       17.02  

2023

     481,963        7.2662        3,501,763        —        1.20       16.32  

2022

     307,708        6.2467        1,922,091        —        1.20       (39.99)  

2021

     73,527        10.4096        765,385        —        1.20       1.45  
A74                                

2025

     781,002        13.8632        to        28.8797        13,715,724        0.60       1.20       to        2.10       1.41       to        0.49  

2024

     829,981        13.6706        to        28.7381        14,693,687        0.62       1.20       to        2.10       8.39       to        7.41  

2023

     914,516        12.6120        to        26.7563        15,778,279        0.80       1.35       to        2.10       15.29       to        14.43  

2022

     950,769        10.9225        to        23.3827        14,954,000        0.88       1.35       to        2.10       (16.82     to        (17.57

2021

     774,469        13.1317        to        27.7803        16,810,572        0.61       1.20       to        2.30       33.98       to        32.51  
AP0                                

2025

     4,918,136        16.0883        to        28.8112        89,812,484        0.13       1.20       18.49  

2024

     4,069,562        13.5776        to        24.3149        65,168,401        0.17       1.20       29.71  

2023

     3,016,531        10.4674        to        18.7452        40,344,254        0.17       1.20       36.49  

2022

     2,423,287        7.6690        to        13.7337        25,621,145        0.11       1.20       (30.95)  

2021

     1,437,833        11.1065        to        19.8895        26,106,356        0.06       1.20       10.95  
AQ1                                

2025

     2,198,956        16.1545        to        21.6864        37,847,352        0.76       1.20       16.36  

2024

     2,060,464        13.8830        to        18.6371        30,776,571        0.83       1.20       22.43  

2023

     1,463,434        11.3400        to        15.2233        18,612,063        1.27       1.20       24.32  

2022

     1,208,895        9.1213        to        12.2447        12,776,456        1.25       1.20       (17.70)  

2021

     694,402        11.0832        to        14.8784        9,831,200        1.27       1.20       10.02  

 

- 188 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                          
                   Net      Income     Expense Ratio                      
     Units      Unit Value4      Assets      Ratio1     lowest to highest2      Total Return3  
AQ2                                  

2025

     731,135        $10.8281        to      $ 13.2193      $ 8,186,627        1.24     1.20%        24.89%  

2024

     636,143        10.5843        to        8.6698        5,745,785        0.93       1.20        1.69  

2023

     393,591        10.4087        to        8.5259        3,579,432        1.20       1.20        14.18  

2022

     298,763        7.4672        to        9.1161        2,430,476        1.80       1.20        (21.97)  

2021

     183,701        11.6821        2,010,502        3.88       1.20        (2.89)  
AS3                                  

2025

     11,464,145        13.3877        to        17.2627        158,806,921        1.94       1.20        14.21  

2024

     9,304,787        15.1153        to        11.7223        113,902,844        1.84       1.20        14.71  

2023

     6,884,918        13.1769        to        10.2190        74,567,315        2.09       1.20        12.66  

2022

     5,039,562        9.0704        to        11.6958        49,244,772        2.01       1.20        (14.69)  

2021

     2,536,551        13.7104        31,697,953        2.05       1.20        13.47  
AS6                                  

2025

     1,400,202        12.7188        to        20.1994        19,759,130        1.24       1.20        19.89  

2024

     1,315,042        10.6087        to        16.8483        15,864,429        1.26       1.20        12.02  

2023

     889,400        9.4705        to        15.0405        10,151,639        0.74       1.20        20.83  

2022

     733,527        7.8375        to        12.4472        7,347,333        0.49       1.20        (25.82)  

2021

     430,184        10.5652        6,483,683        0.17       1.20        5.56  
AQ3                                  

2025

     353,320        11.6081        to        16.8769        4,549,448        0.93       1.20        26.40  

2024

     332,119        9.1839        to        13.3524        3,447,370        1.11       1.20        504.88  

2023

     253,072        8.7425        to        12.7106        2,596,299        1.35       1.20        14.29  

2022

     195,295        7.6494        to        11.1215        1,847,450        1.19       1.20        (23.18)  

2021

     132,867        9.9579        to        14.4777        1,782,982        0.83       1.20        (1.11)  
AX1                                  

2025

     1,564,484        12.0729        to        14.9273        19,145,437        1.31       1.20        15.56  

2024

     1,365,674        10.4476        to        12.9177        14,516,563        1.55       1.20        5.04  

2023

     1,011,153        9.9465        to        12.2981        10,290,052        1.60       1.20        12.09  

2022

     545,047        8.8734        to        10.9713        5,027,940        —        1.20        (15.75)  

2021

     233,724        10.5325        2,700,565        1.31       1.20        5.16  
B21                                  

2025

     2,396,083        12.6382        30,282,090        2.65       1.20        13.99  

2024

     1,649,507        11.0868        18,287,797        2.04       1.20        10.02  

2023

     1,082,849        10.0775        10,911,667        2.29       1.20        13.94  

2022

     688,267        8.8446        6,087,231        2.53       1.20        (16.05)  

2021

     230,503        10.5357        2,428,504        6.26       1.20        5.04  
B19                                  

2025

     672,691        14.5128        9,762,699        —        1.20        10.44  

2024

     598,418        13.1412        7,864,002        —        1.20        30.34  

2023

     296,711        10.0820        2,991,267        —        1.20        46.82  

2022

     209,679        6.8669        1,439,792        —        1.20        (38.56)  

2021

     64,269        11.1757        718,256        —        1.20        11.50  
B20                                  

2025

     256,063        14.0960        3,609,484        2.20       1.20        19.87  

2024

     186,705        11.7596        2,195,595        2.15       1.20        8.38  

2023

     166,529        10.8501        1,806,755        1.92       1.20        10.66  

2022

     89,609        9.8053        878,619        1.66       1.20        (5.25)  

2021

     17,505        10.3486        181,156        0.89       1.20        1.93  
B18                                  

2025

     10,815,541        23.2713        to        23.1164        251,824,704        3.92       0.65        to        2.10        18.73       to        17.02  

2024

     12,784,846        19.5994        to        19.7550        255,753,685        1.38       0.65        to        2.10        8.21       to        6.63  

2023

     14,489,368        18.1117        to        17.8252        275,243,028        2.39       0.65        to        2.35        11.76       to        9.87  

2022

     16,604,716        16.2057        to        16.2239        287,231,446        —        0.65        to        2.35        (16.62     to        (18.03

2021

     18,259,602        19.4355        to        19.7927        387,539,634        0.81       0.65        to        2.35        5.72       to        3.93  
B22                                  

2025

     204,023        14.5480        2,968,182        —        1.20        10.15  

2024

     155,259        13.2075        2,050,623        —        1.20        29.80  

2023

     101,672        10.1750        1,034,465        —        1.20        50.65  

2022

     62,515        6.7539        422,206        —        1.20        (38.99)  

2021

     25,400        11.0704        281,184        —        1.20        10.51  
B23                                  

2025

     161,611        9.3914        1,517,434        4.16       1.20        6.34  

2024

     140,868        8.8316        1,244,028        3.72       1.20        (0.08)  

2023

     91,451        8.8388        808,194        3.61       1.20        4.17  

2022

     69,444        8.4852        589,226        2.24       1.20        (15.28)  

2021

     22,673        10.0161        227,303        0.80       1.20        (0.02)  
L33                                  

2025

     399,640        10.1523        to        14.3438        4,238,733        0.01       1.20        2.83  

2024

     335,739        9.8726        to        13.9485        3,512,207        0.33       1.20        8.41  

2023

     264,025        9.1070        to        12.8669        2,609,168        0.02       1.20        11.28  

2022

     175,673        8.1842        to        11.5631        1,614,479        0.12       1.20        (26.39)  

2021

     88,293        11.1190        to        15.7096        1,216,470        0.02       1.20        9.79  

 

- 189 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                          
                   Net      Income     Expense Ratio                      
     Units      Unit Value4      Assets      Ratio1     lowest to highest2      Total Return3  
L34                                  

2025

     86,358        $15.4659      $ 1,335,620        0.28     1.20%        12.83%  

2024

     83,608        13.7078        1,146,094        0.47       1.20        20.89  

2023

     58,919        11.3392        668,054        0.91       1.20        17.97  

2022

     32,934        9.6121        316,560        0.96       1.20        (13.69)  

2021

     12,436        11.1371        138,498        0.75       1.20        10.08  
L35                                  

2025

     149,635        14.9905        2,243,122        2.04       1.20        11.12  

2024

     134,609        13.4909        1,816,003        1.07       1.20        15.28  

2023

     117,233        11.7027        1,371,864        2.14       1.20        12.65  

2022

     97,648        10.3887        1,014,400        1.35       1.20        (9.33)  

2021

     64,069        11.4573        734,056        1.96       1.20        12.25  
C71                                  

2025

     251        39.3606        to        37.7390        9,851        1.01       1.65        to        1.85        12.78       to        12.55  

2024

     268        34.9015        to        34.2145        9,351        0.58       1.65        to        1.75        6.87       to        6.76  

2023

     383        32.6578        to        32.0467        12,468        0.17       1.65        to        1.75        19.67       to        19.55  

2022

     3,398        27.2894        to        26.8050        92,683        0.49       1.65        to        1.75        (10.47)       to        (10.56

2021

     3,523        30.4800        to        29.9683        107,322        0.23       1.65        to        1.75        26.69       to        26.56  
C59                                  

2025

     1,051        39.1164        to        39.1164        41,111        —        1.65        to        1.65        14.23       to        14.23  

2024

     1,077        35.1578        to        33.6531        36,878        —        1.35        to        1.85        29.55       to        28.89  

2023

     2,886        27.1386        to        26.1093        76,940        —        1.35        to        1.85        41.24       to        40.54  

2022

     3,475        19.2139        to        18.5781        65,648        —        1.35        to        1.85        (32.31)       to        (32.65

2021

     3,071        28.3838        to        27.5830        85,976        —        1.35        to        1.85        27.00       to        26.36  
C60                                  

2025

     1,088,617        42.1082        to        36.5571        41,373,386        —        0.65        to        2.10        15.10       to        13.43  

2024

     1,267,054        36.5842        to        32.2254        42,348,236        —        0.65        to        2.10        30.15       to        28.25  

2023

     1,656,505        28.1085        to        25.1268        43,025,241        —        0.65        to        2.10        41.84       to        39.79  

2022

     2,216,291        19.8166        to        17.9740        40,965,907        —        0.65        to        2.10        (31.98)       to        (32.96

2021

     2,064,095        29.1324        to        26.8124        56,678,746        —        0.65        to        2.10        27.52       to        25.67  
C89                                  

2025

     5,697        34.3730        to        33.3788        191,010        —        1.35        to        1.65        12.24       to        11.91  

2024

     5,697        30.6233        to        29.8278        170,610        —        1.35        to        1.65        19.77       to        19.41  

2023

     2,126        25.5680        to        24.9800        53,611        —        1.35        to        1.65        37.66       to        37.25  

2022

     2,126        18.5726        to        18.2004        39,014        —        1.35        to        1.65        (28.97)       to        (29.19

2021

     2,122        26.1488        to        25.2651        54,924        —        1.35        to        1.95        16.98       to        16.27  
C90                                  

2025

     405,268        33.5540        to        31.1854        13,175,253        —        1.35        to        2.10        11.96       to        11.12  

2024

     460,668        29.9699        to        28.0655        13,404,356        —        1.35        to        2.10        19.47       to        18.57  

2023

     558,446        25.0848        to        23.6705        13,649,174        —        1.35        to        2.10        37.34       to        36.31  

2022

     740,594        18.2651        to        17.3655        13,220,856        —        1.35        to        2.10        (29.15)       to        (29.69

2021

     686,346        25.7817        to        24.6977        17,356,850        —        1.35        to        2.10        16.68       to        15.81  
C58                                  

2025

     162,912        20.3345        to        17.6530        2,988,797        1.77       0.65        to        2.10        36.97       to        34.98  

2024

     213,971        14.8464        to        13.0769        2,897,782        4.18       0.65        to        2.10        2.56       to        1.06  

2023

     236,923        13.7138        to        12.9393        3,162,906        1.76       1.35        to        2.10        13.77       to        12.92  

2022

     287,223        12.0534        to        11.4589        3,385,267        0.76       1.35        to        2.10        (16.05)       to        (16.68

2021

     328,020        14.3985        to        13.7527        4,621,818        1.10       1.30        to        2.10        8.32       to        7.45  
C91                                  

2025

     503,315        14.8993        to        19.6442        8,605,141        —        1.20        26.44  

2024

     516,435        11.7835        to        15.5361        7,044,786        —        1.20        11.22  

2023

     528,425        10.5945        to        13.9685        6,537,985        —        1.20        3.86  

2022

     453,049        10.2013        to        13.4500        5,458,508        —        1.20        (3.23)  

2021

     354,669        10.5420        to        13.8992        4,749,647        —        1.20        3.89  
C92                                  

2025

     2,720,422        13.2224        35,970,447        —        1.20        12.39  

2024

     1,746,417        11.7646        20,545,869        —        1.20        12.92  

2023

     1,259,769        10.4181        13,123,565        —        1.20        19.65  

2022

     781,670        8.7068        6,805,655        —        1.20        (17.86)  

2021

     285,506        10.5997        3,026,272        —        1.20        5.61  
FD7                                  

2025

     2,478,534        39.7514        to        30.6909        86,489,563        1.53       0.65        to        2.30        14.21       to        12.33  

2024

     2,785,018        34.8054        to        27.3219        85,951,349        1.66       0.65        to        2.30        14.87       to        12.97  

2023

     3,207,858        30.2992        to        24.1861        87,015,206        1.50       0.65        to        2.30        20.45       to        18.47  

2022

     3,834,583        25.1551        to        20.4150        87,213,498        1.04       0.65        to        2.30        (18.72)       to        (20.05

2021

     4,167,158        30.9479        to        25.5362        117,791,565        0.73       0.65        to        2.30        17.23       to        15.30  

 

- 190 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
F24                                

2025

     1,930,280      $ 69.5886        to      $ 51.2792      $ 107,132,689        ––      0.65     to        2.10     20.41     to        18.66

2024

     2,314,283        57.7939        to        43.2135        107,777,218        0.04       0.65       to        2.10       32.58       to        30.64  

2023

     3,045,303        43.5932        to        31.7768        108,149,079        0.24       0.65       to        2.35       32.26       to        30.02  

2022

     3,881,752        32.9614        to        24.4400        105,302,012        0.27       0.65       to        2.35       (26.96     to        (28.20

2021

     3,825,641        45.1308        to        34.0405        143,633,704        0.03       0.65       to        2.35       26.68       to        24.53  
F88                                

2025

     57,663        21.6431        to        18.5656        1,141,791        2.98       1.35       to        2.10       8.77       to        7.96  

2024

     62,749        19.8972        to        17.1974        1,148,220        3.01       1.35       to        2.10       3.72       to        2.94  

2023

     78,127        19.1828        to        16.7068        1,392,621        3.74       1.35       to        2.10       7.62       to        6.81  

2022

     84,546        17.8247        to        15.6414        1,406,691        1.92       1.35       to        2.10       (14.82     to        (15.46

2021

     95,572        20.9266        to        18.5025        1,871,006        0.70       1.35       to        2.10       4.17       to        3.39  
FB9                                

2025

     286,493        23.9329        to        20.5298        6,319,973        2.73       1.35       to        2.10       10.15       to        9.32  

2024

     315,442        21.7270        to        18.7789        6,350,819        2.87       1.35       to        2.10       4.77       to        3.97  

2023

     359,748        20.7378        to        18.0610        6,957,923        3.39       1.35       to        2.10       9.16       to        8.34  

2022

     412,267        18.9983        to        16.6712        7,346,741        1.89       1.35       to        2.10       (15.93     to        (16.57

2021

     484,120        22.5993        to        19.9814        10,300,644        0.78       1.35       to        2.10       5.95       to        5.15  
F15                                

2025

     379,762        25.7667        to        22.1027        9,239,346        2.40       1.35       to        2.10       11.47       to        10.64  

2024

     461,193        23.1145        to        19.9781        10,068,735        2.46       1.35       to        2.10       5.95       to        5.14  

2023

     589,083        21.8171        to        18.3120        12,251,931        2.90       1.35       to        2.30       10.72       to        9.66  

2022

     719,443        19.7056        to        16.6983        13,486,987        1.86       1.35       to        2.30       (17.10     to        (17.89

2021

     814,357        23.7698        to        20.3357        18,476,600        0.80       1.35       to        2.30       7.79       to        6.77  
F41                                

2025

     1,324,103        37.8125        to        33.2988        47,955,393        0.23       0.65       to        2.10       10.76       to        9.16  

2024

     1,518,127        34.1379        to        30.5046        50,150,765        0.33       0.65       to        2.10       16.41       to        14.71  

2023

     1,898,337        29.3259        to        26.5933        54,432,984        0.37       0.65       to        2.10       14.06       to        12.41  

2022

     2,189,234        25.7112        to        23.0938        55,540,607        0.26       0.65       to        2.25       (15.52     to        (16.87

2021

     2,463,448        30.4341        to        27.7791        74,742,720        0.34       0.65       to        2.25       24.49       to        22.51  
FE3                                

2025

     5,944,498        24.5728        to        21.5140        139,598,954        1.64       0.65       to        2.10       36.57       to        34.60  

2024

     8,085,140        17.9922        to        15.9840        140,600,615        1.64       0.65       to        2.10       5.40       to        3.86  

2023

     9,125,866        17.0703        to        14.7459        152,131,312        —        0.65       to        2.35       9.36       to        7.51  

2022

     10,303,478        15.6088        to        13.7155        158,539,919        2.07       0.65       to        2.35       (8.76     to        (10.31

2021

     11,992,814        17.1076        to        15.2916        204,264,220        0.90       0.65       to        2.35       3.76       to        2.00  
F17                                

2025

     200,088        12.2327        2,447,615        0.50       1.20       4.43  

2024

     192,888        11.7133        2,259,352        0.67       1.20       9.07  

2023

     176,112        10.7388        1,891,115        1.03       1.20       6.47  

2022

     111,549        10.0865        1,125,111        0.71       1.20       (11.75)  

2021

     49,568        11.4291        566,514        0.58       1.20       12.46  
F18                                

2025

     117,657        12.0087        1,412,911        1.43       1.20       18.10  

2024

     75,737        10.1680        770,101        1.39       1.20       0.53  

2023

     62,065        10.1139        627,681        0.70       1.20       15.51  

2022

     32,524        8.7562        284,774        0.75       1.20       (20.34)  

2021

     12,290        10.9920        135,097        1.10       1.20       11.77  
F19                                

2025

     932,913        10.8752        to        14.4314        10,401,359        2.40       1.20       4.04  

2024

     913,663        10.4526        to        13.8705        9,878,915        2.31       1.20       4.73  

2023

     748,251        9.9801        to        13.2435        7,774,077        2.47       1.20       9.19  

2022

     538,232        9.1401        to        12.1289        5,189,362        1.84       1.20       (13.25)  

2021

     182,400        10.5362        to        13.9815        2,352,109        1.35       1.20       4.56  
L36                                

2025

     89,961        12.0917        1,087,790        2.50       1.20       11.16  

2024

     89,808        10.8779        976,937        2.32       1.20       10.23  

2023

     85,209        9.8685        840,839        2.69       1.20       12.91  

2022

     31,579        8.7401        275,995        2.72       1.20       (15.35)  

2021

     97        10.3253        1,002        19.54       1.20       2.52  
T21                                

2025

     558,268        25.5319        to        21.6784        13,084,403        0.54       1.30       to        2.10       44.37       to        43.22  

2024

     788,971        17.6845        to        15.1355        12,869,747        3.90       1.30       to        2.10       6.26       to        5.40  

2023

     918,485        16.6426        to        14.3602        14,153,806        2.07       1.30       to        2.10       11.17       to        10.28  

2022

     1,027,554        14.9710        to        12.6865        14,310,486        2.58       1.30       to        2.25       (22.99     to        (23.73

2021

     1,046,664        19.4414        to        16.6331        19,016,638        0.87       1.30       to        2.25       (6.96     to        (7.85
S23                                

2025

     121,790        11.4839        1,398,615        0.40       1.20       44.34  

2024

     84,969        7.9559        675,997        3.56       1.20       6.21  

2023

     72,970        7.4905        546,534        1.84       1.20       11.19  

2022

     51,567        6.7363        347,359        1.97       1.20       (22.94)  

2021

     22,266        8.7411        194,631        0.02       1.20       (13.04)  

 

- 191 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
T20                                

2025

     1,827,016      $ 22.9146        to      $ 22.9895      $ 47,428,466        2.30     1.30     to        2.35     27.52     to        26.18

2024

     2,280,003        17.9694        to        18.2197        46,628,097        2.36       1.30       to        2.35       (2.29     to        (3.33

2023

     2,499,454        18.3910        to        18.8471        52,576,034        3.22       1.30       to        2.35       19.20       to        17.95  

2022

     3,014,887        15.4292        to        15.9795        53,415,908        2.95       1.30       to        2.35       (8.80     to        (9.76

2021

     3,561,181        16.9184        to        17.7079        69,499,573        1.81       1.30       to        2.35       2.81       to        1.73  
FE6                                

2025

     731,397        22.2971        to        19.2992        15,390,797        1.94       1.30       to        2.10       11.14       to        10.25  

2024

     868,126        20.0624        to        17.5054        16,476,547        2.04       1.30       to        2.10       7.72       to        6.85  

2023

     1,006,668        18.6239        to        16.3829        17,785,635        1.46       1.30       to        2.10       13.13       to        12.22  

2022

     1,128,864        16.4624        to        14.2728        17,666,000        1.64       1.30       to        2.25       (17.09     to        (17.88

2021

     1,289,505        19.8552        to        17.3796        24,403,221        1.74       1.30       to        2.25       10.23       to        9.19  
S18                                

2025

     333,611        11.8568        3,955,593        1.80       1.20       11.18  

2024

     278,725        10.6644        2,972,459        1.47       1.20       7.57  

2023

     202,333        9.9136        2,005,729        1.34       1.20       13.26  

2022

     109,184        8.7533        955,683        1.41       1.20       (17.19)  

2021

     27,723        10.5708        293,058        0.02       1.20       5.22  
T59                                

2025

     193,359        9.9185        to        8.0454        1,617,509        —        0.65       to        2.10       14.81       to        13.15  

2024

     218,772        8.6388        to        7.1105        1,616,668        —        0.65       to        2.10       (12.00     to        (13.29

2023

     218,338        9.8174        to        8.0490        1,857,178        —        0.65       to        2.25       2.15       to        0.52  

2022

     244,194        9.6104        to        8.0069        2,057,984        —        0.65       to        2.25       (5.74     to        (7.24

2021

     368,313        10.1958        to        8.6323        3,325,426        —        0.65       to        2.25       (5.63     to        (7.14
F56                                

2025

     288,920        25.4056        to        27.4594        9,120,763        0.90       1.30       to        2.10       22.22       to        21.24  

2024

     365,664        20.7865        to        22.6485        9,487,223        0.94       1.30       to        2.10       4.03       to        3.18  

2023

     409,091        19.9821        to        22.4573        10,273,421        3.36       1.30       to        2.25       19.45       to        18.31  

2022

     487,083        16.7291        to        18.9814        10,288,499        0.15       1.30       to        2.25       (12.65     to        (13.48

2021

     549,166        19.1516        to        21.9387        13,321,322        1.10       1.30       to        2.25       3.51       to        2.53  
F59                                

2025

     1,535,952        24.2250        to        19.2448        32,190,899        5.05       0.65       to        2.10       11.83       to        10.21  

2024

     1,778,946        21.6630        to        17.4624        33,669,248        5.24       0.65       to        2.10       6.50       to        4.95  

2023

     2,055,585        20.3404        to        16.2189        36,915,056        5.16       0.65       to        2.25       7.92       to        6.20  

2022

     2,287,524        18.8478        to        15.2720        38,469,119        4.85       0.65       to        2.25       (6.09     to        (7.58

2021

     2,694,045        20.0693        to        16.3995        48,749,838        4.66       0.65       to        2.30       16.00       to        14.09  
FF0                                

2025

     2,518,802        12.5364        to        19.2637        31,902,720        4.74       1.20       to        2.05       11.09       to        10.14  

2024

     2,321,721        11.2852        to        17.4901        26,515,062        4.29       1.20       to        2.05       5.79       to        4.88  

2023

     1,709,727        10.6680        to        16.6770        18,684,259        4.63       1.20       to        2.05       7.25       to        6.34  

2022

     1,031,991        9.9467        to        15.6828        10,736,705        4.32       1.20       to        2.05       (6.72     to        (7.51

2021

     267,149        10.6634        to        16.9570        3,448,458        3.60       1.20       to        2.05       5.92       to        14.21  
F54                                

2025

     2,319,889        29.1738        to        31.6486        81,748,724        2.02       0.65       to        2.10       10.79       to        9.19  

2024

     2,622,629        26.3314        to        28.9849        84,278,961        1.94       0.65       to        2.10       10.54       to        8.93  

2023

     3,040,585        23.8200        to        25.9664        89,410,504        1.85       0.65       to        2.25       12.73       to        10.93  

2022

     3,428,916        21.1304        to        23.4071        90,351,817        1.78       0.65       to        2.25       (8.03     to        (9.50

2021

     4,071,384        22.9756        to        25.6069        117,898,051        2.86       0.65       to        2.30       18.39       to        16.44  
FG8                                

2025

     118,269        12.8091        to        23.9880        1,567,155        1.97       1.20       to        2.05       10.12       to        9.18  

2024

     106,820        11.6322        to        21.9713        1,294,869        1.76       1.20       to        2.05       9.82       to        8.87  

2023

     95,257        10.5923        to        20.1804        1,077,220        2.01       1.20       to        2.05       11.96       to        11.01  

2022

     57,635        9.4608        to        18.1793        614,340        2.18       1.20       to        2.05       (8.57     to        (9.35

2021

     15,824        10.3481        to        20.0549        259,478        2.69       1.20       to        2.05       1.82       to        16.64  
S21                                

2025

     475,884        13.6437        6,492,886        0.73       1.20       10.33  

2024

     427,678        12.3667        5,289,024        0.91       1.20       9.35  

2023

     365,272        11.3095        4,130,834        0.84       1.20       10.65  

2022

     246,158        10.2211        2,515,906        0.82       1.20       (11.75)  

2021

     62,948        11.5814        729,020        0.01       1.20       14.00  
F53                                

2025

     222,849        38.2002        to        52.7113        12,977,426        1.10       0.65       to        2.10       6.95       to        5.41  

2024

     257,938        35.7161        to        50.0083        14,175,146        0.95       0.65       to        2.10       10.97       to        9.35  

2023

     306,209        32.1842        to        45.7312        15,346,683        0.53       0.65       to        2.10       12.02       to        10.40  

2022

     358,952        28.7320        to        41.4247        16,235,834        0.96       0.65       to        2.10       (10.65     to        (11.94

2021

     433,934        32.1558        to        45.6536        22,225,104        0.97       0.65       to        2.30       24.55       to        22.50  

 

- 192 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
FJ9                                

2025

     372,926      $ 11.7393        to      $ 31.0988      $ 4,454,028        0.98     1.20     to        2.05     6.20     to        5.30

2024

     277,706        11.0538        to        29.5345        3,155,776        0.65       1.20       to        2.05       10.26       to        9.31  

2023

     199,784        10.0255        to        27.0194        2,121,744        0.44       1.20       to        2.05       11.33       to        10.38  

2022

     114,489        9.0053        to        24.4781        1,162,187        0.94       1.20       to        2.05       (11.18     to        (11.94

2021

     62,003        10.1392        to        27.7969        804,810        0.55       1.20       to        2.05       (0.67     to        22.62  
T28                                

2025

     398,558        14.4284        to        13.8340        5,970,486        4.80       0.65       to        2.10       6.55       to        5.00  

2024

     446,393        13.5416        to        13.1747        6,344,841        4.53       0.65       to        2.10       3.34       to        1.83  

2023

     515,004        13.1039        to        12.6109        7,154,255        4.49       0.65       to        2.25       7.48       to        5.77  

2022

     596,366        12.1918        to        11.9231        7,778,476        4.32       0.65       to        2.25       (11.33     to        (12.74

2021

     675,496        13.7497        to        13.6645        10,056,531        3.38       0.65       to        2.25       1.45       to        (0.17
FJ0                                

2025

     3,863        12.7049        to        11.4828        46,167        4.52       1.35       to        2.05       5.61       to        4.87  

2024

     4,254        12.0300        to        10.9497        48,351        4.41       1.35       to        2.05       2.57       to        1.85  

2023

     5,375        11.7283        to        10.7512        60,317        4.34       1.35       to        2.05       6.54       to        5.79  

2022

     5,696        11.0087        to        10.1627        60,198        4.21       1.35       to        2.05       (12.04     to        (12.66

2021

     7,012        12.5158        to        11.6356        84,961        3.80       1.35       to        2.05       0.68       to        (0.02
G03                                

2025

     177,034        15.9016        to        21.3880        3,606,218        0.49       1.20       14.11  

2024

     178,111        13.9360        to        18.7441        3,199,938        0.42       1.20       26.46  

2023

     190,093        11.0199        to        14.8220        2,728,599        0.46       1.20       22.11  

2022

     196,257        9.0243        to        12.1379        2,313,239        0.61       1.20       (20.86)  

2021

     184,093        11.4033        to        15.3376        2,813,038        0.88       1.20       12.55  
V35                                

2025

     84,253        43.1609        to        37.6959        3,402,488        0.22       1.35       to        2.10       19.13       to        18.24  

2024

     98,954        36.2295        to        31.8820        3,371,869        0.75       1.35       to        2.10       28.33       to        27.36  

2023

     114,315        28.2312        to        25.0334        3,051,112        0.35       1.35       to        2.10       13.74       to        12.89  

2022

     148,325        24.8203        to        22.1753        3,486,759        0.43       1.35       to        2.10       (4.17     to        (4.89

2021

     183,601        25.9001        to        23.3154        4,544,009        0.23       1.35       to        2.10       25.91       to        24.96  

 

- 193 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  

V13

                               

2025

     432,393      $ 48.0267        to      $ 31.2220      $ 14,633,345        1.41     0.65     to        2.10     16.38     to        14.70

2024

     552,018        41.2665        to        27.2215        16,215,671        1.44       0.65       to        2.10       14.12       to        12.45  

2023

     673,014        36.1618        to        24.2078        17,539,209        1.48       0.65       to        2.10       11.37       to        9.76  

2022

     816,424        32.4702        to        22.0553        19,254,849        1.30       0.65       to        2.10       0.19       to        (1.26

2021

     982,333        32.4079        to        22.3360        23,348,042        1.55       0.65       to        2.10       32.18       to        30.27  

AB3

                               

2025

     212,942        9.4324        to        10.8314        2,100,061        4.17       1.20            5.68       

2024

     221,440        8.9251        to        10.2488        2,106,986        3.35       1.20            1.48       

2023

     140,646        8.7946        to        10.0990        1,354,997        2.52       1.20            4.58       

2022

     125,118        8.4091        to        9.6563        1,168,970        0.56       1.20            (15.70     

2021

     121,115        9.9751        to        11.4546        1,352,173        2.02       1.20            (0.20     

V11

                               

2025

     7,566,728        32.3859        to        26.7534        133,716,014        1.92       0.65       to        2.10       11.79       to        10.17  

2024

     6,399,166        28.9712        to        24.2843        112,360,638        1.55       0.65       to        2.10       11.18       to        9.55  

2023

     5,122,809        26.0590        to        22.1671        90,226,162        1.67       0.65       to        2.10       9.52       to        7.94  

2022

     4,763,445        23.7929        to        20.5362        84,706,784        1.47       0.65       to        2.10       (8.31     to        (9.64

2021

     4,024,877        25.9499        to        22.7268        91,091,678        1.64       0.65       to        2.10       17.58       to        15.88  

AC1

                               

2025

     65,757        20.1224        to        18.0542        1,260,370        1.14       1.35       to        2.10       14.67       to        13.80  

2024

     81,888        17.5488        to        15.8645        1,376,388        1.55       1.35       to        2.10       (1.02     to        (1.77

2023

     86,363        17.7293        to        16.1503        1,470,396        —        1.35       to        2.10       16.28       to        15.41  

2022

     114,707        15.2465        to        13.9937        1,681,151        1.41       1.35       to        2.10       (19.60     to        (20.21

2021

     126,045        18.9635        to        17.5372        2,304,802        1.06       1.35       to        2.10       4.18       to        3.40  

V17

                               

2025

     564,365        10.6045        5,984,736        —        1.20       3.28  

2024

     479,913        10.2674        4,927,405        —        1.20       22.43  

2023

     396,535        8.3866        3,325,303        —        1.20       11.50  

2022

     237,830        7.5213        1,788,739        —        1.20       (31.95)  

2021

     44,675        11.0534        493,812        —        1.20       10.58  

V19

                               

2025

     80,683        14.0327        1,132,219        1.41       1.20       14.06  

2024

     85,469        12.3034        1,051,576        1.60       1.20       11.60  

2023

     87,956        11.0247        969,630        2.09       1.20       7.47  

2022

     54,755        10.2581        561,662        2.57       1.20       (3.10)  

2021

     4,671        10.5858        49,444        2.78       1.20       4.04  

V20

                               

2025

     1,287,602        13.1560        16,939,886        1.55       1.20       9.50  

2024

     853,075        12.0147        10,249,524        1.31       1.20       11.11  

2023

     685,426        10.8134        7,411,406        1.35       1.20       12.08  

2022

     450,080        9.6483        4,342,342        1.28       1.20       (13.11)  

2021

     32,058        11.1039        355,974        1.38       1.20       9.15  

V216

                               

2022

     —         9.8766        —         1.90       1.20       (13.46)  

2021

     102,864        11.4133        1,174,022        1.67       1.20       13.38  

MV1

                               

2025

     12,546,174        13.2869        166,699,669        1.77       1.20       13.45  

2024

     10,720,060        11.7119        125,552,075        1.55       1.20       13.76  

2023

     7,784,769        10.2954        80,142,473        2.00       1.20       13.76  

2022

     4,809,518        9.0501        43,525,126        1.30       1.20       (17.61)  

2021

     872,941        10.9850        9,589,244        0.78       1.20       9.59  

MV2

                               

2025

     569,657        12.4627        7,099,530        0.05       1.20       6.13  

2024

     462,029        11.7429        5,425,622        0.47       1.20       13.93  

2023

     279,775        10.3070        2,883,506        0.12       1.20       16.37  

2022

     167,243        8.8571        1,481,238        0.09       1.20       (17.15)  

2021

     32,883        10.6907        351,540        —        1.20       6.00  

MV3

                               

2025

     1,084,209        16.4451        17,830,164        —        1.20       23.35  

2024

     837,922        13.3322        11,171,524        —        1.20       30.17  

2023

     638,774        10.2423        6,542,272        —        1.20       52.44  

2022

     443,688        6.7191        2,981,067        —        1.20       (37.88)  

