National Union Fire Insurance Company of Pittsburgh, Pa.
An AIG Company
NAIC Code:
19445
Statutory Basis Financial Statements
As of December 31, 2025 and 2024
and for the years ended December 31, 2025, 2024 and
2023
National Union Fire Insurance Company of Pittsburgh,
Pa.
Statutory Basis Financial
Statements
As of December 31, 2025 and 2024 and for the years ended December 31, 2025, 2024
and 2023
Table of Contents
|
|
|
|
|
|
|
|
|
|
Report of Independent Auditors |
|
|
Statements of Admitted Assets |
|
|
Statements of Liabilities, Capital and Surplus |
|
|
Statements of Operations and Changes in Capital and
Surplus |
|
|
Statements of Cash Flows |
|
| Note 1 |
Organization and Summary of Significant Statutory Basis
Accounting Policies |
|
| Note 2 |
Accounting Adjustments to Statutory Basis Financial
Statements |
|
| Note 3 |
Investments |
|
| Note 4 |
Fair Value of Financial Instruments |
|
| Note 5 |
Reserves for Losses and Loss Adjustment Expenses |
|
| Note 6 |
Related Party Transactions |
|
| Note 7 |
Reinsurance |
|
| Note 8 |
Income Taxes |
|
| Note 9 |
Capital and Surplus and Dividend Restrictions |
|
| Note 10 |
Contingencies |
|
| Note 11 |
Other Significant Matters |
|
| Note 12 |
Subsequent Events |
|
Report of
Independent Auditors
To the Board of Directors of National Union
Fire Insurance Company of Pittsburgh,
Pa.:
Opinions
We have audited the accompanying statutory basis financial statements of National Union Fire Insurance Company of Pittsburgh, Pa. (the
“Company”), which comprise the statutory basis statements of admitted assets and of liabilities, capital and surplus as of December 31, 2025 and 2024, and the related statutory basis statements of operations and changes in capital and
surplus, and of cash flows for each of the three years in the period ended December 31, 2025, including the related notes (collectively referred to as the “financial statements”).
Unmodified Opinion on Statutory Basis of Accounting
In our opinion, the accompanying financial statements present fairly, in all material respects, the admitted assets, liabilities, and capital and
surplus of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in accordance with the accounting practices prescribed or permitted by
the Insurance Department of the Commonwealth of Pennsylvania described in Note
1.
Adverse Opinion on U.S. Generally Accepted Accounting
Principles
In our opinion, because of the significance of the matter discussed in the Basis for
Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the
financial position of the Company as of December 31, 2025 and 2024, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2025.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under
those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in
accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices
prescribed or permitted by the Insurance Department of the Commonwealth of Pennsylvania, which is a basis of accounting other than accounting principles generally accepted in the United States of
America.
The effects on the financial statements of the variances between the statutory basis of
accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be
material.
Emphasis of Matter
As discussed in Notes 1, 6 and 7 to the financial statements, the Company has entered into significant transactions with certain affiliated entities.
Our opinion is not modified with respect to this matter.
Responsibilities of
Management for the Financial Statements
Management is responsible for the preparation and fair
presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Insurance Department of the Commonwealth of Pennsylvania. Management is also responsible for the design, implementation, and
maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that
raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS
will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions,
misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the
financial statements.
In performing an audit in accordance with US GAAS,
we:
a.Exercise professional judgment and maintain professional skepticism throughout the
audit.
b.Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements.
c.Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.
d.Evaluate the
appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial
statements.
e.Conclude whether, in our judgment, there are conditions or events,
considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of
time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing
of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
/s/ PricewaterhouseCoopers LLP
New York, New York
April 22,
2026
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Admitted Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
December 31,
2024 |
|
|
|
|
|
|
| Cash and invested assets: |
|
|
|
|
|
Bonds, primarily at amortized cost (fair value: 2025 -
$12,818; 2024 - $11,408) |
|
$ |
12,833 |
|
|
$ |
11,832 |
|
Common stocks, at carrying value (cost:2025 - $151;
2024 - $178) |
|
151 |
|
|
178 |
|
Preferred stocks, primarily at fair value (cost: 2025 -
$0; 2024 - $5) |
|
1 |
|
|
1 |
|
Other invested assets (cost:2025 - $965; 2024 -
$1,400) |
|
1,228 |
|
|
1,541 |
|
Mortgage loans |
|
1,538 |
|
|
1,969 |
|
|
|
|
|
|
|
Derivative instruments |
|
2 |
|
|
64 |
|
Short-term investments, at amortized cost (approximates fair
value) |
|
— |
|
|
3 |
|
Cash and cash equivalents |
|
1,095 |
|
|
1,516 |
|
Receivable for securities sold |
|
26 |
|
|
16 |
|
Total cash and invested
assets |
|
$ |
16,874 |
|
|
$ |
17,120 |
|
|
|
|
|
|
|
Investment income due and accrued |
|
$ |
120 |
|
|
$ |
123 |
|
Agents' balances or uncollected premiums: |
|
|
|
|
|
Premiums in course of collection |
|
968 |
|
|
973 |
|
Premiums and installments booked but deferred and
not yet due |
|
347 |
|
|
274 |
|
Accrued retrospective premiums |
|
176 |
|
|
207 |
|
High deductible recoverable on paid losses |
|
5 |
|
|
11 |
|
Reinsurance recoverable on paid losses |
|
769 |
|
|
737 |
|
Funds held by or deposited with reinsurers |
|
115 |
|
|
150 |
|
|
|
|
|
|
|
Net deferred tax assets |
|
221 |
|
|
215 |
|
Receivables from parent, subsidiaries and
affiliates |
|
442 |
|
|
550 |
|
Other assets |
|
507 |
|
|
364 |
|
Allowance for uncollectible accounts |
|
(25) |
|
|
(18) |
|
Total admitted
assets |
|
$ |
20,519 |
|
|
$ |
20,706 |
|
|
|
|
|
|
|
See Notes to Statutory Basis Financial
Statements |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
5 STATEMENTS OF ADMITTED ASSETS – As of December 31, 2025 and
2024
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions, Except Par Value Per Share Information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statements of Liabilities, Capital and
Surplus |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
December 31,
2024 |
|
|
|
|
|
| Liabilities |
|
|
|
|
| Reserves for losses and loss adjustment expenses |
|
$ |
8,646 |
|
|
$ |
8,513 |
|
|
|
|
|
|
|
|
|
|
| Unearned premium reserves |
|
2,738 |
|
|
2,729 |
| Commissions, premium taxes, and other expenses
payable |
|
144 |
|
|
137 |
| Reinsurance payable on paid loss and loss adjustment
expenses |
|
243 |
|
|
279 |
| Current federal and foreign taxes payable to
parent |
|
56 |
|
|
21 |
|
|
|
|
|
| Funds held by company under reinsurance treaties |
|
1,065 |
|
|
1,166 |
| Provision for reinsurance |
|
48 |
|
|
59 |
| Ceded reinsurance premiums payable, net of ceding
commissions |
|
837 |
|
|
771 |
| Collateral deposit liability |
|
269 |
|
|
290 |
| Payable for securities purchased |
|
20 |
|
|
226 |
| Payable to parent, subsidiaries and affiliates |
|
291 |
|
|
611 |
|
|
|
|
|
|
|
|
|
|
| Other liabilities |
|
346 |
|
|
501 |
| Total liabilities |
|
$ |
14,703 |
|
|
$ |
15,303 |
|
|
|
|
|
| Capital and Surplus |
|
|
|
|
| Common capital stock, $5 par value, 1,000,000 shares
authorized, 895,750 shares issued and outstanding |
|
$ |
4 |
|
|
$ |
4 |
| Capital in excess of par value |
|
3,910 |
|
|
3,910 |
| Unassigned surplus |
|
1,219 |
|
|
851 |
|
|
|
|
|
| Special surplus funds from reinsurance |
|
683 |
|
|
638 |
| Total capital and
surplus |
|
$ |
5,816 |
|
|
$ |
5,403 |
| Total liabilities,
capital and surplus |
|
$ |
20,519 |
|
|
$ |
20,706 |
|
|
|
|
|
| See Notes to Statutory Basis Financial
Statements |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
6 STATEMENTS OF LIABILITIES, CAPITAL and SURPLUS - As of December 31, 2025 and
2024
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Operations and Changes in Capital and
Surplus |
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31, |
|
|
|
2025
|
2024 |
|
2023 |
| Statements of Operations |
|
|
|
|
|
|
| Underwriting income: |
|
|
|
|
|
|
| Premiums
earned |
|
$ |
4,873 |
|
|
$ |
4,509 |
|
|
$ |
4,624 |
|
| Underwriting
deductions: |
|
|
|
|
|
|
|
Losses incurred |
|
2,548 |
|
|
2,305 |
|
|
2,588 |
|
|
Loss adjustment expenses |
|
434 |
|
|
539 |
|
|
381 |
|
|
Other underwriting
expenses |
|
1,293 |
|
|
1,663 |
|
|
1,544 |
|
| Total underwriting deductions |
|
4,275
|
|
|
4,507
|
|
|
4,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
underwriting gain (loss) |
|
598
|
|
|
2 |
|
|
111 |
|
| Investment
gain: |
|
|
|
|
|
|
|
Net investment income earned |
|
798 |
|
|
843 |
|
|
690 |
|
|
Net realized capital
(losses) gains (net of capital gains tax expense: 2025- $(29); 2024 - $21; 2023 - $(1)) |
|
(247) |
|
|
53 |
|
|
(124) |
|
| Net investment gain (loss) |
|
551
|
|
|
896 |
|
|
566 |
|
|
|
|
|
|
|
|
| Net loss from agents' or
premium balances charged-off |
|
(7)
|
|
|
—
|
|
|
(1) |
|
|
|
|
|
|
|
|
| Other income
(expense) |
|
(18) |
|
|
(36) |
|
|
(21) |
|
| Income (loss) after capital
gains taxes and before federal income taxes |
|
1,124
|
|
|
862 |
|
|
655 |
|
| Federal and foreign income
tax expense (benefit) |
|
266 |
|
|
112 |
|
|
29 |
|
| Net Income (loss) |
|
$ |
858 |
|
|
$ |
750 |
|
|
$ |
626 |
|
| Changes in Capital and
Surplus |
|
|
|
|
|
|
| Capital and surplus, as of December 31, previous
year |
|
$ |
5,403 |
|
|
$ |
5,508 |
|
|
$ |
5,437 |
|
|
Adjustment to beginning
surplus (Note 2) |
|
(30) |
|
|
6 |
|
|
80 |
|
| Capital and surplus, as of January 1, |
|
5,373
|
|
|
5,514
|
|
|
5,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of changes in accounting
principles |
|
— |
|
|
— |
|
|
14 |
|
|
Other changes in capital and surplus: |
|
|
|
|
|
|
|
|
Net income |
|
858 |
|
|
750 |
|
|
626 |
|
|
|
Change in net unrealized capital (losses) gains (net of
capital gains tax (benefit) expense: 2025 - $(27); 2024 -$43; 2023 - $1 |
|
168 |
|
|
(278) |
|
|
105 |
|
|
|
Change in net deferred income tax |
|
22 |
|
|
(85) |
|
|
(127) |
|
|
|
Change in nonadmitted assets |
|
(65) |
|
|
1 |
|
|
(43) |
|
|
|
Change in provision for reinsurance |
|
13 |
|
|
(13) |
|
|
(14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to stockholder |
|
(475) |
|
|
(625) |
|
|
(650) |
|
|
|
Foreign exchange translation |
|
(78) |
|
|
139 |
|
|
80 |
|
|
|
Change in ceded mortgage guaranty contingency
reserve |
|
1 |
|
|
2 |
|
|
4 |
|
|
|
Change in assumed mortgage guaranty contingency
reserve |
|
(1) |
|
|
(2) |
|
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
Total changes in capital and surplus |
|
443
|
|
|
(111) |
|
|
(9) |
|
| Capital and Surplus, as of December 31, 2025 |
|
$ |
5,816 |
|
|
$ |
5,403 |
|
|
$ |
5,508 |
|
|
|
|
|
|
|
|
|
|
| See Notes to Statutory Basis Financial
Statements |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
7 STATEMENTS OF OPERATIONS and CHANGES IN CAPITAL AND SURPLUS - for the years ending December 31, 2025, 2024 and
2023
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,2025 |
|
|
2025
|
2024 |
|
2023 |
| Cash from Operations: |
|
|
|
|
|
|
|
Premiums collected, net of reinsurance |
|
$ |
4,672 |
|
|
$ |
4,654 |
|
|
$ |
4,945 |
|
Net investment income |
|
758 |
|
|
841 |
|
|
665 |
|
Miscellaneous income (expense) |
|
(17) |
|
|
17 |
|
|
28 |
|
Sub-total |
|
5,413
|
|
|
5,512
|
|
|
5,638 |
|
Benefit and loss related
payments |
|
2,338
|
|
|
2,488
|
|
|
2,918 |
|
|
|
|
|
|
|
|
|
Commission and other expense paid |
|
1,730 |
|
|
2,006 |
|
|
1,950 |
|
|
|
|
|
|
|
|
|
Federal and foreign income taxes payments
(receipts) |
|
197 |
|
|
147 |
|
|
18 |
|
Net cash provided from (used in) operations |
|
1,148
|
|
|
871
|
|
|
752 |
| Cash from Investments |
|
|
|
|
|
|
| Proceeds from investments sold, matured, or
repaid: |
|
|
|
|
|
|
|
Bonds |
|
3,455 |
|
|
4,297 |
|
|
3,785 |
|
Stocks |
|
— |
|
|
15 |
|
|
161 |
|
Mortgage loans |
|
600 |
|
|
513 |
|
|
508 |
|
Other investments |
|
539 |
|
|
651 |
|
|
298 |
|
Total proceeds from investments sold, matured, or repaid |
|
4,594
|
|
|
5,476
|
|
|
4,752 |
| Cost of investments acquired: |
|
|
|
|
|
|
|
Bonds |
|
4,690 |
|
|
4,438 |
|
|
3,957 |
|
Stocks |
|
2 |
|
|
(9) |
|
|
145 |
|
Mortgage loans |
|
125 |
|
|
268 |
|
|
435 |
|
Other investments |
|
581 |
|
|
99 |
|
|
218 |
|
Total cost of investments
acquired |
|
5,398
|
|
|
4,796
|
|
|
4,755 |
|
Net cash (used in) provided from investing activities |
|
(804)
|
|
|
680
|
|
|
(3) |
| Cash from Financing and Miscellaneous Sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to stockholder |
|
(475) |
|
|
(625) |
|
|
(650) |
|
|
|
|
|
|
|
|
|
Intercompany receipts (payments) |
|
(52) |
|
|
(362) |
|
|
(146) |
|
Net deposit activity on deposit-type contracts and other
insurance |
|
(2) |
|
|
(1) |
|
|
(2) |
|
|
|
|
|
|
|
|
|
Collateral deposit liability receipts |
|
(21) |
|
|
3 |
|
|
(169) |
|
|
Other receipts (payments) |
|
(218) |
|
|
229 |
|
|
68 |
|
Net cash provided from (used in) financing and miscellaneous activities |
|
(768)
|
|
|
(756) |
|
|
(899) |
| Net change in cash, cash equivalents and short-term
investments |
|
(424)
|
|
|
795 |
|
|
(150) |
| Cash, cash equivalents and short-term
investments: |
|
|
|
|
|
|
|
Beginning of year |
|
1,519
|
|
|
724 |
|
|
874 |
|
End of year |
|
$ |
1,095 |
|
|
$ |
1,519 |
|
|
$ |
724 |
|
|
|
|
|
|
|
|
| Refer to Note 11D for description of non-cash
items. |
|
|
|
|
|
|
|
|
|
See Notes to Statutory Basis Financial
Statements |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
8 STATEMENTS OF CASH FLOW – for the years ended December 31, 2025, 2024 and
2023
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
1.Organization
and Summary of Significant Statutory Basis Accounting Policies
A.Basis of Organization and Presentation
Organization
National
Union Fire Insurance Company of Pittsburgh, Pa. (“the Company” or “National Union”) is a direct wholly-owned subsidiary of AIG Property Casualty U.S., Inc. (“AIG PC US”), a Delaware corporation, which is in turn
owned by AIG Property Casualty Inc. (“AIG PC”), a Delaware corporation. The Company’s ultimate parent is American International Group, Inc. (the "Ultimate Parent" or "AIG"). AIG conducts its property and casualty
operations through multiple line companies writing substantially all commercial (casualty, property, specialty and financial liability) and consumer (accident & health and personal lines) insurance both domestically and
abroad.