2021

     102,202        10.8156        1,105,376        —        1.20       9.14  

MV4

                               

2025

     181,251        12.4744        2,261,005        0.71       1.20       5.02  

2024

     136,397        11.8779        1,620,126        0.76       1.20       11.44  

2023

     122,082        10.6584        1,301,129        1.03       1.20       9.78  

2022

     86,194        9.7088        836,810        1.50       1.20       (6.90)  

2021

     16,574        10.4284        172,842        0.63       1.20       2.40  

 

- 194 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  

J88

                               

2025

     2,668,154      $ 12.0189        to      $ 9.7495      $ 27,919,263        3.27     0.65     to        2.10     6.45     to        4.91

2024

     3,056,899        11.2905        to        9.2933        30,334,718        4.01       0.65       to        2.10       0.79       to        (0.68

2023

     3,228,763        11.2019        to        9.3572        32,112,116        3.27       0.65       to        2.10       4.97       to        3.45  

2022

     3,152,154        10.6714        to        9.0448        30,174,387        1.84       0.65       to        2.10       (13.30     to        (14.56

2021

     3,684,665        12.3086        to        10.5856        41,005,068        1.69       0.65       to        2.10       (2.30     to        (3.72

JF17

                               

2023

     —         8.8375        —         —        1.20       5.24  

2022

     87,069        8.3971        731,101        0.94       1.20       (18.81)  

2021

     23,039        10.3419        238,263        —        1.20       2.92  

JF08

                               

2023

     —         9.2623        to        10.6864        —         —        1.20       3.81  

2022

     95,543        8.9211        to        10.2939        884,945        3.96       1.20       (13.55)  

2021

     40,895        10.3195        to        11.9074        463,590        0.28       1.20       2.46  

J94

                               

2025

     234,852        67.0465        to        54.3907        13,680,802        0.25       0.65       to        2.10       13.51       to        11.87  

2024

     268,428        59.0644        to        48.6196        13,889,344        0.35       0.65       to        2.10       22.87       to        21.08  

2023

     294,208        48.0700        to        40.1559        12,523,127        1.25       0.65       to        2.10       26.02       to        24.20  

2022

     320,798        38.1449        to        32.3318        10,947,842        0.22       0.65       to        2.10       (19.42     to        (20.58

2021

     365,296        47.3369        to        40.7123        15,626,632        0.54       0.65       to        2.10       28.17       to        26.32  

L11

                               

2025

     1,172,093        16.9742        to        14.6844        18,645,309        2.69       0.65       to        2.10       40.85       to        38.81  

2024

     1,638,108        12.0515        to        10.5789        18,704,244        3.28       0.65       to        2.10       6.73       to        5.17  

2023

     1,930,479        11.2915        to        9.6629        20,868,196        4.67       0.65       to        2.35       21.48       to        19.43  

2022

     2,349,690        9.2949        to        8.0911        21,108,283        3.22       0.65       to        2.35       (15.67     to        (17.10

2021

     2,605,638        11.0216        to        9.7596        28,047,671        1.80       0.65       to        2.35       4.78       to        3.00  

L42

                               

2025

     55,280        11.6706        to        12.7085        650,291        1.11       1.20       14.34  

2024

     39,337        10.2068        to        11.1146        406,220        —        1.20       7.29  

2023

     36,842        9.5135        to        10.4101        355,060        —        1.20       949.00  

2022

     35,539        8.6889        to        9.4616        313,241        0.08       1.20       (18.36)  

2021

     16,613        10.6432        to        11.5898        182,299        4.16       1.20       6.33  

L16

                               

2025

     523,674        10.3170        to        11.7471        5,577,231        5.95       1.20       7.03  

2024

     543,394        9.6393        to        10.9755        5,405,225        5.45       1.20       5.43  

2023

     449,391        9.1427        to        10.4101        4,287,250        5.74       1.20       5.28  

2022

     340,856        8.6842        to        9.8879        3,095,143        4.86       1.20       (13.84)  

2021

     263,842        10.0795        to        11.4767        2,842,314        6.09       1.20       0.52  

L18

                               

2025

     287,826        57.4622        to        42.0504        13,898,960        —        1.30       to        2.35       11.48       to        10.30  

2024

     322,140        51.5467        to        38.1223        14,020,270        —        1.30       to        2.35       28.90       to        27.53  

2023

     438,186        39.9902        to        29.8925        14,898,825        —        1.30       to        2.35       9.24       to        8.09  

2022

     480,145        36.6076        to        27.6540        15,008,904        —        1.30       to        2.35       (33.41     to        (34.11

2021

     467,657        54.9715        to        41.9680        22,030,651        —        1.30       to        2.35       5.08       to        3.97  

L17

                               

2025

     501,072        37.5328        to        39.6701        21,621,747        0.41       0.65       to        2.10       13.55       to        11.90  

2024

     574,851        33.0542        to        35.4499        22,111,126        0.68       0.65       to        2.10       15.89       to        14.19  

2023

     699,255        28.5231        to        31.0439        23,522,191        0.56       0.65       to        2.10       13.89       to        12.25  

2022

     817,249        25.0440        to        27.6569        24,384,323        1.02       0.65       to        2.10       (12.55     to        (13.82

2021

     930,958        28.6391        to        31.2187        32,114,142        0.78       0.65       to        2.25       26.49       to        24.47  

L19

                               

2025

     209,056        10.5076        2,196,670        4.54       1.20       4.63  

2024

     191,799        10.0423        1,926,084        4.45       1.20       3.87  

2023

     168,860        9.6681        1,632,442        4.93       1.20       3.80  

2022

     127,971        9.3145        1,191,944        3.81       1.20       (6.19)  

2021

     51,641        9.9295        512,766        6.17       1.20       (0.80)  

M07

                               

2025

     10,257,552        21.0653        to        19.3018        208,989,543        2.68       1.15       to        1.85       9.89       to        9.12  

2024

     11,652,292        19.1699        to        17.6891        216,813,850        2.46       1.15       to        1.85       6.50       to        5.75  

2023

     13,434,634        17.9992        to        16.7272        235,205,012        2.04       1.15       to        1.85       9.18       to        8.41  

2022

     15,221,999        16.5036        to        15.4289        244,855,536        1.69       1.15       to        1.85       (10.61     to        (11.24

2021

     16,787,920        18.4624        to        17.3837        302,630,577        1.78       1.15       to        1.85       12.82       to        12.01  

M35

                               

2025

     9,399,206        21.7468        to        17.5843        175,692,308        2.52       0.65       to        2.35       10.20       to        8.33  

2024

     10,865,153        19.7349        to        16.2328        187,404,052        2.30       0.65       to        2.35       6.76       to        4.93  

2023

     12,160,294        18.4858        to        15.4701        199,351,185        1.82       0.65       to        2.35       9.50       to        7.65  

2022

     13,900,870        16.8814        to        14.3706        211,768,681        1.47       0.65       to        2.35       (10.42     to        (11.94

2021

     15,409,374        18.8458        to        16.3194        266,307,528        1.60       0.65       to        2.35       13.10       to        11.18  

 

- 195 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  

M31

                               

2025

     1,665,511      $ 44.2389        to      $ 39.8533      $ 145,569,769        —      1.00     to        1.85     11.08     to        10.13

2024

     1,942,774        39.8279        to        36.1876        152,424,162        —        1.00       to        1.85       30.14       to        29.03  

2023

     2,298,822        30.6033        to        28.0469        136,834,471        —        1.00       to        1.85       34.51       to        33.37  

2022

     2,597,890        22.7514        to        21.0294        114,428,694        —        1.00       to        1.85       (32.32     to        (32.89

2021

     2,848,419        33.6147        to        31.3373        186,951,578        —        1.00       to        1.85       22.30       to        21.26  

M80

                               

2025

     523,734        70.7692        to        57.4103        24,274,458        —        0.65       to        2.10       11.18       to        9.57  

2024

     538,943        63.6538        to        52.3970        24,022,161        —        0.65       to        2.10       30.29       to        28.39  

2023

     526,441        48.8542        to        40.8107        21,386,985        —        0.65       to        2.10       34.63       to        32.69  

2022

     486,632        36.2873        to        30.7569        17,432,686        —        0.65       to        2.10       (32.25     to        (33.23

2021

     420,101        53.5587        to        80.1315        25,414,922        —        0.65       to        2.25       22.44       to        20.48  

M10

                               

2025

     24,111        14.3054        344,922        0.61       1.20       11.97  

2024

     22,140        12.7764        282,869        0.39       1.20       17.78  

2023

     17,662        10.8473        191,575        0.49       1.20       17.25  

2022

     11,796        9.2516        109,131        0.45       1.20       (17.68)  

2021

     4,596        11.2390        51,656        0.57       1.20       11.50  

MF1

                               

2025

     720,026        23.8289        to        19.8548        15,933,617        —        1.15       to        1.85       2.48       to        1.75  

2024

     814,521        23.2513        to        19.5124        17,632,962        —        1.15       to        1.85       13.41       to        12.59  

2023

     957,870        20.4443        to        17.3302        18,302,362        —        1.15       to        1.85       19.93       to        19.09  

2022

     1,066,096        17.0935        to        14.5516        17,017,143        —        1.15       to        1.85       (29.51     to        (30.01

2021

     1,207,205        24.2491        to        20.7912        27,387,599        —        1.15       to        1.85       12.81       to        12.01  

M41

                               

2025

     1,190,793        30.7801        to        48.4747        27,542,547        —        1.15       to        2.10       2.21       to        1.24  

2024

     1,088,194        30.1139        to        47.8810        26,912,173        —        1.15       to        2.10       13.12       to        12.03  

2023

     935,859        26.6213        to        42.2764        25,349,555        —        1.15       to        2.15       19.59       to        18.39  

2022

     950,294        22.2609        to        34.6262        23,361,179        —        1.15       to        2.30       (29.61     to        (30.42

2021

     833,837        31.6251        to        49.7645        32,057,195        —        1.15       to        2.30       12.57       to        11.27  

M05

                               

2025

     1,302,308        24.6481        to        22.3523        30,519,359        —        1.00       to        1.85       11.83       to        10.88  

2024

     1,509,863        22.0399        to        20.1586        31,771,382        —        1.00       to        1.85       5.65       to        4.74  

2023

     1,775,607        20.8615        to        19.2461        35,515,514        —        1.00       to        1.85       13.27       to        12.31  

2022

     1,971,825        18.4170        to        17.1365        34,977,512        —        1.00       to        1.85       (30.46     to        (31.05

2021

     2,195,487        26.4836        to        24.8539        56,250,892        —        1.00       to        1.85       0.78       to        (0.08

M42

                               

2025

     1,162,708        33.6392        to        26.8551        26,298,972        —        0.65       to        2.35       11.83       to        9.93  

2024

     1,280,526        30.0812        to        24.4290        26,697,088        —        0.65       to        2.35       5.74       to        3.93  

2023

     1,507,837        28.4486        to        23.5054        30,058,199        —        0.65       to        2.35       13.51       to        11.59  

2022

     1,583,325        25.0618        to        21.0634        29,122,159        —        0.65       to        2.35       (30.45     to        (31.63

2021

     1,481,629        36.0338        to        30.8074        40,478,580        —        0.65       to        2.35       0.91       to        (0.80

 

- 196 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  

M89

                               

2025

     21,791,464      $ 12.9135        to      $ 10.4752      $ 245,372,497        4.21     0.65     to        2.10     6.25     to        4.71

2024

     24,530,144        12.1541        to        10.0042        262,488,302        4.05       0.65       to        2.10       1.66       to        0.18  

2023

     27,354,728        11.9554        to        9.9235        290,816,491        2.99       0.65       to        2.15       6.44       to        4.84  

2022

     29,753,614        11.2325        to        9.3587        300,117,887        2.43       0.65       to        2.25       (14.74     to        (16.10

2021

     33,841,637        13.1744        to        11.0961        404,255,630        2.48       0.65       to        2.30       (1.71     to        (3.33

M82

                               

2025

     2,068,573        45.5008        to        37.5516        82,192,145        0.16       0.65       to        2.10       11.84       to        10.22  

2024

     2,313,844        40.6854        to        34.0682        83,081,644        0.37       0.65       to        2.10       17.79       to        16.06  

2023

     2,800,574        34.5420        to        29.3531        86,295,449        0.25       0.65       to        2.10       21.33       to        19.58  

2022

     3,345,247        28.4693        to        24.5474        85,822,601        0.20       0.65       to        2.10       (17.97     to        (19.16

2021

     3,704,273        34.7048        to        30.3638        117,052,638        0.33       0.65       to        2.10       23.71       to        21.91  

M44

                               

2025

     3,410,485        18.9058        to        17.4219        62,369,332        2.87       1.15       to        1.85       13.70       to        12.89  

2024

     3,921,983        16.6277        to        15.4324        63,421,711        2.28       1.15       to        1.85       10.38       to        9.59  

2023

     4,592,558        15.0642        to        14.0823        67,435,995        3.51       1.15       to        1.85       (3.22     to        (3.91

2022

     5,338,626        15.5654        to        14.6551        81,251,500        2.39       1.15       to        1.85       (0.39     to        (1.10

2021

     5,904,934        15.6263        to        14.8176        90,458,399        1.73       1.15       to        1.85       12.79       to        11.99  

M40

                               

2025

     1,930,875        18.6758        to        16.4547        32,177,537        2.71       1.00       to        2.10       13.61       to        12.36  

2024

     2,186,019        16.4382        to        14.6444        32,605,293        2.03       1.00       to        2.10       10.22       to        9.00  

2023

     2,469,252        14.9135        to        13.2457        33,842,646        3.28       1.00       to        2.25       (3.30     to        (4.51

2022

     2,534,433        15.4230        to        13.8713        36,436,059        2.21       1.00       to        2.25       (0.52     to        (1.76

2021

     2,943,180        15.5040        to        14.1203        43,411,865        1.52       1.00       to        2.25       12.69       to        11.28  

M83

                               

2025

     5,444,335        24.4444        to        29.4193        149,107,500        1.59       1.15       to        2.35       11.73       to        10.38  

2024

     6,252,302        21.8787        to        26.6540        153,940,769        1.62       1.15       to        2.35       10.33       to        8.98  

2023

     7,234,963        19.8300        to        24.4566        162,343,958        1.64       1.15       to        2.35       6.71       to        5.42  

2022

     8,108,114        18.5836        to        23.1995        170,707,884        1.38       1.15       to        2.35       (6.98     to        (8.10

2021

     9,172,645        19.9774        to        25.2445        210,909,834        1.31       1.15       to        2.35       24.03       to        22.52  

M08

                               

2025

     2,580,822        35.6743        to        29.4415        71,862,838        1.38       0.65       to        2.10       12.03       to        10.41  

2024

     2,926,107        31.8423        to        26.6653        73,802,727        1.43       0.65       to        2.10       10.63       to        9.01  

2023

     3,332,985        28.7839        to        24.4616        77,148,204        1.40       0.65       to        2.10       6.94       to        5.39  

2022

     3,696,576        26.9169        to        22.7393        81,030,323        1.15       0.65       to        2.30       (6.75     to        (8.28

2021

     4,368,929        28.8656        to        24.7934        104,521,906        1.15       0.65       to        2.30       24.35       to        22.30  

MB6

                               

2025

     2,638,168        92.9643        to        47.3143        224,734,108        1.02       1.15       to        1.85       14.78       to        13.96  

2024

     3,099,418        80.9944        to        41.5175        230,735,836        1.00       1.15       to        1.85       24.06       to        23.17  

2023

     3,665,833        65.2853        to        33.7068        218,816,484        1.41       1.15       to        1.85       27.07       to        26.17  

2022

     4,281,405        51.3783        to        26.7161        201,501,244        1.11       1.15       to        1.85       (16.96     to        (17.55

2021

     4,871,706        35.9098        to        32.4026        277,408,439        1.09       1.15       to        1.85       28.04       to        27.14  

MB7

                               

2025

     594,238        63.8035        to        58.7245        39,855,837        0.76       1.00       to        2.35       14.66       to        13.11  

2024

     693,204        55.6449        to        51.9157        40,798,023        0.76       1.00       to        2.35       23.92       to        22.23  

2023

     873,443        44.9048        to        42.4732        42,118,942        1.07       1.00       to        2.35       26.93       to        25.22  

2022

     1,100,128        35.3786        to        33.9191        42,091,993        0.85       1.00       to        2.35       (17.04     to        (18.16

2021

     1,230,815        42.6452        to        41.4447        56,959,965        0.90       1.00       to        2.35       27.89       to        26.17  

MC0

                               

2025

     1,007,648        27.7755        to        22.6267        25,566,343        4.96       1.15       to        1.85       6.34       to        5.58  

2024

     1,101,973        26.1200        to        21.4306        26,400,797        3.85       1.15       to        1.85       1.82       to        1.09  

2023

     1,273,633        25.6533        to        21.1999        30,074,308        3.93       1.15       to        1.85       7.87       to        7.11  

2022

     1,427,191        23.7811        to        19.7933        31,337,326        3.35       1.15       to        1.85       (17.31     to        (17.90

2021

     1,634,523        28.7586        to        24.1074        43,565,677        2.89       1.15       to        1.85       (2.52     to        (3.22

 

- 197 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
MA0                                

2025

     3,494,947      $ 14.9223        to      $ 14.8721      $ 67,950,761        4.66     0.65     to        2.30     6.61     to        4.85

2024

     3,950,043        13.9973        to        14.1838        72,752,397        3.73       0.65       to        2.30       2.03       to        0.33  

2023

     4,362,277        13.7191        to        14.1366        79,513,159        3.77       0.65       to        2.30       8.19       to        6.41  

2022

     4,606,685        12.6808        to        13.2850        78,378,677        3.04       0.65       to        2.30       (17.16     to        (18.53

2021

     5,223,179        15.3082        to        16.3058        108,364,502        2.65       0.65       to        2.30       (2.30     to        (3.91
MC2                                

2025

     1,300,154        86.3473        to        51.8722        85,269,648        0.45       1.15       to        1.85       11.22       to        10.43  

2024

     1,512,293        77.6332        to        46.9714        89,444,432        0.59       1.15       to        1.85       18.73       to        17.88  

2023

     1,739,623        65.3860        to        39.8472        87,124,693        0.54       1.15       to        1.85       21.74       to        20.88  

2022

     1,989,921        53.7080        to        32.9643        81,815,665        0.31       1.15       to        1.85       (18.21     to        (18.79

2021

     2,234,340        65.6662        to        40.5924        112,778,430        0.43       1.15       to        1.85       23.89       to        23.00  
MC1                                

2025

     1,283,722        59.9170        to        42.5217        44,425,517        0.22       0.65       to        2.10       11.49       to        9.88  

2024

     1,447,426        53.7403        to        38.6999        46,610,226        0.39       0.65       to        2.10       19.09       to        17.35  

2023

     1,685,893        45.1270        to        32.9758        46,626,408        0.32       0.65       to        2.10       22.00       to        20.23  

2022

     1,856,132        36.9900        to        27.4262        43,673,561        0.09       0.65       to        2.10       (18.02     to        (19.21

2021

     1,978,824        45.1206        to        33.9463        57,493,057        0.28       0.65       to        2.10       24.24       to        22.44  
MC3                                

2025

     240,370        43.2866        to        34.8206        9,914,640        2.11       1.00       to        1.85       32.31       to        31.19  

2024

     277,979        32.7152        to        26.5426        8,713,170        2.31       1.00       to        1.85       10.49       to        9.54  

2023

     343,257        29.6099        to        24.2314        9,769,188        1.44       1.00       to        1.85       9.79       to        8.86  

2022

     381,235        26.9692        to        22.2594        9,929,839        4.10       1.00       to        1.85       (20.52     to        (21.20

2021

     410,914        33.9318        to        28.2467        13,519,187        0.48       1.00       to        1.85       (7.68     to        (8.47
MA1                                

2025

     414,480        14.7495        to        18.5355        9,636,619        1.88       0.65       to        2.10       32.49       to        30.57  

2024

     544,633        11.1329        to        14.1961        9,507,534        2.17       0.65       to        2.10       10.58       to        8.97  

2023

     669,421        10.0673        to        13.0277        10,553,876        1.14       0.65       to        2.10       9.99       to        8.40  

2022

     755,540        9.1531        to        12.0183        10,840,337        3.85       0.65       to        2.10       (20.46     to        (21.62

2021

     805,231        11.5081        to        14.8351        14,792,442        0.26       0.65       to        2.30       (7.63     to        (9.15
MC4                                

2025

     258,135        14.8893        to        12.0290        3,800,731        1.76       1.00       to        1.85       5.48       to        4.58  

2024

     289,560        14.1162        to        11.5024        4,083,436        —        1.00       to        1.85       (5.50     to        (6.31

2023

     324,296        14.9380        to        12.2776        4,884,763        —        1.00       to        1.85       1.30       to        0.44  

2022

     364,186        14.7458        to        12.2235        5,548,730        1.48       1.00       to        1.85       (18.06     to        (18.76

2021

     419,083        17.9955        to        15.0453        7,790,953        2.29       1.00       to        1.85       (8.35     to        (9.13
MC5                                

2025

     45,039        13.1878        to        11.0977        520,679        1.53       1.15       to        1.85       5.10       to        4.36  

2024

     48,521        12.5483        to        10.6341        535,394        —        1.15       to        1.85       (5.87     to        (6.53

2023

     41,539        13.3301        to        11.3772        491,541        —        1.15       to        1.85       0.85       to        0.14  

2022

     44,808        13.2184        to        11.3613        530,405        1.24       1.15       to        1.85       (18.33     to        (18.90

2021

     53,285        16.1852        to        14.0095        774,351        2.13       1.15       to        1.85       (8.78     to        (9.42
MC6                                

2025

     479,247        82.6578        to        34.1234        35,240,804        0.34       1.15       to        1.85       6.45       to        5.70  

2024

     542,289        77.6466        to        32.2844        37,105,916        0.33       1.15       to        1.85       9.79       to        9.00  

2023

     613,110        70.7222        to        29.6179        38,522,759        0.14       1.15       to        1.85       19.61       to        18.77  

2022

     701,694        59.1254        to        24.9382        36,937,950        0.19       1.15       to        1.85       (20.03     to        (20.60

2021

     771,960        73.9333        to        31.4073        51,158,158        0.08       1.15       to        1.85       17.17       to        16.34  

 

- 198 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
MC7                                

2025

     595,642      $ 51.6362        to      $ 52.9923      $ 10,495,510        0.12     1.15     to        2.10     6.19     to        5.18

2024

     550,563        48.6246        to        50.3810        9,383,680        0.14       1.15       to        2.10       9.50       to        8.45  

2023

     528,698        44.4075        to        46.4574        8,452,379        —        1.15       to        2.10       19.31       to        18.18  

2022

     432,133        37.2193        to        39.3102        6,461,882        —        1.15       to        2.10       (20.24     to        (21.00

2021

     326,798        46.6648        to        49.7595        7,107,507        —        1.15       to        2.10       16.85       to        15.74  
MC8                                

2025

     1,086,563        54.4954        to        25.8448        62,821,285        0.92       1.15       to        1.85       15.03       to        14.21  

2024

     1,300,417        47.3738        to        22.6282        64,635,980        1.04       1.15       to        1.85       13.89       to        13.08  

2023

     1,530,936        41.5951        to        20.0117        66,192,576        0.94       1.15       to        1.85       17.93       to        17.09  

2022

     1,752,984        35.2724        to        17.0910        63,911,599        0.58       1.15       to        1.85       (18.61     to        (19.19

2021

     1,946,201        43.3357        to        21.1484        87,548,726        0.56       1.15       to        1.85       17.16       to        16.32  
MC9                                

2025

     83,796        38.1082        to        41.2783        3,256,759        0.70       1.15       to        2.10       14.73       to        13.64  

2024

     93,320        33.2145        to        36.3230        3,205,773        0.80       1.15       to        2.10       13.62       to        12.53  

2023

     106,847        29.2332        to        32.2788        3,284,667        0.66       1.15       to        2.10       17.61       to        16.49  

2022

     122,168        24.8568        to        27.7093        3,218,051        0.30       1.15       to        2.10       (18.82     to        (19.59

2021

     137,169        30.6205        to        34.4621        4,482,978        0.35       1.15       to        2.10       16.84       to        15.73  
MD0                                

2025

     607,919        42.2749        to        25.1422        23,299,908        5.90       1.15       to        1.85       14.16       to        13.35  

2024

     675,534        37.0309        to        22.1812        23,117,146        0.75       1.15       to        1.85       3.80       to        3.05  

2023

     826,983        35.6756        to        21.5239        27,273,626        0.43       1.15       to        1.85       8.38       to        7.61  

2022

     932,759        32.9165        to        20.0012        28,310,604        2.16       1.15       to        1.85       (8.25     to        (8.90

2021

     1,019,553        35.8776        to        21.9564        34,024,392        0.99       1.15       to        1.85       1.62       to        0.89  
M92                                

2025

     16,940,590        18.7786        to        15.4867        283,979,093        5.89       0.65       to        2.10       14.46       to        12.80  

2024

     19,944,489        16.4065        to        13.7293        295,937,578        0.52       0.65       to        2.10       4.00       to        2.48  

2023

     22,885,875        15.7760        to        13.3975        330,579,653        0.15       0.65       to        2.10       8.64       to        7.07  

2022

     26,396,039        14.5214        to        12.5129        354,513,553        1.88       0.65       to        2.10       (8.04     to        (9.37

2021

     30,686,068        15.7916        to        13.8071        452,982,266        0.77       0.65       to        2.10       1.92       to        0.44  
M96                                

2025

     1,938,271        20.1462        to        14.6143        36,976,621        4.20       1.15       to        1.85       5.77       to        5.02  

2024

     2,331,066        19.0468        to        13.9158        42,096,261        3.52       1.15       to        1.85       (0.38     to        (1.10

2023

     2,548,982        19.1199        to        14.0702        46,162,424        1.50       1.15       to        1.85       2.96       to        2.23  

2022

     2,801,829        18.5696        to        13.7630        49,232,640        2.03       1.15       to        1.85       (13.25     to        (13.87

2021

     3,218,442        21.4068        to        15.9794        65,090,263        2.16       1.15       to        1.85       (3.01     to        (3.70
MD2                                

2025

     7,466,297        10.9449        to        9.9544        90,773,043        4.04       0.65       to        2.35       5.94       to        4.14  

2024

     8,206,003        10.3311        to        9.5584        95,156,533        3.37       0.65       to        2.35       (0.13     to        (1.84

2023

     8,471,324        10.3446        to        9.7375        99,366,090        1.23       0.65       to        2.35       3.18       to        1.44  

2022

     8,882,201        10.0254        to        9.5996        102,071,534        1.71       0.65       to        2.35       (13.02     to        (14.49

2021

     10,271,732        11.5256        to        11.2262        137,119,763        1.98       0.65       to        2.35       (2.78     to        (4.43
MA6                                

2025

     733,803        30.0630        to        24.2451        24,143,786        6.63       1.00       to        1.85       7.56       to        6.64  

2024

     877,597        27.9498        to        22.7345        26,575,915        6.04       1.00       to        1.85       5.85       to        4.94  

2023

     1,022,975        26.4055        to        21.6644        29,462,737        5.83       1.00       to        1.85       11.29       to        10.34  

2022

     1,162,540        23.7271        to        19.6337        30,575,876        5.42       1.00       to        1.85       (11.41     to        (12.16

2021

     1,368,575        26.7820        to        22.3516        40,717,957        4.83       1.00       to        1.85       2.45       to        1.58  
MA3                                

2025

     755,137        29.1801        to        20.3148        19,635,051        6.45       1.15       to        2.35       7.23       to        5.94  

2024

     852,743        27.2134        to        19.1758        20,783,554        5.95       1.15       to        2.35       5.29       to        4.02  

2023

     951,567        14.3687        to        18.4347        22,105,376        5.54       0.65       to        2.35       11.75       to        9.86  

2022

     1,104,954        12.8575        to        16.7797        23,244,962        5.21       0.65       to        2.35       (11.36     to        (12.86

2021

     1,302,505        14.5051        to        19.2562        31,224,647        4.74       0.65       to        2.35       2.41       to        0.68  

 

- 199 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
M97                                

2025

     594,155      $ 41.6470        to      $ 34.2089      $ 25,411,403        0.88     1.00     to        1.85     19.91     to        18.89

2024

     693,941        34.7329        to        28.7747        24,800,960        0.96       1.00       to        1.85       7.90       to        6.98  

2023

     803,151        32.1886        to        26.8979        26,652,149        1.08       1.00       to        1.85       13.58       to        12.61  

2022

     862,674        28.3410        to        23.8856        25,378,708        0.59       1.00       to        1.85       (15.80     to        (16.52

2021

     988,295        33.6602        to        28.6121        34,546,173        0.50       1.00       to        1.85       8.18       to        7.25  
MD5                                

2025

     316,515        27.4207        to        21.8580        9,474,121        0.72       0.65       to        2.10       20.02       to        18.28  

2024

     388,497        22.8461        to        18.4791        9,746,826        0.81       0.65       to        2.10       8.05       to        6.47  

2023

     473,692        21.1442        to        17.3561        10,877,995        0.87       0.65       to        2.10       13.65       to        12.01  

2022

     542,622        18.6041        to        15.4950        10,968,471        0.38       0.65       to        2.10       (15.73     to        (16.95

2021

     620,289        22.0773        to        18.6580        15,046,507        0.38       0.65       to        2.10       8.28       to        6.72  
M98                                

2025

     396,087        90.1100        to        51.2715        28,251,036        1.52       1.15       to        1.85       31.74       to        30.80  

2024

     459,685        68.3989        to        39.1969        24,865,012        1.32       1.15       to        1.85       6.02       to        5.25  

2023

     558,725        64.5177        to        37.2400        28,300,915        0.71       1.15       to        1.85       16.32       to        15.49  

2022

     635,660        55.4656        to        32.2439        27,693,190        0.76       1.15       to        1.85       (24.43     to        (24.96

2021

     710,097        73.3937        to        42.9718        41,017,390        0.33       1.15       to        1.85       9.30       to        8.52  
M93                                

2025

     1,670,998        37.2066        to        27.1774        50,672,248        1.30       0.65       to        2.10       32.10       to        30.19  

2024

     2,204,681        28.1654        to        20.8762        50,910,905        1.12       0.65       to        2.10       6.27       to        4.71  

2023

     2,516,792        26.5048        to        19.9361        55,307,646        0.46       0.65       to        2.10       16.61       to        14.92  

2022

     2,983,030        22.7298        to        16.9342        57,027,807        0.51       0.65       to        2.25       (24.25     to        (25.46

2021

     3,034,082        30.0052        to        22.7172        77,636,236        0.14       0.65       to        2.25       9.56       to        7.81  
MD6                                

2025

     5,002,519        40.2607        to        35.0058        271,927,120        0.27       1.00       to        1.85       8.80       to        7.88  

2024

     5,756,619        37.0032        to        32.4499        287,764,416        0.35       1.00       to        1.85       15.10       to        14.11  

2023

     6,625,157        32.1500        to        28.4381        287,612,355        0.30       1.00       to        1.85       22.77       to        21.73  

2022

     7,592,166        26.1867        to        23.3617        267,972,468        0.10       1.00       to        1.85       (20.06     to        (20.74

2021

     8,513,738        32.7594        to        29.4761        376,376,169        0.24       1.00       to        1.85       24.72       to        23.65  
MB3                                

2025

     481,569        57.3059        to        56.1355        27,084,418        0.02       1.00       to        2.30       8.51       to        7.10  

2024

     546,532        52.8111        to        52.4136        28,592,375        0.13       1.00       to        2.30       14.81       to        13.31  

2023

     611,889        45.9975        to        46.2573        28,183,013        0.05       1.00       to        2.30       22.47       to        20.89  

2022

     718,799        37.5571        to        38.2650        27,187,541        —        1.00       to        2.30       (20.25     to        (21.29

2021

     812,853        47.0938        to        49.0183        39,021,196        0.03       1.00       to        2.30       24.40       to        22.79  
MD8                                

2025

     2,699,038        12.8504        to        9.4324        32,343,784        3.78       1.15       to        1.85       2.68       to        1.95  

2024

     2,954,341        12.5153        to        9.2524        34,129,209        4.73       1.15       to        1.85       3.65       to        2.90  

2023

     3,138,036        12.0748        to        8.9912        35,036,554        4.51       1.15       to        1.85       3.41       to        2.67  

2022

     3,236,722        11.6772        to        8.7573        35,123,376        1.15       1.15       to        1.85       0.02       to        (0.69

2021

     3,357,118        11.6743        to        8.8178        36,673,308        —        1.15       to        1.85       (1.14     to        (1.84
MD9                                

2025

     8,906,311        10.9434        to        7.9889        83,551,601        3.79       0.65       to        2.35       3.18       to        1.43  

2024

     10,171,957        10.6056        to        7.8759        93,391,934        4.73       0.65       to        2.35       4.17       to        2.38  

2023

     11,052,713        10.1815        to        7.6926        98,640,501        4.50       0.65       to        2.35       3.92       to        2.16  

2022

     10,721,778        9.7979        to        7.5301        92,910,455        1.15       0.65       to        2.35       0.52       to        (1.18

2021

     11,382,495        9.7474        to        7.6203        98,542,144        —        0.65       to        2.35       (0.65     to        (2.34
ME2                                

2025

     442,802        44.5374        to        22.2878        13,197,617        1.41       1.15       to        1.85       20.66       to        19.80  

2024

     556,646        36.9106        to        18.6034        13,643,001        1.60       1.15       to        1.85       1.91       to        1.18  

2023

     619,159        36.2195        to        18.3870        14,882,370        1.06       1.15       to        1.85       11.73       to        10.94  

2022

     697,045        32.4165        to        16.5741        14,958,282        1.84       1.15       to        1.85       (18.52     to        (19.10

2021

     752,499        39.7827        to        20.4860        19,973,577        0.82       1.15       to        1.85       10.30       to        9.52  
ME3                                

2025

     753,917        21.3270        to        30.6917        24,908,106        1.24       0.65       to        2.10       20.96       to        19.21  

2024

     887,202        17.6309        to        25.7456        24,533,761        1.39       0.65       to        2.10       2.11       to        0.62  

2023

     988,881        17.2663        to        25.8765        27,100,129        0.79       0.65       to        2.10       12.10       to        10.48  

2022

     1,114,982        15.4029        to        22.7038        27,586,246        1.62       0.65       to        2.25       (18.33     to        (19.64

2021

     1,189,934        18.8608        to        28.2516        36,414,019        0.67       0.65       to        2.25       10.54       to        8.78  

 

- 200 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
MA5                                

2025

     744,324        24.6139        to        20.2009        16,924,773        4.28     1.15     to        1.85     6.11     to        5.35

2024

     771,449        23.1975        to        19.1750        16,593,354        3.86       1.15       to        1.85       2.06       to        1.33  

2023

     845,645        22.7288        to        18.9234        17,890,355        3.62       1.15       to        1.85       6.37       to        5.62  

2022

     923,220        21.3675        to        17.9172        18,417,414        3.43       1.15       to        1.85       (14.69     to        (15.29