The Company is party to an
inter-company pooling agreement (the “Combined Pooling Agreement”), among the seventeen companies listed below; collectively named the Combined Pool. Effective January 1, 2025, the Combined Pooling Agreement was amended and restated
to include three new Pool members. The member companies of the Combined Pool, their National Association of Insurance Commissioners (“NAIC”) company codes, inter-company pooling percentages under the Combined Pooling Agreement, and
states of domicile, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Company
|
NAIC
Company Code |
Pool
Participation Percentage as of January 1, 2025 |
Pool
Participation Percentage as of December 31, 2024 |
State
of Domicile |
| National Union Fire Insurance
Company of Pittsburgh, Pa. (National Union)* |
19445 |
35% |
35% |
Pennsylvania |
| American Home Assurance Company (American Home) |
19380 |
32% |
32% |
New York |
| Lexington Insurance Company (Lexington) |
19437 |
30% |
30% |
Delaware |
| Commerce and Industry Insurance Company
(C&I) |
19410 |
3% |
3% |
New York |
| AIG Property Casualty Company (APCC) |
19402 |
0% |
0% |
Illinois |
| The Insurance Company of the State of Pennsylvania
(ISOP) |
19429 |
0% |
0% |
Illinois |
| New Hampshire Insurance Company (New Hampshire) |
23841 |
0% |
0% |
Illinois |
| AIG Specialty Insurance Company (Specialty) |
26883 |
0% |
0% |
Illinois |
| AIG Assurance Company (Assurance) |
40258 |
0% |
0% |
Illinois |
| Granite State Insurance Company (Granite) |
23809 |
0% |
0% |
Illinois |
| Illinois National Insurance Co. (Illinois
National) |
23817 |
0% |
0% |
Illinois |
| AIU Insurance Company (AIU) |
19399 |
0% |
0% |
New York |
| Glatfelter Insurance Company (Glatfelter) |
26611 |
0% |
0% |
Delaware |
| Marbleshore Specialty Insurance Company
(Marbleshore) |
13551 |
0% |
0% |
Delaware |
| Western World Insurance Company (Western World) |
13196 |
0% |
N/A |
New Hampshire |
| Stratford Insurance Company (Stratford) |
40436 |
0% |
N/A |
New Hampshire |
| Tudor Insurance Company (Tudor) |
37982 |
0% |
N/A |
New
Hampshire |
| * Lead Company of the Combined
Pool |
As shown in the table above, the Company’s participation in the Combined Pool remained the same. As such, there
were no changes to the Company's Total capital and surplus on January 1, 2025 as a consequence of the amendment to the Combined Pooling Agreement.
Refer to Note 6 for additional information on the Combined Pool and the effects of the changes in the intercompany
pooling arrangements (the "2025 Repooling
Transaction").
The 2025 Repooling Transaction is presented in
the supporting loss schedules as an adjustment to the opening balances so that the activity for the period is not distorted by the effects of this
transaction.
The Company accepts
commercial business primarily through a network of independent retail and wholesale brokers and through independent agency networks. In addition, the Company accepts consumer business primarily through agents and brokers, as well as through direct
marketing and partner
organizations.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
9 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The following table shows the
Managing Agents or Third Party Administrators who placed direct written premium with the Company in an amount exceeding more than 5.0 percent of surplus for the year ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025 |
| Name and Address of
Managing General Agent or Third Party Administration |
FEIN Number |
Exclusive
Contract |
Types of Business
Written |
Types of Authority Granted
* |
|
Total Direct Premium
Written/Produced By |
Glatfelter
Underwriting Services, Inc. 183 Leader Heights Road, York, PA 17405 |
23-2643776
|
Yes
|
General
Liability, Liability, Property, and Commercial Automobile |
C, CA,
B, P, U |
|
$ |
230
|
Volunteer Firemen's Insurance Services
Inc 183 Leader Heights Road, York, PA 17405 |
23-1732969 |
Yes |
General Liability, Liability,
Property, and Commercial Automobile |
C, CA, B, P, U |
|
364 |
| Total
|
|
|
|
|
|
$ |
594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 |
| Name and Address of
Managing General Agent or Third Party Administration |
FEIN Number |
Exclusive
Contract |
Types of Business
Written |
Types of Authority Granted
* |
|
Total Direct Premium
Written/Produced By |
Glatfelter
Underwriting Services, Inc. 183 Leader Heights Road, York, PA 17405 |
23-2643776
|
Yes
|
General
Liability, Liability, Property, and Commercial Automobile |
C,
CA, B, P, U |
|
$ |
251
|
Volunteer Firemen's Insurance Services
Inc 183 Leader Heights Road, York, PA 17405 |
23-1732969 |
Yes |
General Liability, Liability,
Property, and Commercial Automobile |
C, CA, B, P, U |
|
348 |
| Total |
|
|
|
|
|
$ |
599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 |
| Name and Address of
Managing General Agent or Third Party Administration |
FEIN Number |
Exclusive
Contract |
Types of Business
Written |
Types of Authority Granted
* |
|
Total Direct Premium
Written/Produced By |
Glatfelter
Underwriting Services, Inc. 183 Leader Heights Road, York, PA 17405 |
23-2643776
|
Yes
|
General
Liability, Liability, Property, and Commercial Automobile |
C,
CA, B, P, U |
|
$ |
242
|
Volunteer Firemen's Insurance Services
Inc. 183 Leader Heights Road, York, PA 17405 |
23-1732969 |
Yes |
General Liability, Liability,
Property, and Commercial Automobile |
C, CA, B, P, U |
|
318 |
| Total
|
|
|
|
|
|
$ |
560
|
|
|
|
|
|
|
|
| *Authority Codes Sample Listing: |
|
|
|
|
|
|
C - Claims Payment CA - Claims Adjustment B
- Binding Authority P - Premium Collection U - Underwriting |
|
|
|
|
|
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
10 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The Company is diversified in
terms of classes of its business, distribution network and geographic locations. The Company has direct written premium concentrations of 5.0 percent or more in the following locations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| State/Location |
|
2025 |
|
2024 |
|
2023 |
| California |
|
$ |
659 |
|
$ |
761 |
|
|
$ |
764 |
|
| New York |
|
519 |
|
456 |
|
480 |
| Pennsylvania* |
|
241 |
|
404 |
|
285 |
| Texas |
|
774 |
|
693 |
|
643 |
| *Pennsylvania is below 5% in
2025 and 2023 |
|
|
|
|
|
|
Basis of Presentation
The
accompanying financial statements of the Company have been prepared in conformity with accounting practices prescribed or permitted by the Insurance Department of the Commonwealth of Pennsylvania ("PA SAP"). Certain balances relating to
prior periods have been reclassified to conform to the current year’s presentation.
Additionally, the financial statements include the Company’s U.S. and foreign operations, along with its Guam, Saipan and Colombia branch
operations.
The Company’s
financial information as of and for the years ended December 31, 2025, 2024 and 2023 have been presented in accordance with the terms of the Combined Pooling
Agreement.
B.Permitted and Prescribed Practices
PA SAP
recognizes only statutory accounting practices prescribed or permitted by the Insurance Department of the Commonwealth of Pennsylvania ("PA DOI") for determining and reporting the financial position and results of operations of an insurance
company and for the purpose of determining its solvency under the Pennsylvania Insurance Code. The NAIC Statutory Accounting Principles included within the Accounting Practices and Procedures Manual (“NAIC SAP”) have been adopted as a component of prescribed practices by the PA DOI. The Commissioner of the PA DOI (“the
Commissioner”) has the right to permit other specific practices that differ from prescribed practices.
PA SAP has prescribed the practice of discounting workers’ compensation known case and incurred but not reported (“IBNR”) loss
reserves on a non-tabular basis. This practice is not prescribed under NAIC SAP.
PA SAP has prescribed the availability of certain offsets in the calculation of the Provision for reinsurance, which are not prescribed under
NAIC SAP. The Company has received approval to reflect the transfer of collection risk on certain of the Company’s asbestos related reinsurance recoverable balances to an authorized third party reinsurer, as another form of collateral
acceptable to the Commissioner with respect to the reinsurance recoverable balance from the original reinsurers.
The Company applied a permitted practice to account for the retroactive aggregate excess of loss reinsurance arrangement entered into with
National Indemnity Company (“NICO”), a subsidiary of Berkshire Hathaway, Inc., (the “ADC”) as prospective reinsurance. However, any gain associated with the ADC has been reported in a segregated surplus account and does not
form part of the Company’s Unassigned surplus, subject to the applicable dividend restrictions; such amounts must be restricted in surplus until such time as payments received from NICO exceed premiums paid for the retrocession. Segregated
surplus balances were $676, $630, and $446 at December 31, 2025, 2024 and 2023, respectively. The effects of the ADC comprise the majority of total segregated surplus; accordingly, Statutory surplus, NAIC SAP, excluding segregated surplus, was
$4,678, $4,290, $4,596 at December 31, 2025, 2024 and 2023 respectively. For more information, see Note 7.
The use of the aforementioned permitted and prescribed practices has not affected the Company’s ability to comply with the PA DOI’s
risk based capital ("RBC") and surplus requirements for the 2025, 2024 and 2023 reporting periods.
A reconciliation of the net income (loss) and capital and surplus between NAIC SAP and practices prescribed or permitted by PA SAP is shown
below:
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
11 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December
31, |
SSAP # |
FS Ref |
|
2025
|
|
2024 |
|
2023 |
| Net income, PA
SAP |
|
|
|
$ |
858 |
|
$ |
750 |
|
$ |
626 |
| State prescribed or permitted practices - addition
(charge): |
|
|
|
|
|
|
|
|
| Change in non-tabular discounting |
65 |
(a) |
|
(23) |
|
40 |
|
(23) |
| Adverse Development Cover |
62 |
(b) |
|
— |
|
— |
|
— |
| Net income, NAIC
SAP |
|
|
|
$ |
881 |
|
$ |
710 |
|
$ |
649 |
| Statutory surplus, PA
SAP |
|
|
|
5,816 |
|
5,403 |
|
5,509 |
| State prescribed or permitted practices - addition
(charge): |
|
|
|
|
|
|
|
|
| Non-tabular discounting |
65 |
(a) |
|
433 |
|
456 |
|
416 |
| Credits for collection risk on certain asbestos
reinsurance recoveries |
62 |
(c) |
|
53 |
|
30 |
|
44 |
|
|
|
|
|
|
|
|
|
| Statutory surplus, NAIC
SAP |
|
|
|
$ |
5,330 |
|
$ |
4,917 |
|
$ |
5,049 |
|
|
|
|
(a)Impacts
Reserves for losses and loss adjustment expenses within the Statements of Liabilities, Capital and Surplus and Losses incurred within the Statements of Operations and Changes in Capital and Surplus.
(b)Impacts
Reserves for losses and loss adjustment expenses, Retroactive reinsurance payable and
Retroactive reinsurance reserves - ceded within the Combined Statements of Liabilities, Capital and Surplus, and
Losses incurred and
Other income within the Combined Statements of Operations and Changes in Capital and Surplus.
(c)Impacts
Provision for reinsurance within the Statements of Liabilities, Capital and Surplus and the change in Provision for reinsurance within the Statements of Operations and Changes in Capital and Surplus.
C.Use of Estimates in the Preparation of the Financial Statements
The preparation of statutory basis financial statements in accordance with PA SAP requires the application of accounting policies that often
involve a significant degree of judgment. The Company’s accounting policies that are most dependent on the application of estimates and assumptions are considered critical accounting estimates and are related to the determination
of:
•Loss
reserves;
•Reinsurance assets;
•Fair
value of certain financial assets, impacting those investments measured at fair value in the Statements of
Admitted Assets, Liabilities, Surplus and Other Funds, as well as unrealized gains (losses) included in capital and surplus;
and
•Income tax assets and liabilities, including the recoverability and admissibility of net deferred tax
assets.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. To the
extent actual experience differs from the assumptions used, the Company’s statutory basis financial condition, results of operations and cash flows could be materially
affected.
D. Accounting Policy Differences
NAIC SAP is
a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America ("US GAAP"). NAIC SAP varies from US GAAP in certain significant respects,
including:
|
|
|
|
|
|
|
|
|
| Transactions |
NAIC SAP Treatment |
US GAAP Treatment |
Policy Acquisition Costs Principally brokerage commissions and premium taxes arising from the issuance of insurance contracts. |
Costs are immediately expensed and are included in Other Underwriting Expenses, except for reinsurance ceding commissions received in excess of the cost to acquire business which are recognized as a deferred liability and
amortized over the period of the reinsurance agreement. |
Costs directly related to the successful acquisition of new or renewal insurance contracts are deferred and amortized over the term of the
related insurance coverage. |
| Unearned
Premiums, Unpaid Losses and Loss Expense Liabilities |
Presented
net of reinsurance. |
Presented gross of reinsurance with corresponding reinsurance recoverable assets for ceded unearned premiums and reinsurance recoverable on
unpaid losses. |
| Retroactive reinsurance contracts |
Gains and losses are recognized in earnings immediately and surplus is segregated to the extent pretax gains are recognized. Certain retroactive
affiliate or related party reinsurance contracts are accounted for as prospective reinsurance if there is no gain in surplus as a result of the transaction. |
Gains are deferred and amortized over the settlement period of the ceded claim recoveries. Losses are immediately recognized in the Statements of
Operations. |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
12 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
| Transactions
|
NAIC
SAP Treatment |
US GAAP Treatment |
Investments in Bonds held as: 1) available for sale 2) fair value option |
Investment
grade securities (rated by NAIC as class 1 or 2) are carried at amortized cost. Non-investment grade securities (NAIC rated 3 to 6) are carried at the lower of amortized cost or fair value. |
All available for sale investments are carried at fair value with changes in fair value, net of applicable taxes, reported in accumulated other
comprehensive income within shareholder’s equity.
Fair value option investments are
carried at fair value with changes in fair value, net of applicable projected income taxes, reported in Net
Investment Income. |
| Investments
in Common Stocks |
Carried at fair value with unrealized gains and losses reported, net of applicable taxes, in the Statements of Changes in Capital and Surplus. |
All equity securities that do not follow the equity method of accounting, are measured at fair value with changes in fair value recognized in
earnings. |
| Investments
in Limited Partnerships, Hedge Funds and Private Equity Interests |
Carried at the underlying US GAAP equity with results from the investment’s operations recorded, net of applicable taxes, as unrealized
gains (losses) directly in the Statements of Changes in Capital and Surplus. |
If aggregate interests allow the holding entity to exercise more than significant influence (typically more than 3%), the investment is recorded
as an equity method investment wherein the pool's pro rata share of income or loss for the period, is recorded as net investment income and adjusted against the carrying value of the asset. Similar equity method investments in investment company
entities (e.g.: hedge funds) is adjusted for the pool’s pro rata share of income or loss for the period which is based on the Net Asset Value ("NAV") with changes in value recorded to Net Investment Income.
Where the aggregate interests do not allow the entity to exercise significant influence (typically less than 3%), the investment is recorded as
equity investment fair valued through net investment income. Similar equity investment in investment companies (e.g.: hedge funds) are recorded at NAV with changes in value recorded to Net Investment Income. |
| Investments
in Subsidiary, Controlled and Affiliated Entities (SCAs) |
Subsidiaries
are not consolidated. |
Consolidation is required when there is a determination that the affiliated entity is a variable interest entity ("VIE") and the
reporting entity has a variable interest and the power to direct the activities of the VIE. The VIE assessment would consider various factors including limited partnership (LP) status and inherent rights of equity investors. |
|
The
equity investment in SCAs are accounted for under the equity method and recorded as Common stock investments. Dividends are recorded within Net Investment Income. |
Investments in SCAs that are voting interest entities (VOE) with majority voting rights are generally consolidated. |
|
|
Investments in SCAs where the holding entity exercises significant influence (generally ownership of >3% voting interests for LPs and similar entities and between 20 percent and 50 percent for other entities) are
recorded at equity value. The change in equity is included within Net Investment
Income. |
| Other-than-temporary
impairments |
Bonds, other than loan-backed and structured securities, which are considered to be other-than-temporarily impaired, are written down to fair
value with a realized loss recognized in the Statements of Operations. |
The non-credit portion of impairments relating to debt securities that the entity does not intend to sell and for which it is not more likely
than not that the entity will be required to sell before anticipated recovery is recorded in other comprehensive income. |
| Derivatives |
Embedded derivatives are not separated from the host contract and not accounted for separately as derivative instruments. |
Contracts may include embedded derivatives that are bifurcated from the host contracts and accounted for separately at fair
value. |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
13 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
| Transactions
|
NAIC
SAP Treatment |
US GAAP Treatment |
| Statement
of Cash Flows |
Statutory
Statements of Cash Flows must be presented using the direct method. Changes in cash, cash equivalents, and short-term investments and certain sources of cash are
excluded from operational cash flows. |
The
Statements of Cash Flows can be presented using the direct or indirect methods, however are typically presented using the indirect method. Presentation is limited to
changes in cash and cash equivalents (short-term investments are excluded). |
| Deferred
Federal Income Taxes |
Deferred income taxes are established for the temporary differences between tax and book assets and liabilities, subject to limitations on
admissibility of tax assets.
Changes in deferred income taxes are recorded within capital and
surplus and have no impact on the Statements of Operations. |
The provision for deferred income taxes is recorded as a component of income tax expense, as a component of the Statements of Operations, except for changes associated with items that are included within other comprehensive income where such items are recorded net of applicable
income taxes. |
Statutory Adjustments (applied to certain assets including goodwill, furniture and equipment, prepaid expenses, overdue receivable balances and unsecured reinsurance
amounts) |
Certain asset balances designated as nonadmitted, such as some intangible assets and certain investments in affiliated entities are excluded
from the Statements of Admitted Assets and are reflected as deductions from capital and surplus. |
All assets and liabilities are included in the financial statements. Provisions for uncollectible receivables are established as valuation
allowances and are recognized as expense within the Statements of Operations. |
|
|
|
The effects on the financial statements of
the variances between NAIC SAP and US GAAP, although not reasonably determinable, are presumed to be
material.
E.Significant Statutory Accounting Policies
Premiums
Premiums
Premiums for insurance and assumed reinsurance contracts are recorded as gross premiums written as of the effective date of the policy. Premiums
are earned primarily on a pro-rata basis over the term of the related insurance coverage. Premiums collected prior to the effective date of the policy are recorded as an advance premium liability and not considered income until due. Extended
reporting endorsements are reflected as premiums written and are earned on a pro-rata basis over the stated term of the endorsement unless the term of the endorsement is indefinite, in which case premiums are fully earned at inception of the
endorsement along with the recognition of associated loss and loss adjustment expense (“LAE”).
Unearned premium reserves are established on an individual policy basis, reflecting the terms and conditions of the coverage being provided.
Unearned premium reserves represent the portion of premiums written relating to the unexpired terms of coverage as of the date of the financial statements. For policies with coverage periods equal to or greater than thirteen months and generally not
subject to cancellation or modification by the Company, premiums are earned using a prescribed percentage of completion method. Additional unearned premium reserves for policies exceeding thirteen months are established as greater of three
prescribed tests.
Reinsurance premiums
are typically earned over the same period as the underlying policies, or risks, covered by the contracts. As a result, the earnings pattern of a reinsurance contract generally written for a 12 month term may extend up to 24 months, reflecting the
inception dates of the underlying attaching policies throughout the 12 month period of the reinsurance contract. Reinsurance premiums ceded are recognized as a reduction in revenues over the period reinsurance coverage is
provided.
Insurance premiums billed and
outstanding for 90 days or more are nonadmitted and charged against Unassigned funds
(surplus).
Premiums for retrospectively
rated contracts are initially recorded based on the expected loss experience and are earned on a pro-rata basis over the term of the related insurance coverage. Additional or returned premium is recorded if the estimated loss experience differs from
the initial estimate and is immediately recognized in earned premium. The Company records accrued retrospectively rated premiums as written premiums. Adjustments to premiums for changes in the level of exposure to insurance risk are generally
determined based upon audits conducted after the policy expiration date.
Gross written premiums net of ceded written premiums (“Net written premiums”) that were subject to retrospective rating features as
of December 31, 2025, 2024 and 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Years ended December
31, |
|
2025
|
|
2024 |
|
2023 |
| Net written premiums subject
to retrospectively rated contracts |
|
$ |
38
|
|
$ |
35 |
|
|
$ |
44 |
|
| Percentage of total net
written premiums |
|
0.8 |
%
|
|
0.8 |
%
|
|
1.0 |
%
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
14 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
As of December 31, 2025 and 2024, the admitted portion of accrued premiums related to the Company's retrospectively rated contracts were
$176 and $207, respectively, which will be billed in future periods based primarily on the payment of the underlying expected losses and LAE. Unsecured amounts associated with these accrued retrospective premiums were $31 and $44 as of
December 31, 2025 and 2024, respectively. Ten percent of the amount of accrued retrospective premiums receivable not offset by retrospective return premiums or other liabilities to the same party, other than loss and LAE reserves, or collateral
(collectively referred to as the unsecured amount) have been nonadmitted in the amount of $4 and $4 as of December 31, 2025 and 2024, respectively.
High Deductible
The
Company establishes loss reserves for high deductible policies net of the insured’s contractual deductible (such deductibles are referred to as “reserve credits”). The Company establishes a nonadmitted asset for ten percent of paid
losses recoverable in excess of collateral held on an individual insured basis, or for one hundred percent of paid losses recoverable where no collateral is held and amounts are outstanding for more than ninety days. Additionally, the Company
establishes an allowance for doubtful accounts for such paid losses recoverable in excess of collateral and after nonadmitted assets. Similarly, the Company does not recognize reserve credit offsets to its estimate of loss reserves where such
credits are deemed uncollectible, as the Company ultimately bears credit risk on the underlying policies’ insurance obligations.
The following tables show the counterparty exposure on unpaid claims and billed recoverable on paid claims for high deductibles by line of
business, as of December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
Gross Loss
Reserves |
|
Reserve Credits on Unpaid
Claims |
Recoverable on Paid
Claims |
Total |
| Auto
Liability |
|
$ |
814 |
|
|
|
$ |
680 |
|
|
$ |
1 |
|
|
$ |
681 |
|
| General Liabilities |
|
690 |
|
|
|
648 |
|
|
1 |
|
|
649 |
|
| Workers Compensation |
|
4,044 |
|
|
|
3,474 |
|
|
5 |
|
|
3,479 |
|
| Total |
|
$ |
5,548 |
|
|
|
$ |
4,802 |
|
|
$ |
7 |
|
|
$ |
4,809 |
|
As of December 31, 2025, both on-balance sheet and off-balance sheet collateral pledged to the Company related to deductible and paid
recoverables was $117 and $3,258, respectively. Unsecured high deductible amounts related to unpaid claims and for paid recoverables for 2025 were $1,434, or 30% of the total high deductible. Additionally, as of December 31, 2025, the Company
had recoverables on paid claims greater than 90 days overdue of $4, of which $2 have been nonadmitted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
Gross Loss
Reserves |
|
Reserve Credits on Unpaid
Claims |
Recoverable on Paid
Claims |
Total |
| Auto Liability |
|
$ |
699 |
|
|
$ |
595 |
|
$ |
2 |
|
$ |
597 |
| General Liabilities |
|
606 |
|
|
567 |
|
2 |
|
569 |
| Workers Compensation |
|
3,616 |
|
|
3,041 |
|
11 |
|
3,052 |
| Total |
|
$
|
4,921 |
|
|
$
|
4,203 |
|
$
|
15 |
|
$
|
4,218 |
As of December 31, 2024, both on-balance sheet and off-balance sheet collateral pledged to the Company related to deductible and paid
recoverables was $139 and $2,884, respectively. Unsecured high deductible amounts related to unpaid claims and for paid recoverables for 2024 were $1,197, or 28% of the total high deductible. Additionally, as of December 31, 2024, the Company
had recoverables on paid claims greater than 90 days overdue of $9, of which $4 have been
nonadmitted.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
15 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The following table shows the
deductible amounts for the highest ten unsecured high deductible policies as of December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Counterparty*
|
Unsecured High Deductible Amounts |
| December
31, |
2025
|
2024
|
| Counterparty
1 |
|
$ |
122 |
|
$ |
110
|
|
| Counterparty 2 |
|
94 |
|
92 |
|
| Counterparty 3 |
|
77 |
|
77 |
|
| Counterparty 4 |
|
75 |
|
49 |
|
| Counterparty 5 |
|
56 |
|
49 |
|
| Counterparty 6 |
|
49 |
|
48 |
|
| Counterparty 7 |
|
39 |
|
39 |
|
| Counterparty 8 |
|
31 |
|
23 |
|
| Counterparty 9 |
|
31 |
|
22 |
|
| Counterparty 10 |
|
24 |
|
21 |
|
| *Actual counterparty is not named and may vary year over
year. Additionally, a group of entities under common control is regarded as a single counterparty. |
Deposit Accounting
Direct insurance transactions where management
determines there is insufficient insurance risk transfer are recorded as deposits unless the policy was issued (i) in respect of the insured’s requirement for evidence of coverage pursuant to applicable statutes (insurance statutes or
otherwise), contractual terms or normal business practices, (ii) in respect of an excess insurer’s requirement for an underlying primary insurance policy in lieu of self-insurance, or (iii) in compliance with filed forms, rates and/or
rating plans.
Assumed and ceded reinsurance contracts, which do
not transfer a sufficient amount of insurance risk are recorded as deposits with the net consideration paid or received recognized as a deposit asset or liability, respectively. Deposit assets are admitted if (i) the assuming company is licensed,
accredited or qualified by the PA DOI, or (ii) the collateral (i.e., funds withheld, letters of credit or trusts) provided by the reinsurer meets all the requirements of the NY SAP, as applicable. The deposit asset or liability is adjusted by
calculating the effective yield on the deposit to reflect the actual payments made or received to date and expected future payments with a corresponding credit or charge to Other Income (Expense) in the
Statements of Operations.
Deposit assets are recorded to Other assets within the
Statements of Admitted Assets, refer to Note 11A. Deposit liabilities are recorded to Other liabilities within
the Statements of Liabilities, Capital and Surplus, refer to Note 11B.
Premium Deficiency
The
Company periodically reviews its expected ultimate losses with respect to its unearned premium reserves. A premium deficiency loss and related liability are established if the unearned premium reserves and related future investment income are
collectively not sufficient to cover the expected ultimate loss projection. For purposes of premium deficiency tests, contracts are grouped in a manner consistent with the manner in which the insurance contracts are acquired, serviced, and measured
for the profitability of such contracts. As of December 31, 2025 and 2024, the Company did not incur any premium deficiency losses.
Retroactive Reinsurance
Reinsurance transactions involving the transfer of loss and LAE reserves associated with loss events that occurred prior to the effective date
of the transfer are recorded as retroactive reinsurance and reported separately from Reserves for losses and loss
adjustment expenses in the Statements of Liabilities, Capital and Surplus. Initial pre-tax gains or losses are recorded in Retroactive reinsurance gain within the
Statements of Operations and Changes in Capital and Surplus with surplus gains recorded as Special surplus funds from reinsurance, which is a component of Capital and Surplus that is restricted from dividend payment. Amounts recorded in Special surplus funds from reinsurance are considered to be earned surplus (i.e., transferred to Unassigned surplus) only when, and to the extent that, cash recoveries from the assuming entity exceed the consideration paid by the ceding entity. Special surplus funds from reinsurance are maintained separately for each respective retroactive reinsurance agreement. Special surplus funds from reinsurance account write-in entry on the balance sheet is adjusted, upward or downward, to reflect any subsequent increase or reduction in reserves ceded.
The reduction in the special surplus funds is limited to the lesser of amounts recovered by the Company in excess of consideration paid or the surplus gain in relation to such agreement.
To the extent that the transfer of loss and LAE reserves associated with loss events that occurred prior to the effective date of the transfer
is between affiliated entities and neither entity records a gain or loss in surplus, the transaction qualifies as an exception in the NAIC SAP accounting guidance and is accounted for as prospective
reinsurance.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
16 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
Insurance Related Acquisition Costs
Commissions, premium taxes, and certain underwriting costs are expensed as incurred and are included in Other underwriting expenses. The Company records an unearned ceding commission accrual equal to the excess of the ceding commissions received from reinsurers compared to
the anticipated acquisition cost of the business ceded. This amount is amortized as an increase to income over the effective period of the reinsurance agreement in proportion to the amount of insurance coverage
provided.
Provisions for Allowances and
Unauthorized or Overdue Reinsurance
The recoverability of certain assets, including insurance receivables with counterparties, is reviewed periodically by management. A minimum
reserve, as required under the NAIC Annual Statement Instructions for Property and Casualty Companies for Schedule F–Provision for Overdue Reinsurance for uncollectible reinsurance, is recorded with an additional reserve required if an
entity's experience indicates that a higher amount should be provided. The minimum reserve is recorded as a liability and the change between years is recorded as a gain or loss directly to Unassigned surplus in the Statement of Liabilities, Capital and Surplus. Any reserve over the minimum amount is recorded on the statement of operations by reversing the accounts previously utilized to establish the
reinsurance recoverable. Various factors are taken into consideration when assessing the recoverability of these asset balances including: the age of the related amounts due and the nature of the unpaid balance, disputed balances, historical
recovery rates and any significant decline in the credit standing of the counterparty. The Company has prepared Schedule F applying
State of Pennsylvania substantive reinsurance authorization rules and State of New York form of collateral rules, with concurrence from the
PA
DOI.
Reserves for Losses, and Loss Adjustment Expenses
Reserves for case IBNR and LAE losses are determined on the basis of actuarial specialists’ evaluations and other estimates, including
historical loss experience. The methods of making such estimates and for establishing the resulting reserves are reviewed and updated based on available information, and any resulting adjustments are recorded in the current period. Accordingly,
newly established reserves for losses and LAE, or subsequent changes, are charged to income as incurred. In the event of loss recoveries through reinsurance agreements, loss and LAE reserves are reported net of reinsurance amounts recoverable for
unpaid losses and LAE. Losses and LAE ceded through reinsurance are netted against losses and LAE incurred. Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsurance policy
based upon the terms of the underlying contract. See Note 5 for further discussion of policies and methodologies for estimating the liabilities and
losses.
Workers' compensation reserves
are discounted in accordance with the PA DOI statutes; see Note 5 for further details.
Salvage and subrogation recoverables are estimated using past experience adjusted for current trends, and any other factors that would modify
past experience. Estimated salvage and subrogation recoveries (net of associated expenses) are deducted from the liability for unpaid claims or
losses.
Structured
Settlements
In the
ordinary course of business, the Company enters into structured settlements to settle certain claims. Structured settlements involve the purchase of an annuity to fund future claim obligations. In the event the life insurers providing the annuity,
on certain structured settlements, are not able to meet their obligations, the Company would be liable for the payments of benefits. As of December 31, 2025, the Company has not incurred a loss and there has been no default by any of the life
insurers included in the transactions. Management believes that based on the financial strength of the life insurers involved in these structured settlements (mostly affiliates) the likelihood of a loss is
remote.
The estimated loss reserves eliminated by such structured settlement annuities and
the unrecorded loss contingencies as of December 31, 2025 and 2024 were $1,132 and $1,159, respectively.
As of December 31, 2025, the Company had annuities with aggregate statement values in excess of one percent of its policyholders’ surplus
with life insurer affiliates as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Life Insurance
Company |
State of
Domicile |
Licensed in
Pennsylvania |
|
Statement
Value |
| American General Life Insurance
Company |
Texas |
Yes |
|
$ |
126 |
| American General Life Insurance Company of
Delaware |
Delaware |
Yes |
|
$ |
218 |
| The United State Life Insurance Company in the City of New
York |
New York |
Yes |
|
$ |
742 |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
17 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
Fair Value of Financial Instruments
The
degree of judgment used in measuring the fair value of financial instruments generally inversely correlates with the level of observable valuation inputs. The Company maximizes the use of observable inputs and minimizes the use of unobservable
inputs when measuring fair value. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Conversely, financial instruments for which no quoted prices
are available have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment. Pricing observability is affected by a number of factors, including the type of financial instrument,
whether the financial instrument is new to the market and not yet established, the characteristics specific to the transaction, liquidity and general market
conditions.
Assets and liabilities
recorded at fair value are measured and classified in accordance with a fair value hierarchy consisting of three ‘levels’ based upon the observability of inputs available in the marketplace as discussed
below:
•Level
1: Fair value measurements that are based upon quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets. The
quoted price for such instruments is not subject to adjustment.
•Level
2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in
active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are
observable at commonly quoted intervals.
•Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. Both
observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or
liability. Therefore, we must make certain assumptions as to the inputs a hypothetical market participant would use to value that asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its
entirety.
The Company’s policy is
to recognize transfers in and out at the end of the reporting period, consistent with the date of the determination of fair value (See Note 4 for the balance and activity of financial instruments). The valuation methods and assumptions used in
estimating the fair values of financial instruments are as follows:
•The
fair values of bonds, mortgage loans, unaffiliated common stocks and preferred stocks are based on fair values that reflect the price at which a security would sell in an arm’s length transaction between a willing buyer and seller. As such,
sources of valuation include third party pricing sources, stock exchanges, brokers or custodians or the NAIC Capital Markets and Investment Analysis Office ("NAIC
IAO").
•The fair value of derivatives is determined using quoted prices in active markets and other market evidence whenever
possible, including market-based updates, broker or dealer quotations or alternative pricing sources.
•The
carrying value of all other financial instruments approximates fair value due to the short term nature.
Cash Equivalents and Short-Term Investments
Cash equivalents are short-term, highly liquid investments, with original maturities of three months or less, that are both; (a) readily
convertible to known amounts of cash; and (b) so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Highly liquid debt securities with maturities of greater than three months but
less than twelve months from the date of purchase are classified as short-term investments. Short-term investments are carried at amortized cost which approximates fair value.
Bonds and Asset Backed and Structured Securities (excluding non-rated residual tranches or interests)
Bonds include any securities representing a creditor relationship, whereby there is a fixed schedule for one or more future payments such as US
government agency securities, municipal securities, corporate and convertible bonds, and fixed income instruments.Asset-Backed securities (“ABS”) include residential mortgage-backed securities (“RMBS”), commercial
mortgage-backed securities (“CMBS”), collateralized loan obligations (“CLO”), asset-backed securities, and other collateralized
securities.
Bonds and ABS with an NAIC
designation (as obtained from the NAIC Investment Analysis Office (“IAO”)) of “1” or “2” (considered to be investment grade) are carried at amortized cost. Bonds and ABS with an NAIC designation of
“3”, “4”, “5”, “5GI”, “6” or “6*” (considered to be non-investment grade) are carried at the lower of amortized cost or fair value. Asset-Backed Securities fair values are
primarily determined using independent pricing services and broker quotes. Bonds and ABS that have not been filed with the NAIC IAO, and have not received a designation in over a year are assigned a 5GI or 6* designation depending on if the obligor
is current on contracted principal and interest. Bond and ABS securities that have been filed and received a 6* designation can carry a value greater than zero. Bond and ABS securities are assigned a 5GI designation when the following conditions are
met: a) the documentation required for a full credit analysis did not exist, b) the issuer/obligor has made all contractual
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
18 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
interest
and principal payments, and c) an expectation of repayment of interest and principal exists. Amortization of premium or discount on bonds and ABS is calculated using the effective yield
method.
Additionally, mortgage-backed
securities (“MBS”) and ABS prepayment assumptions were obtained from an outside vendor or internal estimates. The retrospective adjustment method is used to account for the effect of unscheduled payments affecting high credit quality
securities, while securities with less than high credit quality and securities for which the collection of all contractual cash flows is not probable are both accounted for using the prospective adjustment
method.
Non-rated
residual tranches or interests
Non-rated
residual tranches or interests are carried at the lower of cost or fair value. Changes in carrying value are record as Unrealized gains or (losses) in the
Statement of Changes in Capital and
Surplus.