2021

     990,712        24.1423        to        21.1523        23,061,684        3.03       1.15       to        1.85       (0.69     to        (1.38
MA7                                

2025

     95,375        21.9488        to        17.1264        1,886,898        3.92       1.15       to        2.10       5.86       to        4.85  

2024

     112,768        20.7339        to        16.3339        2,103,698        3.81       1.15       to        2.10       1.72       to        0.75  

2023

     123,372        20.3829        to        16.2130        2,268,283        3.44       1.15       to        2.10       6.13       to        5.13  

2022

     136,029        19.2048        to        15.4223        2,370,712        2.91       1.15       to        2.10       (14.84     to        (15.64

2021

     173,444        22.5501        to        18.2825        3,559,201        2.88       1.15       to        2.10       (1.05     to        (1.99
ME4                                

2025

     518,174        49.2901        to        38.4838        22,546,358        —        1.15       to        1.85       15.23       to        14.42  

2024

     583,121        42.7751        to        33.6329        22,130,031        —        1.15       to        1.85       35.22       to        34.26  

2023

     634,362        31.6339        to        25.0500        17,833,104        —        1.15       to        1.85       52.47       to        51.40  

2022

     675,242        20.7478        to        16.5451        12,500,200        —        1.15       to        1.85       (36.44     to        (36.88

2021

     754,745        32.6409        to        26.2130        22,058,504        —        1.15       to        1.85       12.38       to        11.59  
MA2                                

2025

     1,117,516        96.2787        to        81.0190        22,590,391        —        1.15       to        1.85       14.94       to        14.14  

2024

     1,055,452        83.7637        to        75.5929        19,085,832        —        1.15       to        2.05       34.87       to        33.64  

2023

     902,749        62.1082        to        56.5633        13,374,917        —        1.15       to        2.05       52.06       to        50.69  

2022

     898,229        40.8450        to        37.5351        9,348,832        —        1.15       to        2.05       (36.59     to        (37.16

2021

     610,914        64.4137        to        59.7321        11,344,654        —        1.15       to        2.05       12.13       to        11.11  
MF3                                

2025

     1,661,432        38.2031        to        26.2937        38,339,252        0.79       0.65       to        2.10       4.81       to        3.29  

2024

     1,680,227        36.4513        to        25.4568        38,564,368        0.76       0.65       to        2.10       3.96       to        2.44  

2023

     1,766,555        35.0615        to        24.6357        41,895,755        0.54       0.65       to        2.15       17.90       to        16.14  

2022

     1,888,446        29.7383        to        20.8763        40,046,875        0.50       0.65       to        2.25       (19.09     to        (20.38

2021

     1,930,410        36.7555        to        26.0230        53,130,086        0.68       0.65       to        2.30       28.33       to        26.22  
MF5                                

2025

     10,380,680        19.5744        to        19.0356        212,605,707        2.55       0.65       to        2.10       9.01       to        7.43  

2024

     12,334,583        17.9573        to        17.1336        233,799,067        1.65       0.65       to        2.10       4.95       to        3.42  

2023

     14,409,576        17.1096        to        17.1336        263,486,237        2.65       0.65       to        2.10       9.32       to        7.74  

2022

     16,605,806        15.6511        to        15.9020        280,993,453        2.01       0.65       to        2.10       (16.08     to        (17.29

2021

     18,283,238        18.6494        to        19.2268        373,266,922        1.99       0.65       to        2.10       6.01       to        4.47  
MF6                                

2025

     26,966        35.1775        to        31.0420        870,197        1.60       1.35       to        2.10       2.13       to        1.36  

2024

     30,258        34.4430        to        30.6244        960,815        2.16       1.35       to        2.10       (4.01     to        (4.74

2023

     33,782        35.8821        to        32.1481        1,123,601        0.86       1.35       to        2.10       9.96       to        9.13  

2022

     36,203        32.6320        to        28.2706        1,096,975        1.57       1.35       to        2.30       (27.92     to        (28.61

2021

     38,728        45.2722        to        39.5985        1,634,908        1.44       1.35       to        2.30       28.37       to        27.15  
MF7                                

2025

     1,635,821        21.0245        to        18.7073        32,577,303        1.14       0.65       to        2.35       2.63       to        0.88  

2024

     1,672,474        20.4867        to        18.5434        33,199,967        1.54       0.65       to        2.35       (3.56     to        (5.21

2023

     1,750,353        21.2426        to        19.5625        36,900,502        0.46       0.65       to        2.35       10.48       to        8.61  

2022

     1,868,567        19.2270        to        18.0110        36,555,087        1.13       0.65       to        2.35       (27.61     to        (28.84

2021

     1,789,011        26.5597        to        25.3095        49,854,935        1.04       0.65       to        2.35       29.03       to        26.84  
MF9                                

2025

     6,375,597        31.3984        to        32.4719        217,023,744        1.24       0.65       to        2.30       11.14       to        9.31  

2024

     7,268,348        28.2501        to        29.7051        226,189,084        0.92       0.65       to        2.30       9.33       to        7.51  

2023

     8,393,104        25.8401        to        27.6297        243,778,449        2.28       0.65       to        2.30       14.28       to        12.41  

2022

     9,280,676        22.6108        to        24.5803        240,252,292        1.37       0.65       to        2.30       (19.03     to        (20.36

2021

     9,936,732        27.9242        to        30.8644        325,550,305        1.44       0.65       to        2.30       14.79       to        12.90  

 

- 201 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
MG1                                

2025

     5,950,372      $ 10.5984        to      $ 9.8306      $ 63,712,515        3.11     0.65     to        2.10     7.47     to        5.91

2024

     6,762,476        9.8621        to        9.2822        68,032,780        3.25       0.65       to        2.10       (4.75     to        (6.15

2023

     7,203,737        10.3544        to        9.8901        76,838,892        2.80       0.65       to        2.10       1.79       to        0.32  

2022

     7,885,165        10.1721        to        9.6478        83,417,203        4.02       0.65       to        2.25       (22.17     to        (23.41

2021

     8,152,240        13.0694        to        12.5122        111,770,527        0.82       0.65       to        2.30       0.66       to        (1.00
MF2                                

2025

     10,592,218        11.8781        to        9.8268        116,669,821        4.30       1.30       to        2.35       4.46       to        3.36  

2024

     11,615,210        11.3712        to        9.5075        122,994,890        3.79       1.30       to        2.35       3.92       to        2.82  

2023

     12,577,002        10.9422        to        9.2469        128,755,563        1.59       1.30       to        2.35       4.71       to        3.61  

2022

     13,847,268        10.4502        to        8.9247        135,946,565        1.89       1.30       to        2.35       (5.38     to        (6.37

2021

     16,971,070        11.0439        to        9.5319        176,852,160        2.27       1.30       to        2.35       (1.14     to        (2.18
MG2                                

2025

     6,086,615        11.8573        to        9.8207        65,009,216        4.11       0.65       to        2.10       4.80       to        3.28  

2024

     6,759,873        11.3142        to        9.5086        69,580,539        3.54       0.65       to        2.10       4.34       to        2.81  

2023

     7,498,815        10.8440        to        9.2487        74,710,401        1.30       0.65       to        2.10       5.08       to        3.57  

2022

     8,519,988        10.3193        to        8.9303        81,565,582        1.61       0.65       to        2.10       (4.86     to        (6.24

2021

     9,896,928        10.8464        to        9.5241        100,588,147        2.01       0.65       to        2.10       (0.84     to        (2.27
MG3                                

2025

     455,130        39.4648        to        34.1584        16,518,423        1.04       1.30       to        2.10       4.60       to        3.76  

2024

     490,153        37.7279        to        32.9193        17,094,005        1.22       1.30       to        2.10       12.26       to        11.35  

2023

     571,568        33.6074        to        29.3239        17,860,289        1.76       1.30       to        2.15       11.27       to        10.32  

2022

     638,484        30.2038        to        26.1865        18,017,985        0.97       1.30       to        2.25       (9.97     to        (10.82

2021

     758,430        33.5473        to        29.3644        23,879,329        0.79       1.30       to        2.25       29.29       to        28.06  
MG4                                

2025

     594,028        43.3634        to        32.6622        15,627,474        0.85       0.65       to        2.10       5.07       to        3.54  

2024

     595,061        41.2727        to        31.5446        15,981,569        1.01       0.65       to        2.10       12.77       to        11.13  

2023

     623,872        36.5978        to        28.3863        16,316,464        1.48       0.65       to        2.10       11.66       to        10.04  

2022

     698,813        32.7766        to        25.7952        17,035,863        0.80       0.65       to        2.10       (9.59     to        (10.90

2021

     728,565        36.2553        to        28.9520        21,209,255        0.69       0.65       to        2.10       29.76       to        27.88  
MG6                                

2025

     27,555,859        25.4252        to        26.2412        769,654,531        2.04       0.65       to        2.10       10.24       to        8.64  

2024

     32,011,518        23.0634        to        24.1536        821,090,675        1.32       0.65       to        2.10       7.41       to        5.84  

2023

     37,477,004        21.4717        to        22.8201        906,787,340        2.43       0.65       to        2.10       11.92       to        10.30  

2022

     42,060,194        19.1857        to        20.6895        921,771,209        1.73       0.65       to        2.10       (17.45     to        (18.65

2021

     46,425,382        23.2422        to        25.4322        1,251,694,528        1.74       0.65       to        2.10       10.53       to        8.93  
MG7                                

2025

     423,149        39.1890        to        39.3031        8,475,337        1.59       0.65       to        2.10       2.21       to        0.73  

2024

     447,602        38.3411        to        39.0182        9,132,260        1.05       0.65       to        2.10       8.47       to        6.88  

2023

     471,520        35.3477        to        36.5053        9,464,462        0.91       0.65       to        2.10       10.50       to        8.91  

2022

     448,586        31.9881        to        33.5202        8,752,627        0.42       0.65       to        2.10       (11.81     to        (13.08

2021

     359,058        36.2709        to        38.5663        9,845,653        0.67       0.65       to        2.10       33.00       to        31.08  
V469                                

2023

     —         8.6174        —         3.85       1.20       1.75  

2022

     19,282        8.4689        163,290        2.69       1.20       (15.60)  

2021

     8,447        10.0347        84,761        —        1.20       0.31  
V4510                

2023

     —         10.0407        —         0.58       1.20       9.41  

2022

     183,964        9.1765        to        12.6796        2,032,820        0.61       1.20       (18.55)  

2021

     132,080        11.2667        to        15.5677        1,961,048        0.81       1.20       12.64  
U4311                      

2024

     -        13.8835        to        11.3813        —         4.64       1.20       15.01  

2023

     146,362        9.8949        to        12.0719        1,502,910        0.26       1.20       3.03  

2022

     123,913        9.6043        to        11.7174        1,236,494        2.88       1.20       (9.41)  

2021

     40,230        10.6023        to        12.9349        482,399        2.61       1.20       4.42  
U41                      

2025

     251,705        11.5083        to        14.3883        2,956,959        —        1.20       15.95  

2024

     334,381        9.9250        to        12.4088        3,399,049        —        1.20       6.12  

2023

     258,575        9.3523        to        11.6927        2,490,888        1.58       1.20       12.58  

2022

     205,093        8.3069        to        10.3857        1,767,484        —        1.20       (18.06)  

2021

     78,952        10.1375        to        12.6744        887,878        1.45       1.20       1.07  
V44                                

2025

     2,110,704        84.3241        to        68.4068        37,337,517        —        0.65       to        2.10       34.50       to        32.56  

2024

     2,139,807        62.6924        to        51.6047        31,334,793        —        0.65       to        2.10       45.24       to        43.12  

2023

     2,237,645        43.1637        to        36.0562        24,585,970        —        0.65       to        2.10       47.36       to        45.23  

2022

     2,071,210        29.2918        to        24.8266        17,415,111        —        0.65       to        2.10       (60.42     to        (61.00

2021

     962,417        74.0105        to        63.6535        27,952,666        —        0.65       to        2.10       (0.80     to        (2.24

 

- 202 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
V43                                

2025

     78,522      $ 51.2438        to      $ 44.7548      $ 3,801,692        0.38     1.35     to        2.10     10.92     to        10.09

2024

     99,597        46.1968        to        40.6528        4,365,068        —        1.35       to        2.10       39.81       to        38.75  

2023

     144,005        33.0434        to        29.3001        4,527,314        —        1.35       to        2.10       42.20       to        41.13  

2022

     197,026        23.2378        to        20.7610        4,367,895        —        1.35       to        2.10       (63.47     to        (63.74

2021

     124,972        63.6083        to        57.2608        7,596,199        —        1.35       to        2.10       (12.39     to        (13.05
O19                                

2025

     170,471        59.0811        to        62.4744        11,824,814        —        1.30       to        2.25       11.07       to        10.02  

2024

     193,165        53.1904        to        56.7855        12,129,947        —        1.30       to        2.25       32.08       to        30.81  

2023

     252,325        40.2721        to        43.4105        12,107,824        —        1.30       to        2.25       33.28       to        32.02  

2022

     301,913        30.2154        to        29.4143        10,929,734        —        1.30       to        2.30       (31.86     to        (32.54

2021

     315,397        44.3413        to        43.6026        16,770,766        —        1.30       to        2.30       20.70       to        19.49  
O2312                                

2024

     —         11.6783        to        11.8070        —         12.77       1.20       to        2.10       2.71       to        1.78  

2023

     1,003,083        9.4789        to        11.6008        11,181,876        1.68       1.20       to        2.10       10.97       to        9.97  

2022

     880,257        8.5421        to        10.5493        9,204,534        0.96       1.20       to        2.10       (18.01     to        (18.75

2021

     1,020,006        10.4185        to        12.9839        13,814,920        1.30       1.20       to        2.10       7.99       to        3.51  
O20                                

2025

     178,890        39.8194        to        43.9802        8,659,895        —        0.65       to        2.10       14.27       to        12.61  

2024

     213,254        34.8477        to        39.0546        9,127,911        —        0.65       to        2.10       15.03       to        13.35  

2023

     257,480        30.2956        to        34.4563        9,689,522        —        0.65       to        2.10       33.58       to        31.65  

2022

     324,761        22.6804        to        25.4230        9,242,357        —        0.65       to        2.25       (32.38     to        (33.46

2021

     329,635        33.5401        to        38.2062        14,019,771        —        0.65       to        2.25       14.42       to        12.60  
O21                                

2025

     1,619,057        14.9475        to        47.9845        94,547,544        0.31       1.20       to        2.35       14.26       to        12.94  

2024

     1,863,348        13.0824        to        42.4864        95,758,310        —        1.20       to        2.35       21.90       to        20.49  

2023

     2,426,931        10.7317        to        35.2617        103,061,193        0.47       1.20       to        2.35       21.36       to        19.97  

2022

     2,977,043        8.8426        to        29.3920        104,815,069        1.09       1.20       to        2.35       (21.26     to        (22.17

2021

     3,132,141        11.2304        to        37.7636        141,108,534        0.48       1.20       to        2.35       24.26       to        10.65  
O04                                

2025

     50,114        74.5613        to        60.4881        3,378,942        0.22       1.35       to        2.10       6.98       to        6.17  

2024

     57,708        69.6968        to        56.9706        3,638,564        —        1.35       to        2.10       10.88       to        10.04  

2023

     66,782        62.8580        to        51.7735        3,831,109        0.93       1.35       to        2.10       16.24       to        15.37  

2022

     73,501        54.0772        to        44.8780        3,647,529        0.25       1.35       to        2.10       (17.17     to        (17.79

2021

     87,399        65.2883        to        54.6709        5,247,251        0.18       1.35       to        2.25       20.62       to        19.53  
PH2                                

2025

     7,459        28.7407        to        25.9764        205,971        4.55       1.35       to        2.05       22.58       to        21.72  

2024

     9,097        23.4468        to        21.7764        205,879        5.09       1.35       to        1.90       11.83       to        11.21  

2023

     10,360        20.9661        to        19.5815        210,247        2.71       1.35       to        1.90       21.19       to        20.53  

2022

     12,294        17.2999        to        16.2468        206,479        1.02       1.35       to        1.90       (19.88     to        (20.32

2021

     17,517        21.5920        to        20.3902        367,935        0.07       1.35       to        1.90       17.73       to        17.08  
P08                                

2025

     595,868        21.1362        to        18.1309        11,741,407        4.68       1.35       to        2.10       12.67       to        11.82  

2024

     671,129        18.7600        to        16.2146        11,788,282        6.46       1.35       to        2.10       2.34       to        1.56  

2023

     787,454        18.3316        to        15.9656        13,593,340        2.97       1.35       to        2.10       6.69       to        5.89  

2022

     836,959        17.1822        to        15.0777        13,593,699        7.73       1.35       to        2.10       (13.03     to        (13.68

2021

     915,599        19.7564        to        17.4679        17,128,845        11.10       1.35       to        2.10       14.67       to        13.81  

 

- 203 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
PC0                                

2025

     491,655      $ 18.2753        to      $ 14.8249      $ 7,860,977        4.48     0.65     to        2.10     13.45     to        11.81

2024

     624,350        16.1084        to        13.2592        8,890,226        6.23       0.65       to        2.10       2.90       to        1.39  

2023

     743,945        15.6550        to        13.0770        10,389,109        2.84       0.65       to        2.10       7.32       to        5.77  

2022

     828,956        14.5875        to        12.3640        10,880,450        7.52       0.65       to        2.10       (12.44     to        (13.71

2021

     938,639        16.6600        to        14.3281        14,197,943        10.95       0.65       to        2.10       15.29       to        13.62  
P70                                

2025

     251,677        8.4143        to        6.8752        3,440,410        2.69       0.65       to        2.05       17.89       to        16.24  

2024

     271,672        7.1373        to        5.9145        3,153,931        2.10       0.65       to        2.05       3.29       to        1.83  

2023

     262,378        6.9103        to        5.8083        2,931,834        15.60       0.65       to        2.05       (8.53     to        (9.81

2022

     256,095        7.5546        to        6.4398        3,141,519        19.41       0.65       to        2.05       7.96       to        6.45  

2021

     158,073        6.9976        to        6.0494        1,725,004        4.99       0.65       to        2.05       32.25       to        30.40  
P10                                

2025

     1,684,472        9.4327        to        7.5577        13,951,876        2.80       0.65       to        2.10       18.02       to        16.31  

2024

     2,071,828        7.9922        to        6.4977        14,708,355        2.17       0.65       to        2.10       3.48       to        1.97  

2023

     2,297,572        7.7236        to        6.0847        15,920,985        15.98       0.65       to        2.35       (8.45     to        (10.00

2022

     2,253,941        8.4366        to        6.7609        17,225,356        22.78       0.65       to        2.35       7.91       to        6.08  

2021

     3,074,661        7.8181        to        6.3731        21,953,980        4.17       0.65       to        2.35       32.48       to        30.23  
PK8                                

2025

     129,814        16.6442        to        30.9034        4,494,334        6.92       0.65       to        2.10       14.29       to        12.64  

2024

     150,157        14.5629        to        27.4364        4,616,660        6.41       0.65       to        2.10       6.85       to        5.29  

2023

     167,233        13.6296        to        25.7774        4,854,260        5.72       0.65       to        2.15       10.42       to        8.77  

2022

     189,974        12.3430        to        23.6990        5,057,872        4.81       0.65       to        2.15       (16.28     to        (17.53

2021

     206,159        14.7431        to        28.9308        6,635,426        4.48       0.65       to        2.30       (3.21     to        (4.80
P20                                

2025

     6,657        14.6832        to        13.2707        94,524        6.81       1.35       to        2.05       13.38       to        12.58  

2024

     7,362        12.9508        to        11.7877        92,496        6.31       1.35       to        2.05       5.99       to        5.24  

2023

     8,311        12.2194        to        11.2012        98,806        5.62       1.35       to        2.05       9.54       to        8.77  

2022

     9,279        11.1550        to        10.2977        100,993        4.69       1.35       to        2.05       (16.95     to        (17.54

2021

     10,708        13.4322        to        12.4875        140,557        4.39       1.35       to        2.05       (3.98     to        (4.66
PM5                                

2025

     98,441        10.0300        to        10.8777        1,003,325        3.37       1.20       2.62  

2024

     80,063        9.7739        to        10.6000        797,622        3.09       1.20       4.09  

2023

     65,946        9.3896        to        10.1831        632,828        2.49       1.20       7.61  

2022

     61,958        8.7253        to        9.4626        553,336        1.43       1.20       (11.31     to        (11.32

2021

     37,003        9.8380        to        10.6706        380,471        1.27       1.20       (1.43)  
PD6                                

2025

     11,617,767        20.2343        to        18.5154        233,937,487        4.35       0.65       to        2.10       20.98       to        19.23  

2024

     14,286,457        16.7255        to        15.5295        240,062,920        3.39       0.65       to        2.10       10.03       to        8.42  

2023

     16,888,794        15.2009        to        14.3232        260,313,586        2.10       0.65       to        2.10       12.12       to        10.50  

2022

     19,601,933        13.5579        to        12.9624        271,964,020        1.87       0.65       to        2.10       (18.93     to        (20.10

2021

     21,546,040        16.7229        to        16.2233        372,217,687        2.35       0.65       to        2.10       11.87       to        10.25  
P06                                

2025

     1,049,584        16.0724        to        15.6384        18,133,637        3.31       1.30       to        2.10       6.47       to        5.62  

2024

     1,190,667        15.0954        to        14.8067        19,397,964        2.63       1.30       to        2.10       0.80       to        (0.02

2023

     1,316,280        14.9757        to        14.6493        21,362,415        3.00       1.30       to        2.15       2.33       to        1.46  

2022

     1,419,494        14.6347        to        14.4388        22,606,292        7.00       1.30       to        2.15       (13.05     to        (13.79

2021

     1,646,744        16.8312        to        16.3661        30,313,919        4.95       1.30       to        2.30       4.24       to        3.19  
P07                                

2025

     4,779,766        17.0169        to        15.5232        81,183,787        4.10       1.30       to        2.10       7.50       to        6.64  

2024

     5,341,361        15.8292        to        14.5565        84,764,655        4.04       1.30       to        2.10       1.20       to        0.38  

2023

     5,729,822        15.6421        to        12.8296        90,236,711        3.58       1.30       to        2.35       4.57       to        3.47  

2022

     6,203,056        14.9587        to        12.3992        93,749,466        2.60       1.30       to        2.35       (15.42     to        (16.31

2021

     6,941,460        17.6854        to        14.8149        124,464,099        1.82       1.30       to        2.35       (2.55     to        (3.57
P68                                

2025

     734,045        9.6333        to        10.8408        7,548,105        4.00       1.20       7.51  

2024

     581,338        8.9608        to        10.0840        5,664,341        3.83       1.20       1.20  

2023

     572,065        8.8547        to        9.9646        5,543,828        3.46       1.20       4.57  

2022

     520,044        8.4677        to        9.5291        4,839,107        2.52       1.20       (15.40     to        (15.42

2021

     480,584        10.0092        to        11.2659        5,368,911        1.74       1.20       0.07  

 

- 204 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                        
                   Net      Income     Expense Ratio                     
     Units      Unit Value4      Assets      Ratio1     lowest to highest2     Total Return3  
PI313                                

2023

     —       $ 10.4766        to      $ 8.8401      $ —         6.48     0.65     to        2.10     1.20     to        0.74

2022

     1,081,569        10.3529        to        8.7749        10,054,932        1.46       0.65       to        2.10       (0.29     to        (1.73

2021

     1,232,025        10.3833        to        8.9294        11,591,889        —        0.65       to        2.10       0.10       to        (1.35
P72                                

2025

     795,764        59.0017        to        47.8642        24,027,739        1.40       0.65       to        2.10       19.57       to        17.84  

2024

     829,859        49.3458        to        40.6192        22,340,191        1.05       0.65       to        2.10       18.36       to        16.63  

2023

     767,434        41.6904        to        34.8263        19,639,513        1.98       0.65       to        2.10       14.92       to        13.26  

2022

     727,079        36.2787        to        30.7499        17,485,344        1.40       0.65       to        2.10       (3.76     to        (5.15

2021

     615,378        37.6956        to        32.4199        17,298,993        1.14       0.65       to        2.10       26.48       to        24.65  
P88                                

2025

     3,109,032        13.6666        to        18.3509        43,006,190        1.36       1.20       12.59  

2024

     1,843,966        12.1385        to        16.2990        22,836,920        0.60       1.20       15.32  

2023

     811,323        10.5262        to        14.1340        8,934,558        1.07       1.20       18.47  

2022

     534,278        8.8850        to        11.9303        5,071,557        0.82       1.20       (17.00)  

2021

     305,037        10.7046        to        14.3736        3,712,125        0.25       1.20       6.79  
P93                      

2025

     388,401        13.3100        to        16.1505        5,200,444        1.86       1.20       13.01  

2024

     398,976        11.7774        to        14.2907        4,729,586        1.46       1.20       14.95  

2023

     243,622        10.2454        to        9.5971        2,523,436        5.59       1.20       3.45  

2022

     164,395        8.8259        to        10.7094        1,478,832        0.96       1.20       (17.03)  

2021

     59,608        10.6377        to        12.9077        670,641        0.10       1.20       6.20  
P89                      

2025

     259,557        13.2615        to        18.0171        3,795,925        —        1.20       13.68  

2024

     249,813        11.6662        to        15.8496        3,220,141        0.37       1.20       0.20  

2023

     174,133        11.6425        to        15.8479        2,307,338        0.27       1.20       7.83  

2022

     138,476        10.7970        to        14.6687        1,746,813        0.39       1.20       (5.81)  

2021

     111,686        11.4632        to        15.5737        1,621,461        0.35       1.20       12.94  
P95                      

2025

     159,192        9.1698        to        10.2803        1,540,365        4.99       1.20       5.97  

2024

     155,085        8.6533        to        9.7013        1,434,322        3.84       1.20       1.09  

2023

     101,777        8.5604        to        9.5971        959,082        5.60       1.20       3.45  

2022

     94,202        8.2753        to        9.2775        860,787        4.00       1.20       (14.84)  

2021

     57,894        9.7174        to        10.8942        624,365        0.24       1.20       (3.15)  
P79                      

2025

     290,096        16.8061        to        24.9229        6,287,255        0.56       1.20       16.47  

2024

     282,133        14.4296        to        21.3985        5,279,434        0.35       1.20       24.75  

2023

     262,569        11.5663        to        17.1525        4,116,156        0.79       1.20       27.32  

2022

     257,212        9.0843        to        13.4717        3,252,094        0.56       1.20       (18.27)  

2021

     256,343        11.1152        to        16.4833        4,132,899        0.03       1.20       10.74  
P80                      

2025

     103,306        9.4698        978,280        0.09       1.20       1.43  

2024

     120,993        9.3365        1,129,650        —        1.20       13.50  

2023

     126,822        8.2261        1,043,174        —        1.20       26.99  

2022

     71,913        6.4778        465,819        —        1.20       (34.82)  

2021

     19,273        9.9379        191,531        —        1.20       (0.71)  
P81                          

2025

     112,397        13.9085        1,563,296        0.64       1.20       9.37  

2024

     107,969        12.7171        1,373,078        0.18       1.20       21.54  

2023

     87,859        10.4634        919,260        0.43       1.20       24.60  

2022

     44,989        8.3975        377,781        0.35       1.20       (23.83)  

2021

     4,875        11.0249        53,742        —        1.20       9.88  
TBD                

2025

     1,126,810        15.1421        17,062,457        —        1.20       17.02  

2024

     996,598        12.9400        12,896,095        —        1.20       33.54  

2023

     773,336        9.6899        7,493,179        —        1.20       47.18  

2022

     603,296        6.5836        3,971,751        —        1.20       (39.40)  

2021

     171,516        10.8635        1,863,259        —        1.20       8.64  
TBE                

2025

     425,527        13.5796        5,778,493        1.46       1.20       12.71  

2024

     389,417        12.0482        4,691,811        1.29       1.20       10.04  

2023

     269,864        10.9494        2,954,684        1.96       1.20       8.01  

2022

     191,475        10.1376        1,941,028        1.84       1.20       (4.74)  

2021

     85,280        10.6417        907,528        1.42       1.20       4.40  
TBF                

2025

     672,387        11.1605        7,504,102        —        1.20       16.40  

2024

     692,704        9.5884        6,641,889        —        1.20       0.19  

2023

     528,352        9.5698        5,055,843        —        1.20       1.46  

2022

     333,878        9.4322        3,149,092        —        1.20       (13.73)  

2021

     85,722        10.9334        937,239        —        1.20       7.00  
TP1                

2025

     445,393        13.0982        5,833,891        0.96       1.20       17.12  

2024

     404,928        11.1839        4,528,713        0.86       1.20       10.37  

2023

     271,764        10.1331        2,753,666        1.01       1.20       15.70  

2022

     138,023        8.7580        1,208,757        1.05       1.20       (17.14)  

2021

     71,024        10.5695        750,691        0.75       1.20       4.95  

 

- 205 -


DELAWARE LIFE VARIABLE ACCOUNT F - REGATTA

(A Separate Account of Delaware Life Insurance Company)

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
                                        Investment                                          
                   Net      Income     Expense Ratio                      
     Units      Unit Value4      Assets      Ratio1     lowest to highest2      Total Return3  
TP2                                  

2025

     236,142        $11.6021      $ 2,739,752        1.80     1.20%        11.24%  

2024

     249,629        10.4295        2,603,511        1.68       1.20        5.29  

2023

     194,035        9.9054        1,921,881        1.67       1.20        9.84  

2022

     113,437        9.0179        1,022,932        2.04       1.20        (12.47)  

2021

     3,065        10.3023        31,580        1.19       1.20        2.52  
TP3                 

2025

     312,621        11.1957        3,500,028        2.19       1.20        8.45  

2024

     314,727        10.3234        3,249,046        2.07       1.20        4.49  

2023

     299,702        9.8800        2,960,865        1.95       1.20        7.66  

2022

     225,202        9.1766        2,066,529        2.26       1.20        (10.20)  

2021

     18,471        10.2191        188,757        0.31       1.20        1.79  
TP4                 

2025

     293,254        12.8265        3,761,460        0.94       1.20        16.34  

2024

     210,155        11.0255        2,317,085        0.96       1.20        9.15  

2023

     144,892        10.1015        1,463,542        1.35       1.20        14.43  

2022

     74,637        8.8275        658,837        1.88       1.20        (15.97)  

2021

     1,590        10.5052        16,703        0.81       1.20        4.42  
TP5                 

2025

     1,431,936        12.1584        17,410,108        1.54       1.20        13.49  

2024

     1,261,972        10.7130        13,519,563        1.41       1.20        7.17  

2023

     1,049,195        9.9961        10,487,258        1.56       1.20        11.86  

2022

     814,450        8.9364        7,278,040        1.71       1.20        (14.11)  

2021

     32,024        10.4045        333,188        0.99       1.20        3.50  
W4114                                  

2023

     —         27.0016        to        23.7466        —         —        1.35        to        2.05        8.97       to        8.73  

2022

     7,761        24.7794        to        21.8395        181,480        —        1.35        to        2.05        (35.71     to        (36.16

2021

     6,692        38.5426        to        34.2101        244,231        —        1.35        to        2.05        4.41       to        3.67  
W42                                  

2025

     4,274        37.6751        to        32.5098        150,698        —        1.35        to        2.05        3.06       to        2.34  

2024

     6,075        36.5560        to        31.7672        208,645        —        1.35        to        2.05        12.63       to        11.83  

2023

     6,869        32.4571        to        28.4064        209,908        —        1.35        to        2.05        20.10       to        19.26  

2022

     1,416        25.6017        to        23.8187        35,843        —        1.65        to        2.05        (34.56     to        (34.82

2021

     1,213        39.1209        to        36.5427        46,909        0.76       1.65        to        2.05        7.11       to        6.68  
W50                                  

2025

     132,468        8.9852        to        10.3159        1,290,698        4.55       1.20        6.40  

2024

     122,599        8.4446        to        9.6952        1,127,299        8.04       1.20        (0.02)  

2023

     120,713        8.6220        to        9.8989        1,140,226        3.70       1.20        5.16  

2022

     109,560        8.1986        to        9.4128        983,827        1.71       1.20        (18.27)  

2021

     111,062        10.0313        to        11.5168        1,247,206        3.44       1.20        8.01  

 

1 

Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying fund in which the Sub-Accounts invest.

 

2 

Ratio represents the annualized contract expenses of the Sub-Account, consisting primarily of mortality and expense charges and distribution charges. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund are excluded.

 

3 

Ratio represents the total return for the year indicated, including changes in the value of the underlying fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return is calculated for each period indicated or from the effective date through the end of the reporting period using the unit value of the beginning period that corresponds to the lowest or highest ending period unit value disclosed. The total returns are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts.

 

4 

The unit values are not a direct calculation of net assets over the number of units allocated to the Sub-Account. The unit values are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts. Some unit values may be outside of the range due to timing of the related Sub-Account level’s commencement date. Unit values of product pricing levels with zero units during the period are excluded when determining the range.

 

5

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account AM2 merged into Sub-Account MD9 on April 15, 2024.

 

6 

Invesco V.I. S&P 500 Index Class II Sub-Account V21 merged into Invesco V.I. Equally-Weighted S&P 500 Sub-Account V20 on April 29, 2022.

7 

JPMorgan Insurance Trust Global Allocation Portfolio Sub-Account JF1 merged into Sub-Account MD9 on April 25, 2023.

8 

JPMorgan Insurance Trust Income Builder - Class 2 Sub-Account JF0 merged into Sub-Account MD9 on April 25, 2023.

 

9 

Morgan Stanley Variable Insurance Fund, Inc. Core Plus Fixed Income Portfolio Class II Sub-Account V46 merged into Sub-Account MD9 on July 25, 2023.

 

10 

Morgan Stanley Variable Insurance Fund, Inc. Global Franchise Portfolio, Class II Sub-Account V45 liquidated on September 18, 2023.

 

11

Morgan Stanley Variable Insurance Fund, Inc. Global Infrastructure - Class II Sub-Account U43 merged into Sub-Account MD9 on December 6, 2024.

 

12 

Invesco V.I. Conservative Balanced Fund, Series II Sub-Account O23 merged into Sub-Account V11 on April 26, 2024.

 

13 

Putnam VT Multi-Asset Absolute Return Fund Class IB Sub-Account PI3 merged into Sub-Account MD9 on April 21, 2023.

 

14 

Wanger Select Fund Sub-Account W41 merged into Sub-Account W42 on April 21, 2023.