Mortgage Loans
Mortgage
loans on real estate are carried at unpaid principal balances, net of unamortized premiums, discounts and impairments. Pre-payments of principal are recorded as a reduction in the mortgage loan balance. If a mortgage loan provides for a prepayment
penalty or acceleration fee in the event the loan is liquidated prior to its scheduled termination date, such fees are reported as investment income when received. Interest income includes interest collected, the change in interest income due and
accrued, the change in unearned interest income, and the amortization of premiums, discounts, and deferred fees.
Impaired loans are identified by management as loans in which it is probable that all amounts due according to the contractual terms of the loan
agreement will not be collected. The Company accrues income on impaired loans to the extent it is deemed collectible and the loan continues to perform under its original or restructured contractual terms. Non-performing loan interest income that is
delinquent more than 90 days is generally recognized on a cash basis.
Mortgage loans are considered impaired when collection of all amounts due under contractual terms is not probable. Impairment is measured using
either i) the present value of expected future cash flows discounted at the loan’s effective interest rate, ii) the loan’s observable market price, if available, or iii) the fair value of the collateral if the loan is collateral
dependent. An allowance is typically established for the difference between the impaired value of the loan and its current carrying amount. Additional allowance amounts are established for incurred but not specifically identified impairments, based
on statistical models primarily driven by past due status, debt service coverage, loan-to-value ratio, property occupancy, profile of the borrower and of the major property tenants, and economic trends in the market where the property is located.
When all or a portion of a loan is deemed uncollectible, the uncollectible portion of the carrying amount of the loan is charged off against the allowance.
Perpetual preferred stocks with an NAIC rating of “P1” or “P2”, having characteristics of equity securities are carried
at fair value. Redeemable preferred stocks with an NAIC rating of “RP1” or “RP2”, which have characteristics of debt securities, are carried at book value. All preferred stocks with an NAIC rating of “3” through
“6” are carried at the lower of book or fair value.
Unaffiliated Common Stock Securities
Unaffiliated common stock investments are carried at fair value with changes in fair value recorded as Unrealized gains or (losses) in
Unassigned funds (surplus), or as realized losses in the event a decline in value is determined to be other than temporary. For Federal Home Loan Bank ("FHLB")
capital stock, which is only redeemable at par, the fair value shall be presumed to be par, unless considered other-than-temporarily impaired.
Common and preferred stock investments whose fair value is less than their carrying value or is at a significant discount to acquisition value
are considered to be potentially impaired. For securities with unrealized losses, an analysis is performed. Factors
include:
•If
management intends to sell a security that is in an unrealized loss position then an OTTI loss is considered to have occurred;
•If
the investments are trading at a significant (25 percent or more) discount to par, amortized cost (if lower) or cost for an extended period of time based on facts and circumstances of the investment;
or
•If a discrete credit event occurs resulting in: (i) the issuer defaulting on a material outstanding obligation;
(ii) the issuer seeking protection from creditors under bankruptcy law or any similar laws intended for court supervised reorganization of insolvent enterprises; or, (iii) the issuer proposing a voluntary reorganization pursuant to which
creditors are asked to exchange their claims for cash or securities having a fair value substantially lower than par value of their claims; or
•If
there are other factors precluding a full recovery of the
investment.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
19 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
Investments in
subsidiaries and affiliated companies
Investments in non-publicly traded affiliates are recorded based on the underlying equity of the respective entity’s financial statements
as presented on a basis consistent with the nature of the affiliates' operations (including any nonadmitted amounts). The Company’s share of undistributed earnings and losses of affiliates is recorded as unrealized gains (losses) in
Unassigned surplus.
Investments in joint ventures, partnerships and limited liability companies
Other
invested assets include joint ventures and partnerships and are accounted for under the equity method, based on the most recent financial statements of the entity. Changes in carrying value are recorded as unrealized gains (losses). Additionally,
other invested assets include investments in collateralized loans that are recorded at the lower of amortized cost and the fair value of the underlying collateral. Changes in carrying value resulting from adjustments where the fair value is less
than amortized cost are recorded as unrealized gains (losses) in Unassigned surplus, while changes resulting from amortization are recorded as Net investment income
Derivatives
Derivative financial instruments are accounted for at fair value using quoted prices in active markets and other market evidence whenever
possible, including market-based inputs to valuation models, broker or dealer quotations or alternative pricing sources, reduced by the amount of collateral held or posted by the Company with respect to the derivative position. Changes in carrying
value are recorded as unrealized gains (losses) in Unassigned
surplus.
Net investment income and gain/loss
Investment income
is recorded as earned and includes interest, dividends and earnings from subsidiaries, loans and joint ventures. Realized gains or losses on the disposition or impairment of investments are determined on the basis of specific
identification.
Investment income due
and accrued is assessed for collectability. The Company records a valuation allowance on investment income receivable when it is probable that an amount is uncollectible by recording a charge against investment income in the period such
determination is made. Any amounts receivable over 90 days past due, or 180 days past due for mortgage loans, that do not have a valuation allowance are nonadmitted by the Company.
Evaluating Investments for Other-Than-Temporary Impairment
If a bond
is determined to have an OTTI in value the cost basis is written down to fair value as its new cost basis, with the corresponding charge to Net realized capital gains (losses) as a realized loss.
For
bonds, other than loan-backed and structured securities, an OTTI shall be considered to have occurred if it is probable that the
Company will not be able to collect all amounts due under the original contractual terms.
For asset-backed and structured securities, an OTTI shall be considered to have occurred if the fair value of a security is below its amortized cost and management intends to sell or
does not have the ability and intent to retain the security until recovery of the amortized cost (i.e., intent based impairment). When assessing the intent to sell a security, management evaluates relevant facts and circumstances including, but not
limited to, decisions to rebalance the investment portfolio, sales of securities to meet cash flow needs and sales of securities to take advantage of favorable
pricing.
In general, a security is
considered for OTTI if it meets any of the following criteria:
•The
Company may not realize a full recovery on their investment based on lack of ability or intent to hold a security to recovery;
•Fundamental
credit risk of the issuer exists; or
•Other qualitative/quantitative factors exist indicating an OTTI has
occurred.
When a credit-related OTTI is
present, the amount of OTTI recognized as a realized capital loss is equal to the difference between the investment’s amortized cost basis and the present value of cash flows expected to be collected regardless of management’s ability or
intent to hold the security.
Common and preferred stock investments whose fair value is less than their carrying value or is at a significant discount to acquisition value are considered to be potentially
impaired. For securities with unrealized losses, an analysis is performed. Factors include:
•If
management intends to sell a security that is in an unrealized loss position then an OTTI loss is considered to have occurred;
•If
the investments are trading at a significant (25 percent or more) discount to par, amortized cost (if lower) or cost for an extended period of time based on facts and circumstances of the investment;
or
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
20 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
•If
a discrete credit event occurs resulting in: (i) the issuer defaulting on a material outstanding obligation; (ii) the issuer seeking protection from creditors under bankruptcy law or any similar laws intended for court supervised
reorganization of insolvent enterprises; or, (iii) the issuer proposing a voluntary reorganization pursuant to which creditors are asked to exchange their claims for cash or securities having a fair value substantially lower than par value of
their claims; or
•If there are other factors precluding a full recovery of the
investment.
Limited
partnership investments whose fair value is less than its book value with a significant unrealized loss are considered for OTTI.
OTTI factors that are periodically considered include:
•If
an order of liquidation or other fundamental credit issues with the partnership exists;
•If
there is a significant reduction in scheduled cash flow activities between the Company and the partnership or fund during the year;
•If
there is an intent to sell, or the Company may be required to sell, the investment prior to the recovery of cost of the investment; or
•If
other qualitative/quantitative factors indicating an OTTI exist based on facts and circumstances of the investment.
Foreign Currency Translation
Foreign
currency denominated assets and liabilities are translated into U.S. dollars using rates of exchange prevailing at the period end date. Revenues, expenses, gains, losses and surplus adjustments, of non-U.S. operations are translated into U.S.
dollars based on weighted average exchange rate for the period. All gains or losses due to translation adjustments are recorded as unrealized gains (losses) within Unassigned surplus in the
Statements of Liabilities, Capital and Surplus. All realized gains and losses due to exchange differences between settlement date and transaction date resulting from foreign currency
transactions, not in support of foreign insurance operations, are included in Net realized capital gains (losses)
in the Statements of Operations and Changes in Capital and Surplus.
Retirement Plans, Deferred Compensation, Postemployment Benefits and Compensated Absences and Other Postretirement Benefit
Plans
The
Company's employees participate in various AIG-sponsored defined benefit pension and postretirement plans. AIG, as sponsor, is ultimately responsible for the maintenance of these plans in compliance with applicable laws. The Company is not directly
liable for obligations under these plans. AIG charges the Company and its insurance company affiliates pursuant to intercompany expense sharing agreements; the expenses are then shared by the pool participants in accordance with the pooling
agreement.
The Company incurred
employee related costs related to defined benefit and defined contribution plans during 2025, 2024 and 2023 of $5, $5, and $12, respectively.
Income Taxes
The
Company files a consolidated U.S. federal income tax return with AIG. AIG has more than 100 subsidiaries which form part of this tax return. A complete listing of the participating subsidiaries is included in Note
8.
The Company is allocated U.S.
federal income taxes based upon an amended and restated tax sharing agreement (the “Tax Sharing Agreement”) with AIG, effective January 1, 2023, and approved by the Company's Board of Directors. This agreement provides that the Company
shall incur tax results that would have been paid or received by such company if it had filed a separate federal income tax return, with limited
exceptions.
Additionally, while the
agreement described above governs the current and deferred income tax recorded in the income tax provision, the amount of cash that will be paid or received for U.S. federal income taxes may at times be different. The terms of this agreement are
based on principles consistent with the allocation of income tax expense or benefit on a separate company basis, except that:
•
The sections of the Internal Revenue Code relating to the Base Erosion Anti-abuse Tax ("BEAT") are
applied, but only if the AIG consolidated group is subject to BEAT in the Consolidated Tax Liability,
•The
impact of Deferred Intercompany Transactions (as defined in Treas. Reg. §1.1502-13(b)(1), if the “intercompany items” from such transaction, as defined in Treas. Reg. §1.1502-13(b)(2), have not been taken into account pursuant
to the “matching rule” of Treas. Reg. §1.1502-13(c)), are excluded from current taxation, provided however, that the Company records the appropriate deferred tax asset and/or deferred tax liability related to the gain or loss
and includes such gain or loss in its separate return tax liability in the subsequent tax year when the deferred tax liability or deferred tax asset becomes current;
and
•Regarding the Corporate Alternative Minimum Tax (“CAMT”), the Company is considered an applicable reporting
entity with tax allocation agreement exclusions. Therefore, the Company is not required to calculate or recognize CAMT in its current or deferred tax computations, and the Company (i) is excluded from charges for any portion of AIG’s CAMT,
(ii) is not allocated any portion of AIG’s CAMT credit carryover (if any), and (iii) reasonably expects that AIG (and/or other members of the consolidated tax group) is meeting any CAMT
obligations.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
21 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The
Company has an enforceable right to recoup federal income taxes in the event of future net losses that it may incur or to recoup its net losses carried forward as an offset to future net income subject to federal income
taxes.
Under the Tax Sharing Agreement,
income tax liabilities related to uncertain tax positions and tax authority audit adjustments (“TAAAs”) shall remain with the Company for which the income tax liabilities relate. Furthermore, if and when such income tax liabilities are
realized or determined to no longer be necessary, the responsibility for any additional income tax liabilities, benefits or rights to any refunds due, remains with the
Company.
Deferred Taxes
The
Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance, if necessary, to reduce the deferred tax asset to an amount that is more likely than not to be realized (“adjusted gross deferred tax
asset”). The evaluation of the recoverability of the deferred tax asset and the need for a valuation allowance requires management to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all
or some portion of the deferred tax asset will not be realized. The weight given to the evidence is commensurate with the extent to which it can be objectively verified. The more negative evidence that exists, the more positive evidence is necessary
and the more difficult it would be to support a conclusion that a valuation allowance is not needed.
The Company's framework for assessing the recoverability of deferred tax assets requires it to consider all available evidence,
including:
•
the nature, frequency, and amount of cumulative financial reporting income and losses in recent
years;
•the sustainability of recent operating profitability of our
subsidiaries;
•the predictability of future operating profitability of the character necessary to realize the net deferred tax
asset;
•the carryforward periods for the net operating loss, capital loss and foreign tax credit carryforwards, including the
effect of reversing taxable temporary differences; and
•prudent and feasible actions and tax planning strategies that would be implemented, if necessary, to protect against the
loss of the deferred tax asset.
The adjusted gross deferred tax asset is then assessed for statutory admissibility. The reversing amount eligible for loss carryback or the
amount expected to be realized in three years is admissible, subject to the defined surplus limitation. The remaining adjusted gross deferred tax asset can be admitted to the extent of offsetting deferred tax liabilities.
2.Accounting
Adjustments to Statutory Basis Financial Statements
A. Change in Accounting Principles
In
2025, 2024 and
2023, there were no significant changes or modifications in the Statements of Statutory Accounting Principles
("SSAP").
In August, 2023 (with
revisions in September 2024), the National Association of Insurance Commissioners (NAIC) Statutory Accounting Principles Working Group (SAPWG) adopted the provisions of the Principles-Based Bond Definition (PBBD) Project, which is a principles based
methodology to classify bonds based upon the substance of the agreement. A bond is defined as “any security representing a creditor relationship, whereby there is a fixed schedule for one or more future payments, and which qualifies as either
an issuer credit obligation or an asset-back security. Previously, the bond classification was based upon legal form.
Issuer credit obligations (“ICO”) are bonds, for which the primary source of repayment is the general credit worthiness of an
operating entity or entities. An asset-backed security (“ABS”) is a bond issued by an entity (an ‘ABS Issuer’) created for the primary purpose of raising debt capital backed by financial assets or cash generating
non-financial assets owned by the ABS Issuer, for which the primary source of repayment is derived from the cash flows associated with the underlying defined collateral rather than the cash flows of an operating entity. Securities that no longer
meet the definition of an ICO or ABS, will be reported as other invested asset. ICO’s and ABS’s are accounted under
SSAP No. 26 Bonds and SSAP No. 43, Asset-Backed Securities, respectively. The accounting for other assets will be based upon the characteristics
of the investment.
The adoption of the
change in accounting principle is effective January 1, 2025; however, specific transition guidance was provided to account for the change prospectively. Reclassification of a bond into a new classification based upon the revised guidance will
not result in any gain or loss and comparative disclosures are not required to be restated. The adoption of the provisions of the PBBD had $0 impact on the
company.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
22 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
B. Adjustments
to Surplus
During 2025, 2024 and 2023 the Company identified corrections that resulted in after-tax statutory adjustments to beginning capital and surplus
of $(30), $6 and $80, respectively. In accordance with SSAP No. 3, Accounting Changes and Corrections of Errors
(“SSAP 3”), the corrections of errors have been reported in the 2025, 2024 and 2023 statutory basis financial
statements as adjustments to Unassigned surplus.
The impact of the 2025 corrections would have decreased the 2024 pre-tax income by $30. Management has concluded that the effects of these errors on the previously issued financial statements were immaterial based on a quantitative
and qualitative analysis. The impact to surplus, assets and liabilities as of January 1, 2025, 2024 and 2023 is presented in the following
tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025 Adjustments |
Policyholders'
Surplus |
Total Admitted
Assets |
Total
Liabilities |
| Balance
at December 31, 2024 |
|
5,403 |
|
20,706 |
|
15,303 |
| Adjustments to beginning Capital
and Surplus: |
|
|
|
|
|
|
| Asset
corrections |
|
(30) |
|
|
(30) |
|
|
— |
|
|
|
|
|
|
|
|
| Income tax
corrections |
|
— |
|
|
— |
|
|
— |
|
| Total adjustments to beginning Capital and Surplus |
|
(30)
|
|
|
(30)
|
|
|
—
|
|
| Balance at January 1, 2025, as adjusted |
|
$ |
5,373 |
|
$ |
20,676 |
|
$ |
15,303 |
An explanation for each of the adjustments for prior period corrections is described
below:
Asset
correction –
The decrease in admitted assets is the result of the impairment of a certain equity method common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 Adjustments |
Policyholders' Surplus |
Total Admitted Assets |
Total Liabilities |
| Balance at December 31,
2023 |
|
$ |
5,508 |
|
|
$ |
21,420 |
|
|
$ |
15,912 |
|
| Adjustments to beginning Capital and
Surplus: |
|
|
|
|
|
|
| Asset corrections |
|
27 |
|
|
27 |
|
|
— |
|
|
|
|
|
|
|
|
| Income tax corrections |
|
(21) |
|
|
(21) |
|
|
— |
|
| Total adjustments to
beginning Capital and Surplus |
|
6 |
|
|
6 |
|
|
—
|
|
| Balance
at January 1, 2024, as adjusted |
|
$
|
5,514
|
|
|
$
|
21,426
|
|
|
$
|
15,912
|
|
An explanation for each of the adjustments for prior period corrections is described
below:
Asset
correction –
The increase in assets is primarily the result of foreign withholding tax on reinsurance activity not being appropriately
pooled.
Income tax
corrections – The decrease in the tax assets primarily the result of the tax effect of the corresponding change in asset
corrections, as well as deferred validation adjustments related to investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 Adjustments |
Policyholders'
Surplus |
Total Admitted
Assets |
Total Liabilities |
| Balance at December 31,
2022 |
|
$ |
5,437 |
|
$ |
21,451 |
|
$ |
16,014 |
| Adjustments to beginning Capital and
Surplus: |
|
|
|
|
|
|
| Asset corrections |
|
54 |
|
|
54 |
|
|
— |
|
| Liability corrections |
|
31 |
|
|
— |
|
|
(31) |
|
| Income tax corrections |
|
(5) |
|
|
(6) |
|
|
(1) |
|
| Total adjustments
to beginning Capital and Surplus |
|
80 |
|
|
48 |
|
|
(32) |
|
| Balance
at January 1, 2023, as adjusted |
|
$
|
5,517 |
|
$
|
21,499 |
|
$
|
15,982 |
An explanation for each of the adjustments for prior period corrections is described
below:
Asset
correction –
The increase in admitted assets is primarily due to the understatement of the equity pickup of an affiliated
entity.