 

- 206 -


Delaware Life

Variable Account F – All-Star

Financial Statements as of and for the Year Ended December 31, 2025 and

Report of Independent Registered Public Accounting Firm


DELAWARE LIFE VARIABLE ACCOUNT F – ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

Index

December 31, 2025

 

 

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-3  

Financial Statements

  

Statement of Assets and Liabilities

     4-5  

Statement of Operations

     6-14  

Statements of Changes in Net Assets

     15-28  

Notes to the Financial Statements

     29-42  


Report of Independent Registered Public Accounting Firm

To the Board of Directors of Delaware Life Insurance Company and Contract Owners of Delaware Life Variable Account F - All-Star:

Opinion on the Financial Statements

We have audited the accompanying statement of assets and liabilities of the sub-accounts listed in the Appendix that comprise Delaware Life Variable Account F - All-Star (the Sub-Accounts), as of December 31, 2025, the related statement of operations for the year then ended, the statements of changes in net assets for each of the years or periods listed in the Appendix, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2025, the results of their operations for the year then ended, and the changes in their net assets for each of the years or periods listed in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Sub-Accounts’ management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2025, by correspondence with the transfer agents of the underlying mutual funds; when replies were not received from the transfer agents, we performed other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have served as the auditor of one or more Delaware Life Insurance Company separate account investment companies since 2021.

Boston, Massachusetts

April 23, 2026

 

- 1 -


Appendix

Unless noted otherwise, statement of assets and liabilities as of December 31, 2025, the related statement of operations for the year then ended, and statements of changes in net assets for each of the years in the two-year period then ended.

AB VPS Sustainable Global Thematic Portfolio (Class B) Sub-Account (A70)

AB VPS Relative Value Portfolio (Class B) Sub-Account (A71)

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) (1)

Columbia Variable Portfolio - Dividend Opportunity Fund Class 2 Sub-Account (C49)

Columbia Variable Portfolio - Government Money Market Fund Class 1 Sub-Account (C75)

Columbia Variable Portfolio - Income Opportunities Fund Class 2 Sub-Account (C76)

Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60)

Columbia Variable Portfolio - Select Mid Cap Value Fund Class 1 Sub-Account (C66)

Columbia Variable Portfolio - Large Cap Index Fund Class 2 Sub-Account (C68)

Columbia Variable Portfolio - Strategic Income Fund Class 2 Sub-Account (C73)

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 1 Sub-Account (C69)

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2 Sub-Account (C70)

Fidelity VIP Equity-Income Portfolio (Service Class 2) Sub-Account (F97)

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

Franklin Templeton Growth and Income VIP Fund (Class 2) Sub-Account (F51)

Franklin Templeton Mutual Shares VIP Fund Class 2 Sub-Account (F54)

Invesco V.I. American Franchise Fund Series II Sub-Account (V52)

Invesco V.I. EQV International Equity Fund Series II Sub-Account (AC1)

MFS VIT I Growth Series Service Class Sub-Account (M80)

MFS VIT I Investors Trust Series (Service Class) Sub-Account (M10)

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

MFS VIT I Value Series Initial Class Sub-Account (M83)

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

 

- 2 -


Columbia Variable Portfolio – Acorn International Fund (W39) (2)

Columbia Variable Portfolio - Acorn Fund (W42) (3)

 

(1)

Statement of assets and liabilities as of December 31, 2025, statement of changes in net assets for the year ended December 31, 2025, and statement of changes in net assets for the period January 1, 2024 to April 15, 2024.

 

(2)

Formerly Wanger International Sub-Account.

 

(3)

Formerly Wanger Acorn Sub-Account.

 

- 3 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2025

 

 

            Assets         
     Shares      Cost      Investments at
Fair Value
     Dividend
Receivable
     Total Assets      Net Assets  

AB VPS Sustainable Global Thematic Portfolio (Class B) Sub-Account (A70)

     1,347      $ 33,366      $ 40,746      $ —       $ 40,746      $ 40,746  

AB VPS Relative Value Portfolio (Class B) Sub-Account (A71)

     22,564        622,388        696,090        —         696,090        696,090  

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) ¹

     —         —       —         —         —         —   

Columbia Variable Portfolio - Dividend Opportunity Fund Class 2 Sub-Account (C49)

     9,784        186,689        493,298        —         493,298        493,298  

Columbia Variable Portfolio - Government Money Market Fund Class 1 Sub-Account (C75)

     1,107,084        1,107,084        1,107,084        103        1,107,187        1,107,187  

Columbia Variable Portfolio - Income Opportunities Fund Class 2 Sub-Account (C76)

     48,408        337,814        324,817        —         324,817        324,817  

Columbia Variable Portfolio - Large Cap Growth Fund Class 2 Sub-Account (C60)

     8,976        108,766        490,719        —         490,719        490,719  

Columbia Variable Portfolio - Select Mid Cap Value Fund Class 1 Sub-Account (C66)

     3,487        83,126        165,074        —         165,074        165,074  

Columbia Variable Portfolio - Large Cap Index Fund Class 2 Sub-Account (C68)

     6,619        71,935        377,895        —         377,895        377,895  

Columbia Variable Portfolio - Strategic Income Fund Class 2 Sub-Account (C73)

     51,646        209,790        193,156        —         193,156        193,156  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 1 Sub-Account (C69)

     19,247        192,737        180,147        —         180,147        180,147  

Columbia Variable Portfolio - U.S. Government Mortgage Fund Class 2 Sub-Account (C70)

     29,998        292,240        279,878        —         279,878        279,878  

Fidelity VIP Equity-Income Portfolio (Service Class 2) Sub-Account (F97)

     6,253        139,800        175,900        —         175,900        175,900  

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

     27,710        357,752        449,464        —         449,464        449,464  

Franklin Templeton Growth and Income VIP Fund (Class 2) Sub-Account (F51)

     11,550        79,281        84,891        —         84,891        84,891  

Franklin Templeton Mutual Shares VIP Fund Class 2 Sub-Account (F54)

     13,464        221,570        216,767        —         216,767        216,767  

Invesco V.I. American Franchise Fund Series II Sub-Account (V52)

     2,935        173,460        211,166        —         211,166        211,166  

Invesco V.I. EQV International Equity Fund Series II Sub-Account (AC1)

     68        2,390        2,397        —         2,397        2,397  

MFS VIT I Growth Series Service Class Sub-Account (M80)

     13,213        722,847        801,740        —         801,740        801,740  

MFS VIT I Investors Trust Series (Service Class) Sub-Account (M10)

     1,932        62,945        49,406        —         49,406        49,406  

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

     10,393        227,282        227,294        —         227,294        227,294  

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

     609        8,246        7,367        —         7,367        7,367  

MFS VIT I Value Series Initial Class Sub-Account (M83)

     14,895        302,713        331,562               331,562        331,562  

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

     10,725        88,306        108,431        —         108,431        108,431  

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

     22,915        297,655        275,210        —         275,210        275,210  

PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

     87,160        873,621        823,663        —         823,663        823,663  

Columbia Variable Portfolio – Acorn International Fund (W39)²

     754        16,600        15,407        —         15,407        15,407  

Columbia Variable Portfolio - Acorn Fund (W42)²

     59,755        815,951        950,110        —         950,110        950,110  

 

1 

This Sub-Account was closed in 2024. Refer to Note 11 in the Variable Account’s Notes to Financial Statements for more information.

2

This Sub-Account had a name change in 2025. Refer to Note 1 in the Variable Account’s Notes to Financial Statements for more information.

 

The accompanying notes are an integral part of these financial statements.

- 4 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Units      Value Applicable
to Owners of
Deferred Variable
Annuity Contracts
     Net Assets  

A70

     1,285      $ 40,746      $ 40,746  

A71

     16,714        696,090        696,090  

AM2

     —         —         —   

C49

     18,269        493,298        493,298  

C75

     114,092        1,107,187        1,107,187  

C76

     23,684        324,817        324,817  

C60

     8,625        490,719        490,719  

C66

     5,433        165,074        165,074  

C68

     7,838        377,895        377,895  

C73

     8,568        193,156        193,156  

C69

     17,591        180,147        180,147  

C70

     28,606        279,878        279,878  

F97

     4,927        175,900        175,900  

T20

     16,657        449,464        449,464  

F51

     1,796        84,891        84,891  

F54

     6,512        216,767        216,767  

V52

     4,632        211,166        211,166  

AC1

     82        2,397        2,397  

M80

     9,096        801,740        801,740  

M10

     1,035        49,406        49,406  

MB3

     7,736        227,294        227,294  

M42

     131        7,367        7,367  

M83

     10,542        331,562        331,562  

MG3

     3,061        108,431        108,431  

P06

     17,039        275,210        275,210  

P07

     52,492        823,663        823,663  

W39

     391        15,407        15,407  

W42

     19,959        950,110        950,110  

 

The accompanying notes are an integral part of these financial statements.

- 5 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2025 

 

 

     A70
Sub-Account
    A71
Sub-Account
    C49
Sub-Account
 

Income:

      

Dividend income

   $ —      $ 6,325     $ —   

Expenses:

      

Mortality and expense risk charges

     (601     (9,739     (7,109

Administration, distribution charges and other

     (144     (2,663     (1,982
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (745     (6,077     (9,091
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     349       7,022       84,094  

Realized gain distributions

     5,298       59,065       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     5,647       66,087       84,094  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (3,310     (3,452     (9,034
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     2,337       62,635       75,060  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 1,592     $ 56,558     $ 65,969  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 6 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     C75
Sub-Account
    C76
Sub-Account
    C60
Sub-Account
 

Income:

      

Dividend income

   $ 44,357     $ 5,758     $ —   

Expenses:

      

Mortality and expense risk charges

     (15,278     (4,583     (6,073

Administration, distribution charges and other

     (4,407     (1,244     (1,612
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     24,672       (69     (7,685
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     —        (5,193     27,064  

Realized gain distributions

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     —        (5,193     27,064  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     —        25,706       42,276  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     —        20,513       69,340  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 24,672     $ 20,444     $ 61,655  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 7 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     C66
Sub-Account
    C68
Sub-Account
    C73
Sub-Account
 

Income:

      

Dividend income

   $ —      $ —      $ 8,297  

Expenses:

      

Mortality and expense risk charges

     (2,795     (4,633     (4,098

Administration, distribution charges and other

     (780     (1,157     (956
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (3,575     (5,790     3,243  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     76,172       24,716       (31,458

Realized gain distributions

                  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     76,172       24,716       (31,458
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (47,751     34,488       42,924  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     28,421       59,204       11,466  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 24,846     $ 53,414     $ 14,709  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 8 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     C69
Sub-Account
    C70
Sub-Account
    F97
Sub-Account
 

Income:

      

Dividend income

   $ 3,779     $ 5,699     $ 2,752  

Expenses:

      

Mortality and expense risk charges

     (2,228     (3,765     (2,500

Administration, distribution charges and other

     (594     (1,127     (835
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     957       807       (583
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (1,258     (4,303     2,922  

Realized gain distributions

                 9,697  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (1,258     (4,303     12,619  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     12,385       22,522       13,246  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     11,127       18,219       25,865  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 12,084     $ 19,026     $ 25,282  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 9 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     T20
Sub-Account
    F51
Sub-Account
    F54
Sub-Account
 

Income:

      

Dividend income

   $ 10,463     $ 1,818     $ 4,341  

Expenses:

      

Mortality and expense risk charges

     (6,061     (1,240     (2,894

Administration, distribution charges and other

     (1,848     (288     (851
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     2,554       290       596  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     17,539       (4,776     (910

Realized gain distributions

     29,215       7,826       21,386  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     46,754       3,050       20,476  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     55,928       8,082       (1,273
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     102,682       11,132       19,203  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 105,236     $ 11,422     $ 19,799  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 10 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     V52
Sub-Account
    AC1
Sub-Account
    M80
Sub-Account
 

Income:

      

Dividend income

   $ —      $ 28     $ —   

Expenses:

      

Mortality and expense risk charges

     (3,067     (36     (10,837

Administration, distribution charges and other

     (1,030     (7     (3,158
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (4,097     (15     (13,995
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     998       (22     21,461  

Realized gain distributions

     21,754       150       161,843  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     22,752       128       183,304  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (614     195       (86,134
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     22,138       323       97,170  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 18,041     $ 308     $ 83,175  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 11 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M10     MB3     M42  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 277     $ 39     $ —   

Expenses:

      

Mortality and expense risk charges

     (616     (3,355     (96

Administration, distribution charges and other

     (166     (1,123     (21
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (505     (4,439     (117
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     11,873       1,422       34  

Realized gain distributions

     19,578       33,701        
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     31,451       35,123       34  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (25,244     (14,265     792  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     6,207       20,858       826  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 5,702     $ 16,419     $ 709  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 12 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M83
Sub-Account
    MG3
Sub-Account
    P06
Sub-Account
 

Income:

      

Dividend income

   $ 5,394     $ 1,095     $ 9,508  

Expenses:

      

Mortality and expense risk charges

     (4,652     (1,637     (3,818

Administration, distribution charges and other

     (1,473     (493     (998
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (731     (1,035     4,692  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     4,857       7,201       (2,953

Realized gain distributions

     25,091       9,531        
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     29,948       16,732       (2,953
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     5,014       (11,456     15,115  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     34,962       5,276       12,162  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 34,231     $ 4,241     $ 16,854  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 13 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P07
Sub-Account
    W39
Sub-Account
    W42
Sub-Account
 

Income:

      

Dividend income

   $ 33,710     $ 197     $ —   

Expenses:

      

Mortality and expense risk charges

     (11,260     (230     (14,037

Administration, distribution charges and other

     (3,444     (71     (3,806
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     19,006       (104     (17,843
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (9,662     (322     (5,054

Realized gain distributions

           76        
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (9,662     (246     (5,054
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     46,255       1,880       55,655  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     36,593       1,634       50,601  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

   $ 55,599     $ 1,530     $ 32,758  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 14 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024 

 

 

     A70 Sub-Account     A71 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (745   $ (752   $ (6,077   $ (4,074

Net realized gains (losses)

     5,647       477       66,087       41,575  

Net change in unrealized appreciation (depreciation)

     (3,310     1,915       (3,452     43,113  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     1,592       1,640       56,558       80,614  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

           390       3,311       38,507  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (1     3       399       (31,327

Withdrawals, surrenders, annuitizations and contract charges

     (17     (6,545     (82,727     (162,290
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (18     (6,152     (79,017     (155,110
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (18     (6,152     (79,017     (155,110
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     1,574       (4,512     (22,459     (74,496

Net assets at beginning of year

     39,172       43,684       718,549       793,045  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 40,746     $ 39,172     $ 696,090     $ 718,549  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 15 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AM2 Sub-Account³     C49 Sub-Account  
     December 31,      December 31,     December 31,     December 31,  
     2025      2024     2025     2024  

Operations:

         

Net investment income (loss)

   $  —       $ (137   $ (9,091   $ (8,853

Net realized gains (losses)

     —         (2,896     84,094       21,282  

Net change in unrealized appreciation (depreciation)

     —         2,664       (9,034     47,935  
  

 

 

    

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     —         (369     65,969       60,364  
  

 

 

    

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     —         —        227       1,073  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     —         (25,123     (6,948     (2,135

Withdrawals, surrenders, annuitizations and contract charges

     —         1       (74,424     (26,558
  

 

 

    

 

 

   

 

 

   

 

 

 

Net accumulation activity

     —         (25,122     (81,145     (27,620
  

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     —         (25,122     (81,145     (27,620
  

 

 

    

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     —         (25,491     (15,176     32,744  

Net assets at beginning of year

     —         25,491       508,474       475,730  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $  —       $ —      $  493,298     $  508,474  
  

 

 

    

 

 

   

 

 

   

 

 

 

³ The activities for this Sub-Account are for the period from January 1, 2024 to April 15, 2024. Refer to Note 11 for details on closed sub-accounts.

 

The accompanying notes are an integral part of these financial statements.

- 16 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C75 Sub-Account     C76 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 24,672     $ 38,555     $ (69   $ 12,138  

Net realized gains (losses)

     —        —        (5,193     (8,718

Net change in unrealized appreciation (depreciation)

     —        —        25,706       9,201  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     24,672       38,555       20,444       12,621  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     224       1,088       92       584  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     31,521       42,905       1,920       22,992  

Withdrawals, surrenders, annuitizations and contract charges

     (133,146     (138,658     (26,996     (37,346
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (101,401     (94,665     (24,984     (13,770
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (101,401     (94,665     (24,984     (13,770
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (76,729     (56,110     (4,540     (1,149

Net assets at beginning of year

     1,183,916       1,240,026       329,357       330,506  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,107,187     $ 1,183,916     $ 324,817     $ 329,357  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 17 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C60 Sub-Account     C66 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (7,685   $ (7,076   $ (3,575   $ (3,753

Net realized gains (losses)

     27,064       28,676       76,172       7,593  

Net change in unrealized appreciation (depreciation)

     42,276       83,091       (47,751     17,477  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     61,655       104,691       24,846       21,317  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     463       487       —        —   

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (1,567     (9,379     (6,517     (26

Withdrawals, surrenders, annuitizations and contract charges

     (19,007     (16,028     (73,169     (4,140
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (20,111     (24,920     (79,686     (4,166
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (20,111     (24,920     (79,686     (4,166
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     41,544       79,771       (54,840     17,151  

Net assets at beginning of year

     449,175       369,404       219,914       202,763  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 490,719     $ 449,175     $ 165,074     $ 219,914  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 18 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C68 Sub-Account     C73 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (5,790   $ (5,424   $ 3,243     $ 10,486  

Net realized gains (losses)

     24,716       22,467       (31,458     (5,866

Net change in unrealized appreciation (depreciation)

     34,488       51,101       42,924       6,198  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     53,414       68,144       14,709       10,818  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        45       —        —   

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (94     —        905       247  

Withdrawals, surrenders, annuitizations and contract charges

     (24,722     (22,699     (255,018     (13,443
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (24,816     (22,654     (254,113     (13,196
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (24,816     (22,654     (254,113     (13,196
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     28,598       45,490       (239,404     (2,378

Net assets at beginning of year

     349,297       303,807       432,560       434,938  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 377,895     $ 349,297     $ 193,156     $ 432,560  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 19 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C69 Sub-Account     C70 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 957     $ 2,724     $ 807     $ 4,138  

Net realized gains (losses)

     (1,258     (816     (4,303     (9,588

Net change in unrealized appreciation (depreciation)

     12,385       (1,889     22,522       4,537  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     12,084       19       19,026       (913
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        —        —        254  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     3,574       11,044       2,545       15,551  

Withdrawals, surrenders, annuitizations and contract charges

     (191     (2,123     (21,334     (45,693
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     3,383       8,921       (18,789     (29,888
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     3,383       8,921       (18,789     (29,888
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     15,467       8,940       237       (30,801

Net assets at beginning of year

     164,680       155,740       279,641       310,442  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 180,147     $ 164,680     $ 279,878     $ 279,641  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 20 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F97 Sub-Account     T20 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (583   $ (658   $ 2,554     $ 2,718  

Net realized gains (losses)

     12,619       12,446       46,754       6,802  

Net change in unrealized appreciation (depreciation)

     13,246       6,872       55,928       (19,857
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     25,282       18,660       105,236       (10,337
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        —        849       469  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (796     (571     (41,127     21,883  

Withdrawals, surrenders, annuitizations and contract charges

     (5,602     (7,633     (34,301     (34,503
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (6,398     (8,204     (74,579     (12,151
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (6,398     (8,204     (74,579     (12,151
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     18,884       10,456       30,657       (22,488

Net assets at beginning of year

     157,016       146,560       418,807       441,295  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 175,900     $ 157,016     $ 449,464     $ 418,807  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 21 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F51 Sub-Account     F54 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ 290     $ 153     $ 596     $ 501  

Net realized gains (losses)

     3,050       (8,591     20,476       3,661  

Net change in unrealized appreciation (depreciation)

     8,082       23,839       (1,273     15,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     11,422       15,401       19,799       19,461  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        36,449       231       230  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (12     (715     —        (1

Withdrawals, surrenders, annuitizations

and contract charges

     (8,199     (76,876     (22,626     (10,396
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (8,211     (41,142     (22,395     (10,167
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (8,211     (41,142     (22,395     (10,167
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     3,211       (25,741     (2,596     9,294  

Net assets at beginning of year

     81,680       107,421       219,363       210,069  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 84,891     $ 81,680     $ 216,767     $ 219,363  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 22 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V52 Sub-Account     AC1 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (4,097   $ (3,622   $ (15   $   (8) 

Net realized gains (losses)

     22,752       311       128       (16

Net change in unrealized appreciation (depreciation)

     (614     51,392       195       (6
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     18,041       48,081       308       (30
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity :

        

Purchase payments received

     —        —        —        —   

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (159     —        —        (1

Withdrawals, surrenders, annuitizations

and contract charges

     (5,510     (390     (156     (162
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (5,669     (390     (156     (163
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (5,669     (390     (156     (163
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     12,372       47,691       152       (193

Net assets at beginning of year

     198,794       151,103       2,245       2,438  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 211,166     $ 198,794     $ 2,397     $ 2,245  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 23 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M80 Sub-Account     M10 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (13,995   $ (13,596   $ (505   $ (977

Net realized gains (losses)

     183,304       95,336       31,451       15,734  

Net change in unrealized appreciation (depreciation)

     (86,134     114,650       (25,244     (2,743
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     83,175       196,390       5,702       12,014  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     3,581       456       47,707       42,308  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (5,413     (45,360     (702     (649

Withdrawals, surrenders, annuitizations

and contract charges

     (87,405     (45,131     (53,321     (85,596
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (89,237     (90,035     (6,316     (43,937
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (89,237     (90,035     (6,316     (43,937
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (6,062     106,355       (614     (31,923

Net assets at beginning of year

     807,802       701,447       50,020       81,943  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 801,740     $ 807,802     $ 49,406     $ 50,020  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 24 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MB3 Sub-Account     M42 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (4,439   $ (4,044   $ (117   $ (114

Net realized gains (losses)

     35,123       21,375       34       29  

Net change in unrealized appreciation (depreciation)

     (14,265     9,917       792       379  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     16,419       27,248       709       294  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        —        —        —   

Transfers between Sub-Accounts

  (including the Fixed Account), net

     234       (909     —        1  

Withdrawals, surrenders, annuitizations

and contract charges

     (14,010     (1,099     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (13,776     (2,008     —        1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (13,776     (2,008     —        1  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     2,643       25,240       709       295  

Net assets at beginning of year

     224,651       199,411       6,658       6,363  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 227,294     $ 224,651     $ 7,367     $ 6,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 25 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M83 Sub-Account     MG3 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (731   $ (678   $ (1,035   $ (875

Net realized gains (losses)

     29,948       30,838       16,732       7,109  

Net change in unrealized appreciation (depreciation)

     5,014       266       (11,456     8,210  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     34,231       30,426       4,241       14,444  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        179       3,562       524  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (2,492     (4,442     (29     2  

Withdrawals, surrenders, annuitizations

and contract charges

     (23,575     (20,099     (33,729     (5,536
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (26,067     (24,362     (30,196     (5,010
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (26,067     (24,362     (30,196     (5,010
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     8,164       6,064       (25,955     9,434  

Net assets at beginning of year

     323,398       317,334       134,386       124,952  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 331,562     $ 323,398     $ 108,431     $ 134,386  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 26 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P06 Sub-Account     P07 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 4,692     $ 2,611     $ 19,006     $ 19,043  

Net realized gains (losses)

     (2,953     (1,086     (9,662     (26,795

Net change in unrealized appreciation (depreciation)

     15,115       (295     46,255       13,776  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     16,854       1,230       55,599       6,024  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,565       147       247       24,943  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     232       417       5,598       22,350  

Withdrawals, surrenders, annuitizations

and contract charges

     (23,609     (4,795     (55,627     (117,723
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (21,812     (4,231     (49,782     (70,430
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (21,812     (4,231     (49,782     (70,430
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (4,958     (3,001     5,817       (64,406

Net assets at beginning of year

     280,168       283,169       817,846       882,252  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 275,210     $ 280,168     $ 823,663     $ 817,846  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 27 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     W39 Sub-Account     W42 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (104   $ (79   $ (17,843   $ (19,825

Net realized gains (losses)

     (246     (2,506     (5,054     (29,320

Net change in unrealized appreciation (depreciation)

     1,880       897       55,655       180,248  
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) from operations

     1,530       (1,688     32,758       131,103  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     —        —        46,801       14,947  

Transfers between Sub-Accounts

  (including the Fixed Account), net

     (57     1,101       19,053       (20,069

Withdrawals, surrenders, annuitizations and contract charges

     (587     (6,185     (251,185     (167,459
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (644     (5,084     (185,331     (172,581
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (644     (5,084     (185,331     (172,581
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     886       (6,772     (152,573     (41,478

Net assets at beginning of year

     14,521       21,293       1,102,683       1,144,161  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 15,407     $ 14,521     $ 950,110     $ 1,102,683  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 28 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

1. BUSINESS AND ORGANIZATION

Delaware Life Variable Account F (the “Variable Account”) is a separate account of Delaware Life Insurance Company (the “Sponsor”). The Variable Account was established on July 13, 1989 as a funding vehicle for the variable portion of Columbia All-Star contracts, Columbia All-Star Extra contracts, Columbia All-Star Freedom contracts, Columbia All-Star Traditions contracts, and certain other fixed and variable annuity contracts (“the Contracts”) issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust existing in accordance with the regulations of the Delaware Insurance Department and is an investment company. Accordingly, the Variable Account follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services – Investment Companies”.

The assets of the Variable Account are divided into “Sub-Accounts”. Each Sub-Account is invested in shares of a specific mutual fund (collectively the “Funds”), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.

Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor’s other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.

A summary of the name changes related to Sub-Accounts held by the contract owners of the Variable Account during the current year, is as follows:

 

Sub-Account

 

Previous Name

 

Effective Date

W39   Wanger International   June 2, 2025
W42   Wanger Acorn   June 2, 2025

There were no Sub-Accounts held by contract owners of the Variable Account that were closed, merged into another Sub-Account or commenced operations during the current year.

There were no Sub-Accounts held by the contract owners of the Variable Account with commencement dates earlier than the past five years, but for which the first activity occurred within the last five years.

Rydex VT NASDAQ-100 Fund Sub-Account (R03) is active at December 31, 2025 but has had zero balance for more than five years and therefore is not disclosed in the Statements of Assets and Liabilities, Statements of Changes in Net Assets or the financial highlights in Note 11.

Wanger Select Fund Sub-Account (W41) was closed in 2023. Refer to Note 11 for more information.

 

- 29 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

Investment Valuation and Transactions

Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2025. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.

Units

The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.

Purchase Payments

Upon issuance of new contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.

Transfers

Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the “Fixed Account”. The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.

Withdrawals

At any time during the accumulation phase (the period before the first annuity payment), the contract owner may elect to receive a cash withdrawal payment under the contract. If the contract owner requests a full withdrawal, the contract owner will receive the value of their account at the end of period, less the contract maintenance charge for the current contract year and any applicable withdrawal charge.

If the contract owner requests a partial withdrawal, the contract owner will receive the amount requested less any applicable withdrawal charge and the account value will be reduced by the amount requested. Any requests for partial withdrawals that would result in the value of the contract owner’s account being reduced to an amount less than the contract maintenance charge for the current contract year is treated as a request for a full withdrawal.

Annuitization

On the annuity commencement date, the contract’s accumulation account is canceled and its adjusted value is applied to provide an annuity. The adjusted value will be equal to the value of the accumulation account for the period that ends immediately before the annuity commencement date, reduced by any applicable premium taxes or similar taxes and a proportionate amount of the contract maintenance charge.

Annuity Payments

The amount of the first variable annuity payment is determined in accordance with the annuity payment rates found in the contract. The number of units to be credited in respect of a particular Sub-Account is determined by dividing that portion of the first variable annuity payment attributable to that Sub-Account by the annuity unit value of that Sub-Account for the period that ends immediately before the annuity commencement date. The number of units of each Sub-Account credited to the contract then remains fixed, unless an exchange of units is made. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant, depending on the investment performance of the Sub-Accounts.

 

- 30 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Federal Income Taxes

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the “Code”). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and if necessary a provision may be made in future years.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimate is fair value measurements of investments and the calculation of reserve for variable annuities. Actual results could vary from the amounts derived from the Sponsor management’s estimates.

Subsequent events

The Sponsor’s management has evaluated events subsequent to December 31, 2025 through the date the financial statements are issued, noting that there are no subsequent events requiring accounting adjustments or disclosure.

3. FAIR VALUE MEASUREMENTS

The Sub-Accounts’ investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“Topic 820”), establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.

The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

The Variable Account uses the Funds’ closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2025, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2025. There were no transfers between levels during the year ended December 31, 2025.

 

- 31 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

4. RELATED-PARTY TRANSACTIONS

Security Investors, LLC, one of the companies in the investment management businesses of Guggenheim Partners, LLC and a related-party of the Sponsor, is the investment advisor to certain Rydex funds and charges a management fee at an annual rate 0.75% of the Rydex funds’ average daily net assets.

The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.

5. CONTRACT CHARGES

Mortality and expense risk charges

Charges for mortality and expense risks, the optional death benefit riders, and the optional living benefit riders are deducted from the Variable Account at the end of each valuation period to cover the risks assumed by the Sponsor. The deductions are calculated at different levels based upon the elections made by the contract holder and are transferred periodically to the Sponsor. These charges are reflected in the Statement of Operations. At December 31, 2025, the deductions are at an effective annual rate based on the average daily value of the contract invested in the Variable Account as follows:

 

     Level 1     Level 2     Level 3     Level 4     Level 5     Level 6     Level 7     Level 8  

Columbia All-Star

     1.30     1.50     1.55     1.70     1.75     1.90     1.95     2.15

Columbia All-Star Freedom

     1.35     1.55     1.60     1.75     1.80     1.95     -     -

Columbia All-Star Traditions

     1.05     1.25     1.30     1.45     1.50     1.65     1.70     1.90

Columbia All-Star Extra

     1.40     1.60     1.65     1.80     1.85     2.00     2.05     2.25

Distribution and administrative expense charges

For assuming the risk that surrender charges may be insufficient to compensate the Sponsor for the costs of distributing the contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period at an effective annual rate of 0.15% of the average daily value of the contracts invested in the Variable Account for Columbia All-Star Traditions and Columbia All-Star Extra contracts and an effective annual rate of 0.20% of the average daily value of the contracts invested in the Variable Account for Columbia All-Star and Columbia All-Star Freedom contracts. These charges are reflected in the Statement of Operations.

As reimbursement for administrative expenses attributable to Columbia All-Star, Columbia All-Star Freedom, Columbia All-Star Traditions, and Columbia All-Star Extra contracts, which exceed the charges received from the account administration fee (‘‘Account Fee’’) described below, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to such contracts. These charges are reflected in the Statement of Operations.

 

- 32 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

5. CONTRACT CHARGES (CONTINUED)

Optional living benefit rider charges

A quarterly charge of 0.125% (“Benefit Fee”) of the contract owner’s account value is deducted from the value of the contract on the last day of the account quarter. Account quarters are defined as three-month periods, with the first account quarter beginning on the date the contracts were issued, if a certain optional living benefit rider is elected. This optional living benefit rider is available on Columbia All-Star contracts, Columbia All-Star Traditions contracts, and Columbia All-Star Extra contracts; however, no contracts were ever sold with the rider elected; therefore, there are no Benefit Fees reflected in the Variable Account’s financial statements.

Administration charges

Each year on the account anniversary date, an Account Fee equal to $50 is deducted from the contract owner’s account to reimburse the Sponsor for certain administrative expenses. After the annuity commencement date, the Account Fee is deducted pro rata from each variable annuity payment made during the year. The Account Fee is reported in the Statements of Changes in Net Assets as part of “Withdrawals, surrenders, annuitizations and contract charges”.

Surrender charges

The Sponsor does not deduct a sales charge from the purchase payments. However, a surrender charge (contingent deferred sales charge) may be deducted to cover certain expenses relating to the sale of the Columbia All-Star contracts, Columbia All-Star Traditions contracts, and Columbia All-Star Extra contracts if the contract holder requests a full withdrawal prior to reaching the pay-out phase. In no event shall the aggregate surrender charges exceed 8% of the purchase payments withdrawn. The surrender charge is reported in the Statements of Changes in Net Assets as part of “Withdrawals, surrenders, annuitizations and contract charges”.

Premium Taxes

A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction from the amount applied to provide an annuity at the time of annuitization.

6. RESERVE FOR VARIABLE ANNUITIES

Reserve for variable annuities represents the actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and chose the variable payout option. Annuity reserves are calculated using the Annuity 2000 Table or the 2012 Individual Annuitant Mortality Table and an assumed interest rate of 3% per year. The Individual Annuitant Mortality Table utilized is subject to change in conjunction with changes in the tables currently adopted by the National Association of Insurance Commissioners. The mortality risk is fully borne by the Sponsor and may result in additional amounts being transferred into the variable annuity account by the Sponsor to cover greater longevity of annuities than expected. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.

 

- 33 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

7. INVESTMENT PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2025 were as follows:

 

     Purchases      Sales  

A70

   $ 5,299      $ 764  

A71

     78,803        104,832  

C49

     30,007        120,243  

C75

     99,564        176,258  

C76

     11,471        36,524  

C60

     4,230        32,026  

C66

     31,619        114,880  

C68

     —         30,606  

C73

     8,549        259,419  

C69

     13,284        8,944  

C70

     23,493        41,474  

F97

     12,450        9,733  

T20

     44,557        87,367  

F51

     9,643        9,738  

F54

     25,936        26,349  

V52

     21,754        9,766  

AC1

     178        199  

M80

     193,492        134,882  

M10

     66,868        54,111  

MB3

     34,012        18,526  

M42

     —         117  

M83

     36,054        37,761  

MG3

     14,188        35,888  

P06

     11,566        28,687  

P07

     61,614        92,390  

W39

     649        1,321  

W42

     150,865        354,039  

 

- 34 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

8. CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year ended December 31, 2025 were as follows:

 

     Units      Units      Net Increase  
     Issued      Redeemed      (Decrease)  

A70

     —         1        (1

A71

     357        2,318        (1,961

C49

     1,167        4,212        (3,045

C75

     5,977        16,783        (10,806

C76

     443        2,349        (1,906

C60

     94        465        (371

C66

     1,119        3,773        (2,654

C68

     —         526        (526

C73

     11        11,676        (11,665

C69

     950        628        322  

C70

     1,888        3,927        (2,039

F97

     —         180        (180

T20

     191        3,215        (3,024

F51

     —         190        (190

F54

     7        729        (722

V52

     —         129        (129

AC1

     —         6        (6

M80

     431        1,390        (959

M10

     1,107        1,299        (192

MB3

     10        486        (476

M83

     182        1,040        (858

MG3

     102        972        (870

P06

     130        1,491        (1,361

P07

     1,828        5,144        (3,316

W39

     10        25        (15

W42

     3,582        7,643        (4,061

 

- 35 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

The changes in units outstanding for the year ended December 31, 2024 were as follows:

 

     Units      Units      Net Increase  
     Issued      Redeemed      (Decrease)  

A70

     15        194        (179

A71

     1,632        6,188        (4,556

AM2

     —         977        (977

C49

     141        1,381        (1,240

C75

     9,363        19,713        (10,350

C76

     2,400        3,497        (1,097

C60

     66        603        (537

C66

     157        319        (162

C68

     1        533        (532

C73

     11        648        (637

C69

     1,234        280        954  

C70

     3,025        6,374        (3,349

F97

     —         252        (252

T20

     1,869        2,428        (559

F51

     997        2,073        (1,076

F54

     8        350        (342

V52

     —         11        (11

AC1

     —         6        (6

M80

     321        1,545        (1,224

M10

     1,186        2,356        (1,170

MB3

     —         75        (75

M83

     372        1,232        (860

MG3

     16        163        (147

P06

     40        313        (273

P07

     4,770        9,800        (5,030

W39

     33        137        (104

W42

     1,111        4,845        (3,734

 

- 36 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

9. TAX DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Code, a variable annuity contract, other than a pension plan contract, is not treated as an annuity contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.

10. SEGMENT REPORTING

The Variable Account derives revenues from certain variable annuity products sold by the Sponsor. The Sponsor has identified its Chief Product Officer as the chief operating decision maker for overseeing the Variable Account’s variable annuity products and the performance of the Funds to evaluate the results of the business and make operational decisions. The Variable Account’s products constitute a single operating segment and therefore, a single reportable segment. The Variable Account is structured with a limited purpose by design and its sole purpose is to record and report the Funds’ activities and performance. Investment performance of the Funds may vary based on the Fund’s investment objectives specified in the fund prospectuses. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies herein. Refer to the Variable Account’s Statement of Operations for segment expenses for the year ended December 31, 2025 and the Statement of Assets and Liabilities for segment assets at December 31, 2025.

 

- 37 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

11. FINANCIAL HIGHLIGHTS

The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios, expense ratios (excluding expenses of the underlying mutual funds) and the total return, for each of the five years in the period ended December 31, is as follows:

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

A70

                           

2025

     1,285      $ 43.6793       to     $ 21.3971      $ 40,746        —      1.35     to       2.05     4.60     to       3.86

2024

     1,286        41.7591       to       20.6015        39,172        —        1.35       to       2.05       4.52       to       3.78  

2023

     1,465        39.9528       to       19.8513        43,684        0.03       1.35       to       2.05       14.15       to       13.35  

2022

     1,521        35.0004       to       17.5135        40,132        —        1.35       to       2.05       (28.15     to       (28.65

2021

     1,577        48.7116       to       24.5471        58,450        —        1.35       to       2.05       20.92       to       20.07  

A71

                           

2025

     16,714        57.8276       to       40.1045        696,090        0.89       1.35       to       2.30       8.72       to       7.68  

2024

     18,675        53.1915       to       37.2436        718,549        1.22       1.35       to       2.30       11.23       to       10.17  

2023

     23,231        47.8193       to       33.8066        793,045        1.23       1.35       to       2.30       10.22       to       9.18  

2022

     26,060        43.3846       to       30.9652        806,416        1.11       1.35       to       2.30       (5.70     to       (6.60

2021

     30,307        46.0088       to       33.1533        999,848        0.63       1.35       to       2.30       26.12       to       24.92  

AM25

                           

2024

     —         28.3537       to       22.8822        —         —        1.70       to       2.05       (1.42     to       (1.52

2023

     977        28.7617       to       23.2357        25,491        —        1.70       to       2.05       10.45       to       10.07  

2022

     956        26.0393       to       21.1105        22,654        —        1.70       to       2.05       (29.03     to       (29.28

2021

     2,413        36.6901       to       29.8503        75,459        —        1.70       to       2.05       6.18       to       5.80  

C49

                           

2025

     18,269        28.8081       to       25.9605        493,298        —        1.35       to       2.05       14.01       to       13.21  

2024

     21,314        25.2685       to       22.9322        508,474        —        1.35       to       2.05       13.56       to       12.75  

2023

     22,554        22.2520       to       20.3388        475,730        —        1.35       to       2.05       3.43       to       2.71  

2022

     23,467        21.5133       to       19.8028        480,404        —        1.35       to       2.05       (2.72     to       (3.40

2021

     28,099        22.1140       to       20.4996        592,239        —        1.35       to       2.05       24.20       to       23.33  

C75

                           

2025

     114,092        10.1636       to       8.9979        1,107,187        3.90       1.35       to       2.30       2.59       to       1.62  

2024

     124,898        9.9066       to       8.8547        1,183,916        4.88       1.35       to       2.30       3.61       to       2.61  

2023

     135,248        9.5619       to       8.6293        1,240,026        4.60       1.35       to       2.30       3.35       to       2.37  

2022

     180,634        9.2522       to       8.4298        1,601,042        1.15       1.35       to       2.30       (0.15     to       (1.10

2021

     191,491        9.2660       to       8.5234        1,710,639        0.02       1.35       to       2.30       (1.33     to       (2.27

C76

                           

2025

     23,684        14.4966       to       12.8339        324,817        1.77       1.35       to       2.30       6.97       to       5.95  

2024

     25,590        13.5521       to       12.1130        329,357        5.42       1.35       to       2.30       4.28       to       3.28  

2023

     26,687        12.9961       to       11.7286        330,506        5.05       1.35       to       2.30       9.87       to       8.82  

2022

     29,903        11.8288       to       10.7775        338,462        5.25       1.35       to       2.30       (11.42     to       (12.27

2021

     33,414        13.3545       to       12.2843        437,983        8.92       1.35       to       2.30       2.74       to       1.76  

 

- 38 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

C60

                           

2025

     8,625      $ 59.6459       to     $ 53.7511      $ 490,719        —      1.35     to       2.05     14.29     to       13.49

2024

     8,996        52.1872       to       47.3628        449,175        —        1.35       to       2.05       29.23       to       28.32  

2023

     9,533        40.3822       to       36.9109        369,404        —        1.35       to       2.05       40.85       to       39.86  

2022

     10,219        28.6699       to       26.3904        281,933        —        1.35       to       2.05       (32.45     to       (32.93

2021

     12,970        42.4454       to       39.3475        527,405        —        1.35       to       2.05       26.63       to       25.73  

C66

                           

2025

     5,433        32.2682       to       29.0784        165,074        —        1.35       to       2.05       12.65       to       11.85  

2024

     8,087        28.6457       to       25.9969        219,914        —        1.35       to       2.05       11.01       to       10.23  

2023

     8,249        25.8038       to       23.5852        202,763        —        1.35       to       2.05       8.82       to       8.05  

2022

     8,340        23.7127       to       21.8271        189,025        —        1.35       to       2.05       (10.65     to       (11.28

2021

     10,856        26.5402       to       24.6028        275,181        —        1.35       to       2.05       30.55       to       29.63  

C68

                           

2025

     7,838        49.9218       to       44.9881        377,895        —        1.35       to       2.05       15.67       to       14.86  

2024

     8,364        43.1572       to       39.1675        349,297        —        1.35       to       2.05       22.71       to       21.84  

2023

     8,896        35.1696       to       32.1464        303,807        —        1.35       to       2.05       23.96       to       23.09  

2022

     9,013        28.3707       to       26.1151        248,837        —        1.35       to       2.05       (19.64     to       (20.20

2021

     9,614        35.3028       to       32.7262        331,107        —        1.35       to       2.05       26.34       to       25.45  

C73

                           

2025

     8,568        24.2160       to       22.4495        193,156        3.06       1.55       to       1.85       5.51       to       5.19  

2024

     20,233        22.9521       to       21.3425        432,560        4.28       1.55       to       1.85       2.88       to       2.56  

2023

     20,870        22.3100       to       20.8090        434,938        3.38       1.55       to       1.85       7.52       to       7.19  

2022

     21,522        20.7499       to       19.4125        418,385        2.64       1.55       to       1.85       (12.88     to       (13.15

2021

     24,294        23.8183       to       22.3507        552,576        5.18       1.55       to       1.85       0.06       to       (0.25

C69

                           

2025

     17,591        10.2483       to       9.9471        180,147        2.23       1.65       to       1.85       7.39       to       7.17  

2024

     17,269        9.5429       to       9.2812        164,680        3.36       1.65       to       1.85       (0.11     to       (0.32

2023

     16,315        9.5537       to       9.3108        155,740        2.84       1.65       to       1.85       3.97       to       3.76  

2022

     15,267        9.1894       to       8.9738        140,187        2.00       1.65       to       1.85       (15.55     to       (15.72

2021

     15,440        10.8813       to       10.6476        167,888        1.88       1.65       to       1.85       (2.58     to       (2.78

C70

                           

2025

     28,606        10.3238       to       8.9649        279,878        2.01       1.35       to       2.30       7.36       to       6.34  

2024

     30,645        9.6159       to       8.4304        279,641        3.12       1.35       to       2.30       (0.05     to       (1.00

2023

     33,994        9.6202       to       8.5160        310,442        2.64       1.35       to       2.30       4.01       to       3.03  

2022

     37,651        9.2490       to       8.2658        331,485        1.81       1.35       to       2.30       (15.48     to       (16.28

2021

     44,656        10.9424       to       9.8731        465,711        1.82       1.35       to       2.30       (2.53     to       (3.46

F97

                           

2025

     4,927        38.9202       to       35.3375        175,900        1.65       1.65       to       2.05       16.79       to       16.32  

2024

     5,107        33.3238       to       30.3784        157,016        1.59       1.65       to       2.05       13.15       to       12.69  

2023

     5,359        29.4511       to       26.9575        146,560        1.77       1.65       to       2.05       8.57       to       8.13  

2022

     5,440        27.1270       to       24.9301        137,558        1.73       1.65       to       2.05       (6.80     to       (7.18

2021

     5,558        29.1064       to       26.8572        151,403        1.67       1.65       to       2.05       22.56       to       22.06  

 

- 39 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

T20

                           

2025

     16,657      $ 29.8097       to     $ 23.2567      $ 449,464        2.35     1.35     to       2.30     27.46     to       26.24

2024

     19,681        23.3883       to       18.4221        418,807        2.42       1.35       to       2.30       (2.34     to       (3.28

2023

     20,240        23.9491       to       19.0467        441,295        3.27       1.35       to       2.30       19.14       to       18.01  

2022

     25,884        20.1024       to       16.1406        475,345        3.01       1.35       to       2.30       (8.85     to       (9.71

2021

     29,273        22.0536       to       17.8773        592,101        1.82       1.35       to       2.30       2.76       to       1.78  

F51

                           

2025

     1,796        47.2599       to       45.1358        84,891        2.22       1.85       to       2.05       14.75       to       14.52  

2024

     1,986        41.1864       to       39.4143        81,680        1.72       1.85       to       2.05       15.80       to       15.56  

2023

     3,062        35.5674       to       34.1060        107,421        2.25       1.85       to       2.05       6.98       to       6.76  

2022

     3,417        33.2480       to       31.9457        111,972        3.10       1.85       to       2.05       (8.52     to       (8.71

2021

     3,791        36.3461       to       34.9925        135,813        2.49       1.85       to       2.05       22.93       to       22.69  

F54

                           

2025

     6,512        34.0674       to       31.0697        216,767        1.95       1.65       to       2.05       9.68       to       9.24  

2024

     7,234        31.0593       to       28.4408        219,363        2.00       1.65       to       2.05       9.43       to       8.98  

2023

     7,576        28.3838       to       26.0967        210,069        1.90       1.65       to       2.05       11.60       to       11.15  

2022

     7,975        25.4329       to       23.4778        198,273        1.85       1.65       to       2.05       (8.95     to       (9.32

2021

     8,393        27.9334       to       25.8901        229,342        2.90       1.65       to       2.05       17.21       to       16.74  

V52

                           

2025

     4,632        46.5852       to       45.3158        211,166        —        1.85       to       2.05       9.33       to       9.11  

2024

     4,761        42.6084       to       41.5305        198,794        —        1.85       to       2.05       32.06       to       31.79  

2023

     4,772        32.2643       to       31.5117        151,103        —        1.85       to       2.05       38.01       to       37.74  

2022

     4,783        23.3775       to       22.8779        109,925        —        1.85       to       2.05       (32.56     to       (32.70

2021

     4,796        34.6650       to       33.9922        163,684        —        1.85       to       2.05       9.59       to       9.37  

AC1

                           

2025

     82        29.1455        2,397        1.18       1.85       14.09  

2024

     88        25.5467        2,245        1.51       1.85       (1.52)  

2023

     94        25.9415        2,438        —        1.85       15.70  

2022

     101        22.4215        2,268        1.40       1.85       (20.01)  

2021

     108        28.0289        3,040        1.05       1.85       3.66  

M80

                           

2025

     9,096        120.7964       to       83.6463        801,740        —        1.35       to       2.30       10.40       to       9.35  

2024

     10,055        109.4183       to       76.4952        807,802        —        1.35       to       2.30       29.37       to       28.13  

2023

     11,279        84.5765       to       59.7008        701,447        —        1.35       to       2.30       33.69       to       32.42  

2022

     13,920        63.2628       to       45.0834        639,301        —        1.35       to       2.30       (32.72     to       (33.36

2021

     13,751        94.0330       to       67.6552        947,817        —        1.35       to       2.30       21.58       to       20.42  

 

- 40 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

M10

                           

2025

     1,035      $ 47.7155       to     $ 43.3233      $ 49,406        0.29     1.65     to       2.05     11.46     to       11.01

2024

     1,227        40.8719       to       39.0259        50,020        0.37       1.85       to       2.05       17.01       to       16.77  

2023

     2,397        34.9316       to       33.4215        81,943        0.47       1.85       to       2.05       16.48       to       16.25  

2022

     2,704        29.9887       to       28.7497        79,330        0.38       1.85       to       2.05       (18.22     to       (18.39

2021

     3,012        38.1764       to       35.2264        108,095        0.41       1.65       to       2.05       24.43       to       23.93  

MB3

                           

2025

     7,736        30.4579       to       28.9993        227,294        0.02       1.65       to       2.10       7.80       to       7.31  

2024

     8,212        28.2533       to       27.0229        224,651        0.13       1.65       to       2.10       14.06       to       13.54  

2023

     8,287        24.7711       to       23.8013        199,411        0.05       1.65       to       2.10       21.68       to       21.13  

2022

     9,428        20.3582       to       19.6500        187,273        —        1.65       to       2.10       (20.77     to       (21.13

2021

     9,672        25.6953       to       24.9143        243,295        0.03       1.65       to       2.10       23.59       to       23.03  

M42

                           

2025

     131        56.2421        7,367        —        1.70       10.65  

2024

     131        50.8284        6,658        —        1.70       4.62  

2023

     131        48.5856       to       —         6,363        —        1.70       to       —        12.32       to       —   

2022

     131        49.3912       to       43.2555        5,666        —        1.35       to       1.70       (30.94     to       (31.18

2021

     165        71.5161       to       62.8541        10,698        —        1.35       to       1.70       0.20       to       (0.15

M83

                           

2025

     10,542        33.5937       to       29.6167        331,562        1.62       1.35       to       2.30       11.49       to       10.43  

2024

     11,400        30.1310       to       26.8191        323,398        1.65       1.35       to       2.30       10.10       to       9.04  

2023

     12,260        27.3676       to       24.5955        317,334        1.58       1.35       to       2.30       6.48       to       5.47  

2022

     13,432        25.7014       to       23.3194        328,126        1.38       1.35       to       2.30       (7.17     to       (8.05

2021

     15,453        27.6872       to       25.3621        408,763        1.31       1.35       to       2.30       23.76       to       22.59  

MG3

                           

2025

     3,061        39.1106       to       34.4654        108,431        0.82       1.35       to       2.05       4.55       to       3.82  

2024

     3,931        37.4081       to       33.1988        134,386        1.23       1.35       to       2.05       12.20       to       11.41  

2023

     4,078        33.3395       to       29.7994        124,952        1.76       1.35       to       2.05       11.21       to       10.43  

2022

     4,212        29.9781       to       26.9844        116,579        0.98       1.35       to       2.05       (10.01     to       (10.64

2021

     4,900        33.3134       to       30.1989        152,113        0.79       1.35       to       2.05       29.22       to       28.32  

P06

                           

2025

     17,039        17.4062       to       15.5142        275,210        3.32       1.35       to       1.85       6.42       to       5.88  

2024

     18,400        16.3564       to       15.1455        280,168        2.61       1.35       to       1.70       0.75       to       0.39  

2023

     18,673        16.2349       to       15.0867        283,169        2.99       1.35       to       1.70       2.28       to       1.92  

2022

     18,949        15.8732       to       12.8176        281,879        6.67       1.35       to       2.30       (13.09     to       (13.92

2021

     20,031        18.2648       to       17.0934        344,070        4.94       1.35       to       1.70       4.19       to       3.82  

P07

                           

2025

     52,492        17.3192       to       13.8225        823,663        4.10       1.35       to       2.30       7.45       to       6.43  

2024

     55,808        16.1185       to       12.9879        817,846        4.03       1.35       to       2.30       1.14       to       0.17  

2023

     60,838        15.9361       to       12.9654        882,252        3.51       1.35       to       2.30       4.52       to       3.52  

2022

     67,800        15.2475       to       12.5241        944,475        2.59       1.35       to       2.30       (15.46     to       (16.26

2021

     75,501        18.0359       to       14.9566        1,248,101        1.82       1.35       to       2.30       (2.60     to       (3.52

 

- 41 -


DELAWARE LIFE VARIABLE ACCOUNT F - ALL-STAR

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

W39

                           

2025

     391      $ 50.9516       to     $ 36.2150      $ 15,407        1.27     1.70     to       2.05     10.85     to       10.46

2024

     406        41.8574       to       32.7869        14,521        1.42       1.55       to       2.05       (9.68     to       (10.14

2023

     510        46.3432       to       36.4857        21,293        0.32       1.55       to       2.05       15.15       to       14.57  

2022

     526        40.2454       to       31.8446        19,134        1.04       1.55       to       2.05       (34.87     to       (35.20

2021

     1,137        61.7904       to       49.1394        62,613        0.55       1.55       to       2.05       16.97       to       16.39  

W416

                           

2022

     11,390        39.1771       to       28.2101        349,924        —        1.35       to       2.05       (35.71     to       (36.16

2021

     11,957        60.9372       to       44.1900        575,440        —        1.35       to       2.05       4.41       to       3.67  

W42

                           

2025

     19,959        66.7857       to       45.4744        950,110        —        1.35       to       2.30       3.06       to       2.08  

2024

     24,020        64.8019       to       44.5477        1,102,683        —        1.35       to       2.30       12.63       to       11.55  

2023

     27,754        57.5359       to       39.9360        1,144,161        —        1.35       to       2.30       20.10       to       18.96  

2022

     21,582        47.9061       to       33.5704        747,012        —        1.35       to       2.30       (34.36     to       (34.98

2021

     20,457        72.9816       to       51.6337        1,086,098        0.74       1.35       to       2.30       7.43       to       6.41  

 

1 

Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, which are net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying mutual fund in which the Sub-Accounts invest.

2 

Ratio represents the contract expenses of the Sub-Account, consisting primarily of mortality and expense charges and distribution charges. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.

3 

Ratio represents the total return for the year indicated, including changes in the value of the underlying mutual fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. using the unit value of the beginning period that corresponds to the lowest or highest ending period unit value disclosed. The total returns are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts.

4 

These unit values are not a direct calculation of net asset over the number of units allocated to the Sub-Account. The unit values are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts. Some unit values may be outside of the range due to timing of the related Sub-Account level’s commencement date. Unit values of product pricing levels with zero units during the period are excluded when determining the range.

5 

Sub-Account AM2 was closed on April 15, 2024 and its remaining assets were transferred into Sub-Account C75.

6 

Sub-Account W41 was merged into Sub-Account W42 on April 21, 2023.

 

- 42 -


Delaware Life

Variable Account F - Futurity

Financial Statements as of and for the Year Ended December 31, 2025 and Report of Independent Registered Public Accounting Firm


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

Index

December 31, 2025

 

 

     Page(s)  

Report of Independent Registered Public Accounting Firm

     1-4  

Financial Statements

  

Statement of Assets and Liabilities

     5-7  

Statement of Operations

     8-26  

Statements of Changes in Net Assets

     27-55  

Notes to the Financial Statements

     56-75  


Report of Independent Registered Public Accounting Firm

To the Board of Directors of Delaware Life Insurance Company and Contract Owners of Delaware Life Variable Account F - Futurity:

Opinion on the Financial Statements

We have audited the accompanying statement of assets and liabilities of the sub-accounts listed in the Appendix that comprise Delaware Life Variable Account F - Futurity (the Sub-Accounts), as of December 31, 2025, the related statement of operations for the year then ended, the statements of changes in net assets for each of the years or periods listed in the Appendix, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2025, the results of their operations for the year then ended, and the changes in their net assets for each of the years or periods listed in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Sub-Accounts’ management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2025, by correspondence with the transfer agents of the underlying mutual funds; when replies were not received from the transfer agents, we performed other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have served as the auditor of one or more Delaware Life Insurance Company separate account investment companies since 2021.

Boston, Massachusetts

April 23, 2026

 

- 1 -


Appendix

Unless noted otherwise, statement of assets and liabilities as of December 31, 2025, the related statement of operations for the year then ended, and statements of changes in net assets for each of the years in the two-year period then ended.

AB VPS Sustainable Global Thematic Portfolio (Class B) Sub-Account (A70)

AB VPS Relative Value Portfolio (Class B) Sub-Account (A71)

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) (1)

AB VPS Small Cap Growth Portfolio (Class B) Sub-Account (A19)

Alger Growth & Income Portfolio I-2 Sub-Account (A55)

Alger Small Cap Growth Portfolio I-2 Sub-Account (A51)

ClearBridge Variable Dividend Strategy Portfolio Class I Sub-Account (C53)

ClearBridge Variable Large Cap Value Portfolio Class I Sub-Account (L13)

Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24)

Fidelity VIP Growth Portfolio (Service Class 2) Sub-Account (F99)

Fidelity VIP Overseas Portfolio (Service Class 2) Sub-Account (F91)

First Eagle Overseas Variable Fund Sub-Account (FE3)

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

Franklin Templeton Growth VIP Fund Class 2 Sub-Account (F56)

Goldman Sachs VIT Large Cap Value Fund I Class Sub-Account (G30)

Goldman Sachs VIT Small Cap Equity Insights Fund I Class Sub-Account (521)

Goldman Sachs VIT Strategic Growth Fund I Class Sub-Account (520)

Goldman Sachs International Equity Insights Fund I Class Sub-Account (G33)

Goldman Sachs VIT U.S Equity Insights Fund I Class Sub-Account (G31)

Invesco V.I. Discovery Mid Cap Growth Fund, Series I Sub-Account (O00)

Invesco V.I. American Franchise Fund Series I Sub-Account (V15)

Invesco V.I. American Franchise Fund Series II Sub-Account (V52)

Invesco V.I. Core Equity Fund I Sub-Account (A39)

Invesco V.I. Core Equity Fund II Sub-Account (AC3)

Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21)

Invesco V.I. EQV International Equity Fund Series II Sub-Account (AC1)

 

- 2 -


Invesco V.I. Small Cap Equity Fund I Sub-Account (I76)

LVIP JPMorgan Small Cap Core Fund Standard Class Sub-Account (J43)

LVIP JPMorgan U.S. Equity Fund Standard Class Sub-Account (J32)

MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8)

MFS VIT Total Return Series Initial Class Sub-Account (M07)

MFS VIT Total Return Series Service Class Sub-Account (M35)

MFS VIT I Growth Series Initial Class Sub-Account (M31)

MFS VIT I Growth Series Service Class Sub-Account (M80)

MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1)

MFS VIT I New Discovery Series Initial Class Sub-Account (M05)

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06)

MFS VIT I Research Series Initial Class Sub-Account (M33)

MFS VIT I Utilities Series Initial Class Sub-Account (M44)

MFS VIT I Utilities Series Service Class Sub-Account (M40)

MFS VIT I Value Series Initial Class Sub-Account (M83)

MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6)

MFS VIT II Blended Research Core Equity Portfolio S Class Sub-Account (MB7)

MFS VIT II Government Securities Portfolio I Class Sub-Account (M96)

MFS VIT II Government Securities Portfolio S Class Sub-Account (MD2)

MFS VIT II High Yield Portfolio I Class Sub-Account (MA6)

MFS VIT II High Yield Portfolio Service Class Sub-Account (MA3)

MFS VIT II Massachusetts Investors Growth Stock Portfolio I Class Sub-Account (MD6)

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

MFS VIT III Blended Research Small Cap Equity Portfolio Initial Class Sub-Account (MB8)

MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6)

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8)

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

 

- 3 -


PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

Rydex VT NASDAQ-100 Fund Sub-Account (R03)

Rydex VT Nova Fund Sub-Account (R02)

 

(1)

Statement of assets and liabilities as of December 31, 2025, statement of changes in net assets for the year ended December 31, 2025, and statement of changes in net assets for the period January 1, 2024 to April 15, 2024.

 

- 4 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 2025 

 

 

 

            Assets      Liabilities         
     Shares      Cost      Investments at
Fair Value
     Receivable
from Sponsor
     Total Assets      Payable to
Sponsor
     Net Assets  

AB VPS Sustainable Global Thematic Portfolio (Class B) Sub-Account (A70)

     12,069      $ 325,593      $ 365,202      $ 4,948      $ 370,150      $ —       $ 370,150  

AB VPS Relative Value Portfolio (Class B) Sub-Account (A71)

     204,840        5,755,526        6,319,301        —         6,319,301        —         6,319,301  

AB VPS Sustainable International Thematic Portfolio (Class B) Sub-Account (AM2) ¹

     —         —         —         —         —         —         —   

AB VPS Small Cap Growth Portfolio (Class B) Sub-Account (A19)

     84,980        874,355        837,905        8,031        845,936        —         845,936  

Alger Growth & Income Portfolio I-2 Sub-Account (A55)

     139,232        3,607,018        4,889,823        1,385        4,891,208        —         4,891,208  

Alger Small Cap Growth Portfolio I-2 Sub-Account (A51)

     54,066        1,226,453        1,007,794        —         1,007,794        2,488        1,005,306  

ClearBridge Variable Dividend Strategy Portfolio Class I Sub-Account (C53)

     14,832        318,126        300,349        —         300,349        —         300,349  

ClearBridge Variable Large Cap Value Portfolio Class I Sub-Account (L13)

     14,274        286,879        273,769        —         273,769        —         273,769  

Fidelity VIP Contrafund Portfolio (Service Class 2) Sub-Account (F24)

     306,463        14,433,545        17,425,471        32,151        17,457,622        —         17,457,622  

Fidelity VIP Growth Portfolio (Service Class 2) Sub-Account (F99)

     155,336        14,064,651        14,427,626        —         14,427,626        26,027        14,401,599  

Fidelity VIP Overseas Portfolio (Service Class 2) Sub-Account (F91)

     56,789        1,328,494        1,540,120        265        1,540,385        —         1,540,385  

First Eagle Overseas Variable Fund Sub-Account (FE3)

     855,476        21,035,506        23,884,880        —         23,884,880        77,384        23,807,496  

Franklin Templeton Foreign VIP Fund Class 2 Sub-Account (T20)

     63,482        884,457        1,029,679        304        1,029,983        —         1,029,983  

Franklin Templeton Growth VIP Fund Class 2 Sub-Account (F56)

     40,709        472,609        576,034        —         576,034        —         576,034  

Goldman Sachs VIT Large Cap Value Fund I Class Sub-Account (G30)

     173,731        1,529,045        1,421,118        —         1,421,118        —         1,421,118  

Goldman Sachs VIT Small Cap Equity Insights Fund I Class Sub-Account (521)

     99,947        1,276,448        1,427,249        5,587        1,432,836        —         1,432,836  

Goldman Sachs VIT Strategic Growth Fund I Class Sub-Account (520)

     214,101        2,855,197        3,316,427        19,799        3,336,226        —         3,336,226  

Goldman Sachs International Equity Insights Fund I Class Sub-Account (G33)

     139,827        1,186,737        1,452,804        1,039        1,453,843        —         1,453,843  

Goldman Sachs VIT U.S Equity Insights Fund I Class Sub-Account (G31)

     221,115        4,304,477        4,818,088        16,823        4,834,911        —         4,834,911  

Invesco V.I. Discovery Mid Cap Growth Fund, Series I Sub-Account (O00)

     5,920        429,646        445,267        8,123        453,391        —         453,390  

Invesco V.I. American Franchise Fund Series I Sub-Account (V15)

     155,632        9,748,837        12,606,179        —         12,606,179        104,703        12,501,476  

Invesco V.I. American Franchise Fund Series II Sub-Account (V52)

     1,729        97,941        124,424        —         124,424        5,136        119,288  

Invesco V.I. Core Equity Fund I Sub-Account (A39)

     200,324        6,014,314        7,217,680        566        7,218,246        —         7,218,246  

Invesco V.I. Core Equity Fund II Sub-Account (AC3)

     1,361        40,189        48,663        —         48,663        —         48,663  

Invesco V.I. EQV International Equity Fund Series I Sub-Account (A21)

     120,835        4,185,260        4,363,347        2,987        4,366,334        —         4,366,334  

Invesco V.I. EQV International Equity Fund Series II Sub-Account (AC1)

     4,049        122,835        143,303        —         143,303        —         143,303  

Invesco V.I. Small Cap Equity Fund I Sub-Account (I76)

     28,270        489,210        567,097        7,868        574,965        —         574,965  

LVIP JPMorgan Small Cap Core Fund Standard Class Sub-Account (J43)

     45,273        921,731        993,553        7,851        1,001,404        —         1,001,404  

LVIP JPMorgan U.S. Equity Fund Standard Class Sub-Account (J32)

     75,882        2,716,416        3,746,129        24,130        3,770,259        —         3,770,259  

MFS U.S. Government Money Market Portfolio Initial Class Sub-Account (MD8)

     11,876,741        11,876,741        11,876,741        3,985        11,880,726        —         11,880,726  

MFS VIT Total Return Series Initial Class Sub-Account (M07)

     383,614        9,018,287        8,949,703        —         8,949,703        425        8,949,278  

MFS VIT Total Return Series Service Class Sub-Account (M35)

     324,175        7,478,745        7,339,324        —         7,339,324        3        7,339,321  

MFS VIT I Growth Series Initial Class Sub-Account (M31)

     261,961        16,563,889        17,774,062        —         17,774,062        1,695        17,772,367  

MFS VIT I Growth Series Service Class Sub-Account (M80)

     59,497        3,269,117        3,610,280        —         3,610,280        6        3,610,274  

MFS VIT I Mid Cap Growth Series Initial Class Sub-Account (MF1)

     1,717,478        15,656,663        13,705,474        —         13,705,474        24,287        13,681,187  

MFS VIT I New Discovery Series Initial Class Sub-Account (M05)

     390,328        5,749,257        6,089,118        7,212        6,096,330        —         6,096,330  

MFS VIT I New Discovery Series Service Class Sub-Account (M42)

     583,191        6,857,353        7,056,609        —         7,056,609        30,623        7,025,986  

MFS VIT I Total Return Bond Series Initial Class Sub-Account (M06)

     370,033        4,615,513        4,358,992        5,462        4,364,454        —         4,364,454  

MFS VIT I Research Series Initial Class Sub-Account (M33)

     364,283        10,894,685        11,106,978        —         11,106,978        149        11,106,829  

MFS VIT I Utilities Series Initial Class Sub-Account (M44)

     120,188        4,042,223        4,534,692        5,132        4,539,824        —         4,539,824  

MFS VIT I Utilities Series Service Class Sub-Account (M40)

     35,674        1,120,132        1,313,526        —         1,313,526        —         1,313,526  

MFS VIT I Value Series Initial Class Sub-Account (M83)

     1,428,331        29,597,836        31,794,659        —         31,794,659        53,287        31,741,372  

MFS VIT II Blended Research Core Equity Portfolio I Class Sub-Account (MB6)

     80,133        4,492,293        4,873,698        —         4,873,698        1,489        4,872,209  

MFS VIT II Blended Research Core Equity Portfolio S Class Sub-Account (MB7)

     54,753        2,848,145        3,268,771        —         3,268,771        —         3,268,771  

MFS VIT II Government Securities Portfolio I Class Sub-Account (M96)

     242,683        2,904,869        2,625,826        —         2,625,826        580        2,625,246  

MFS VIT II Government Securities Portfolio S Class Sub-Account (MD2)

     151,883        1,820,527        1,634,260        —         1,634,260        —         1,634,260  

MFS VIT II High Yield Portfolio I Class Sub-Account (MA6)

     2,387,130        12,466,817        12,150,493        —         12,150,493        8,517        12,141,976  

MFS VIT II High Yield Portfolio Service Class Sub-Account (MA3)

     409,075        2,141,569        2,053,554        —         2,053,554        —         2,053,554  

MFS VIT II Massachusetts Investors Growth Stock Portfolio I Class Sub-Account (MD6)

     531,615        11,599,463        11,987,919        17,368        12,005,287        —         12,005,287  

MFS VIT II Massachusetts Investors Growth Stock Portfolio S Class Sub-Account (MB3)

     195,548        4,086,238        4,276,635        —         4,276,635        3        4,276,632  

MFS VIT III Blended Research Small Cap Equity Portfolio Initial Class Sub-Account (MB8)

     1,187,083        11,178,008        11,597,796        —         11,597,796        39,189        11,558,607  

MFS VIT III Global Real Estate Portfolio Initial Class Sub-Account (MF6)

     597,829        7,911,458        7,586,447        —         7,586,447        19,371        7,567,076  

MFS VIT III Mid Cap Value Portfolio Initial Class Sub-Account (MG3)

     1,777,434        15,679,564        17,969,856        —         17,969,856        35,013        17,934,843  

PIMCO VIT Emerging Markets Bond Portfolio Admin Class Sub-Account (PK8)

     725,108        8,325,504        8,280,734        —         8,280,734        11,971        8,268,763  

PIMCO VIT Real Return Portfolio Admin Class Sub-Account (P06)

     230,746        2,876,541        2,771,262        253        2,771,515        —         2,771,515  

PIMCO VIT Total Return Portfolio Admin Class Sub-Account (P07)

     1,720,754        17,306,089        16,261,126        —         16,261,126        5,192        16,255,934  

Rydex VT NASDAQ-100 Fund Sub-Account (R03)

     17,949        1,154,820        1,736,232        41,069        1,777,301        —         1,777,301  

Rydex VT Nova Fund Sub-Account (R02)

     2,515        325,258        647,255        40,235        687,490        —         687,490  

 

1 

This Sub-Account was closed in 2024.Refer to Note 11 in the Variable Account’s Notes to Financial Statements for more information.

 

The accompanying notes are an integral part of these financial statements.