Liability
correction – The decrease in total liabilities is primarily due to (a) an overstatement of assumed Loss reserves and (b) an
overstatement of Unearned premium reserve.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
23 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
Income tax corrections –The decrease in the tax assets and liabilities is primarily the result of (a) corrections to prior period balances for adjustments to the
current and deferred tax assets and liabilities and (b) the tax effect of the corresponding change in asset realization and liability
corrections.
3.Investments
A.Bond Investments
The reconciliations from carrying value
to fair value of the Company's bond investments as of December 31, 2025 and 2024 are outlined in the tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
|
Carrying
Value |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
| Issuer
Credit Obligations: |
|
—
|
|
|
|
|
|
|
|
| U.S. Government
Obligations |
|
$ |
533 |
|
|
$ |
16 |
|
|
$ |
(14) |
|
|
$ |
534 |
|
| Other U.S. Government
Obligations |
|
2 |
|
|
— |
|
|
(1) |
|
|
2 |
|
| Non-U.S. Sovereign
Jurisdiction |
|
382 |
|
|
6 |
|
|
(34) |
|
|
354 |
|
| Municipal Bonds –
General Obligation |
|
395 |
|
|
6 |
|
|
(8) |
|
|
393 |
|
| Municipal Bonds –
Special Revenue |
|
552 |
|
|
9 |
|
|
(11) |
|
|
550 |
|
| Project Finance Bonds
Issued by Operating Entities |
|
60 |
|
|
— |
|
|
(2) |
|
|
58 |
|
| Corporate
Bonds |
|
4,427 |
|
|
73 |
|
|
(99) |
|
|
4,402 |
|
| Mandatory Convertible
Bonds |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Single Entity Backed
Obligations |
|
109 |
|
|
1 |
|
|
(4) |
|
|
106 |
|
| Bonds Issued by Funds
Representing Operating Entities |
|
250 |
|
|
5 |
|
|
(1) |
|
|
254 |
|
| Mortgage Loans that
Qualify as SVO-Identified Credit Tenant Loans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Other Issuer Credit
Obligations |
|
23 |
|
|
— |
|
|
— |
|
|
23 |
|
| Bank Loans |
|
438 |
|
|
4 |
|
|
— |
|
|
441 |
|
| Total
Issuer Credit Obligations |
|
$ |
7,171 |
|
|
$ |
120 |
|
|
$ |
(174) |
|
|
$ |
7,117 |
|
| Asset
Backed Securities: |
|
|
|
|
|
|
|
|
| Agency Residential
Mortgage-Backed Securities – Fully Guaranteed (Exempt from RBC) |
|
$ |
12 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11 |
|
| Agency Commercial
Mortgage-Backed Securities – Fully Guaranteed (Exempt from RBC) |
|
40 |
|
|
1 |
|
|
— |
|
|
42 |
|
| Agency Residential
Mortgage-Backed Securities – Not/Partially Guaranteed (Not Exempt from RBC) |
|
1,483 |
|
|
21 |
|
|
(10) |
|
|
1,494 |
|
| Agency Commercial
Mortgage-Backed Securities – Not/Partially Guaranteed (Not Exempt from RBC) |
|
56 |
|
|
1 |
|
|
— |
|
|
57 |
|
| Non-Agency Residential
Mortgage-Backed Securities |
|
938 |
|
|
17 |
|
|
(7) |
|
|
948 |
|
| Non-Agency Commercial
Mortgage-Backed Securities |
|
1,100 |
|
|
19 |
|
|
(12) |
|
|
1,107 |
|
| Non-Agency –
CLOs/CBOs/CDOs |
|
1,116 |
|
|
4 |
|
|
— |
|
|
1,120 |
|
| Lease-Backed Securities
– Practical Expedient |
|
89 |
|
|
2 |
|
|
— |
|
|
91 |
|
| Other Financial
Asset-Backed Securities |
|
602 |
|
|
8 |
|
|
(3) |
|
|
607 |
|
| Other Financial
Asset-Backed Securities – Not Self-Liquidating |
|
40 |
|
|
— |
|
|
— |
|
|
40 |
|
| Other Non-Financial
Asset-Backed Securities |
|
186 |
|
|
1 |
|
|
(4) |
|
|
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Asset Backed Securities |
|
$ |
5,662 |
|
|
$ |
74 |
|
|
$ |
(36) |
|
|
$ |
5,701 |
|
| Total Bonds Available for Sale |
|
$ |
12,833 |
|
|
$ |
194 |
|
|
$ |
(210) |
|
|
$ |
12,818 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
24 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
|
Carrying Value |
|
|
Gross Unrealized Gains
|
|
|
Gross Unrealized Losses
|
|
|
Fair Value |
| U.S. governments |
|
$ |
673 |
|
|
|
$ |
3 |
|
|
|
$ |
(17) |
|
|
|
$ |
659 |
|
| All other governments |
|
814 |
|
|
|
4 |
|
|
|
(69) |
|
|
|
749 |
|
| States, territories and possessions |
|
289 |
|
|
|
— |
|
|
|
(10) |
|
|
|
279 |
|
| Political subdivisions of states, territories and
possessions |
|
232 |
|
|
|
1 |
|
|
|
(7) |
|
|
|
226 |
|
| Special revenue and special assessment obligations and
all |
|
|
|
|
|
|
|
|
|
|
|
| non-guaranteed obligations of agencies
and authorities and their political subdivisions |
|
1,990 |
|
|
|
6 |
|
|
|
(69) |
|
|
|
1,927 |
|
| Parent, subsidiaries, and affiliates |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Industrial and miscellaneous |
|
7,834 |
|
|
|
49 |
|
|
|
(315) |
|
|
|
7,568 |
|
| Total
|
|
$ |
11,832 |
|
|
|
$ |
63 |
|
|
|
$ |
(487) |
|
|
|
$ |
11,408 |
|
The carrying values and fair values of bonds at December 31, 2025, by contractual maturity, are
shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
|
|
Carrying Value |
|
|
Fair Value |
| Due in
one year or less |
|
|
$ |
523
|
|
|
$ |
525
|
| Due after one year through five
years |
|
|
2,577 |
|
|
2,597 |
| Due after five years through ten
years |
|
|
2,786 |
|
|
2,797 |
| Due after ten years |
|
|
1,285 |
|
|
1,198 |
| Structured securities |
|
|
5,662 |
|
|
5,701 |
| Total |
|
|
$ |
12,833 |
|
|
$ |
12,818 |
B.Mortgage Loan Investments
The minimum and maximum lending rates for
new mortgage loans during 2025 were:
|
|
|
|
|
|
|
|
|
| Category |
Minimum Lending Rate
% |
Maximum Lending Rate
% |
|
|
|
| Office
|
5.8%
|
5.8%
|
|
|
|
| Multi-family
|
7.3%
|
8.9%
|
|
|
|
|
|
|
The maximum
percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages was 70 percent. The Company's mortgage loan portfolio is current as to payments of principal and interest,
for both periods presented. There were no significant amounts of nonperforming mortgages (defined as those loans where payment of contractual principal or interest is more than 90 days past due) during any of the periods presented. The Company did
not have any advanced amounts for taxes or assessments.
The following table details an
analysis of mortgage loans as of December 31, 2025 and 2024:
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
25 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
Commercial |
|
|
|
|
Farm |
|
Insured |
|
All Other |
|
Insured |
|
All Other |
|
Mezzanine |
|
Total |
| 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recorded
Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1,495 |
|
$ |
6 |
|
$ |
1,501 |
| 30 - 59 days past
due |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| 60 - 89 days past
due |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| 90 - 179 days past
due |
|
— |
|
— |
|
— |
|
— |
|
37 |
|
— |
|
37 |
| Greater than 180 days
past due |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| Total |
|
$ |
—
|
|
$ |
—
|
|
$ |
—
|
|
$ |
—
|
|
$ |
1,532
|
|
$ |
6
|
|
$ |
1,538
|
| 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recorded Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1,891 |
|
$ |
9 |
|
$ |
1,900 |
| 30 - 59 days past due |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| 60 - 89 days past due |
|
— |
|
— |
|
— |
|
— |
|
23 |
|
— |
|
23 |
| 90 - 179 days past due |
|
— |
|
— |
|
— |
|
— |
|
46 |
|
— |
|
46 |
| Greater than 180 days past due |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| Total |
|
$
|
— |
|
$
|
— |
|
$
|
— |
|
$
|
— |
|
$
|
1,960 |
|
$
|
9 |
|
$
|
1,969 |
At December 31, 2025 and 2024, the Company held $108 and $161, respectively, in impaired mortgages with $45 and $56, respectively, of
related allowances for credit losses. There were no impaired mortgage loans without a related allowance at both periods ended December 31, 2025 and
2024.
C.Asset-Backed and Structured Securities
The Company did not record any non-credit
OTTI losses during 2025, 2024 and 2023 for Asset Backed Securities.
As of December 31, 2025,
2024 and 2023, the Company held Asset Backed Securities. for which it recognized $5, $0, and $10, respectively, of credit-related OTTI based on the present value of projected cash flows being less than the amortized cost of the
securities.
The following table shows the aggregate unrealized losses and related fair value
relating to those securities for which an OTTI has not been recognized as of the reporting date and the length of time that the securities have been in a continuous unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Years Ended December 31, |
2025
|
2024 |
| Aggregate unrealized
losses: |
|
|
|
|
|
Less than 12 Months |
|
$ |
(4) |
|
|
$ |
(35) |
|
|
12 Months or longer |
|
(32) |
|
|
(69) |
|
| Aggregate related fair value of securities with unrealized
losses: |
|
|
|
|
|
Less than 12 Months |
|
$ |
628 |
|
|
$ |
2,018 |
|
|
12 Months or
longer |
|
656 |
|
|
678
|
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
26 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
D.Unrealized Losses
The fair value
of the Company's bonds and stocks that had gross unrealized losses (where fair value is less than amortized cost) as of December 31, 2025 and 2024 are set forth in the tables
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
Less than 12
Months |
12 Months or
Longer |
Total |
| Description of Securities |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
| Bonds
available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| Issuer Credit
Obligations |
|
562 |
|
|
(10) |
|
|
1,369 |
|
|
(164) |
|
|
1,931 |
|
|
(174) |
|
| Asset Backed
Securities |
|
628 |
|
|
(4) |
|
|
656 |
|
|
(32) |
|
|
1,284 |
|
|
(36) |
|
| Total
Bonds Available for Sale |
|
1,190
|
|
|
(14)
|
|
|
2,025
|
|
|
(196)
|
|
|
3,215
|
|
|
(210)
|
|
| Common
Stock - Unaffliated |
|
—
|
|
|
—
|
|
|
3
|
|
|
(2)
|
|
|
3
|
|
|
(2)
|
|
| Total
common stocks |
|
—
|
|
|
—
|
|
|
3
|
|
|
(2)
|
|
|
3
|
|
|
(2)
|
|
| Preferred
stocks |
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
| Total
Preferred stocks |
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
| Total bonds and stocks |
|
1,191 |
|
|
(14) |
|
|
2,028 |
|
|
(198) |
|
|
3,219 |
|
|
(212) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
Less than 12
Months |
12 Months or
Longer |
Total |
| Description of
Securities |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
| U.S. governments |
|
$ |
328 |
|
$ |
(3) |
|
$ |
35 |
|
$ |
(14) |
|
$ |
363 |
|
$ |
(17) |
| All other governments |
|
321 |
|
(22) |
|
386 |
|
(103) |
|
707 |
|
(125) |
| States, territories and possessions |
|
197 |
|
(3) |
|
55 |
|
(7) |
|
252 |
|
(10) |
Political subdivisions of states, territories and
possessions |
|
82 |
|
(2) |
|
46 |
|
(5) |
|
128 |
|
(7) |
Special revenue and special
assessment obligations and all non-guaranteed obligations of agencies and authorities and
their political subdivisions |
|
1,239 |
|
(26) |
|
|
383 |
|
(43) |
|
1,622 |
|
(69) |
|
| Industrial and miscellaneous |
|
2,822 |
|
(155) |
|
|
1,854 |
|
(297) |
|
|
4,676 |
|
(452) |
|
| Total bonds |
|
$ |
4,989 |
|
$ |
(211) |
|
$ |
2,759 |
|
$ |
(469) |
|
$ |
7,748 |
|
$ |
(680) |
| Non-affiliated |
|
5 |
|
(44) |
|
— |
|
— |
|
5 |
|
(44) |
| Total common
stocks |
|
$ |
5 |
|
$ |
(44) |
|
$ |
— |
|
$ |
— |
|
$ |
5 |
|
$ |
(44) |
| Preferred stocks |
|
— |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
| Total stocks |
|
$ |
5 |
|
$ |
(44) |
|
$ |
— |
|
$ |
— |
|
$ |
5 |
|
$ |
(44) |
| Total
bonds and stocks |
|
$
|
4,994 |
|
$
|
(255) |
|
$
|
2,759 |
|
$
|
(469) |
|
$
|
7,753 |
|
$
|
(724) |
E.Realized Gains (Losses)
Proceeds from sales and associated gross
realized gains (losses) for the years ended December 31, 2025, 2024 and 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Years ended December
31, |
2025
|
2024 |
2023 |
|
|
Bonds
|
|
Equity
Securities |
|
Bonds |
|
Equity
Securities |
|
Bonds |
|
Equity
Securities |
| Proceeds from sales |
|
$ |
4,121 |
|
|
$ |
— |
|
|
$ |
4,430
|
|
|
$ |
8 |
|
|
$ |
3,271 |
|
|
$ |
194 |
|
| Gross realized gains |
|
16 |
|
|
— |
|
|
21 |
|
|
2 |
|
|
17 |
|
|
12 |
|
| Gross realized losses |
|
(131) |
|
|
— |
|
|
(112) |
|
|
(3) |
|
|
(170) |
|
|
(2) |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
27 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
F.Derivative Financial Instruments
The Company
holds currency derivatives and credit default swaps. Derivative products include currency swaps, currency forwards and default swaps. The Company's currency derivative were entered into to manage risk from currency exchange rate fluctuations, and
the impact of such fluctuations to surplus and cash flows on investments or loss reserves. While not accounted for under hedge accounting, the currency derivatives are economic hedges of the Company's exposure to fluctuations in the value of
receipts on certain investments held by the Company denominated in foreign currencies (primarily GBP and EUR), or of the Company's exposure to fluctuations in recorded amounts of loss reserves denominated in foreign currencies (primarily JPY). The
Company's credit default swaps were entered into to manage credit risk exposure to reinsurance counterparties.
Market Risk
The Company is exposed under these types of contracts to fluctuations in value of the swaps and forwards and variability of cash flows due to
changes in interest rates and exchange rates.
Credit Risk
The current credit exposure of the Company's derivative contracts is limited to the fair
value of such contracts. Credit risk is managed by entering into transactions with creditworthy counterparties and obtaining collateral.
Cash Requirements
The Company is subject to collateral requirements on some of the Company's derivative contracts. Additionally, the Company is required to make
currency exchanges on fixed dates and fixed amounts or fixed exchange rates, or make a payment in the amount of foreign currency physically received on certain foreign denominated investments. For credit default swaps, the Company is required to
make premium payments on a fixed payment date.
The Company has determined that the currency derivatives do not qualify for hedge accounting under the criteria set forth in SSAP No. 86,
Accounting for Derivative Instruments and Hedging Transactions ("SSAP 86"). As a result, the Company’s currency rate contracts are accounted for at fair value and the changes in fair value are
recorded as unrealized gains (losses) within the Statements of Operations and Changes in Capital and
Surplus until the contract expires, paid down or is redeemed early. In the event a contract is fully redeemed before its
expiration, the related unrealized amounts will be recognized in Net realized capital gains (losses). Furthermore, if the contract has periodic payments or fully matures, any related unrealized amounts are recognized in Net investment income earned.
The Company did not apply hedge accounting to any of its derivatives for any period in these financial statements. The following tables
summarize the outstanding notional amounts, the fair values and the realized and unrealized gains or losses of the derivative financial instruments held by the Company for the years ended December 31, 2025 and
2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Years Ended December 31,
2025 |
| Derivative Financial Instrument |
|
Outstanding Notional
Amount |
|
Fair Value |
|
|
Realized Capital Gains
/ (Losses) |
|
Unrealized Capital
Gains / (Losses) |
| Swaps
|
|
$ |
178 |
|
|
$ |
9 |
|
|
|
$ |
1 |
|
|
$ |
(32) |
|
| Forwards |
|
897 |
|
|
(8) |
|
|
|
— |
|
|
(32) |
|
| Total
|
|
$ |
1,075 |
|
|
$ |
1 |
|
|
|
$ |
1 |
|
|
$ |
(64) |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Years Ended December 31,
2024 |
| Derivative Financial Instrument |
|
Outstanding Notional
Amount |
|
Fair Value |
|
|
Realized Capital Gains
/ (Losses) |
|
Unrealized Capital
Gains / (Losses) |
| Swaps |
|
$ |
309 |
|
|
$ |
40 |
|
|
|
$ |
10 |
|
|
$ |
1 |
|
| Forwards |
|
1,057 |
|
|
24 |
|
|
|
(7) |
|
|
39 |
|
| Total
|
|
$ |
1,366 |
|
|
$ |
64 |
|
|
|
$ |
3 |
|
|
$ |
40 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
28 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
G.Other Invested Assets
|
|
|
|
|
|
|
|
|
| The following table shows the components of the company's
other invested assets. |
|
|
|
2025
|
2024 |
| Investments in joint ventures, partnerships and limited
liability companies |
1,132
|
|
1,279
|
|
| Other Investments |
98 |
|
262 |
|
| Non-Admitted assets |
(2) |
|
— |
|
| Total other
invested assets |
1,228 |
|
1,541 |
|
The Company holds certain alternative investments, including private equity funds and hedge funds, using NAV as a practical expedient.