- 5 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Units      Value Applicable
to Owners of
Deferred Variable
Annuity Contracts
     Reserve for
Variable
Annuities
     Net Assets  

A70

     16,040      $ 353,011      $ 17,139      $ 370,150  

A71

     161,358        6,319,301        —         6,319,301  

AM2

     —         —         —         —   

A19

     16,419        824,464        21,472        845,936  

A55

     91,007        4,810,872        80,336        4,891,208  

A51

     34,078        1,004,277        1,029        1,005,306  

C53

     7,871        300,349        —         300,349  

L13

     5,371        273,769        —         273,769  

F24

     203,939        17,074,673        382,949        17,457,622  

F99

     218,014        14,027,738        373,861        14,401,599  

F91

     61,567        1,506,895        33,490        1,540,385  

FE3

     328,237        23,580,439        227,057        23,807,496  

T20

     34,617        1,027,133        2,850        1,029,983  

F56

     17,198        576,034        —         576,034  

G30

     39,705        1,421,118        —         1,421,118  

521

     25,773        1,407,074        25,762        1,432,836  

520

     54,284        3,229,158        107,068        3,336,226  

G33

     68,972        1,434,872        18,971        1,453,843  

G31

     91,146        4,791,215        43,696        4,834,911  

O00

     27,068        431,671        21,719        453,390  

V15

     246,573        12,432,899        68,577        12,501,476  

V52

     2,703        88,469        30,819        119,288  

A39

     201,602        7,200,699        17,547        7,218,246  

AC3

     852        48,663        —         48,663  

A21

     173,474        4,350,096        16,238        4,366,334  

AC1

     3,879        143,303        —         143,303  

I76

     18,721        553,480        21,485        574,965  

J43

     19,399        980,413        20,991        1,001,404  

J32

     43,723        3,676,424        93,835        3,770,259  

MD8

     1,202,760        11,817,937        62,789        11,880,726  

M07

     441,018        8,895,688        53,590        8,949,278  

M35

     378,888        7,315,561        23,760        7,339,321  

M31

     294,138        17,447,142        325,225        17,772,367  

 

The accompanying notes are an integral part of these financial statements.

- 6 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 2025

 

 

     Total
Units
     Value Applicable
to Owners of
Deferred Variable
Annuity Contracts
     Reserve for
Variable
Annuities
     Net Assets  

M80

     47,866      $ 3,566,438      $ 43,836.00      $ 3,610,274  

MF1

     341,327        13,586,891        94,296        13,681,187  

M05

     260,558        5,954,149        142,181        6,096,330  

M42

     314,502        6,967,105        58,881        7,025,986  

M06

     389,447        4,288,502        75,952        4,364,454  

M33

     264,316        11,081,712        25,117        11,106,829  

M44

     248,100        4,513,047        26,777        4,539,824  

M40

     75,243        1,313,526        —         1,313,526  

M83

     963,245        31,203,765        537,607        31,741,372  

MB6

     91,942        4,788,171        84,038        4,872,209  

MB7

     57,552        3,268,771        —         3,268,771  

M96

     160,270        2,618,912        6,334        2,625,246  

MD2

     123,228        1,634,260        —         1,634,260  

MA6

     526,868        11,997,690        144,286        12,141,976  

MA3

     77,846        2,053,554        —         2,053,554  

MD6

     290,995        11,719,562        285,725        12,005,287  

MB3

     83,139        4,255,499        21,133        4,276,632  

MB8

     217,628        11,421,750        136,857        11,558,607  

MF6

     188,258        7,525,387        41,689        7,567,076  

MG3

     473,763        17,541,786        393,057        17,934,843  

PK8

     227,244        8,224,253        44,510        8,268,763  

P06

     159,715        2,767,702        3,813        2,771,515  

P07

     936,092        16,189,146        66,788        16,255,934  

R03

     21,692        1,613,715        163,586        1,777,301  

R02

     9,805        521,545        165,945        687,490  

 

The accompanying notes are an integral part of these financial statements.

- 7 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     A70     A71     A19  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 58,127     $ —   

Expenses:

      

Mortality and expense risk charges

     (5,037     (78,755     (10,354

Administration and distribution charges

     (1,420     (22,740     (2,485
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (6,457     (43,368     (12,839
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (804     88,285       (25,396

Realized gain distributions

     47,269       542,784       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     46,465       631,069       (25,396
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (24,006     (58,483     62,369  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     22,459       572,586       36,973  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 16,002     $ 529,218     $ 24,134  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 8 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     A55     A51     C53  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 72,590     $ —      $ 6,870  

Expenses:

      

Mortality and expense risk charges

     (55,188     (12,247     (4,323

Administration and distribution charges

     (11,659     (2,624     (521
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     5,743       (14,871     2,026  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     456,159       (109,414     14,970  

Realized gain distributions

     544,576       11,646       43,022  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     1,000,735       (97,768     57,992  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (183,188     139,551       (23,975
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     817,547       41,783       34,017  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 823,290     $ 26,912     $ 36,043  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 9 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     L13     F24     F99  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 3,026     $ —      $ 6,821  

Expenses:

      

Mortality and expense risk charges

     (3,237     (197,980     (168,043

Administration and distribution charges

     (390     (55,272     (47,052
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (601     (253,252     (208,274
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     548       769,172       311,721  

Realized gain distributions

     26,288       2,739,010       1,851,574  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     26,836       3,508,182       2,163,295  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (4,382     (368,900     (201,110
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     22,454       3,139,282       1,962,185  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 21,853     $ 2,886,030     $ 1,753,911  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 10 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F91     FE3     T20  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 22,412     $ 396,461     $ 24,490  

Expenses:

      

Mortality and expense risk charges

     (20,032     (276,496     (12,221

Administration and distribution charges

     (5,817     (83,332     (3,582
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (3,437     36,633       8,687  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     108,185       555,817       35,752  

Realized gain distributions

     146,316       2,853,589       68,382  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     254,501       3,409,406       104,134  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     38,305       3,679,343       139,421  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     292,806       7,088,749       243,555  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 289,369     $ 7,125,382     $ 252,242  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 11 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     F56     G30     521  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 4,857     $ 17,044     $ 9,773  

Expenses:

      

Mortality and expense risk charges

     (6,564     (18,931     (16,895

Administration and distribution charges

     (1,679     (3,450     (4,560
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (3,386     (5,337     (11,682
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     3,954       (48,708     32,892  

Realized gain distributions

     41,702       212,009       111,225  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     45,656       163,301       144,117  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     69,215       (19,155     67,014  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     114,871       144,146       211,131  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 111,485     $ 138,809     $ 199,449  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 12 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     520     G33     G31  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ 37,392     $ 31,807  

Expenses:

      

Mortality and expense risk charges

     (37,016     (17,740     (55,843

Administration and distribution charges

     (11,316     (2,750     (10,902
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (48,332     16,902       (34,938
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     34,391       47,074       83,304  

Realized gain distributions

     492,581       183,411       602,081  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     526,972       230,485       685,385  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (15,255     201,793       (27,145
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     511,717       432,278       658,240  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 463,385     $ 449,180     $ 623,302  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 13 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     O00     V15     V52  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ —      $ —   

Expenses:

      

Mortality and expense risk charges

     (5,439     (152,456     (1,691

Administration and distribution charges

     (1,389     (29,569     (602
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (6,828     (182,025     (2,293
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (559     522,724       1,994  

Realized gain distributions

     36,862       1,179,038       12,571  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     36,303       1,701,762       14,565  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (15,209     (297,750     (1,679
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     21,094       1,404,012       12,886  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 14,266     $ 1,221,987     $ 10,593  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 14 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     A39     AC3     A21  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 46,602     $ 189     $ 60,674  

Expenses:

      

Mortality and expense risk charges

     (87,159     (508     (52,668

Administration and distribution charges

     (20,151     (136     (11,816
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (60,708     (455     (3,810
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     200,176       28       (33,890

Realized gain distributions

     536,475       3,465       269,296  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     736,651       3,493       235,406  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     323,652       3,024       364,243  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     1,060,303       6,517       599,649  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 999,595     $ 6,062     $ 595,839  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 15 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     AC1     I76     J43  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 1,634     $ —      $ 5,948  

Expenses:

      

Mortality and expense risk charges

     (1,957     (9,183     (11,896

Administration and distribution charges

     (473     (2,269     (2,421
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (796     (11,452     (8,369
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     1,557       48,071       801  

Realized gain distributions

     8,914       24,268       77,212  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     10,471       72,339       78,013  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     9,110       (6,113     4,648  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     19,581       66,226       82,661  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 18,785     $ 54,774     $ 74,292  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 16 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     J32     MD8     M07  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 16,484     $ 467,146     $ 237,590  

Expenses:

      

Mortality and expense risk charges

     (44,322     (147,602     (102,565

Administration and distribution charges

     (8,683     (35,243     (26,612
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (36,521     284,301       108,413  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     184,141       —        (55,656

Realized gain distributions

     102,589       —        633,540  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     286,730       —        577,884  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     169,564       —        130,614  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     456,294       —        708,498  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 419,773     $ 284,301     $ 816,911  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 17 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M35     M31     M80  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 182,464     $ —      $ —   

Expenses:

      

Mortality and expense risk charges

     (87,284     (215,863     (42,343

Administration and distribution charges

     (27,938     (46,318     (12,487
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     67,242       (262,181     (54,830
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (24,737     729,904       178,046  

Realized gain distributions

     536,818       3,227,460       683,907  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     512,081       3,957,364       861,953  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     63,249       (1,874,582     (465,503
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     575,330       2,082,782       396,450  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 642,572     $ 1,820,601     $ 341,620  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 18 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MF1     M05     M42  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ —      $ —      $ —   

Expenses:

      

Mortality and expense risk charges

     (167,713     (69,659     (81,337

Administration and distribution charges

     (46,861     (19,405     (27,556
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (214,574     (89,064     (108,893
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (278,622     (508,904     (533,674

Realized gain distributions

     2,305,339       —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,026,717       (508,904     (533,674
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,517,524     1,236,827       1,378,567  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     509,193       727,923       844,893  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 294,619     $ 638,859     $ 736,000  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 19 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M06     M33     M44  
     Sub-Account     Sub-Account     Sub-Account  

Income:

      

Dividend income

   $ 200,259     $ 108,388     $ 139,664  

Expenses:

      

Mortality and expense risk charges

     (54,439     (126,984     (56,861

Administration and distribution charges

     (14,293     (45,404     (11,919
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     131,527       (64,000     70,884  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (114,441     345,276       225,222  

Realized gain distributions

     —        2,656,147       63,872  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (114,441     3,001,423       289,094  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     238,813       (1,846,380     238,993  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     124,372       1,155,043       528,087  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 255,899     $ 1,091,043     $ 598,971  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 20 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     M40
Sub-Account
    M83
Sub-Account
    MB6
Sub-Account
 

Income:

      

Dividend income

   $ 35,618     $ 502,540     $ 52,968  

Expenses:

      

Mortality and expense risk charges

     (15,519     (368,248     (59,575

Administration and distribution charges

     (5,350     (108,234     (12,302
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     14,749       26,058       (18,909
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     26,023       624,062       235,987  

Realized gain distributions

     17,763       2,337,837       910,454  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     43,786       2,961,899       1,146,441  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     100,877       427,504       (431,993
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     144,663       3,389,403       714,448  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 159,412     $ 3,415,461     $ 695,539  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 21 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MB7
Sub-Account
    M96
Sub-Account
    MD2
Sub-Account
 

Income:

      

Dividend income

   $ 25,234     $ 112,542     $ 66,216  

Expenses:

      

Mortality and expense risk charges

     (37,902     (31,566     (18,204

Administration and distribution charges

     (12,986     (5,973     (6,603
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (25,654     75,003       41,409  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     85,352       (80,972     (24,838

Realized gain distributions

     597,294       —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     682,646       (80,972     (24,838
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (209,926     146,841       64,223  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     472,720       65,869       39,385  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 447,066     $ 140,872     $ 80,794  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 22 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MA6
Sub-Account
    MA3
Sub-Account
    MD6
Sub-Account
 

Income:

      

Dividend income

   $ 801,149     $ 135,487     $ 31,768  

Expenses:

      

Mortality and expense risk charges

     (144,112     (25,872     (131,453

Administration and distribution charges

     (39,650     (8,124     (37,456
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     617,387       101,491       (137,141
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (160,465     (30,654     110,491  

Realized gain distributions

     —        —        1,674,641  
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (160,465     (30,654     1,785,132  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     359,752       70,321       (717,704
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     199,287       39,667       1,067,428  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 816,674     $ 141,158     $ 930,287  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 23 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MB3
Sub-Account
    MB8
Sub-Account
    MF6
Sub-Account
 

Income:

      

Dividend income

   $ 701     $ 113,731     $ 125,763  

Expenses:

      

Mortality and expense risk charges

     (48,644     (136,204     (88,697

Administration and distribution charges

     (17,047     (40,117     (26,483
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (64,990     (62,590     10,583  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     104,563       74,338       (181,847

Realized gain distributions

     607,737       1,123,469       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     712,300       1,197,807       (181,847
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (321,624     (663,504     309,388  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     390,676       534,303       127,541  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 325,686     $ 471,713     $ 138,124  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 24 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     MG3
Sub-Account
    PK8
Sub-Account
    P06
Sub-Account
 

Income:

      

Dividend income

   $ 186,881     $ 572,824     $ 94,369  

Expenses:

      

Mortality and expense risk charges

     (215,581     (98,835     (33,962

Administration and distribution charges

     (61,746     (28,923     (8,936
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     (90,446     445,066       51,471  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     685,450       (212,363     (29,151

Realized gain distributions

     1,626,551       —        —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     2,312,001       (212,363     (29,151
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,464,650     796,997       150,020  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     847,351       584,634       120,869  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 756,905     $ 1,029,700     $ 172,340  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 25 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENT OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

     P07
Sub-Account
    R03
Sub-Account
    R02
Sub-Account
 

Income:

      

Dividend income

   $ 669,435     $ 502     $ —   

Expenses:

      

Mortality and expense risk charges

     (195,250     (19,933     (7,415

Administration and distribution charges

     (56,557     (4,872     (1,860
  

 

 

   

 

 

   

 

 

 

Net investment income (loss)

     417,628       (24,303     (9,275
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses):

      

Net realized gains (losses) on sale of investments

     (463,995     97,735       21,303  

Realized gain distributions

     —        91,350       —   
  

 

 

   

 

 

   

 

 

 

Net realized gains (losses)

     (463,995     189,085       21,303  
  

 

 

   

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation)

     1,193,200       94,161       93,062  
  

 

 

   

 

 

   

 

 

 

Net realized and change in unrealized gains (losses)

     729,205       283,246       114,365  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) from operations

   $ 1,146,833     $ 258,943     $ 105,090  
  

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 26 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A70 Sub-Account     A71 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (6,457   $ (7,898   $ (43,368   $ (22,512

Net realized gains (losses)

     46,465       18,710       631,069       352,454  

Net change in unrealized appreciation (depreciation)

     (24,006     9,390       (58,483     422,226  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     16,002       20,202       529,218       752,168  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     8,411       —        186,751       90,443  

Transfers between Sub-Accounts (including the Fixed Account), net

     2,611       1,692       (83,244     (214,373

Withdrawals, surrenders, annuitizations and contract charges

     (99,559     (50,734     (1,335,512     (813,676
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (88,537     (49,042     (1,232,005     (937,606
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (2,615     (2,676     —        (7,611

Adjustments to annuity reserves

     913       782       —        505  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (1,702     (1,894     —        (7,106
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (90,239     (50,936     (1,232,005     (944,712
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (74,237     (30,734     (702,787     (192,544

Net assets at beginning of year

     444,387       475,121       7,022,088       7,214,632  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 370,150     $ 444,387     $ 6,319,301     $ 7,022,088  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 27 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     AM2 Sub-Account 2     A19 Sub-Account  
     December 31,
2025
     December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

         

Net investment income (loss)

   $ —       $ (2,369   $ (12,839   $ (14,664

Net realized gains (losses)

     —         (99,713     (25,396     (272,129

Net change in unrealized appreciation (depreciation)

     —         94,594       62,369       436,386  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     —         (7,488     24,134       149,593  
  

 

 

    

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

         

Accumulation Activity:

         

Purchase payments received

     —         4,789       48,238       89,199  

Transfers between Sub-Accounts (including the Fixed Account), net

     —         (600,661     (35,044     (93,361

Withdrawals, surrenders, annuitizations and contract charges

     —         (16,215     (157,975     (174,361
  

 

 

    

 

 

   

 

 

   

 

 

 

Net accumulation activity

     —         (612,087     (144,781     (178,523
  

 

 

    

 

 

   

 

 

   

 

 

 

Annuitization Activity:

         

Annuitizations

     —         —        —        —   

Annuity payments and contract charges

     —         —        (2,613     (2,596

Adjustments to annuity reserves

     —         —        1,230       1,790  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —         —        (1,383     (806
  

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     —         (612,087     (146,164     (179,329
  

 

 

    

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     —         (619,575     (122,030     (29,736

Net assets at beginning of year

     —         619,575       967,966       997,702  
  

 

 

    

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ —       $ —      $ 845,936     $ 967,966  
  

 

 

    

 

 

   

 

 

   

 

 

 

 

²

The activities for this Sub-Account are for the period from January 1, 2024 to April 15, 2024. Refer to Note 11 for details on closed sub-accounts.

 

The accompanying notes are an integral part of these financial statements.

- 28 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A55 Sub-Account     A51 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 5,743     $ (40,562   $ (14,871   $ (13,287

Net realized gains (losses)

     1,000,735       432,492       (97,768     (129,688

Net change in unrealized appreciation (depreciation)

     (183,188     499,116       139,551       217,964  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     823,290       891,046       26,912       74,989  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     238,539       108,915       270       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (55,670     (28,939     7,915       8,337  

Withdrawals, surrenders, annuitizations and contract charges

     (840,897     (825,361     (178,406     (147,853
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (658,028     (745,385     (170,221     (139,516
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        6,850       —   

Annuity payments and contract charges

     (10,449     (9,355     (4,264     (279

Adjustments to annuity reserves

     735       509       (3,390     244  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (9,714     (8,846     (804     (35
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (667,742     (754,231     (171,025     (139,551
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     155,548       136,815       (144,113     (64,562

Net assets at beginning of year

     4,735,660       4,598,845       1,149,419       1,213,981  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 4,891,208     $ 4,735,660     $ 1,005,306     $ 1,149,419  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 29 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     C53 Sub-Account     L13 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 2,026     $ (1,392   $ (601   $ (594

Net realized gains (losses)

     57,992       84,230       26,836       42,584  

Net change in unrealized appreciation (depreciation)

     (23,975     (18,981     (4,382     (24,299
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     36,043       63,857       21,853       17,691  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     7,251       236,152       —        8,213  

Transfers between Sub-Accounts (including the Fixed Account), net

     (77     14,333       47       (256

Withdrawals, surrenders, annuitizations and contract charges

     (129,609     (516,356     (5,381     (48,010
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (122,435     (265,871     (5,334     (40,053
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        —        —        —   

Adjustments to annuity reserves

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (122,435     (265,871     (5,334     (40,053
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (86,392     (202,014     16,519       (22,362

Net assets at beginning of year

     386,741       588,755       257,250       279,612  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 300,349     $ 386,741     $ 273,769     $ 257,250  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 30 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F24 Sub-Account     F99 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (253,252   $ (250,405   $ (208,274   $ (222,393

Net realized gains (losses)

     3,508,182       3,848,615       2,163,295       4,611,481  

Net change in unrealized appreciation (depreciation)

     (368,900     857,821       (201,110     (717,079
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     2,886,030       4,456,031       1,753,911       3,672,009  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     161,619       952,236       402,901       814,891  

Transfers between Sub-Accounts (including the Fixed Account), net

     (40,548     (446,377     (283,125     (739,203

Withdrawals, surrenders, annuitizations and contract charges

     (1,997,288     (3,843,470     (2,129,635     (2,475,792
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,876,217     (3,337,611     (2,009,859     (2,400,104
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     7,439       —        —        9,130  

Annuity payments and contract charges

     (50,358     (42,992     (68,810     (41,319

Adjustments to annuity reserves

     10,308       9,748       (8,305     (13,585
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (32,611     (33,244     (77,115     (45,774
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,908,828     (3,370,855     (2,086,974     (2,445,878
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     977,202       1,085,176       (333,063     1,226,131  

Net assets at beginning of year

     16,480,420       15,395,244       14,734,662       13,508,531  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,457,622     $ 16,480,420     $ 14,401,599     $ 14,734,662  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 31 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     F91 Sub-Account     FE3 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (3,437   $ (1,086   $ 36,633     $ 29,835  

Net realized gains (losses)

     254,501       114,204       3,409,406       (264,504

Net change in unrealized appreciation (depreciation)

     38,305       (62,168     3,679,343       1,324,870  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     289,369       50,950       7,125,382       1,090,201  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     30,970       191,350       886,408       1,142,897  

Transfers between Sub-Accounts (including the Fixed Account), net

     (19,706     162,032       (2,916,879     (342,924

Withdrawals, surrenders, annuitizations and contract charges

     (382,466     (375,491     (3,855,887     (3,391,516
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (371,202     (22,109     (5,886,358     (2,591,543
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     878       —        —        8,909  

Annuity payments and contract charges

     (4,306     (4,131     (53,937     (29,017

Adjustments to annuity reserves

     230       138       (30,469     (12,432
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (3,198     (3,993     (84,406     (32,540
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (374,400     (26,102     (5,970,764     (2,624,083
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (85,031     24,848       1,154,618       (1,533,882

Net assets at beginning of year

     1,625,416       1,600,568       22,652,878       24,186,760  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,540,385     $ 1,625,416     $ 23,807,496     $ 22,652,878  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 32 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     T20 Sub-Account     F56 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 8,687     $ 10,167     $ (3,386   $ (3,386

Net realized gains (losses)

     104,134       1,321       45,656       (4,015

Net change in unrealized appreciation (depreciation)

     139,421       (32,301     69,215       31,459  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     252,242       (20,813     111,485       24,058  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     43,739       59,839       67,276       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (29,692     43,653       (9,316     (17,551

Withdrawals, surrenders, annuitizations and contract charges

     (222,087     (204,366     (155,264     (46,003
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (208,040     (100,874     (97,304     (63,554
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (136     (129     —        —   

Adjustments to annuity reserves

     57       (16     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (79     (145     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (208,119     (101,019     (97,304     (63,554
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     44,123       (121,832     14,181       (39,496

Net assets at beginning of year

     985,860       1,107,692       561,853       601,349  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,029,983     $ 985,860     $ 576,034     $ 561,853  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 33 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     G30 Sub-Account     521 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (5,337   $ (931   $ (11,682   $ (7,812

Net realized gains (losses)

     163,301       185,861       144,117       116,112  

Net change in unrealized appreciation (depreciation)

     (19,155     32,145       67,014       123,411  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     138,809       217,075       199,449       231,711  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     197,503       23,848       13,459       7,759  

Transfers between Sub-Accounts (including the Fixed Account), net

     67,740       52,389       (197,399     27,805  

Withdrawals, surrenders, annuitizations and contract charges

     (526,707     (193,689     (70,632     (256,808
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (261,464     (117,452     (254,572     (221,244
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     —        (12,284     (2,264     (2,154

Adjustments to annuity reserves

     —        1,372       1,229       1,062  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        (10,912     (1,035     (1,092
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (261,464     (128,364     (255,607     (222,336
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (122,655     88,711       (56,158     9,375  

Net assets at beginning of year

     1,543,773       1,455,062       1,488,994       1,479,619  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,421,118     $ 1,543,773     $ 1,432,836     $ 1,488,994  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 34 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     520 Sub-Account     G33 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (48,332   $ (45,251   $ 16,902     $ 22,229  

Net realized gains (losses)

     526,972       316,675       230,485       57,334  

Net change in unrealized appreciation (depreciation)

     (15,255     506,018       201,793       (14,530
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     463,385       777,442       449,180       65,033  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     7,524       112,287       46,573       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (5,844     (59,473     (29,078     (15,063

Withdrawals, surrenders, annuitizations and contract charges

     (107,092     (614,778     (418,688     (32,673
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (105,412     (561,964     (401,193     (47,736
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        5,520  

Annuity payments and contract charges

     (10,651     (9,846     (1,178     (5,702

Adjustments to annuity reserves

     4,489       5,530       (3,109     598  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (6,162     (4,316     (4,287     416  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (111,574     (566,280     (405,480     (47,320
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     351,811       211,162       43,700       17,713  

Net assets at beginning of year

     2,984,415       2,773,253       1,410,143       1,392,430  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,336,226     $ 2,984,415     $ 1,453,843     $ 1,410,143  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 35 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     G31 Sub-Account     O00 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (34,938   $ (35,522   $ (6,828   $ (6,906

Net realized gains (losses)

     685,385       819,934       36,303       (9,077

Net change in unrealized appreciation (depreciation)

     (27,145     248,083       (15,209     107,522  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     623,302       1,032,495       14,266       91,539  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     8,233       127,700       10,365       13  

Transfers between Sub-Accounts (including the Fixed Account), net

     (24,663     132,331       4,464       (27,525

Withdrawals, surrenders, annuitizations and contract charges

     (468,342     (589,191     (44,818     (23,574
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (484,772     (329,160     (29,989     (51,086
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (5,235     (18,123     (2,724     (2,576

Adjustments to annuity reserves

     4,061       5,747       1,266       2,040  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (1,174     (12,376     (1,458     (536
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (485,946     (341,536     (31,447     (51,622
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     137,356       690,959       (17,181     39,917  

Net assets at beginning of year

     4,697,555       4,006,596       470,571       430,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 4,834,911     $ 4,697,555     $ 453,390     $ 470,571  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 36 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     V15 Sub-Account     V52 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (182,025   $ (181,441   $ (2,293   $ (2,082

Net realized gains (losses)

     1,701,762       546,741       14,565       2,344  

Net change in unrealized appreciation (depreciation)

     (297,750     3,155,401       (1,679     28,995  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     1,221,987       3,520,701       10,593       29,257  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     253,421       766,249       504       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     (11,211     (56,680     412       (650

Withdrawals, surrenders, annuitizations and contract charges

     (2,126,361     (2,488,676     (339     (328
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,884,151     (1,779,107     577       (978
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     (4,281     10,932       —        —   

Annuity payments and contract charges

     (11,333     (17,513     (4,479     (3,956

Adjustments to annuity reserves

     (11,660     (61,277     1,628       (116
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (27,274     (67,858     (2,851     (4,072
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,911,425     (1,846,965     (2,274     (5,050
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (689,438     1,673,736       8,319       24,207  

Net assets at beginning of year

     13,190,914       11,517,178       110,969       86,762  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 12,501,476     $ 13,190,914     $ 119,288     $ 110,969  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 37 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A39 Sub-Account     AC3 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (60,708   $ (55,921   $ (455   $ (463

Net realized gains (losses)

     736,651       609,484       3,493       4,017  

Net change in unrealized appreciation (depreciation)

     323,652       1,027,931       3,024       6,912  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     999,595       1,581,494       6,062       10,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     311,149       181,583       —        8,640  

Transfers between Sub-Accounts (including the Fixed Account), net

     (20,507     (36,861     1       (12,452

Withdrawals, surrenders, annuitizations and contract charges

     (1,855,023     (798,182     (8     (24,593
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,564,381     (653,460     (7     (28,405
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (540     (1,809     —        —   

Adjustments to annuity reserves

     (8,587     1,727       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (9,127     (82.00     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,573,508     (653,542     (7     (28,405
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (573,913     927,952       6,055       (17,939

Net assets at beginning of year

     7,792,159       6,864,207       42,608       60,547  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,218,246     $ 7,792,159     $ 48,663     $ 42,608  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 38 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     A21 Sub-Account     AC1 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (3,810   $ 11,511     $ (796   $ (193

Net realized gains (losses)

     235,406       13,355       10,471       1,262  

Net change in unrealized appreciation (depreciation)

     364,243       (59,035     9,110       (2,992
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     595,839       (34,169     18,785       (1,923
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     70,524       241,558       183       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     3,910       125,360       (321     2,612  

Withdrawals, surrenders, annuitizations and contract charges

     (635,691     (727,721     (21,680     (514
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (561,257     (360,803     (21,818     2,098  
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (2,419     (2,342     —        —   

Adjustments to annuity reserves

     828       392       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (1,591     (1,950     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (562,848     (362,753     (21,818     2,098  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     32,991       (396,922     (3,033     175  

Net assets at beginning of year

     4,333,343       4,730,265       146,336       146,161  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 4,366,334     $ 4,333,343     $ 143,303     $ 146,336  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 39 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     I76 Sub-Account     J43 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (11,452   $ (11,894   $ (8,369   $ (7,680

Net realized gains (losses)

     72,339       51,149       78,013       2,164  

Net change in unrealized appreciation (depreciation)

     (6,113     92,458       4,648       108,083  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     54,774       131,713       74,292       102,567  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     17,153       22,633       2,136       97,525  

Transfers between Sub-Accounts (including the Fixed Account), net

     3,097       (23,987     (57,789     (4,796

Withdrawals, surrenders, annuitizations and contract charges

     (360,527     (89,389     (35,177     (355,092
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (340,277     (90,743     (90,830     (262,363
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (2,635     (2,477     (2,473     (2,509

Adjustments to annuity reserves

     1,412       1,668       1,553       1,377  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (1,223     (809     (920     (1,132
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (341,500     (91,552     (91,750     (263,495
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (286,726     40,161       (17,458     (160,928

Net assets at beginning of year

     861,691       821,530       1,018,862       1,179,790  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 574,965     $ 861,691     $ 1,001,404     $ 1,018,862  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 40 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     J32 Sub-Account     MD8 Sub-Account  
     December 31,     December 31,     December 31,     December 31,  
     2025     2024     2025     2024  

Operations:

        

Net investment income (loss)

   $ (36,521   $ (35,595   $ 284,301     $ 430,380  

Net realized gains (losses)

     286,730       299,907       —        —   

Net change in unrealized appreciation (depreciation)

     169,564       456,770       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     419,773       721,082       284,301       430,380  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     510       173,990       304,483       1,017,602  

Transfers between Sub-Accounts (including the Fixed Account), net

     49,568       (5,631     503,957       3,126,011  

Withdrawals, surrenders, annuitizations and contract charges

     (389,185     (581,700     (2,198,236     (4,608,732
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (339,107     (413,341     (1,389,796     (465,119
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     (23,955     23,955       2,826       102  

Annuity payments and contract charges

     (5,584     (11,603     (49,236     (48,350

Adjustments to annuity reserves

     (2,965     6,581       634       968  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (32,504     18,933       (45,776     (47,280
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (371,611     (394,408     (1,435,572     (512,399
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     48,162       326,674       (1,151,271     (82,019

Net assets at beginning of year

     3,722,097       3,395,423       13,031,997       13,114,016  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 3,770,259     $ 3,722,097     $ 11,880,726     $ 13,031,997  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 41 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M07 Sub-Account     M35 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 108,413     $ 95,084     $ 67,242     $ 53,266  

Net realized gains (losses)

     577,884       446,404       512,081       369,105  

Net change in unrealized appreciation (depreciation)

     130,614       15,459       63,249       13,843  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     816,911       556,947       642,572       436,214  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     146,148       390,643       160,797       285,614  

Transfers between Sub-Accounts (including the Fixed Account), net

     7,491       159,101       6,018       15,954  

Withdrawals, surrenders, annuitizations and contract charges

     (1,185,497     (996,545     (877,376     (1,121,064
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,031,858     (446,801     (710,561     (819,496
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     3,435                    

Annuity payments and contract charges

     (7,152     (6,591     (3,577     (13,416

Adjustments to annuity reserves

     24       29             712  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (3,693     (6,562     (3,577     (12,704
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,035,551     (453,363     (714,138     (832,200
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (218,640     103,584       (71,566     (395,986

Net assets at beginning of year

     9,167,918       9,064,334       7,410,887       7,806,873  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 8,949,278     $ 9,167,918     $ 7,339,321     $ 7,410,887  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 42 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M31 Sub-Account     M80 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (262,181   $ (273,361   $ (54,830   $ (55,756

Net realized gains (losses)

     3,957,364       3,137,876       861,953       430,529  

Net change in unrealized appreciation (depreciation)

     (1,874,582     1,950,001       (465,503     524,785  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     1,820,601       4,814,516       341,620       899,558  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     434,906       725,963       169,656       120,209  

Transfers between Sub-Accounts (including the Fixed Account), net

     2,878       (41,921     (24,532     (37,794

Withdrawals, surrenders, annuitizations and contract charges

     (3,040,249     (4,049,848     (607,497     (437,142
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,602,465     (3,365,806     (462,373     (354,727
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     (12,306     66,292       —        —   

Annuity payments and contract charges

     (39,392     (37,912     (6,521     (5,848

Adjustments to annuity reserves

     1,202       (19,218     (1     (11
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (50,496     9,162       (6,522     (5,859
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,652,961     (3,356,644     (468,895     (360,586
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (832,360     1,457,872       (127,275     538,972  

Net assets at beginning of year

     18,604,727       17,146,855       3,737,549       3,198,577  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,772,367     $ 18,604,727     $ 3,610,274     $ 3,737,549  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 43 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MF1 Sub-Account     M05 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (214,574   $ (230,620   $ (89,064   $ (98,899

Net realized gains (losses)

     2,026,717       577,980       (508,904     (621,904

Net change in unrealized appreciation (depreciation)

     (1,517,524     1,531,316       1,236,827       1,072,381  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     294,619       1,878,676       638,859       351,578  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     440,472       569,992       218,629       247,286  

Transfers between Sub-Accounts (including the Fixed Account), net

     522,002       (738,340     (38,437     (170,305

Withdrawals, surrenders, annuitizations and contract charges

     (2,391,528     (1,932,254     (1,126,912     (1,229,322
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,429,054     (2,100,602     (946,720     (1,152,341
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        6,965       —        20,900  

Annuity payments and contract charges

     (35,286     (32,112     (39,132     (26,187

Adjustments to annuity reserves

     (5,322     (5,939     1,753       1,061  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (40,608     (31,086     (37,379     (4,226
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,469,662     (2,131,688     (984,099     (1,156,567
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,175,043     (253,012     (345,240     (804,989

Net assets at beginning of year

     14,856,230       15,109,242       6,441,570       7,246,559  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 13,681,187     $ 14,856,230     $ 6,096,330     $ 6,441,570  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 44 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M42 Sub-Account     M06 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (108,893   $ (113,055   $ 131,527     $ 144,371  

Net realized gains (losses)

     (533,674     (757,981     (114,441     (186,846

Net change in unrealized appreciation (depreciation)

     1,378,567       1,217,896       238,813       95,200  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     736,000       346,860       255,899       52,725  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     167,002       279,989       59,076       326,668  

Transfers between Sub-Accounts (including the Fixed Account), net

     16,079       17,192       67,963       498,987  

Withdrawals, surrenders, annuitizations and contract charges

     (843,493     (848,066     (1,203,308     (1,331,336
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (660,412     (550,885     (1,076,269     (505,681
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        1,768       25,657       —   

Annuity payments and contract charges

     (4,380     (4,376     (9,721     (6,863

Adjustments to annuity reserves

     (7,983     (6,114     493       411  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (12,363     (8,722     16,429       (6,452
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (672,775     (559,607     (1,059,840     (512,133
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     63,225       (212,747     (803,941     (459,408

Net assets at beginning of year

     6,962,761       7,175,508       5,168,395       5,627,803  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 7,025,986     $ 6,962,761     $ 4,364,454     $ 5,168,395  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 45 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M33 Sub-Account     M44 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (64,000   $ (115,393   $ 70,884     $ 42,630  

Net realized gains (losses)