Such investments have individually varying investment strategies and a variety of redemption terms and conditions. The Company believes that using NAV as a practical expedient for these investments is a fair and close approximation of the
investment’s liquidation value. In Q4 2025, the Company entered into an agreement to exchange certain alternative investments for an interest in a fund investment with a third-party asset manager CVC Capital Partners plc (CVC) in 2026. As a
result of this agreement, certain alternative investments are recorded by the Company at the exchange value in the agreement rather than
NAV.
During 2025, 2024 and 2023, the Company recorded OTTI losses on investments in joint ventures and partnerships of $37, $0, and $5,
respectively.
H.Investment Income
Investment
income due and accrued over 90 days past due of $0 and $0 was non-admitted in December 31, 2025 and December 31, 2024, respectively. Investment expenses of $42, $46 and $46 were included in Net investment income earned for the years ended December 31, 2025, 2024 and 2023,
respectively.
The gross, nonadmitted
assets and admitted amounts for interest income due and accrued were as follows:
|
|
|
|
|
|
|
|
|
| Interest Income
Due and Accrued |
Amount
|
| Gross
|
|
$ |
120 |
|
| Nonadmitted |
|
— |
|
| Admitted |
|
$ |
120 |
|
I. Restricted Assets
The Company
had securities deposited with regulatory authorities, as required by law, with a carrying value of $5,849 and $4,806 as of December 31, 2025 and 2024,
respectively.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
29 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
4.Fair Value
of Financial Instruments
The
following tables present information about financial instruments carried at fair value on a recurring basis and indicate the level of the fair value measurement as of December 31, 2025 and
2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| Bonds
available for sale: |
|
|
|
|
|
|
|
|
| Issuer Credit
Obligations |
|
$ |
— |
|
$ |
364 |
|
$ |
6 |
|
$ |
370 |
| Asset Backed
Securities |
|
— |
|
— |
|
8 |
|
8 |
| Total
Bonds Available for Sale |
|
$ |
—
|
|
$ |
364
|
|
$ |
14
|
|
$ |
378
|
| Cash and Cash
Equivalents |
|
— |
|
— |
|
— |
|
— |
| Common stocks |
|
— |
|
3 |
|
6 |
|
10 |
| Preferred stock |
|
— |
|
1 |
|
— |
|
1 |
| Mortgage loans |
|
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
| Derivative assets |
|
— |
|
15 |
|
— |
|
15 |
| Derivative liabilities |
|
— |
|
(13) |
|
— |
|
(13) |
| Total |
|
$ |
— |
|
$ |
370 |
|
$ |
20 |
|
$ |
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31,
2024 |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
Total
|
| Bonds
|
|
$ |
—
|
|
|
$ |
424
|
|
|
$ |
50 |
|
|
$ |
474
|
|
| Common stocks |
|
— |
|
|
4 |
|
|
114 |
|
|
118 |
|
| Preferred stock |
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
| Mutual funds |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Derivative assets |
|
— |
|
|
73 |
|
|
— |
|
|
73 |
|
| Derivative liabilities |
|
— |
|
|
(9) |
|
|
— |
|
|
(9) |
|
| Total |
|
$ |
— |
|
|
$ |
492 |
|
$ |
165 |
|
$ |
657 |
A.Fair Value Measurements in Level 3 of the Fair Value Hierarchy
The
following tables show the balance and activity of financial instruments classified as level 3 in the fair value hierarchy for the years ended December 31, 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance at
January 1, 2025 |
|
Transfers into Level
3 |
|
Transfers out of Level
3 |
|
Total Gains (Losses)
included in Net Income |
|
Total Gains (Losses)
included in Surplus |
|
Purchases, Sales,
Issuances, Settlements, Net |
|
Balance at December 31,
2025 |
| Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuer Credit
Obligations |
|
6 |
|
|
33 |
|
|
(24) |
|
|
(2) |
|
|
(2) |
|
|
(6) |
|
|
6 |
|
| Asset Backed
Securities |
|
44 |
|
|
12 |
|
|
(45) |
|
|
— |
|
|
(4) |
|
|
1 |
|
|
8 |
|
| Common stocks |
|
114 |
|
|
3 |
|
|
(111) |
|
|
— |
|
|
(3) |
|
|
3 |
|
|
6 |
|
| Mutual funds |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Preferred Stocks |
|
1 |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Derivative |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total
|
|
$ |
165 |
|
|
$ |
48 |
|
|
$ |
(181) |
|
|
$ |
(2) |
|
|
$ |
(9) |
|
|
$ |
(2) |
|
|
$ |
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
30 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance at January 1, 2024 |
|
Transfers
into Level 3 |
|
Transfers
out of Level 3 |
|
Total
Gains (Losses) included in Net Income |
|
Total
Gains (Losses) included in Surplus |
|
Purchases,
Sales, Issuances, Settlements, Net |
|
Balance
at December 31, 2024 |
| Bonds
|
|
$ |
65
|
|
|
$ |
10
|
|
|
$ |
(27) |
|
|
$ |
(6) |
|
|
$ |
9 |
|
|
$ |
(1) |
|
|
$ |
50
|
|
| Common stocks |
|
156 |
|
|
4 |
|
|
(50) |
|
|
(2) |
|
|
— |
|
|
6 |
|
|
114 |
|
| Mutual funds |
|
7 |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Preferred Stocks |
|
10 |
|
|
2 |
|
|
(9) |
|
|
(3) |
|
|
1 |
|
|
— |
|
|
1 |
|
| Derivative |
|
— |
|
|
(1) |
|
|
|
|
(1) |
|
|
1 |
|
|
1 |
|
|
— |
|
| Total |
|
$ |
238 |
|
|
$ |
15 |
|
|
$ |
(93) |
|
|
$ |
(12) |
|
|
$ |
11 |
|
|
$ |
6 |
|
|
$ |
165 |
|
Assets are transferred out of Level 3 when circumstances change such that significant inputs can be corroborated with market observable data or
when the asset is no longer carried at fair value. This may be due to significant increase in market activity for the asset, a specific event, one or more significant inputs becoming observable or when a long-term interest rate significant to a
valuation becomes short term and thus observable. Transfers out of Level 3 can also occur due to favorable credit migration resulting in a higher NAIC designation. Securities are generally transferred into Level 3 due to a decrease in market
transparency, downward credit migration and an overall increase in price disparity for certain individual security types. The Company’s policy is to recognize transfers in and out at the end of the reporting period, consistent with the dates
of the determination of fair value.
The table below presents
information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and includes only those instruments for which information about the inputs is reasonably available to us, such as data
from independent third-party valuation service providers and from internal valuation models. Because input information from third-parties with respect to certain Level 3 instruments may not be reasonably available to the Company, balances shown
below may not equal total amounts reported for such Level 3 assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at December 31,
2025 |
Valuation
Technique |
Unobservable
Input |
Range (Weighted
Average) |
| Assets:
|
|
|
|
|
|
| Asset
Backed Securities |
$
|
7
|
|
Discounted
Cashflow |
Yield
|
0.07%
- 0.07% (0.07%) |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
31 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
B.Fair Value of all Financial Instruments
The table below details the fair
value of all financial instruments except for those accounted for under the equity method as of December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
Aggregate Fair
Value |
Admitted Assets |
Level 1 |
Level 2 |
Level 3 |
Not Practicable (Carry
Value) |
| Bonds
available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| Issuer Credit
Obligations |
|
$ |
7,117 |
|
|
$ |
7,171 |
|
|
$ |
10 |
|
|
$ |
6,904 |
|
|
$ |
203 |
|
|
$ |
— |
|
| Asset Backed
Securities |
|
5,701 |
|
|
5,662 |
|
|
— |
|
|
5,195 |
|
|
506 |
|
|
— |
|
| Total
Bonds Available for Sale |
|
$ |
12,818 |
|
|
$ |
12,833 |
|
|
$ |
10 |
|
|
$ |
12,099 |
|
|
$ |
709 |
|
|
$ |
— |
|
| Cash and cash
equivalents |
|
643 |
|
|
643 |
|
|
643 |
|
|
— |
|
|
— |
|
|
— |
|
| Common stocks |
|
$ |
119 |
|
|
$ |
119 |
|
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
111 |
|
|
$ |
— |
|
| Preferred stocks |
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
| Mortgage loans |
|
1,495 |
|
|
1,538 |
|
|
— |
|
|
— |
|
|
1,495 |
|
|
— |
|
| Mutual funds |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Derivative assets |
|
15 |
|
|
15 |
|
|
— |
|
|
15 |
|
|
— |
|
|
— |
|
| Derivative liabilities |
|
(13) |
|
|
(13) |
|
|
— |
|
|
(13) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
$ |
15,078 |
|
$ |
15,136 |
|
$ |
653 |
|
$ |
12,110 |
|
$ |
2,315 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
Aggregate Fair Value |
Admitted Assets |
Level 1 |
Level 2 |
Level 3 |
Not Practicable (Carry
Value) |
| Bonds
|
|
$ |
11,408 |
|
$ |
11,832 |
|
$ |
6 |
|
|
$ |
10,950 |
|
$ |
453 |
|
$ |
— |
| Cash equivalents and short term
investments |
|
396 |
|
396 |
|
393 |
|
3 |
|
— |
|
— |
| Common stocks |
|
178 |
|
178 |
|
— |
|
4 |
|
174 |
|
— |
| Derivative assets |
|
73 |
|
73 |
|
— |
|
73 |
|
— |
|
— |
| Derivative liabilities |
|
(9) |
|
|
(9) |
|
|
— |
|
(9) |
|
|
— |
|
— |
| Mortgage loans |
|
1,867 |
|
1,969 |
|
— |
|
— |
|
1,867 |
|
— |
| Mutual funds |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
| Preferred stocks |
|
1 |
|
1 |
|
— |
|
— |
|
1 |
|
— |
| Total |
|
$ |
13,914 |
|
$ |
14,440 |
|
$ |
399 |
|
$ |
11,021 |
|
$ |
2,495 |
|
$ |
— |
5.Reserves
for Losses and Loss Adjustment Expenses
A roll
forward of the Company's net reserves for losses and LAE as of December 31, 2025, 2024 and 2023, is set forth in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, |
|
2025
|
|
2024 |
|
2023 |
| Reserves for losses and LAE,
end of prior year |
|
|
$ |
8,513 |
|
|
|
$ |
8,343 |
|
|
|
$ |
8,598 |
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE related to: |
|
|
|
|
|
|
|
|
|
| Current accident year |
|
|
3,024 |
|
|
|
2,872 |
|
|
|
2,911 |
|
| Prior accident year |
|
|
(42) |
|
|
|
(28) |
|
|
|
58 |
|
| Total incurred
losses and LAE |
|
|
$ |
2,982 |
|
|
|
$ |
2,844 |
|
|
|
$ |
2,969 |
|
| Paid losses and LAE related
to: |
|
|
|
|
|
|
|
|
|
| Current accident year |
|
|
(687) |
|
|
|
(676) |
|
|
|
(950) |
|
| Prior accident year |
|
|
(2,162) |
|
|
|
(1,998) |
|
|
|
(2,274) |
|
| Total paid losses
and LAE |
|
|
$ |
(2,849) |
|
|
|
$ |
(2,674) |
|
|
|
$ |
(3,224) |
|
| Reserves
for losses and LAE, end of current year |
|
|
$ |
8,646 |
|
|
|
$
|
8,513
|
|
|
|
$
|
8,343
|
|
During 2025, after applying the impact of the ADC, the Company reported net favorable incurred loss and LAE of approximately $42. This favorable
incurred includes $73 unfavorable due to changes in discount as a result of interest rate fluctuation. This results in a favorable prior year development (“PYD”) of
$115.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
32 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The favorable PYD was mostly driven by favorable development in Workers Compensation, Special Property, Commercial
Multi-Peril and Other Liability Claims Made, partially offset by unfavorable development in Other Liability Occurrence and Commercial Auto Liability.
During 2024,
after applying the impact of the ADC, the Company reported net favorable incurred loss and LAE of approximately $28. This favorable incurred includes $90 unfavorable due to changes in discount as a result of interest rate fluctuation. This results
in a favorable prior year development (“PYD”) of $118.
The favorable PYD was mostly driven by favorable development in Workers Compensation, Other Liability Claims Made and Special Property,
partially offset by adverse development in Other Liability Occurrence.
During 2023, after applying the impact of the ADC, the Company reported net unfavorable incurred loss and LAE of approximately $58. This unfavorable incurred
includes $89 unfavorable due to changes in discount as a result of interest rate fluctuation. This results in a favorable prior year development (“PYD”) of
$31.
The favorable PYD was mostly
driven by favorable development in Workers Compensation and Personal Insurance, partially offset by adverse development in Other Liability Claims Made and Special
Property.
The
Company’s reserves for losses and LAE have been reduced for anticipated salvage and subrogation of $212, $222 and $220 for the years ended December 31, 2025, 2024 and 2023, respectively. The Company paid $4,
$8 and $9 in the reporting period to settle 68, 74 and 86 claims related to extra contractual obligations or bad faith claims stemming from lawsuits for the years
ended December 31, 2025, 2024 and 2023, respectively.
A.Asbestos/Environmental Reserves
The Company has indemnity claims asserting injuries from toxic waste, hazardous substances, asbestos and other environmental pollutants and
alleged damages to cover the clean-up costs of hazardous waste dump sites (environmental claims). Estimation of environmental claims loss reserves is a difficult process, as these claims, which emanate from policies written in 1986 and prior years,
cannot be estimated by conventional reserving techniques. Environmental claims development is affected by factors such as inconsistent court resolutions, the broadening of the intent of policies and scope of coverage and increasing number of new
claims. The Company and other industry members have and will continue to litigate the broadening judicial interpretation of policy coverage and the liability issues. If the courts continue in the future to expand the intent of the policies
and the scope of the coverage, as they have in the past, additional liabilities would emerge for amounts in excess of reserves held. This emergence cannot now be reasonably estimated, but could have a material impact on the Company's future
operating results or financial position.
The Company has exposure to asbestos and/or
environmental losses and LAE costs arising from pre-1986 general liability, product liability, commercial multi-peril and excess liability insurance or reinsurance policies as noted below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos
Losses |
Environmental
Losses |
| December 31, |
|
2025 |
|
2024 |
|
2023 |
|
2025 |
|
2024 |
|
2023 |
| Direct |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and LAE reserves, beginning of year |
|
|
$ |
553 |
|
|
|
$ |
572 |
|
|
|
$ |
587 |
|
|
|
$ |
210 |
|
|
|
$ |
224 |
|
|
|
$ |
240 |
|
| Incurred losses and LAE |
|
|
53 |
|
|
|
59 |
|
|
|
32 |
|
|
|
(1) |
|
|
|
— |
|
|
|
— |
|
| Calendar year paid losses and LAE |
|
|
(51) |
|
|
|
(78) |
|
|
|
(47) |
|
|
|
(15) |
|
|
|
(14) |
|
|
|
(16) |
|
| Loss and LAE Reserves, end of
year |
|
|
$ |
555 |
|
|
|
$ |
553 |
|
|
|
$ |
572 |
|
|
|
$ |
194 |
|
|
|
$ |
210 |
|
|
|
$ |
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assumed reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and LAE reserves, beginning of year |
|
|
$ |
237 |
|
|
|
$ |
255 |
|
|
|
$ |
266 |
|
|
|
$ |
16 |
|
|
|
$ |
17 |
|
|
|
$ |
16 |
|
| Incurred losses and LAE |
|
|
2 |
|
|
|
(9) |
|
|
|
(4) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Calendar year paid losses and LAE |
|
|
(4) |
|
|
|
(9) |
|
|
|
(7) |
|
|
|
— |
|
|
|
(1) |
|
|
|
1 |
|
| Loss and LAE Reserves, end of
year |
|
|
$ |
235 |
|
|
|
$ |
237 |
|
|
|
$ |
255 |
|
|
|
$ |
16 |
|
|
|
$ |
16 |
|
|
|
$ |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net of reinsurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss and LAE reserves, beginning of year |
|
|
$ |
1 |
|
|
|
$ |
1 |
|
|
|
$ |
1 |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
| Incurred losses and LAE |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Calendar year paid losses and LAE |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Loss
and LAE Reserves, end of year |
|
|
$ |
1 |
|
|
|
$
|
1
|
|
|
|
$
|
1
|
|
|
|
$ |
— |
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
33 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The
Company estimates the full impact of the asbestos and environmental exposure by establishing case basis reserves on all known losses and establishes bulk reserves for IBNR losses and LAE based on management’s judgment after reviewing all the
available loss, exposure, and other information.
Included in the above table are loss and LAE - IBNR and bulk reserves arising from pre-1986 general liability, product liability, commercial
multi-peril and excess liability insurance or reinsurance policies as noted below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asbestos |
Loss Reserves |
LAE
Reserves |
| December 31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Direct basis: |
|
|
$ |
212 |
|
|
$ |
234 |
|
|
$ |
38 |
|
|
$ |
36 |
| Assumed reinsurance basis: |
|
|
89 |
|
|
90 |
|
|
6 |
|
|
7 |
| Net of ceded reinsurance basis: |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Environmental |
Loss Reserves |
LAE
Reserves |
| December 31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| Direct basis: |
|
|
$ |
81 |
|
|
$ |
82 |
|
|
$ |
35 |
|
|
$ |
38 |
| Assumed reinsurance basis: |
|
|
4 |
|
|
9 |
|
|
2 |
|
|
4 |
| Net of ceded reinsurance basis: |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
B.Discounting of Liabilities for Unpaid Losses or Unpaid Loss Adjustment Expenses
The
Company discounts its workers’ compensation (both tabular and non-tabular) reserves.
The Company's Tabular discount is obtained from the Company's Lifetime Benefit Calculator ("LBC"), which is a tool used by the claims
handlers to calculate case reserves. The LBC enables the Company to determine its tabular case reserve discount using a given interest rate curve. To be consistent with the non-tabular discount we used a 4.5% interest rate, which is subject to
regulator approval, when determining the tabular case reserve discount as of December 31, 2025 and 2024, respectively. The calculation of the Company's tabular discount was based upon the mortality table used in the 2007 US Decennial Life Table, and
applying a weighted average discount rate of 3.70 percent interest rate as of December 31, 2023. Only case basis reserves are subject to tabular discounting. The December 31, 2025 and 2024 liabilities include $955 and $902 of such discounted
reserves, respectively.
Tabular Reserve Discount
The table
below presents the amount of tabular discount applied to the Company’s reserves as of December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lines of Business |
|
2025
|
|
2024 |
|
2023 |
| Workers'
Compensation |
|
|
|
|
|
|
|
|
|
| Case Reserves |
|
|
$ |
48 |
|
|
$ |
37 |
|
|
$ |
101 |
As of December 31, 2025, 2024 and 2023, the tabular case reserve discount is presented net of the
ceded discount related to the ADC of $54, $55 and $100, respectively.
Non-Tabular Discount
The
non-tabular discount rate utilized by the Company is a variable discount rate determined using risk-free rates based on the U.S. Treasury forward yield curve plus a liquidity margin, applicable to IBNR and certain case reserves.
The table below presents the amount of
non-tabular discount applied to the Company’s reserves as of December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lines of Business |
|
2025
|
|
2024 |
|
2023 |
| Workers'
Compensation |
|
|
|
|
|
|
|
|
|
| Case Reserves |
|
|
$ |
212 |
|
|
|
$ |
206 |
|
|
|
$ |
163 |
|
| IBNR |
|
|
221 |
|
|
|
250 |
|
|
|
253 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
34 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
As of December 31, 2025, the non-tabular case and IBNR reserve discount is presented net of the ceded discount
related to the ADC of $125 and $199,
respectively. As of December 31, 2024, the non-tabular case and IBNR reserve discount is presented net of the ceded discount related to the ADC of $149 and $183, respectively. As of December 31, 2023, the non-tabular case and IBNR reserve
discount is presented net of the ceded discount related to the ADC of $122 and $249 respectively.
6.Related
Party Transactions
A.Combined Pooling Agreement
As
described in Note 1, effective January 1, 2025, the Combined pooling Agreement was amended and restated, with Western World, Stratford and Tudor ("Western World Insurers") becoming zero percent participants in the Combined Pool. The
Company's' participation in the pool remained the same. There were no changes to surplus as a result of the changes to the Combined Pooling Agreement. Significant portions of the balances below were previously ceded from the Western World Insurers
to the Combined Pool via the now commuted quota share (refer to Note 6B).
The following table shows the changes in Assets, Liabilities and the Statement of Income for the Combined Pool as a result of the 2025
Repooling
Transaction.
|
|
|
|
|
|
|
|
|
| Assets: |
|
Amount |
| Agents' balances or uncollected
premiums |
|
79 |
|
| Deferred premiums, agents' balances |
|
2 |
|
| Amounts recoverable from reinsurers |
|
82 |
|
|
|
|
| Other insurance assets |
|
1 |
|
| Total Assets |
|
$ |
164 |
|
|
|
|
| Liabilities: |
|
|
| Reserve for losses and loss adjustment expenses |
|
262 |
|
| Unearned premium reserves (net) |
|
88 |
|
| Ceded reinsurance premiums payable |
|
109 |
|
| Provision for reinsurance |
|
2 |
|
| Other insurance liabilities |
|
35 |
|
| Total Liabilities |
|
$ |
496 |
|
|
|
|
| Statement of Operations and Changes in Surplus |
|
|
| Net premiums written |
|
$ |
350 |
|
| Change in unearned premium reserves |
|
$ |
(88) |
|
| Premiums earned |
|
$ |
262 |
|
|
|
|
| Losses and loss adjustment expenses incurred |
|
$ |
262 |
|
| Net underwriting gain
(loss) |
|
$ |
— |
|
|
|
|
| Net
Impact Corresponding to Consideration Received / (Paid) |
|
$ |
332 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
35 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
B.Significant Transactions
The
following table summarizes transactions (excluding reinsurance and cost allocation transactions) that occurred during 2025, 2024 and 2023 between the Company and affiliated companies in which the value exceeded one-half of one percent of the
Company's admitted assets as of December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
Assets Received by |
|
|
Assets Transferred
by |
|
|
|
|
the Company |
|
the Company |
| Date
of Transaction |
Explanation
of Transaction |
|
Name
of Affiliate |
Statement Value |
Description
|
|
Statement Value |
Description
|
|
|
|
|
|
|
|
|
|
|
|
| Various
|
Tax
Payment |
|
AIG
|
|
— |
—
|
|
|
196 |
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
Assets Received by |
|
|
Assets Transferred
by |
|
|
|
|
the Company |
|
|
the Company |
| Date
of Transaction |
Explanation
of Transaction |
|
Name
of Affiliate |
Statement
Value |
Description
|
|
Statement Value |
Description
|
| Various
|
Tax
Payment |
|
AIG
|
|
— |
—
|
|
|
147
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For a listing of Intercompany Dividends to parent, please see note
9A.
Western-World Commutation
Effective January 1, 2025, the Western World Insurers entered into a commutation agreement that transferred the business previously ceded by the
Western World Insurers to NUFIC back to the Balance sheet of the Western World Insurers. Net unearned premium reserves of $250 and Net loss reserves of $667 were transferred in the transaction. Immediately after the commutation the Western World
Insurers joined the Combined Pool.
Blackboard
Commutation
Effective January 1, 2024, Glatfelter and Marbleshore ("Blackboard
Insurers") entered into a commutation agreement that transferred the
business previously
ceded by the Blackboard Insurers to the Company back to the Balance Sheet of the Blackboard Insurers. Net loss reserve of
$102 were transferred in the transaction. Immediately after the commutation the Blackboard Insurers joined the Combined
Pool.
C.Amounts Due to or from Related Parties
At December 31, 2025 and 2024, the Company reported the following receivables/payables balances from/to its Ultimate Parent,
subsidiaries and affiliates (excluding reinsurance transactions). Intercompany agreements have defined settlement terms and related receivables are reported as nonadmitted if balances due remain outstanding more than ninety days past the due date as
specified in the agreement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December
31, |
2025
|
2024
|
| Balances with
member pool companies |
|
$ |
82
|
|
$ |
315
|
| Balances with other
affiliates |
|
360 |
|
235 |
| Receivable
from parent, subsidiaries and affiliates |
|
$ |
442
|
|
$ |
550 |
| Balances
with member pool companies |
|
160 |
|
144 |
| Balances with other
affiliates |
|
131 |
|
467 |
| Payable to parent, subsidiaries and affiliates |
|
$ |
291 |
|
$ |
611 |
Current federal and foreign taxes payable under the Tax Sharing Agreement at December 31, 2025 and 2024 were $56 and $21,
respectively.
AIG uses centralized cash management in which AIG controls all cash
transactions and maintains certain cash accounts on behalf of its subsidiaries, including National Union. The balance included in intercompany receivable is $0 and $18 at December 31, 2025 and 2024, respectively.
The Company did not change its methods of establishing terms regarding any transactions with its affiliates during the years ended December 31,
2025 or 2024.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
36 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
D.Guarantees or Contingencies for Related Parties
The Company has issued guarantees whereby it unconditionally and irrevocably guarantees all present and future obligations and liabilities
arising from the policies of insurance issued by certain insurers who, as of the guarantee issue date, were members of the AIG holding company group. The guarantees were provided in order to secure or maintain the guaranteed companies’ rating
status issued by certain rating agencies, as disclosed in Note 10.
E.Management, Service Contract and Cost Sharing Arrangements
As an affiliated company of AIG, the Company utilizes centralized services from AIG and its affiliates. The Company is allocated a charge for
these services, based on the amount of incremental expense associated with operating the Company as a separate legal entity. The amount of expense allocated to the Company each period was determined based on an analysis of services provided to the
Company.
The following table summarizes fees incurred related to affiliates that exceeded
one-half of one percent of the Company’s admitted assets during 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliates
|
|
2025
|
|
2024
|
|
2023
|
| AIG
Claims, Inc. |
|
|
$ |
143
|
|
|
$ |
144
|
|
|
$ |
147
|
| AIG PC Global Services,
Inc. |
|
|
204 |
|
|
132 |
|
|
180 |
| Total
|
|
|
$ |
347 |
|
|
$ |
276 |
|
|
$ |
327 |
|
F.Borrowed Money
The Company (among other affiliates) is a borrower under a Loan Agreement, with AIG, as lender, pursuant to which the Company may borrow funds
from AIG from time to time (the “Loan Facility”). The aggregate amount of all loans that may be outstanding under the Loan Facility at a given time is $500. As of December 31, 2025 and 2024, the Company had no outstanding liability
pursuant to this Loan Facility. Significant debt terms and covenants include the following:
•The
Company must preserve and maintain its legal existence while maintaining all rights, privileges and franchises necessary to the normal conduct of its business;
•The
Company must take, or cause to be taken, all other actions reasonably necessary or desirable to preserve and defend the rights of the Lender to payment hereunder, and to assure to the Lender the benefits hereof;
and
•The Company must not merge with or into or consolidate with any other person, sell, transfer or dispose of all or
substantially all of its assets or undergo any change in the control of its voting stock unless (a) such merger or consolidation is with or into a wholly-owned subsidiary of Lender, (b) such sale or transfer is to a wholly-owned subsidiary of the
Lender or (c) The Company receives the prior written authorization from the Lender.
There have been no violations of the terms and covenants associated with the debt issuance.
Refer to Note 11E regarding funds borrowed from
FHLB.
7.Reinsurance
In the ordinary course of business, the Company may use both treaty and facultative reinsurance to minimize its net loss exposure to a) any
single catastrophic loss event; b) an accumulation of losses from a number of smaller events; or c) provide greater risk diversification. Based on the terms of the reinsurance contracts, a portion of expected IBNR losses will be recoverable
in accordance with terms of the reinsurance protection purchased. This determination is necessarily based on the estimate of IBNR and accordingly, is subject to the same uncertainties as the estimate of IBNR. Ceded amounts related to paid and unpaid
losses and loss expenses with respect to these reinsurance agreements are generally substantially collateralized. The Company remains liable to the extent that the reinsurers do not meet their obligation under the reinsurance contracts after any
collateral is exhausted, and as such, the financial condition of the reinsurers is regularly evaluated and monitored for concentration of credit risk. In addition, the Company assumes reinsurance from other insurance
companies.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
37 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The following table presents
direct, assumed reinsurance and ceded reinsurance written and earned premiums for the years ended December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Years Ended December
31, |
2025 |
|
2024 |
|
2023 |
|
Written
|
Earned
|
|
Written |
Earned |
|
Written |
Earned |
| Direct premiums |
|
$ |
6,441 |
|
$ |
6,317 |
|
|
$ |
6,410 |
|
$ |
6,285 |
|
|
$ |
6,030 |
|
$ |
5,974 |
| Reinsurance premiums assumed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliates |
|
15,525 |
|
15,887 |
|
|
15,384 |
|
15,210 |
|
|
15,405 |
|
15,240 |
| Non-affiliates |
|
502 |
|
476 |
|
|
414 |
|
386 |
|
|
410 |
|
470 |
| Gross Premiums |
|
$ |
22,468 |
|
$ |
22,680 |
|
|
$ |
22,208 |
|
$ |
21,881 |
|
|
$ |
21,845 |
|
$ |
21,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reinsurance premiums ceded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliates |
|
14,793 |
|
15,058 |
|
|
14,738 |
|
14,575 |
|
|
14,500 |
|
14,223 |
| Non-affiliates |
|
2,810 |
|
2,749 |
|
|
2,805 |
|
2,797 |
|
|
2,756 |
|
2,838 |
| Net
Premiums |
|
$ |
4,865 |
$ |
$ |
4,873 |
|
|
$
|
4,665 |
$ |
$
|
4,509 |
|
$ |
$
|
4,589 |
$ |
$
|
4,623 |
As of December 31, 2025 and 2024, and for the years then ended, the Company's unearned premium reserves, paid losses and LAE, and reserves for
losses and LAE (including IBNR), have been reduced for reinsurance ceded as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned Premium
Reserves |
Paid Losses and
LAE |
Reserves for Losses and
LAE |
| December 31,
2025: |
|
|
|
|
|
|
| Affiliates |
|
$ |
7,063 |
|
$ |
84 |
|
$ |
32,549 |
| Non-affiliates |
|
1,045 |
|
685 |
|
7,053 |
| Total
|
|
$ |
8,108
|
|
$ |
769
|
|
$ |
39,602
|
|
|
|
|
|
|
|
| December 31, 2024: |
|
|
|
|
|
|
| Affiliates |
|
$ |
7,267 |
|
$ |
91 |
|
$ |
33,241 |
| Non-affiliates |
|
984 |
|
646 |
|
7,350 |
| Total
|
|
$
|
8,251 |
|
$
|
737 |
|
$
|
40,591 |
A.Reinsurance Return Commission
The maximum amount of return commission which would have been due to reinsurers if all of the Company's reinsurance had been cancelled as of
December 31, 2025 and 2024 with the return of the unearned premium reserve is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed Reinsurance |
|
Ceded Reinsurance |
|
Net |
|
Premium Reserve |
Commission
Equity |
|
Premium Reserve |
Commission
Equity |
|
Premium Reserve |
Commission
Equity |
| December
31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliates |
$ |
7,875 |
$ |
1,506 |
|
$ |
7,063 |
$ |
1,276 |
|
$ |
812 |
|
$ |
230 |
|
| All Other |
|
234 |
|
45 |
|
|
1,045 |
|
189 |
|
|
(811) |
|
|
(144) |
|
| Total
|
$ |
8,109 |
$ |
1,551 |
|
$ |
8,108 |
$ |
1,465 |
|
$ |
1
|
|
$ |
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliates |
$ |
8,160 |
$ |
1,851 |
|
$ |
7,267 |
$ |
1,446 |
|
$ |
893 |
$ |
405 |
| All Other |
|
207 |
|
47 |
|
|
984 |
|
196 |
|
|
(777) |
|
(149) |
| Total
|
$ |
8,367 |
$ |
1,898 |
|
$ |
8,251 |
$ |
1,642 |
|
$ |
116 |
$ |
256 |
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
38 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
B.Unsecured Reinsurance Recoverable
The aggregate unsecured reinsurance balances (comprising recoverables for paid and unpaid losses and LAE and unearned premium reserves) in
excess of three percent of policyholders’ surplus at December 31, 2025 and 2024 with respect to an individual reinsurer, and each of such reinsurer’s related group members having an unsecured aggregate reinsurance balance with the
Company, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reinsurer |
|
|
|
2025 |
|
|
2024 |
| Affiliates: |
|
|
|
|
|
|
|
| Combined Pool* |
|
|
|
$ |
38,910 |
|
|
$ |
39,648 |
| Eaglestone |
|
|
|
472 |
|
|
486 |
| Other affiliates |
|
|
|
231 |
|
|
351 |
| Total
affiliates |
|
|
|
$ |
39,613 |
|
|
$ |
40,485 |
| Berkshire Hathaway
Group |
|
|
|
166 |
|
|
155 |
| Swiss Reinsurance Group |
|
|
|
307 |
|
|
327 |
| Munich Reinsurance Group |
|
|
|
264 |
|
|
329 |
| Hannover Re Group |
|
|
|
348 |
|
|
333 |
| Everest Re Group |
|
|
|
374 |
|
|
357 |
| Lloyds of London** |
|
|
|
202 |
|
|
157 |
|
|
|
|
|
|
|
|
| Total Non-affiliates |
|
|
|
$ |
1,661 |
|
|
$ |
1,658 |
| Total affiliates and
non-affiliates |
|
|
|
$ |
41,274 |
|
|
$
|
42,143 |
|
| *Includes intercompany pooling impact of $7,056 related to
Unearned Premium Reserve, $31,869, related to Reserves for Losses and LAE and $25 related to Paid losses and LAE as of and for the year ended December 31, 2025, and $7,142, $32,507, and $25, respectively, as for the year ended December 31,
2024. |
** Lloyds of London was below 3% threshold for
2024
C.Reinsurance Recoverable in Dispute
At December 31, 2025 and 2024, the aggregate of all disputed items did not exceed ten percent of capital and surplus and there were no amounts
in dispute for any single reinsurer that exceeded five percent of capital and surplus. The total reinsurance recoverable balances in dispute are $62 and $39 as of December 31, 2025 and 2024,
respectively.