     3,001,423       1,140,212       289,094       363,847  

Net change in unrealized appreciation (depreciation)

     (1,846,380     948,837       238,993       93,661  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     1,091,043       1,973,656       598,971       500,138  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     200,117       374,531       160,066       252,345  

Transfers between Sub-Accounts (including the Fixed Account), net

     4,518       (166,801     1,529       (109,679

Withdrawals, surrenders, annuitizations and contract charges

     (2,731,195     (1,642,262     (1,134,850     (1,587,465
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,526,560     (1,434,532     (973,255     (1,444,799
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (3,788     (3,464     (2,113     (2,167

Adjustments to annuity reserves

     91       26       864       786  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (3,697     (3,438     (1,249     (1,381
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,530,257     (1,437,970     (974,504     (1,446,180
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,439,214     535,686       (375,533     (946,042

Net assets at beginning of year

     12,546,043       12,010,357       4,915,357       5,861,399  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 11,106,829     $ 12,546,043     $ 4,539,824     $ 4,915,357  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 46 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M40 Sub-Account     M83 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 14,749     $ 5,553     $ 26,058     $ 35,218  

Net realized gains (losses)

     43,786       26,610       2,961,899       3,608,571  

Net change in unrealized appreciation (depreciation)

     100,877       89,113       427,504       (421,213
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     159,412       121,276       3,415,461       3,222,576  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     43,941       91,867       2,196,572       2,556,597  

Transfers between Sub-Accounts (including the Fixed Account), net

     (7,037     (114,740     (117,178     (307,671

Withdrawals, surrenders, annuitizations and contract charges

     (200,651     (225,050     (5,918,975     (6,794,046
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (163,747     (247,923     (3,839,581     (4,545,120
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        4,021       393,384  

Annuity payments and contract charges

     —        —        (82,221     (65,990

Adjustments to annuity reserves

     —        —        (11,910     (16,524
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     —        —        (90,110     310,870  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (163,747     (247,923     (3,929,691     (4,234,250
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (4,335     (126,647     (514,230     (1,011,674

Net assets at beginning of year

     1,317,861       1,444,508       32,255,602       33,267,276  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,313,526     $ 1,317,861     $ 31,741,372     $ 32,255,602  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 47 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MB6 Sub-Account     MB7 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (18,909   $ (21,214   $ (25,654   $ (24,154

Net realized gains (losses)

     1,146,441       497,287       682,646       345,534  

Net change in unrealized appreciation (depreciation)

     (431,993     555,330       (209,926     331,283  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     695,539       1,031,403       447,066       652,663  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     146,310       298,831       1,095       86,692  

Transfers between Sub-Accounts (including the Fixed Account), net

     (56,273     90,741       55,459       (104,109

Withdrawals, surrenders, annuitizations and contract charges

     (1,093,146     (752,163     (481,779     (316,808
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,003,109     (362,591     (425,225     (334,225
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (8,599     (8,436     —        —   

Adjustments to annuity reserves

     (1,038     (205     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (9,637     (8,641     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,012,746     (371,232     (425,225     (334,225
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (317,207     660,171       21,841       318,438  

Net assets at beginning of year

     5,189,416       4,529,245       3,246,930       2,928,492  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 4,872,209     $ 5,189,416     $ 3,268,771     $ 3,246,930  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 48 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     M96 Sub-Account     MD2 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 75,003     $ 59,365     $ 41,409     $ 31,619  

Net realized gains (losses)

     (80,972     (236,284     (24,838     (84,729

Net change in unrealized appreciation (depreciation)

     146,841       143,774       64,223       35,173  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     140,872       (33,145     80,794       (17,937
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     212,497       82,432       16,820       116,280  

Transfers between Sub-Accounts (including the Fixed Account), net

     26,803       22,307       20,571       (21,383

Withdrawals, surrenders, annuitizations and contract charges

     (456,969     (1,120,857     (129,189     (412,076
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (217,669     (1,016,118     (91,798     (317,179
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     (8,654     16,434       —        —   

Annuity payments and contract charges

     (440     (2,963     —        —   

Adjustments to annuity reserves

     (544     (5     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (9,638     13,466       —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (227,307     (1,002,652     (91,798     (317,179
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (86,435     (1,035,797     (11,004     (335,116

Net assets at beginning of year

     2,711,681       3,747,478       1,645,264       1,980,380  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,625,246     $ 2,711,681     $ 1,634,260     $ 1,645,264  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 49 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MA6 Sub-Account     MA3 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 617,387     $ 609,564     $ 101,491     $ 100,687  

Net realized gains (losses)

     (160,465     (335,972     (30,654     (65,661

Net change in unrealized appreciation (depreciation)

     359,752       407,154       70,321       75,533  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     816,674       680,746       141,158       110,559  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     532,462       857,574       47,851       206,584  

Transfers between Sub-Accounts (including the Fixed Account), net

     358,470       (161,030     (54,225     18,569  

Withdrawals, surrenders, annuitizations and contract charges

     (2,064,892     (2,200,660     (362,402     (478,216
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,173,960     (1,504,116     (368,776     (253,063
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        11,880       —        —   

Annuity payments and contract charges

     (24,375     (17,706     —        (7,021

Adjustments to annuity reserves

     (2,820     (2,585     —        519  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (27,195     (8,411     —        (6,502
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,201,155     (1,512,527     (368,776     (259,565
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (384,481     (831,781     (227,618     (149,006

Net assets at beginning of year

     12,526,457       13,358,238       2,281,172       2,430,178  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 12,141,976     $ 12,526,457     $ 2,053,554     $ 2,281,172  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 50 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MD6 Sub-Account     MB3 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (137,141   $ (138,522   $ (64,990   $ (63,103

Net realized gains (losses)

     1,785,132       1,749,394       712,300       600,551  

Net change in unrealized appreciation (depreciation)

     (717,704     131,125       (321,624     46,076  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     930,287       1,741,997       325,686       583,524  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     441,853       343,973       38,788       169,904  

Transfers between Sub-Accounts (including the Fixed Account), net

     29,800       (131,662     30,607       (23,735

Withdrawals, surrenders, annuitizations and contract charges

     (1,514,706     (2,461,412     (488,150     (552,946
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,043,053     (2,249,101     (418,755     (406,777
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        20,732       —        —   

Annuity payments and contract charges

     (30,563     (30,408     (3,160     (13,850

Adjustments to annuity reserves

     38,398       (19,519     —        663  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     7,835       (29,195     (3,160     (13,187
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,035,218     (2,278,296     (421,915     (419,964
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (104,931     (536,299     (96,229     163,560  

Net assets at beginning of year

     12,110,218       12,646,517       4,372,861       4,209,301  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 12,005,287     $ 12,110,218     $ 4,276,632     $ 4,372,861  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 51 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MB8 Sub-Account     MF6 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (62,590   $ (71,728   $ 10,583     $ 49,100  

Net realized gains (losses)

     1,197,807       361,273       (181,847     (250,640

Net change in unrealized appreciation (depreciation)

     (663,504     148,284       309,388       (94,045
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     471,713       437,829       138,124       (295,585
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     442,352       493,459       277,078       689,037  

Transfers between Sub-Accounts (including the Fixed Account), net

     363,304       10,828       441,520       252,103  

Withdrawals, surrenders, annuitizations and contract charges

     (1,945,306     (1,877,045     (1,177,356     (1,621,886
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (1,139,650     (1,372,758     (458,758     (680,746
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     3,125       7,264       842       2,879  

Annuity payments and contract charges

     (33,055     (22,417     (10,961     (6,281

Adjustments to annuity reserves

     (8,522     (8,349     (3,936     (3,260
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (38,452     (23,502     (14,055     (6,662
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (1,178,102     (1,396,260     (472,813     (687,408
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (706,389     (958,431     (334,689     (982,993

Net assets at beginning of year

     12,264,996       13,223,427       7,901,765       8,884,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 11,558,607     $ 12,264,996     $ 7,567,076     $ 7,901,765  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 52 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     MG3 Sub-Account     PK8 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (90,446   $ (63,441   $ 445,066     $ 423,144  

Net realized gains (losses)

     2,312,001       1,813,869       (212,363     (366,945

Net change in unrealized appreciation (depreciation)

     (1,464,650     514,042       796,997       445,881  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     756,905       2,264,470       1,029,700       502,080  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     529,015       1,412,053       295,420       583,240  

Transfers between Sub-Accounts (including the Fixed Account), net

     354,332       (594,346     (117,728     (81,357

Withdrawals, surrenders, annuitizations and contract charges

     (2,910,758     (3,884,817     (1,314,095     (1,530,981
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (2,027,411     (3,067,110     (1,136,403     (1,029,098
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     3,336       264,370       —        1,618  

Annuity payments and contract charges

     (64,198     (51,595     (15,762     (8,163

Adjustments to annuity reserves

     (6,408     (12,560     (3,412     (2,454
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (67,270     200,215       (19,174     (8,999
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (2,094,681     (2,866,895     (1,155,577     (1,038,097
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (1,337,776     (602,425     (125,877     (536,017

Net assets at beginning of year

     19,272,619       19,875,044       8,394,640       8,930,657  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 17,934,843     $ 19,272,619     $ 8,268,763     $ 8,394,640  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 53 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     P06 Sub-Account     P07 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ 51,471     $ 32,137     $ 417,628     $ 441,443  

Net realized gains (losses)

     (29,151     (74,320     (463,995     (656,197

Net change in unrealized appreciation (depreciation)

     150,020       57,901       1,193,200       408,627  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     172,340       15,718       1,146,833       193,873  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     38,096       155,845       377,177       1,229,452  

Transfers between Sub-Accounts (including the Fixed Account), net

     2,463       15,395       333,490       774,648  

Withdrawals, surrenders, annuitizations and contract charges

     (265,139     (406,581     (2,344,657     (3,944,828
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (224,580     (235,341     (1,633,990     (1,940,728
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        1,770  

Annuity payments and contract charges

     (840     (826     (11,511     (17,492

Adjustments to annuity reserves

     119       78       (1,916     (476
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (721     (748     (13,427     (16,198
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (225,301     (236,089     (1,647,417     (1,956,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     (52,961     (220,371     (500,584     (1,763,053

Net assets at beginning of year

     2,824,476       3,044,847       16,756,518       18,519,571  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 2,771,515     $ 2,824,476     $ 16,255,934     $ 16,756,518  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 54 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024

 

 

     R03 Sub-Account     R02 Sub-Account  
     December 31,
2025
    December 31,
2024
    December 31,
2025
    December 31,
2024
 

Operations:

        

Net investment income (loss)

   $ (24,303   $ (21,370   $ (9,275   $ (9,313

Net realized gains (losses)

     189,085       227,045       21,303       95,119  

Net change in unrealized appreciation (depreciation)

     94,161       109,649       93,062       73,952  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets from operations

     258,943       315,324       105,090       159,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

Contract Owner Transactions:

        

Accumulation Activity:

        

Purchase payments received

     1,868       173,446       1,497       —   

Transfers between Sub-Accounts (including the Fixed Account), net

     29,150       7,336       (3,611     78,333  

Withdrawals, surrenders, annuitizations and contract charges

     (226,406     (257,594     (24,478     (177,214
  

 

 

   

 

 

   

 

 

   

 

 

 

Net accumulation activity

     (195,388     (76,812     (26,592     (98,881
  

 

 

   

 

 

   

 

 

   

 

 

 

Annuitization Activity:

        

Annuitizations

     —        —        —        —   

Annuity payments and contract charges

     (18,251     (17,442     (16,825     (15,468

Adjustments to annuity reserves

     10,886       10,503       10,136       10,390  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net annuitization activity

     (7,365     (6,939     (6,689     (5,078
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) from contract owner transactions

     (202,753     (83,751     (33,281     (103,959
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     56,190       231,573       71,809       55,799  

Net assets at beginning of year

     1,721,111       1,489,538       615,681       559,882  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of year

   $ 1,777,301     $ 1,721,111     $ 687,490     $ 615,681  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying notes are an integral part of these financial statements.

- 55 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

1. BUSINESS AND ORGANIZATION

Delaware Life Variable Account F (the “Variable Account”) is a separate account of Delaware Life Insurance Company (the “Sponsor”). The Variable Account was established on July 13, 1989 as a funding vehicle for the variable portion of Futurity contracts, Futurity II contracts, Futurity Focus contracts, Futurity Accolade contracts, Futurity Focus II contracts, Futurity III contracts, Futurity Select Four contracts, Futurity Select Four Plus contracts, Futurity Select Seven contracts, Futurity Select Freedom contracts, Futurity Select Incentive contracts (collectively, the “Contracts”) and certain other group and individual fixed and variable annuity contracts issued by the Sponsor. The Variable Account is registered with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended, as a unit investment trust existing in accordance with the regulations of the Delaware Insurance Department and is an investment company. Accordingly, the Variable Account follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services – Investment Companies”.

The assets of the Variable Account are divided into “Sub-Accounts”. Each Sub-Account is invested in shares of a specific mutual fund (collectively the “Funds”), or series thereof, registered under the Investment Company Act of 1940, as amended. The contract owners of the Variable Account direct the deposits into the Sub-Accounts of the Variable Account.

Under applicable insurance law, the assets and liabilities of the Variable Account are clearly identified and distinguished from the Sponsor’s other assets and liabilities. Assets applicable to the Variable Account are not chargeable with liabilities arising out of any other business the Sponsor may conduct.

There were no Sub-Accounts held by the contract owners of the Variable Account that had a name change, were closed, merged into another Sub-Account or commenced operations during the current year.

 

- 56 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

Investment Valuation and Transactions

Investments made in mutual funds are carried at fair value and are valued at their closing net asset value as determined by the respective mutual fund, which in turn value their investments at fair value, as of December 31, 2025. Transactions are recorded on a trade date basis. Realized gains and losses on sales of investments are determined on the first in, first out basis. Dividend income and realized gain distributions are reinvested in additional fund shares and recognized on the ex-dividend date.

Units

The number of units credited is determined by dividing the dollar amount allocated to a Sub-Account by the unit value for that Sub-Account for the period during which the purchase payment was received. The unit value for each Sub-Account is established at $10.00 for the first period of that Sub-Account and is subsequently measured based on the performance of the investments and the contract charges selected by the contract holder, as discussed in Note 5.

Purchase Payments

Upon issuance of new Contracts, the initial purchase payment is credited to the contract in the form of units. All subsequent purchase payments are applied using the unit values for the period during which the purchase payment is received.

Transfers

Transfers between Sub-Accounts requested by contract owners are recorded in the new Sub-Account upon receipt of the redemption proceeds at the net asset value at the time of receipt. In addition, transfers can be made between the Sub-Accounts and the “Fixed Account”. The Fixed Account is part of the general account of the Sponsor in which purchase payments or contract values may be allocated or transferred.

Withdrawals

At any time during the accumulation phase (the period before the first annuity payment), the contract owner may elect to receive a cash withdrawal payment under the contract. If the contract owner requests a full withdrawal, the contract owner will receive the value of their account at the end of period, less the contract maintenance charge for the current contract year and any applicable withdrawal charge. If the contract owner requests a partial withdrawal, the contract owner will receive the amount requested less any applicable withdrawal charge and the account value will be reduced by the amount requested. Any requests for partial withdrawals that would result in the value of the contract owner’s account being reduced to an amount less than the contract maintenance charge for the current contract year is treated as a request for a full withdrawal.

 

- 57 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Annuitization

On the annuity commencement date, the contract’s accumulation account is canceled and its adjusted value is applied to provide an annuity. The adjusted value will be equal to the value of the accumulation account for the period that ends immediately before the annuity commencement date, reduced by any applicable premium taxes or similar taxes and a proportionate amount of the contract maintenance charge.

Annuity Payments

The amount of the first variable annuity payment is determined in accordance with the annuity payment rates found in the contract. The number of units to be credited in respect of a particular Sub-Account is determined by dividing that portion of the first variable annuity payment attributable to that Sub-Account by the annuity unit value of that Sub-Account for the period that ends immediately before the annuity commencement date. The number of units of each Sub-Account credited to the contract then remains fixed, unless an exchange of units is made. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant, depending on the investment performance of the Sub-Accounts.

Federal Income Taxes

The operations of the Variable Account are part of the operations of the Sponsor and are not taxed separately. The Sponsor qualifies for the federal income tax treatment granted to life insurance companies under Subchapter L of the Internal Revenue Code (the “Code”). Under existing federal income tax law, investment income and realized gain distributions earned by the Variable Account on contract owner reserves are not taxable, and therefore, no provision has been made for federal income taxes. In the event of a change in applicable tax law, the Sponsor will review this policy and, if necessary, a provision may be made in future years.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires the Sponsor’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of income and expenses during the period. The most significant estimates are fair value measurements of investments and the calculation of the reserve for variable annuities. Actual results could vary from the amounts derived from the Sponsor management’s estimates.

Subsequent events

The Sponsor’s management has evaluated events subsequent to December 31, 2025 through the date the financial statements are issued, noting that there are no subsequent events requiring accounting adjustments or disclosure.

 

- 58 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

3. FAIR VALUE MEASUREMENTS

The Sub-Accounts’ investments are carried at fair value. Fair value is an exit price, representing the amount that would be received from a sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“Topic 820”), establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value (i.e., Level 1, 2 and 3). Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Variable Account has the ability to access at the measurement date. Level 2 inputs are observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3 inputs are unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability. Topic 820 requires that a fair value measurement technique include an adjustment for risks inherent in a particular valuation technique (such as a pricing model) and/or the risks inherent in the inputs to the model, if market participants would also include such an adjustment.

The Variable Account has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level hierarchy described above. If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

The Variable Account uses the Funds’ closing net asset value to determine the fair value of its Sub-Accounts. As of December 31, 2025, the net assets held in the Variable Account were categorized as Level 1 assets under the Topic 820 hierarchy levels. There were no Level 2 or 3 investments in the Variable Account during the year ended December 31, 2025. There were no transfers between levels during the year ended December 31, 2025.

4. RELATED-PARTY TRANSACTIONS

Security Investors, LLC, one of the companies in the investment management businesses of Guggenheim Partners, LLC and a related-party of the Sponsor, is the investment advisor to certain Rydex funds and charges a management fee at an annual rate 0.75% of the Rydex funds’ average daily net assets.

The Sponsor provides administrative services necessary for the operation of the Variable Account. The Sponsor absorbs all organizational expenses including the fees of registering the Variable Account and its contracts for distribution under federal and state securities laws.

Charges related to contracts sold to persons who are officers, directors, or employees of the Sponsor or an affiliate of the Sponsor may be waived.

 

- 59 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

5. CONTRACT CHARGES

Mortality and expense risk charges

Charges for mortality and expense risks, the optional death benefit riders, and optional living benefit riders are deducted from the Variable Account at the end of each valuation period to cover the risks assumed by the Sponsor. These charges are reflected in the Statement of Operations. The deductions are calculated at different levels based upon the elections made by the contract holder and are transferred periodically to the Sponsor. At December 31, 2025, the deduction is at an effective annual rate based on the average daily value of the Contract invested in the Variable Account as follows:

 

     Level 1     Level 2     Level 3     Level 4     Level 5     Level 6     Level 7     Level 8  

Futurity

     1.25     —        —        —        —        —        —        —   

Futurity II

     1.25     —        —        —        —        —        —        —   

Futurity Focus

     1.00     —        —        —        —        —        —        —   

Futurity Accolade

     1.30     1.45     1.55     1.70     —        —        —        —   

Futurity Focus II

     1.00     1.15     1.25     1.40     1.50     1.65     —        —   

Futurity III

     0.85     1.00     1.10     1.15     1.25     1.40     —        —   

Futurity Select Four

     0.95     1.10     1.20     1.35     1.45     1.60     —        —   

Futurity Select Four Plus

     1.30     1.50     1.55     1.70     1.75     1.90     1.95     2.15

Futurity Select Seven

     1.05     1.25     1.30     1.45     1.50     1.65     1.70     1.90

Futurity Select Freedom

     1.35     1.55     1.60     1.75     1.80     1.95     —        —   

Futurity Select Incentive

     1.40     1.60     1.65     1.80     1.85     2.00     2.05     2.40

Administration charges

Each year on the account anniversary date, an account administration fee (‘‘Account Fee’’) equal to the lesser of $30 in the case of Futurity contracts, $35 in the case of Futurity II contracts, Futurity Accolade contracts and Futurity III contracts and $50 in the case of Futurity Focus contracts, Futurity Focus II contracts, Futurity Select Four contracts, Futurity Select Four Plus contracts, Futurity Select Seven contracts, Futurity Select Freedom contracts and Futurity Select Incentive contracts or 2% of the participant’s account value, reflected in the Statements of Changes in Net Assets, in account years one through five (thereafter, the Account Fee may be changed annually, but it may not exceed the lesser of $50 or 2% of the participant’s account value) is deducted from the participant’s account to reimburse the Sponsor for certain administrative expenses. After the annuity commencement date, the Account Fee will be deducted pro rata from each variable annuity payment made during the year.

An additional account administration charge is deducted from the Variable Account to reimburse the Sponsor for administrative expenses that are not covered by the annual Account Fee. This administrative charge is deducted daily at an effective annual rate of 0.15% based on the value of the contract and is reported in the Statement of Operations as a component of “Administration and distribution charges”.

 

- 60 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

5. CONTRACT CHARGES (CONTINUED)

 

Surrender charges

The Sponsor does not deduct a sales charge from the purchase payments. However, a surrender charge (contingent deferred sales charge) may be deducted to cover certain expenses related to the sale of the Contracts if the contract holder requests a full withdrawal prior to reaching the pay-out phase and is based on the amounts withdrawn.

 

     Surrender Charge
(up to % below)
 

Futurity

     6

Futurity II

     6

Futurity Accolade

     8

Futurity III

     7

Futurity Select Four

     6

Futurity Select Four Plus

     8

Futurity Select Freedom

     8

Futurity Select Seven

     8

Futurity Select Incentive

     8

Surrender charges are reported in the Statements of Changes in Net Assets as a component of “Withdrawals, surrenders, annuitizations and contract charges”.

Distribution charges

For assuming the risk that surrender charges may be insufficient to compensate the Sponsor for the costs of distributing the Contracts, the Sponsor makes a deduction from the Sub-Account at the end of each valuation period at an effective annual rate of 0.15% of the net assets attributable to Futurity Select Seven and Futurity Select Incentive and an effective annual rate of 0.20% of the net assets attributable to Futurity Select Four Plus and Futurity Select Freedom contracts. These charges are reflected on the Statement of Operations as a component of “Administration and distribution charges”.

Premium Taxes

A deduction, when applicable, is made for premium taxes or similar state or local taxes. It is currently the policy of the Sponsor to make this deduction at the annuity commencement date. However, the Sponsor reserves the right to deduct such taxes when incurred.

6. RESERVE FOR VARIABLE ANNUITIES

Reserve for variable annuities represents the actuarial present value of future contract benefits for those contract holders who are in the payout phase of their contract and chose the variable payout option. Annuity reserves for contracts with annuity commencement dates on or between January 1, 1987 and December 31, 1998 are calculated using the 1983 Individual Annuitant Mortality Table. Annuity reserves for contracts with annuity commencement dates on or between January 1, 1999 and December 31, 2014 are calculated using the Annuity 2000 Table. Annuity reserves for contracts with annuity commencement dates on or after January 1, 2015 are calculated using the 2012 Individual Annuitant Mortality Table. All annuity reserves are calculated using an assumed interest rate of 3% or 4% per year. The Individual Annuitant Mortality Table utilized is subject to change in conjunction with changes in the tables currently adopted by the National Association of Insurance Commissioners. The mortality risk is fully borne by the Sponsor and may result in additional amounts being transferred into the variable annuity account by the Sponsor to cover greater longevity of annuities than expected. Required adjustments to the reserves are accomplished by transfers to or from the Sponsor.

 

- 61 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

7. INVESTMENT PURCHASES AND SALES

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2025 were as follows:

 

     Purchases      Sales  

A70

   $ 59,559      $ 109,899  

A71

     801,282        1,533,871  

A19

     64,964        225,197  

A55

     856,596        974,317  

A51

     24,809        195,497  

C53

     57,161        134,548  

L13

     29,378        9,025  

F24

     3,260,130        2,694,370  

F99

     2,959,781        3,395,995  

F91

     241,463        473,213  

FE3

     4,287,919        7,338,237  

T20

     150,050        281,157  

F56

     133,187        192,175  

G30

     523,688        578,480  

521

     135,757        293,050  

520

     523,573        196,006  

G33

     267,341        469,398  

G31

     649,945        572,401  

O00

     60,478        63,157  

V15

     1,660,117        2,562,042  

V52

     14,065        7,690  

A39

     921,722        2,010,576  

AC3

     3,656        653  

A21

     496,580        794,573  

AC1

     10,756        24,456  

 

- 62 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

7. INVESTMENT PURCHASES AND SALES (CONTINUED)

 

     Purchases      Sales  

I76

   $ 48,721      $ 378,817  

J43

     87,506        111,966  

J32

     201,889        504,002  

MD8

     1,363,289        2,515,245  

M07

     1,266,705        1,560,327  

M35

     899,017        1,009,095  

M31

     3,850,020        3,538,063  

M80

     1,135,864        975,682  

MF1

     3,674,705        3,048,463  

M05

     391,329        1,466,393  

M42

     479,899        1,253,584  

M06

     371,492        1,299,973  

M33

     3,112,268        3,050,469  

M44

     382,395        1,223,008  

M40

     137,593        268,828  

M83

     5,702,951        7,256,949  

MB6

     1,113,136        1,233,794  

MB7

     690,142        543,727  

M96

     396,960        548,738  

MD2

     111,963        162,352  

MA6

     1,836,207        2,416,007  

MA3

     202,893        470,178  

MD6

     2,251,905        1,787,864  

MB3

     696,799        575,967  

MB8

     2,875,195        2,984,027  

MF6

     897,121        1,355,472  

MG3

     2,798,793        3,351,070  

PK8

     1,083,782        1,790,964  

P06

     175,123        349,072  

P07

     1,784,299        3,012,219  

R03

     142,801        290,317  

R02

     4,537        57,819  

 

- 63 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

8. CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year ended December 31, 2025 were as follows:

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

A70

     719        5,533        (4,814

A71

     5,515        40,715        (35,200

A19

     1,392        4,334        (2,942

A55

     3,551        20,142        (16,591

A51

     663        7,436        (6,773

C53

     203        3,588        (3,385

L13

     21        134        (113

F24

     9,337        35,452        (26,115

F99

     24,316        58,198        (33,882

F91

     3,423        18,924        (15,501

FE3

     25,600        118,523        (92,923

T20

     2,313        9,783        (7,470

F56

     3,747        7,065        (3,318

G30

     8,609        16,002        (7,393

521

     265        5,502        (5,237

520

     544        2,597        (2,053

G33

     2,831        24,209        (21,378

G31

     360        11,031        (10,671

O00

     3,224        5,228        (2,004

V15

     14,056        53,426        (39,370

V52

     58        144        (86

A39

     11,694        61,148        (49,454

A21

     6,821        30,604        (23,783

AC1

     172        831        (659

I76

     850        12,456        (11,606

J43

     103        2,172        (2,069

J32

     1,099        6,145        (5,046

MD8

     102,961        245,105        (142,144

M07

     20,704        74,564        (53,860

M35

     23,254        61,924        (38,670

M31

     10,168        56,951        (46,783

M80

     9,629        17,276        (7,647

 

- 64 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

MF1

     41,338        78,035        (36,697

M05

     20,564        66,246        (45,682

M42

     41,384        71,539        (30,155

M06

     16,798        114,939        (98,141

M33

     9,008        77,155        (68,147

M44

     10,237        66,752        (56,515

M40

     8,343        18,262        (9,919

M83

     107,176        234,563        (127,387

MB6

     2,976        23,453        (20,477

MB7

     1,449        9,149        (7,700

M96

     17,439        32,147        (14,708

MD2

     3,731        10,999        (7,268

MA6

     64,416        116,036        (51,620

MA3

     3,255        17,385        (14,130

MD6

     14,455        41,359        (26,904

MB3

     2,201        10,614        (8,413

MB8

     42,917        65,073        (22,156

MF6

     24,171        35,082        (10,911

MG3

     39,383        96,403        (57,020

PK8

     22,456        55,972        (33,516

P06

     5,187        18,311        (13,124

P07

     86,262        183,766        (97,504

R03

     855        4,092        (3,237

R02

     108        944        (836

 

- 65 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

The changes in units outstanding for the year ended December 31, 2024 were as follows:

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

A70

     109        1,711        (1,602

A71

     12,579        40,365        (27,786

AM2

     215        26,012        (25,797

A19

     3,530        7,806        (4,276

A55

     5,666        23,918        (18,252

A51

     665        5,104        (4,439

C53

     7,571        16,059        (8,488

L13

     224        1,093        (869

F24

     24,325        76,767        (52,442

F99

     44,522        88,983        (44,461

F91

     16,676        18,544        (1,868

FE3

     35,951        84,445        (48,494

T20

     4,733        8,916        (4,183

F56

     300        2,541        (2,241

G30

     2,855        6,961        (4,106

521

     872        6,421        (5,549

520

     6,029        17,454        (11,425

G33

     1,268        3,872        (2,604

G31

     9,170        16,003        (6,833

O00

     458        4,032        (3,574

V15

     41,395        86,216        (44,821

V52

     4        130        (126

A39

     8,206        31,599        (23,393

AC3

     290        1,082        (792

A21

     21,109        37,348        (16,239

AC1

     84        15        69  

I76

     1,446        4,794        (3,348

J43

     3,113        9,142        (6,029

J32

     4,392        10,052        (5,660

MD8

     477,808        535,523        (57,715

M07

     45,641        70,200        (24,559

M35

     27,752        75,638        (47,886

M31

     30,779        85,598        (54,819

M80

     2,892        9,416        (6,524

 

- 66 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

8. CHANGES IN UNITS OUTSTANDING (CONTINUED)

 

     Units
Issued
     Units
Redeemed
     Net Increase
(Decrease)
 

MF1

     33,575        89,907        (56,332

M05

     28,179        84,249        (56,070

M42

     28,172        55,589        (27,417

M06

     97,659        146,203        (48,544

M33

     10,475        50,543        (40,068

M44

     21,506        116,466        (94,960

M40

     6,982        24,414        (17,432

M83

     143,261        289,461        (146,200

MB6

     15,014        24,191        (9,177

MB7

     4,404        11,496        (7,092

M96

     15,635        81,557        (65,922

MD2

     13,200        37,617        (24,417

MA6

     73,419        143,213        (69,794

MA3

     9,399        20,571        (11,172

MD6

     21,337        78,117        (56,780

MB3

     5,189        14,030        (8,841

MB8

     23,936        51,047        (27,111

MF6

     46,496        61,027        (14,531

MG3

     61,939        144,915        (82,976

PK8

     31,776        65,244        (33,468

P06

     15,566        30,577        (15,011

P07

     164,590        285,596        (121,006

R03

     9,429        11,498        (2,069

R02

     3,374        5,765        (2,391

9. TAX DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Code, a variable annuity contract, other than a pension plan contract, is not treated as an annuity contract for federal tax purposes for any period in which the investments of the segregated asset account on which the contract is based are not adequately diversified. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of Treasury. The Sponsor believes that the Variable Account satisfies the current requirements of the regulations, and it intends that the Variable Account will continue to meet such requirements.

10. SEGMENT REPORTING

The Variable Account derives revenues from the variable portion of certain variable annuity products sold by the Sponsor. The Sponsor has identified its Chief Product Officer as the chief operating decision maker for overseeing the Variable Account’s variable annuity products and the performance of the Funds to evaluate the results of the business and make operational decisions. The Variable Account’s products constitute a single operating segment and therefore, a single reportable segment. The Variable Account is structured with a limited purpose by design and its sole purpose is to record and report the Funds’ activities and performance. Investment performance of the Funds may vary based on the Fund’s investment objectives specified in the fund prospectuses. The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies herein. Refer to the Variable Account’s Statement of Operations for segment expenses for the year ended December 31, 2025 and the Statement of Assets and Liabilities for segment assets at December 31, 2025.

 

- 67 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS

 

The summary of units outstanding, unit value (some of which may be rounded), net assets, investment income ratios, expense ratios (excluding expenses of the underlying funds) and the total return, for each of the five years in the period ended December 31, is as follows:

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

A70

                              

2025

     16,040      $ 20.2188       to      $ 35.0023      $ 370,150        —      1.15     to        2.10     4.81     to        3.81

2024

     20,854        19.2913       to        33.7181        444,387        —        1.15       to        2.10       4.73       to        3.73  

2023

     22,456        18.4196       to        32.5071        475,121        0.03       1.15       to        2.10       14.38       to        13.29  

2022

     24,504        16.1041       to        28.6937        463,924        —        1.15       to        2.10       (28.00     to        (28.69

2021

     31,053        22.3679       to        40.2380        785,144        —        1.15       to        2.10       21.16       to        20.01  

A71

                              

2025

     161,358        41.0119       to        45.4511        6,319,301        0.90       1.15       to        2.10       8.93       to        7.90  

2024

     196,558        37.6484       to        42.1251        7,022,088        1.26       1.15       to        2.10       11.46       to        10.39  

2023

     224,344        33.7777       to        38.1611        7,214,632        1.25       1.15       to        2.10       10.44       to        9.39  

2022

     262,029        30.5840       to        34.8846        7,624,210        1.10       1.15       to        2.10       (5.51     to        (6.41

2021

     276,394        32.3691       to        37.2757        8,500,155        0.64       1.15       to        2.10       26.37       to        25.17  

AM25

                              

2024

     —         25.2219       to        26.7725        —         —        1.15       to        2.10       (1.26     to        (1.54

2023

     25,797        25.5429       to        27.1902        619,575        —        1.15       to        2.10       11.07       to        10.01  

2022

     30,748        22.9977       to        24.7160        667,155        —        1.15       to        2.10       (28.63     to        (29.32

2021

     36,793        32.2253       to        34.9665        1,122,489        —        1.15       to        2.10       6.77       to        5.75  

A19

                              

2025

     16,419        54.1594       to        68.5148        845,936        —        1.15       to        2.10       3.25       to        2.27  

2024

     19,361        52.4547       to        66.9972        967,966        —        1.15       to        2.10       17.07       to        15.95  

2023

     23,637        44.8050       to        57.7823        997,702        —        1.15       to        2.10       16.38       to        15.27  

2022

     24,303        38.4996       to        50.1272        888,247        —        1.15       to        2.10       (39.96     to        (40.53

2021

     25,995        64.1253       to        84.2966        1,578,476        —        1.15       to        2.10       7.95       to        6.92  

A55

                              

2025

     91,007        42.4291       to        54.1349        4,891,208        1.57       1.15       to        1.85       19.43       to        18.59  

2024

     107,598        35.5259       to        45.6472        4,735,660        0.59       1.15       to        1.85       21.24       to        20.39  

2023

     125,850        29.3012       to        37.9172        4,598,845        1.40       1.15       to        1.85       22.51       to        21.65  

2022

     135,267        23.9172       to        31.1679        4,020,511        1.41       1.15       to        1.85       (15.95     to        (16.54

2021

     148,347        28.4574       to        37.3462        5,270,547        1.15       1.15       to        1.85       30.15       to        29.24  

A51

                              

2025

     34,078        23.8782       to        27.4503        1,005,306        —        1.15       to        1.85       4.70       to        3.96  

2024

     40,851        22.8073       to        26.4043        1,149,419        0.37       1.15       to        1.85       6.88       to        6.12  

2023

     45,290        21.3394       to        24.8809        1,213,981        —        1.15       to        1.85       15.16       to        14.35  

2022

     51,581        18.5307       to        21.7582        1,235,146        —        1.15       to        1.85       (38.73     to        (39.16

2021

     54,554        30.2421       to        35.7606        2,134,397        —        1.15       to        1.85       (7.14     to        (7.79

C53

                              

2025

     7,871        38.1611        300,349        1.98       1.40       11.06  

2024

     11,256        34.3601        386,741        1.13       1.40       15.22  

2023

     19,744        29.8219        588,755        2.04       1.40       12.62  

2022

     24,117        26.4800        644,033        1.20       1.40        (9.37)  

2021

     30,862        29.2177        906,875        1.51       1.40       25.05  

 

- 68 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
     Total Return3  

L13

                               

2025

     5,371        $50.9761      $ 273,769        1.16     1.40%        8.67%  

2024

     5,484        46.9073        257,250        1.18       1.40         6.57   

2023

     6,353        44.0140        279,612        1.31       1.40         13.51   

2022

     6,385        38.7761        247,573        1.24       1.40         (7.72)  

2021

     7,758        42.0205        325,999        0.99       1.40         24.47   

F24

                               

2025

     203,939        92.7552       to        83.7545        17,457,622        —        1.15       to        2.10        19.80       to        18.66  

2024

     230,054        77.4226       to        70.5823        16,480,420        0.04       1.15       to        2.10        31.90       to        30.64  

2023

     282,496        58.6959       to        54.0294        15,395,244        0.25       1.15       to        2.10        31.59       to        30.34  

2022

     325,601        44.6041       to        41.4518        13,537,339        0.25       1.15       to        2.10        (27.33     to        (28.02

2021

     365,838        61.3800       to        55.3834        21,038,611        0.03       1.15       to        2.30        26.05       to        24.60  

F99

                               

2025

     218,014        67.0770       to        83.0700        14,401,599        0.05       1.15       to        2.30        13.29       to        11.99  

2024

     251,896        59.2062       to        74.1769        14,734,662        —        1.15       to        2.30        28.57       to        27.08  

2023

     296,357        46.0501       to        58.3721        13,508,531        —        1.15       to        2.30        34.33       to        32.79  

2022

     359,509        34.2804       to        43.9576        12,269,969        0.35       1.15       to        2.30        (25.51     to        (26.37

2021

     371,927        46.0193       to        59.6980        17,083,341        —        1.15       to        2.30        21.49       to        20.09  

F91

                               

2025

     61,567        26.3941       to        32.7656        1,540,385        1.31       1.15       to        2.10        18.68       to        17.54  

2024

     77,068        22.2405       to        27.8751        1,625,416        1.40       1.15       to        2.10        3.59       to        2.60  

2023

     78,936        21.4692       to        27.1697        1,600,568        0.78       1.15       to        2.10        18.84       to        17.71  

2022

     86,726        18.0651       to        23.0811        1,486,071        0.57       1.15       to        2.10        (25.55     to        (26.26

2021

     347,457        24.2634       to        31.2990        8,486,481        0.33       1.15       to        2.10        18.02       to        16.89  

FE3

                               

2025

     328,237        80.2005       to        62.5319        23,807,496        1.70       1.15       to        2.10        35.90       to        34.59  

2024

     421,160        59.0131       to        46.4595        22,652,878        1.66       1.15       to        2.10        4.88       to        3.86  

2023

     469,654        56.2685       to        44.7336        24,186,760        0.00       1.15       to        2.10        8.83       to        7.78  

2022

     505,020        51.7046       to        41.5042        23,987,659        2.06       1.15       to        2.10        (9.21     to        (10.08

2021

     591,037        56.9496       to        46.1588        31,035,581        0.89       1.15       to        2.10        3.25       to        2.26  

T20

                               

2025

     34,617        32.5370       to        24.7770        1,029,983        2.34       1.15       to        2.10        27.72       to        26.49  

2024

     42,087        25.4744       to        19.5875        985,860        2.48       1.15       to        2.10        (2.13     to        (3.09

2023

     46,270        26.0298       to        20.2111        1,107,692        3.26       1.15       to        2.10        19.39       to        18.24  

2022

     53,330        21.8030       to        17.0934        1,077,978        2.95       1.15       to        2.10        (8.66     to        (9.54

2021

     61,230        23.8691       to        18.8951        1,343,875        1.82       1.15       to        2.10        2.97       to        1.98  

F56

                               

2025

     17,198        36.3017       to        27.4542        576,034        0.87       1.15       to        2.10        22.41       to        21.24  

2024

     20,516        29.6569       to        22.6447        561,853        0.91       1.15       to        2.10        4.18       to        3.18  

2023

     22,757        28.4662       to        21.9466        601,349        3.33       1.15       to        2.10        19.62       to        18.49  

2022

     25,332        23.7964       to        18.5224        559,167        0.16       1.15       to        2.10        (12.52     to        (13.35

2021

     26,462        27.2015       to        21.3765        669,353        1.09       1.15       to        2.10        3.67       to        2.68  

G30

                               

2025

     39,705        38.1700       to        34.7627        1,421,118        1.12       1.15       to        1.85        9.62       to        8.84  

2024

     47,098        34.8195       to        31.9385        1,543,773        1.40       1.15       to        1.85        15.75       to        14.92  

2023

     51,204        30.0809       to        27.7913        1,455,062        1.55       1.15       to        1.85        11.73       to        10.94  

2022

     81,081        26.9231       to        25.0516        2,103,430        1.35       1.15       to        1.85        (7.43     to        (8.09

2021

     87,072        29.0850       to        27.2570        2,448,631        1.15       1.15       to        1.85        22.72       to        21.85  

 

- 69 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

521

                              

2025

     25,773      $ 70.8443       to      $ 58.3636      $ 1,432,836        0.67     1.15     to        1.70     14.82     to        14.18

2024

     31,010        61.7001       to        51.1176        1,488,994        0.96       1.15       to        1.70       17.69       to        17.02  

2023

     36,559        52.4280       to        43.6834        1,479,619        1.03       1.15       to        1.70       17.92       to        17.26  

2022

     37,013        44.4600       to        37.2533        1,278,436        0.31       1.15       to        1.70       (20.30     to        (20.75

2021

     38,721        55.7824       to        47.0044        1,691,218        0.45       1.15       to        1.70       22.38       to        21.69  

520

                              

2025

     54,284        66.6432       to        77.3840        3,336,226        —        1.15       to        2.10       16.57       to        15.46  

2024

     56,337        57.1712       to        67.0243        2,984,415        —        1.15       to        2.10       30.83       to        29.58  

2023

     67,762        43.6973       to        51.7254        2,773,253        —        1.15       to        2.10       40.32       to        38.98  

2022

     67,372        31.1418       to        37.2168        1,956,184        —        1.15       to        2.10       (33.29     to        (33.93

2021

     65,706        46.6828       to        56.3264        2,874,030        —        1.15       to        2.10       20.53       to        19.38  

G33

                              

2025

     68,972        19.0989       to        19.9216        1,453,843        2.64       1.15       to        1.70       36.90       to        36.14  

2024

     90,350        13.9514       to        14.6330        1,410,143        2.99       1.15       to        1.70       4.91       to        4.32  

2023

     92,954        13.2991       to        14.0269        1,392,430        2.63       1.15       to        1.70       17.35       to        16.70  

2022

     100,548        11.3331       to        11.6105        1,300,522        3.15       1.15       to        1.85       (14.55     to        (15.15

2021

     108,489        13.2622       to        13.6828        1,654,704        2.72       1.15       to        1.85       10.88       to        10.10  

G31

                              

2025

     91,146        55.3288       to        47.1175        4,834,911        0.69       1.15       to        1.85       14.43       to        13.62  

2024

     101,817        48.3514       to        44.1681        4,697,555        0.64       1.15       to        2.05       26.85       to        25.68  

2023

     108,650        38.1167       to        35.1423        4,006,596        0.70       1.15       to        2.05       22.40       to        21.29  

2022

     115,809        31.1404       to        28.9740        3,494,277        0.80       1.15       to        2.05       (20.65     to        (21.38

2021

     125,842        39.2451       to        36.8509        4,805,105        0.78       1.15       to        2.05       27.93       to        26.77  

O00

                              

2025

     27,068        16.8136       to        15.9236        453,390        —        1.15       to        2.10       3.59       to        2.60  

2024

     29,072        16.2315       to        15.5203        470,571        —        1.15       to        2.10       22.79       to        21.61  

2023

     32,646        13.2185       to        12.7621        430,654        —        1.15       to        2.10       11.86       to        10.79  

2022

     47,564        11.8175       to        11.5189        564,359        —        1.15       to        2.10       (31.77     to        (32.42

2021

     46,399        17.3211       to        17.0460        806,137        —        1.15       to        2.10       17.73       to        16.61  

V15

                              

2025

     246,573        53.1966       to        48.2197        12,501,476        —        1.15       to        1.85       10.39       to        9.61  

2024

     285,943        48.1881       to        43.9927        13,190,914        —        1.15       to        1.85       33.34       to        32.38  

2023

     330,764        36.0906       to        33.2310        11,517,178        —        1.15       to        1.85       39.31       to        38.34  

2022

     366,288        25.9060       to        24.0212        9,189,277        —        1.15       to        1.85       (31.90     to        (32.38

2021

     391,428        38.0864       to        35.5244        14,479,127        —        1.15       to        1.85       10.65       to        9.86  

V52

                              

2025

     2,703        49.9300       to        44.9986        119,288        —        1.35       to        2.10       9.89       to        9.06  

2024

     2,789        45.4373       to        41.2611        110,969        —        1.35       to        2.10       32.74       to        31.73  

2023

     2,915        34.2315       to        31.3235        86,762        —        1.35       to        2.10       38.71       to        37.67  

2022

     3,895        24.6782       to        22.7529        84,978        —        1.35       to        2.10       (32.22     to        (32.73

2021

     4,199        36.4092       to        33.8239        150,011        —        1.35       to        2.10       10.14       to        9.31  

A39

                              

2025

     201,602        41.0584       to        35.1031        7,218,246        0.63       1.15       to        1.85       14.85       to        14.03  

2024

     251,056        35.7510       to        30.7845        7,792,159        0.70       1.15       to        1.85       24.17       to        23.28  

2023

     274,449        28.7928       to        24.9720        6,864,207        0.72       1.15       to        1.85       21.96       to        21.10  

2022

     298,250        23.6077       to        20.6213        6,157,753        0.90       1.15       to        1.85       (21.45     to        (22.01

2021

     321,190        30.0544       to        26.4404        8,455,254        0.65       1.15       to        1.85       26.29       to        25.39  

 

- 70 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

AC3

                              

2025

     852      $ 58.3551       to      $ 50.3050      $ 48,663        0.42     1.35     to        1.70     14.33     to        13.92

2024

     852        51.0425       to        35.7178        42,608        0.34       1.35       to        1.85       23.59       to        22.96  

2023

     1,644        41.3001       to        29.0481        60,547        0.44       1.35       to        1.85       21.43       to        20.82  

2022

     1,988        34.0104       to        24.0418        61,643        0.64       1.35       to        1.85       (21.82     to        (22.21

2021

     1,953        43.5020       to        30.9072        77,417        0.45       1.35       to        1.85       25.67       to        25.03  

A21

                              

2025

     173,474        31.6149       to        23.4913        4,366,334        1.39       1.15       to        1.85       15.17       to        14.35  

2024

     197,257        27.4499       to        20.5426        4,333,343        1.73       1.15       to        1.85       (0.54     to        (1.25

2023

     213,496        27.5979       to        20.8028        4,730,265        0.19       1.15       to        1.85       16.80       to        15.98  

2022

     238,290        23.6275       to        17.9372        4,538,101        1.66       1.15       to        1.85       (19.23     to        (19.81

2021

     281,978        29.2545       to        22.3681        6,720,256        1.24       1.15       to        1.85       4.68       to        3.94  

AC1

                              

2025

     3,879        38.8234       to        33.8393        143,303        1.05       1.35       to        2.10       14.67       to        13.80  

2024

     4,538        33.8580       to        29.7358        146,336        1.55       1.35       to        2.10       (1.02     to        (1.77

2023

     4,469        34.2061       to        30.2721        146,161        0.00       1.35       to        2.10       16.28       to        15.41  

2022

     4,587        29.4160       to        26.2303        129,582        1.35       1.35       to        2.10       (19.60     to        (20.21

2021

     5,402        36.5873       to        32.8731        190,359        1.07       1.35       to        2.10       4.18       to        3.40  

I76

                              

2025

     18,721        32.2203       to        26.9166        574,965        —        1.15       to        2.10       6.81       to        5.79  

2024

     30,327        30.1671       to        25.4440        861,691        0.13       1.15       to        2.10       16.72       to        15.60  

2023

     33,675        25.8448       to        22.0101        821,530        —        1.15       to        2.10       15.24       to        14.14  

2022

     42,724        22.4269       to        19.2827        913,677        —        1.15       to        2.10       (21.42     to        (22.17

2021

     44,061        28.5396       to        24.7745        1,201,174        0.16       1.15       to        2.10       19.02       to        17.88  

J43

                              

2025

     19,399        54.2914       to        48.2448        1,001,404        0.61       1.15       to        1.85       9.00       to        8.24  

2024

     21,468        49.8068       to        44.5722        1,018,862        0.77       1.15       to        1.85       10.42       to        9.64  

2023

     27,497        45.1083       to        40.6551        1,179,790        1.30       1.15       to        1.85       11.80       to        11.02  

2022

     30,694        40.3456       to        36.6188        1,184,730        0.45       1.15       to        1.85       (20.28     to        (20.84

2021

     33,091        50.6074       to        46.2569        1,603,468        0.52       1.15       to        1.85       19.99       to        19.15  

J32

                              

2025

     43,723        90.3590       to        80.2968        3,770,259        0.46       1.15       to        1.85       13.22       to        12.43  

2024

     48,769        79.9518       to        71.4190        3,722,097        0.51       1.15       to        1.85       22.56       to        21.68  

2023

     54,429        65.2334       to        58.6925        3,395,423        1.57       1.15       to        1.85       25.72       to        24.83  

2022

     55,124        51.8883       to        47.0189        2,742,288        0.52       1.15       to        1.85       (19.62     to        (20.19

2021

     62,739        64.5529       to        58.9139        3,889,278        0.76       1.15       to        1.85       27.87       to        26.96  

 

- 71 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

MD8

                              

2025

     1,202,760      $ 10.2593     to    $ 9.0305      $ 11,880,726        3.79     1.15     to        2.10     2.68     to        1.69

2024

     1,344,904        9.9918     to      8.8807        13,031,997        4.74       1.15       to        2.10       3.65       to        2.64  

2023

     1,402,619        9.6401     to      8.6521        13,114,016        4.49       1.15       to        2.10       3.41       to        2.41  

2022

     1,229,413        9.3226     to      8.4484        11,153,814        1.15       1.15       to        2.10       0.02       to        (0.94

2021

     1,271,565        9.3204     to      8.3723        11,515,773        —        1.15       to        2.30       (1.14     to        (2.29

M07

                              

2025

     441,018        21.0943     to      19.3018        8,949,278        2.66       1.15       to        1.85       9.90       to        9.12  

2024

     494,878        19.1943     to      17.6891        9,167,918        2.48       1.15       to        1.85       6.52       to        5.75  

2023

     519,437        18.0202     to      16.7272        9,064,334        1.98       1.15       to        1.85       9.19       to        8.41  

2022

     585,625        16.5036     to      15.4289        9,356,145        1.65       1.15       to        1.85       (10.61     to        (11.24

2021

     653,490        18.4624     to      17.3837        11,748,952        1.78       1.15       to        1.85       12.82       to        12.01  

M35

                              

2025

     378,888        20.4314     to      18.1400        7,339,321        2.49       1.15       to        2.10       9.64       to        8.60  

2024

     417,558        18.6347     to      16.7041        7,410,887        2.28       1.15       to        2.10       6.22       to        5.19  

2023

     465,444        17.5441     to      15.8792        7,806,873        1.76       1.15       to        2.10       8.95       to        7.92  

2022

     537,506        16.1022     to      14.7140        8,306,271        1.46       1.15       to        2.10       (10.87     to        (11.72

2021

     601,770        18.0665     to      16.3875        10,483,070        1.60       1.15       to        2.30       12.53       to        11.23  

M31

                              

2025

     294,138        73.9382     to      57.8994        17,772,367        —        1.15       to        1.85       10.92       to        10.13  

2024

     340,921        66.6599     to      52.5739        18,604,727        —        1.15       to        1.85       29.96       to        29.03  

2023

     395,740        51.2936     to      40.7469        17,146,855        —        1.15       to        1.85       34.32       to        33.37  

2022

     435,172        38.1869     to      30.5518        14,007,384        —        1.15       to        1.85       (32.41     to        (32.89

2021

     479,109        56.5000     to      45.5272        23,018,402        —        1.15       to        1.85       22.13       to        21.26  

M80

                              

2025

     47,866        77.5161     to      97.3583        3,610,274        —        1.15       to        1.95       10.62       to        9.73  

2024

     55,513        70.0742     to      88.7227        3,737,549        —        1.15       to        1.95       29.63       to        28.59  

2023

     62,037        54.0555     to      69.7347        3,198,577        —        1.15       to        1.90       33.96       to        32.95  

2022

     65,423        40.3526     to      52.4516        2,523,867        —        1.15       to        1.90       (32.59     to        (33.10

2021

     69,635        59.8595     to      78.3989        3,987,382        —        1.15       to        1.90       21.82       to        20.90  

MF1

                              

2025

     341,327        42.1794     to      37.1277        13,681,187        —        1.15       to        2.10       2.48       to        1.50  

2024

     378,024        41.1570     to      36.5803        14,856,230        —        1.15       to        2.10       13.41       to        12.30  

2023

     434,356        36.2919     to      32.5728        15,109,242        —        1.15       to        2.10       19.95       to        18.79  

2022

     495,184        30.2570    

to

     27.4198        14,409,891        —        1.15       to        2.10       (29.51     to        (30.19

2021

     532,653        42.9232     to      39.2767        22,103,980        —        1.15       to        2.10       12.81       to        11.73  

M05

                              

2025

     260,558        24.2560     to      22.3523        6,096,330        —        1.15       to        1.85       11.68       to        10.88  

2024

     306,240        21.7199     to      20.1586        6,441,570        —        1.15       to        1.85       5.50       to        4.74  

2023

     362,310        20.5879     to      19.2461        7,246,559        —        1.15       to        1.85       13.11       to        12.31  

2022

     398,567        18.2010     to      17.1365        7,066,132        —        1.15       to        1.85       (30.56     to        (31.05

2021

     407,560        26.2101     to      24.8539        10,426,785        —        1.15       to        1.85       0.64       to        (0.08

M42

                              

2025

     314,502        23.5264     to      21.0857        7,025,986        —        1.15       to        2.10       11.27       to        10.21  

2024

     344,657        21.1442     to      19.1331        6,962,761        —        1.15       to        2.10       5.20       to        4.19  

2023

     372,074        20.0985     to      18.3635        7,175,508        —        1.15       to        2.10       12.95       to        11.87  

2022

     399,820        17.7949     to      16.4148        6,859,544        —        1.15       to        2.10       (30.80     to        (31.46

2021

     390,506        25.7145     to      23.9486        9,730,936        —        1.15       to        2.10       0.41       to        (0.55

M06

                              

2025

     389,447        11.6989     to      10.2976        4,364,454        4.31       1.15       to        2.10       5.95       to        4.93  

2024

     487,588        11.0418     to      9.8138        5,168,395        4.16       1.15       to        2.10       1.37       to        0.39  

2023

     536,132        10.8925     to      9.7761        5,627,803        3.15       1.15       to        2.10       6.16       to        5.14  

2022

     589,944        10.2604     to      9.2982        5,846,995        2.67       1.15       to        2.10       (14.91     to        (15.73

2021

     726,553        12.0587     to      11.0341        8,466,471        2.70       1.15       to        2.10       (1.94     to        (2.89

 

- 72 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

M33

                              

2025

     264,316      $ 44.0608     to    $ 38.7845      $ 11,106,829        0.94     1.15   to      2.10     11.57     to        10.49

2024

     332,463        39.4929     to      35.1017        12,546,043        0.60       1.15     to      2.10       17.51       to        16.37  

2023

     372,531        33.6086     to      30.1648        12,010,357        0.52       1.15     to      2.10       21.03       to        19.87  

2022

     407,403        27.7689     to      25.1652        10,887,060        0.47       1.15     to      2.10       (18.15     to        (18.94

2021

     451,965        33.9273     to      31.0452        14,841,583        0.53       1.15     to      2.10       23.38       to        22.19  

M44

                              

2025

     248,100        18.9058     to      17.4219        4,539,824        2.92       1.15     to      1.85       13.70       to        12.89  

2024

     304,615        16.6277     to      15.4324        4,915,357        2.24       1.15     to      1.85       10.38       to        9.59  

2023

     399,575        15.0642     to      14.0823        5,861,399        3.44       1.15     to      1.85       (3.22     to        (3.91

2022

     467,877        15.5654     to      14.6551        7,120,798        2.36       1.15     to      1.85       (0.39     to        (1.10

2021

     551,346        15.6263     to      14.8176        8,437,129        1.70       1.15     to      1.85       12.79       to        11.99  

M40

                              

2025

     75,243        18.3558     to      16.4515        1,313,526        2.70       1.15     to      2.10       13.44       to        12.36  

2024

     85,162        16.1810     to      14.6419        1,317,861        1.92       1.15     to      2.10       10.06       to        9.00  

2023

     102,594        14.7026     to      13.4333        1,444,508        3.27       1.15     to      2.10       (3.45     to        (4.37

2022

     120,722        15.2279     to      14.0470        1,768,249        2.22       1.15     to      2.10       (0.67     to        (1.62

2021

     139,543        15.3310     to      14.2781        2,068,906        1.54       1.15     to      2.10       12.52       to        11.44  

M83

                              

2025

     963,245        34.5430     to      30.4063        31,741,372        1.58       1.15     to      2.10       11.73       to        10.65  

2024

     1,090,632        30.9173     to      27.4795        32,255,602        1.61       1.15     to      2.10       10.33       to        9.26  

2023

     1,236,832        28.0222     to      25.1508        33,267,276        1.63       1.15     to      2.10       6.71       to        5.68  

2022

     1,358,999        26.2609     to      23.7987        34,386,230        1.37       1.15     to      2.10       (6.98     to        (7.87

2021

     1,560,322        28.2305     to      25.8322        42,575,705        1.33       1.15     to      2.10       24.03       to        22.83  

MB6

                              

2025

     91,942        57.7423     to      52.8499        4,872,209        1.04       1.15     to      1.85       14.78       to        13.96  

2024

     112,419        50.3075     to      46.3749        5,189,416        1.01       1.15     to      1.85       24.06       to        23.17  

2023

     121,596        40.5502     to      37.6504        4,529,245        1.37       1.15     to      1.85       27.07       to        26.17  

2022

     137,781        31.9123     to      29.8418        4,056,008        1.10       1.15     to      1.85       (16.96     to        (17.55

2021

     158,091        38.4296     to      36.1936        5,645,783        1.10       1.15     to      1.85       28.05       to        27.14  

MB7

                              

2025

     57,552        61.4890     to      62.8960        3,268,771        0.76       1.15     to      2.10       14.49       to        13.40  

2024

     65,252        53.7075     to      55.4652        3,246,930        0.76       1.15     to      2.10       23.73       to        22.54  

2023

     72,344        43.4075     to      45.2632        2,928,492        1.09       1.15     to      2.10       26.74       to        25.53  

2022

     76,231        34.2505     to      36.0574        2,447,592        0.86       1.15     to      2.10       (17.17     to        (17.95

2021

     78,929        41.3479     to      43.9479        3,068,836        0.91       1.15     to      2.10       27.70       to        26.48  

M96

                              

2025

     160,270        17.7138     to      14.9895        2,625,246        4.19       1.15     to      1.85       5.77       to        5.02  

2024

     174,978        16.7471     to      14.2731        2,711,681        3.46       1.15     to      1.85       (0.38     to        (1.10

2023

     240,900        16.5074     to      14.4315        3,747,478        1.49       1.15     to      1.85       2.95       to        2.23  

2022

     259,910        16.3276     to      14.1164        3,933,779        2.00       1.15     to      1.85       (13.25     to        (13.87

2021

     303,949        18.8223     to      16.3897        5,331,002        2.17       1.15     to      1.85       (3.01     to        (3.70

MD2

                              

2025

     123,228        14.5778     to      10.8892        1,634,260        4.05       1.15     to      2.10       5.41       to        4.40  

2024

     130,496        13.8297     to      10.4299        1,645,264        3.24       1.15     to      2.10       (0.64     to        (1.59

2023

     154,913        13.9182     to      10.5986        1,980,380        1.14       1.15     to      2.10       2.67       to        1.69  

2022

     181,135        13.5568     to      10.4226        2,253,571        1.75       1.15     to      2.10       (13.45     to        (14.28

2021

     196,553        15.6639     to      12.1584        2,836,361        1.93       1.15     to      2.10       (3.26     to        (4.19

 

- 73 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

MA6

                              

2025

     526,868      $ 29.6213     to    $ 13.9536      $ 12,141,976        6.59     1.15   to      2.10     7.41   to      6.37

2024

     578,488        27.5781     to      13.1175        12,526,457        6.17       1.15     to      2.10       5.70     to      4.67  

2023

     648,282        26.0915     to      12.5328        13,358,238        5.79       1.15     to      2.10       11.13     to      10.06  

2022

     703,624        23.4779     to      11.3863        13,074,330        5.34       1.15     to      2.10       (11.53   to      (12.38

2021

     826,321        26.5381     to      12.9955        17,459,794        4.90       1.15     to      2.10       2.31     to      1.32  

MA3

                              

2025

     77,846        29.1801     to      24.7943        2,053,554        6.29       1.15     to      2.10       7.23     to      6.20  

2024

     91,976        27.2134     to      23.3458        2,281,172        5.88       1.15     to      2.10       5.29     to      4.28  

2023

     103,148        25.8451     to      22.3872        2,430,178        5.32       1.15     to      2.10       11.19     to      10.14  

2022

     120,013        23.2432     to      20.3268        2,545,742        5.23       1.15     to      2.10       (11.80   to      (12.64

2021

     142,732        26.3539     to      23.2688        3,455,051        4.85       1.15     to      2.10       1.90     to      0.93  

MD6

                              

2025

     290,995        53.0349     to      45.0260        12,005,287        0.27       1.15     to      1.85       8.65     to      7.88  

2024

     317,899        48.8127     to      41.7384        12,110,218        0.34       1.15     to      1.85       14.93     to      14.11  

2023

     374,679        42.4711     to      36.5783        12,646,517        0.30       1.15     to      1.85       22.60     to      21.73  

2022

     416,179        34.6421     to      30.0487        11,602,182        0.10       1.15     to      1.85       (20.18   to      (20.74

2021

     437,869        43.3982     to      37.9134        15,360,533        0.24       1.15     to      1.85       24.54     to      23.65  

MB3

                              

2025

     83,139        55.2269     to      59.3249        4,276,632        0.02       1.15     to      2.10       8.35     to      7.31  

2024

     91,552        50.9723     to      55.2817        4,372,861        0.13       1.15     to      2.10       14.64     to      13.54  

2023

     100,393        44.4637     to      48.6910        4,209,301        0.05       1.15     to      2.10       22.29     to      21.13  

2022

     109,411        36.3596     to      40.1986        3,762,669        —        1.15     to      2.10       (20.37   to      (21.13

2021

     117,581        45.6613     to      50.9680        5,089,165        0.03       1.15     to      2.10       24.21     to      23.03  

MB8

                              

2025

     217,628        63.4121     to      49.6012        11,558,607        0.98       1.15     to      2.10       4.54     to      3.54  

2024

     239,784        60.6576     to      47.9031        12,264,996        0.96       1.15     to      2.10       3.73     to      2.74  

2023

     266,895        58.4739     to      46.6268        13,223,427        0.77       1.15     to      2.10       17.60     to      16.48  

2022

     299,203        49.7247     to      40.0306        12,647,367        0.76       1.15     to      2.10       (19.31   to      (20.08

2021

     321,975        61.6247     to      50.0876        16,959,161        0.86       1.15     to      2.10       28.15     to      26.93  

MF6

                              

2025

     188,258        55.3543     to      29.4337        7,567,076        1.66       1.15     to      2.10       2.35     to      1.36  

2024

     199,169        54.0844     to      29.0382        7,901,765        2.11       1.15     to      2.10       (3.81   to      (4.74

2023

     213,700        56.2245     to      30.4835        8,884,758        0.87       1.15     to      2.10       10.19     to      9.13  

2022

     231,683        51.0245     to      27.9325        8,778,837        1.62       1.15     to      2.10       (27.77   to      (28.46

2021

     233,702        70.6402     to      39.0469        12,353,892        1.48       1.15     to      2.10       28.64     to      27.41  

 

- 74 -


DELAWARE LIFE VARIABLE ACCOUNT F - FUTURITY

(A Separate Account of Delaware Life Insurance Company)

NOTES TO FINANCIAL STATEMENTS

FOR THE YEAR ENDED DECEMBER 31, 2025

 

 

11. FINANCIAL HIGHLIGHTS (CONTINUED)

 

     At December 31,      For the years ended December 31,  
     Units      Unit Value4      Net
Assets
     Investment
Income
Ratio1
    Expense Ratio
lowest to highest2
    Total Return3  

MG3

                              

2025

     473,763      $ 40.5410     to    $ 34.1518      $ 17,934,843        1.03     1.15   to      2.10     4.76   to      3.76

2024

     530,783        38.6986     to      32.9137        19,272,619        1.21       1.15     to      2.10       12.43     to      11.35  

2023

     613,759        34.4200     to      29.5589        19,875,044        1.74       1.15     to      2.10       11.44     to      10.38  

2022

     670,583        30.8879     to      26.7803        19,561,063        0.98       1.15     to      2.10       (9.83   to      (10.69

2021

     748,910        34.2557     to      29.9859        24,305,255        0.79       1.15     to      2.10       29.48     to      28.25  

PK8

                              

2025

     227,244        40.1939     to      30.8975        8,268,763        6.92       1.15     to      2.10       13.73     to      12.63  

2024

     260,760        35.3416     to      27.4318        8,394,640        6.41       1.15     to      2.10       6.32     to      5.28  

2023

     294,228        33.2417     to      26.0551        8,930,657        5.69       1.15     to      2.10       9.88     to      8.82  

2022

     314,513        30.2524     to      23.9423        8,719,994        4.81       1.15     to      2.10       (16.69   to      (17.49

2021

     348,864        36.3134     to      29.0185        11,649,357        4.48       1.15     to      2.10       (3.68   to      (4.61

P06

                              

2025

     159,715        18.8990     to      15.6354        2,771,515        3.32       1.15     to      2.10       6.64     to      5.61  

2024

     172,839        17.7218     to      14.8042        2,824,476        2.61       1.15     to      2.10       0.96     to      (0.02

2023

     187,850        17.5529     to      14.8070        3,044,847        2.98       1.15     to      2.10       2.49     to      1.51  

2022

     224,114        17.1258     to      14.5870        3,557,373        6.97       1.15     to      2.10       (12.91   to      (13.75

2021

     257,072        19.6647     to      16.9123        4,689,566        4.95       1.15     to      2.10       4.41     to      3.40  

P07

                              

2025

     936,092        19.0731     to      15.2022        16,255,934        4.10       1.15     to      2.10       7.68     to      6.64  

2024

     1,033,596        17.7134     to      14.2558        16,756,518        4.02       1.15     to      2.10       1.36     to      0.37  

2023

     1,154,602        17.4758     to      14.2026        18,519,571        3.56       1.15     to      2.10       4.74     to      3.73  

2022

     1,229,688        16.6856     to      13.6919        18,946,896        2.60       1.15     to      2.10       (15.28   to      (16.10

2021

     1,382,697        19.6955     to      16.3188        25,226,187        1.82       1.15     to      2.10       (2.39   to      (3.33

R03

                              

2025

     21,692        79.7297     to      132.2363        1,777,301        0.03       1.15     to      2.10       17.67     to      16.55  

2024

     24,929        67.7559     to      113.4582        1,721,111        0.21       1.15     to      2.10       22.47     to      21.29  

2023

     26,998        55.3239     to      93.5399        1,489,538        —        1.15     to      2.10       51.47     to      50.03  

2022

     26,762        36.5252     to      62.3478        988,514        —        1.15     to      2.10       (34.90   to      (35.52

2021

     29,733        56.1044     to      96.6909        1,702,670        —        1.15     to      2.10       24.10     to      22.92  

R02

                              

2025

     9,805        64.6820     to      94.1762        687,490        —        1.15     to      2.10       19.48     to      18.34  

2024

     10,641        54.1373     to      79.5816        615,681        —        1.15     to      2.10       31.22     to      29.96  

2023

     13,032        41.2572     to      61.2364        559,882        —        1.15     to      2.10       33.53     to      32.26  

2022

     13,163        30.8982     to      46.3010        428,442        0.36       1.15     to      2.10       (31.07   to      (31.72

2021

     17,948        44.8223     to      67.8128        824,729        0.35       1.15     to      2.10       40.55     to      39.21  

 

1 

Represents the dividends, excluding distributions of capital gains, received by the Sub-Account from the underlying mutual fund, which are net of management fees assessed by the fund manager, divided by the average net assets. The ratio excludes those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the Sub-Account is affected by the timing of the declaration of dividends by the underlying fund in which the Sub-Accounts invest.

2 

Ratio represents the contract expenses of the Sub-Account, consisting primarily of mortality and expense charges and distribution charges. The ratio includes only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.

3 

Ratio represents the total return for the year indicated, including changes in the value of the underlying mutual fund. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in reduction in the total return presented. The total return is calculated for each period indicated or from the effective date through the end of the reporting period using the unit value of the beginning period that corresponds to the lowest or highest ending period unit value disclosed. The total returns are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts.

4 

These unit values are not a direct calculation of net asset over the number of units allocated to the Sub-Account. The unit values are presented as a range of maximum to minimum values based on the product grouping representing the corresponding lowest to highest expense ratio amounts. Some unit values may be outside of the range due to timing of the related Sub-Account level’s commencement date. Unit values of product pricing levels with zero units during the period are excluded when determining the range.

5 

Sub-Account AM2 was closed on April 15, 2024 and its remaining assets were transferred into Sub-Account MD9.

 

- 75 -