D.Retroactive Reinsurance
On January 20, 2017, the Combined Pool entered into an adverse development reinsurance agreement with NICO under which the Combined Pool ceded
to NICO eighty percent of its reserve risk above an attachment point on substantially all of its U.S. Commercial long-tail exposures for accident years 2015 and prior. Under this agreement, the Combined Pool ceded to NICO eighty percent of net paid
losses on subject business on or after January 1, 2016 in excess of $25,000 of net paid losses, up to an aggregate limit of $25,000. At NICO’s 80 percent share, NICO’s limit of liability under the contract is $20,000. The
Combined Pool paid consideration of approximately $10,188 in February 2017, including interest at 4 percent per annum from January 1, 2016 through date of payment. National Union’s share of the consideration paid was $3,566. NICO placed the consideration received into a collateral trust account as security for
NICO’s claim payment obligations, and Berkshire Hathaway Inc. has provided a parental guarantee to secure NICO’s obligations under the
agreement.
National Union accounted for this transaction as prospective reinsurance, except that the surplus gain associated with the ADC has been reported in a
segregated surplus account and does not form a part of the Company’s Unassigned surplus.
The total surplus gain recognized by the Combined Pool as of December 31, 2025, 2024 and 2023 was $2,117, $1,971, and $1,514, respectively.
National Union’s share of this gain as of December 31, 2025 , 2024 and 2023 was $676, $630, and $446, respectively. The surplus gain is presented as segregated surplus and subject to the applicable dividend restrictions. This amount must be restricted in surplus until such time as the actual retroactive reinsurance recovered from NICO exceeds the consideration
paid for the cession.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
39 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
E.Reinsurance Agreements Qualifying for Reinsurer Aggregation
In 2011, the Combined Pool companies entered into a loss portfolio transfer reinsurance agreement with Eaglestone, an affiliate, which provides
coverage up to a limit of $5,000 for the Pool’s net asbestos exposures. Effective the same date, Eaglestone retroceded the majority of this exposure to NICO, an unaffiliated company. NICO provides coverage up to a limit of $3,500 for subject
business covered under the agreement. NICO administers claims and pursues amounts recoverable from the Combined Pool companies’ reinsurers with respect to paid losses and loss adjustment expenses. To the extent that the prior reinsurers pay,
the amounts are collected and retained by NICO. NICO maintains funds in trust for the benefit of Eaglestone under the contract; as of December 31, 2025 and 2024 the amount in trust was $1,814 and $1,660 , respectively. The amount of the
unexhausted limit under the NICO agreement as of December 31, 2025 and 2024 was $797 and $906, respectively. The Company has accounted for its cession to Eaglestone as prospective
reinsurance.
8.Income
Taxes
U.S. Tax Law Changes
On July 4, 2025, new U.S. tax legislation was signed into law (known as the “One Big Beautiful Bill Act” or “OBBB Act”)
which, among other
provisions, makes permanent many of the tax provisions enacted in 2017 as
part of the Tax Cuts and Jobs Act that were set to expire at the end of
2025. The OBBB Act
does not have a material impact to the Company.
The components of the Company's net deferred tax assets/liabilities ("DTA"/"DTL") as of December 31, 2025 and 2024 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2025 |
12/31/2024 |
Change |
|
Ordinary |
Capital |
Total |
Ordinary |
Capital |
Total |
Ordinary |
Capital |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross DTA |
|
$ |
386 |
|
|
$ |
174 |
|
|
$ |
560 |
|
|
$ |
389 |
|
|
$ |
198 |
|
|
$ |
587 |
|
|
$ |
(3) |
|
|
$ |
(24) |
|
|
$ |
(27) |
|
| Statutory Valuation Allowance |
|
— |
|
|
3 |
|
|
3 |
|
|
— |
|
|
28 |
|
|
28 |
|
|
— |
|
|
(25) |
|
|
(25) |
|
| Adjusted Gross
DTA |
|
386
|
|
|
171
|
|
|
557
|
|
|
389 |
|
|
170 |
|
|
559 |
|
|
(3) |
|
|
1 |
|
|
(2) |
|
| Nonadmitted DTA |
|
46 |
|
|
— |
|
|
46 |
|
|
16 |
|
|
— |
|
|
16 |
|
|
30 |
|
|
— |
|
|
30 |
|
| Subtotal Admitted
DTA |
|
340
|
|
|
171
|
|
|
511
|
|
|
373 |
|
|
170 |
|
|
543 |
|
|
(33) |
|
|
1 |
|
|
(32) |
|
| DTL |
|
102 |
|
|
188 |
|
|
290 |
|
|
157 |
|
|
171 |
|
|
328 |
|
|
(55) |
|
|
17 |
|
|
(38) |
|
| Net
Admitted DTA (DTL) |
|
$ |
238 |
|
|
$ |
(17) |
|
|
$ |
221 |
|
|
$
|
216
|
|
|
$
|
(1) |
|
|
$
|
215
|
|
|
$
|
22
|
|
|
$
|
(16)
|
|
|
$
|
6
|
|
At December 31, 2025, the Company recorded gross deferred assets ("DTA") of $560. A valuation allowance was established on deferred tax
assets net of liabilities of $3 as it is management's belief that certain assets will not be realized in the foreseeable future. Tax planning strategies had no impact on the determination of the net admitted DTA.
The following table shows the summary of the calculation for the net admitted DTA as of
December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2025 |
12/31/2024 |
Change |
|
Ordinary |
Capital |
Total |
Ordinary |
Capital |
Total |
Ordinary |
Capital |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Carried back losses that reverse in subsequent three
calendar years |
|
$ |
200 |
|
|
$ |
— |
|
|
$ |
200 |
|
|
$ |
134 |
|
|
$ |
— |
|
|
$ |
134 |
|
|
$ |
66 |
|
|
$ |
— |
|
|
$ |
66 |
|
Adjusted gross DTAs realizable within 36 months or 15
percent of statutory surplus (the lesser of 1 and 2 below) |
|
22 |
|
|
— |
|
|
22 |
|
|
82 |
|
|
— |
|
|
82 |
|
|
(60) |
|
|
— |
|
|
(60) |
|
1. Adjusted gross DTAs realizable within 36
months |
|
22 |
|
|
— |
|
|
22 |
|
|
82 |
|
|
— |
|
|
82 |
|
|
(60) |
|
|
— |
|
|
(60) |
|
| 2. 15 percent of statutory surplus |
|
NA |
|
NA |
|
839 |
|
|
NA |
|
NA |
|
778 |
|
|
NA |
|
NA |
|
61 |
|
| Adjusted gross DTAs that can be offset against
DTLs |
|
118 |
|
|
171 |
|
|
289 |
|
|
157 |
|
|
170 |
|
|
327 |
|
|
(39) |
|
|
1 |
|
|
(38) |
|
| Total DTA admitted as the
result of application of SSAP 101 |
|
$ |
340 |
|
|
$ |
171 |
|
|
$ |
511 |
|
|
$ |
373
|
|
|
$ |
170
|
|
|
$ |
543
|
|
|
$ |
(33) |
|
|
$ |
1 |
|
|
$ |
(32) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
2024 |
| Ratio percentage used to determine recovery period and
threshold limitation amount |
|
419%
|
|
381
|
% |
| Amount of adjusted capital and surplus used to determine
recovery period and threshold limitation in (2) above |
|
$ |
5,596 |
|
|
$ |
5,188 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
40 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The
following table shows the components of the current income tax expense (benefit) for the periods listed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the years ended December
31, |
2025
|
2024 |
Change |
| Federal income tax |
|
$ |
251 |
|
|
$ |
103 |
|
|
$ |
148 |
|
| Foreign income tax |
|
15 |
|
|
9 |
|
|
6 |
|
| Subtotal |
|
$ |
266 |
|
|
$ |
112 |
|
|
$ |
154 |
|
| Federal income tax on net
capital gains |
|
(29)
|
|
|
21 |
|
|
(50) |
|
| Federal
and foreign income taxes incurred |
|
$ |
237 |
|
|
$
|
133 |
|
|
$
|
104 |
|
The following table shows the components of the DTA split between ordinary and capital DTA as of December 31, 2025 and
2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
2024 |
Change |
| Ordinary |
|
|
|
|
|
|
| Discounting of unpaid losses |
|
$ |
113 |
|
$ |
107 |
|
$ |
6 |
| Nonadmitted assets |
|
40 |
|
24 |
|
16 |
| Unearned premium reserve |
|
117 |
|
118 |
|
(1) |
| Bad debt expense |
|
5 |
|
4 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investments |
|
47 |
|
70 |
|
(23) |
| Intangible assets |
|
2 |
|
3 |
|
(1) |
| Compensation and benefits accrual |
|
8 |
|
10 |
|
(2) |
| Disregarded subsidiary |
|
24 |
|
24 |
|
— |
| Deferred ceding commission liability |
|
21 |
|
19 |
|
2 |
| Other temporary differences |
|
9 |
|
10 |
|
(1) |
| Subtotal |
|
$ |
386
|
|
$ |
389 |
|
$ |
(3) |
| Nonadmitted |
|
46 |
|
16 |
|
30 |
| Admitted ordinary
deferred tax assets |
|
$ |
340 |
|
$ |
373 |
|
$ |
(33) |
| Capital |
|
|
|
|
|
|
| Investments |
|
$ |
170 |
|
$ |
197 |
|
$ |
(27) |
|
|
|
|
|
|
|
| Net capital loss carryforward |
|
3 |
|
— |
|
3 |
| Other temporary difference |
|
1 |
|
1 |
|
— |
| Subtotal |
|
$ |
174 |
|
$ |
198 |
|
$ |
(24) |
| Statutory
valuation allowance adjustment |
|
3 |
|
28 |
|
(25) |
| Admitted capital
deferred tax assets |
|
171 |
|
170 |
|
1 |
| Admitted deferred
tax assets |
|
$ |
511 |
|
$ |
543 |
|
$ |
(32) |
|
|
|
|
|
|
|
The following table shows the components
of the DTL split between ordinary and capital DTL as of December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
2024 |
Change |
| Ordinary
|
|
|
|
|
|
|
| Investments |
|
$ |
93 |
|
|
$ |
142 |
|
|
$ |
(49) |
|
| Tax Act adjustment to discounting
of unpaid losses |
|
— |
|
|
4 |
|
|
(4) |
|
|
|
|
|
|
|
|
| Compensation and benefits
accrual |
|
8 |
|
|
10 |
|
|
(2) |
|
| Other temporary
differences |
|
1 |
|
|
1 |
|
|
— |
|
| Subtotal
|
|
102
|
|
|
157
|
|
|
(55)
|
|
| Capital
|
|
|
|
|
|
|
| Investments |
|
188 |
|
|
171 |
|
|
17 |
|
|
|
|
|
|
|
|
| Subtotal
|
|
188
|
|
|
171
|
|
|
17
|
|
| Deferred
tax liabilities |
|
$ |
290 |
|
|
$ |
328
|
|
|
$ |
(38) |
|
| Net deferred tax assets (liabilities) |
|
$ |
221 |
|
|
$ |
215 |
|
|
$ |
6 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
41 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The change in net deferred tax
assets is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
2024 |
Change |
| Adjusted
gross deferred tax assets |
|
$ |
557 |
|
|
$ |
559 |
|
|
$ |
(2) |
|
| Total deferred tax
liabilities |
|
(290) |
|
|
(328) |
|
|
38 |
|
| Net
deferred tax assets (liabilities) |
|
$ |
267 |
|
|
$ |
231
|
|
|
$ |
36
|
|
| Tax effect of unrealized gains
(losses) |
|
|
|
|
|
(25) |
|
|
|
|
|
|
|
|
| Total
change in deferred tax |
|
|
|
|
|
$ |
61 |
|
|
|
|
|
|
|
|
| Change in deferred tax - current
year |
|
|
|
|
|
$ |
28 |
|
| Change in deferred tax - current
year - other surplus items |
|
|
|
|
|
(6) |
|
| Change
in deferred tax - current year - total |
|
|
|
|
|
$ |
22 |
|
| Change
in deferred tax - prior period correction |
|
|
|
|
|
39 |
|
| Total change in deferred tax |
|
|
|
|
|
$
|
61 |
|
The following table shows the components of opening surplus adjustments on current and deferred taxes for the year ended December 31,
2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
Deferred |
Total |
|
|
|
|
|
|
|
| SSAP 3 impact: |
|
|
|
|
|
|
| SSAP 3 - general items |
|
$ |
— |
|
|
$ |
11 |
|
|
$ |
11 |
|
| SSAP 3 - statutory valuation allowance |
|
— |
|
|
28 |
|
|
28 |
|
| Subtotal SSAP 3 |
|
— |
|
|
39 |
|
|
39 |
|
| SSAP 3 - unrealized gain/loss |
|
— |
|
|
1 |
|
|
1 |
|
| SSAP 3 - adjusted tax assets
and liabilities |
|
— |
|
|
40 |
|
|
40 |
|
| SSAP 3 - non-admitted impact |
|
— |
|
|
(40) |
|
|
(40) |
|
| Total
SSAP 3 impact |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
42 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The provision for federal and
foreign income taxes is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The following table presents a reconciliation of such differences in arriving at total taxes related
to the Company for the years ended December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
2024 |
2023 |
| Description |
|
Amount
|
Tax Effect
|
|
Amount |
Tax Effect |
|
Amount |
Tax Effect |
Net Income (Loss) Before
Federal Income Taxes and Capital Gains Taxes |
|
|
$ |
1,095 |
|
|
$ |
230 |
|
|
|
$ |
885 |
|
|
$ |
186 |
|
|
|
$ |
653 |
|
|
$ |
137 |
|
| Book to Tax Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax Exempt Income, Net of Proration |
|
|
(6) |
|
|
(1) |
|
|
|
(25) |
|
|
(5) |
|
|
|
(35) |
|
|
(7) |
|
| Intercompany Dividends |
|
|
(38) |
|
|
(8) |
|
|
|
(40) |
|
|
(8) |
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in Other Surplus Items |
|
|
27 |
|
|
6 |
|
|
|
78 |
|
|
16 |
|
|
|
167 |
|
|
35 |
|
| Stock Options and Other Compensation |
|
|
(1) |
|
|
— |
|
|
|
(2) |
|
|
— |
|
|
|
(4) |
|
|
(1) |
|
| Change in Nonadmitted Assets |
|
|
(76) |
|
|
(16) |
|
|
|
(6) |
|
|
(1) |
|
|
|
(57) |
|
|
(12) |
|
| Change in Tax Position |
|
|
— |
|
|
2 |
|
|
|
— |
|
|
3 |
|
|
|
— |
|
|
4 |
|
| Statutory Valuation Allowance |
|
|
— |
|
|
3 |
|
|
|
— |
|
|
28 |
|
|
|
— |
|
|
(6) |
|
| Disregarded Subsidiary |
|
|
3 |
|
|
1 |
|
|
|
(1) |
|
|
— |
|
|
|
4 |
|
|
1 |
|
| Return to Provision |
|
|
— |
|
|
(2) |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
1 |
|
| Lag Elimination Impact |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
14 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other |
|
|
2 |
|
|
— |
|
|
|
4 |
|
|
— |
|
|
|
6 |
|
|
1 |
|
| Total Book to Tax
Adjustments |
|
|
$ |
(89) |
|
|
$ |
(15) |
|
|
|
$ |
8 |
|
|
$ |
33 |
|
|
|
$ |
95 |
|
|
$ |
19 |
|
| Total Income Tax |
|
|
$ |
1,006 |
|
|
$ |
215 |
|
|
|
$ |
893 |
|
|
$ |
218 |
|
|
|
$ |
748 |
|
|
$ |
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Federal and Foreign Income Taxes Incurred |
|
|
— |
|
|
266 |
|
|
|
— |
|
|
112 |
|
|
|
— |
|
|
29 |
|
| Federal Income Tax on Net Capital Gains |
|
|
— |
|
|
(29) |
|
|
|
— |
|
|
21 |
|
|
|
— |
|
|
(1) |
|
| Change in Net Deferred Income Taxes |
|
|
— |
|
|
(22) |
|
|
|
— |
|
|
85 |
|
|
|
— |
|
|
127 |
|
| Total
Income Tax |
|
|
$ |
— |
|
|
$ |
215 |
|
|
|
$
|
—
|
|
|
$
|
218
|
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating loss and tax credit carry-forwards |
|
|
|
|
|
| At December 31, 2025 the Company had net capital loss carry
forwards expiring through the year 2030 of: |
$ |
13 |
|
As of
December 31, 2025 the Company had no operating loss, foreign tax credits carry forwards, AMT credit carry forwards, capital loss carry forwards or any other unused tax credits available to offset against future taxable
income
There were no deposits reported as admitted assets under
Section 6603 of the Internal Revenue Service (IRS) Code as of December 31, 2025. The Company does not believe that the liability related to any federal or foreign tax loss contingencies will significantly change within the next 12 months. A
reasonable estimate of such change cannot be made at this time.
As of December 31, 2025, there was a $2 receivable related to tax return errors and omissions and a $32 liability related to uncertain tax
positions.
The U.S. is the only major tax jurisdiction of the
Company. The Company is currently under examination by the IRS for the tax years 2011 through
2019 and are engaging in
the Appeals process for certain disagreed issues related to tax years 2007 through 2010.
The following federal income taxes for 2023 to 2025 are available for recoupment in the event of future net
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Ordinary |
Capital |
Total |
|
|
|
|
26.b. |
|
2023 |
|
— |
|
— |
|
— |
|
|
|
|
|
26.b. |
|
2024 |
|
138 |
|
— |
|
138 |
|
|
|
|
|
26.b. |
|
2025 |
|
245 |
|
— |
|
245 |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
43 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union
Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
The following table lists those companies that form part of the 2025 AIG consolidated federal
income tax return:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Company
|
Company
|
Company
|
Company
|
Company
|
| AIG Aerospace Adjustment Services,
Inc. |
AIG Aerospace Insurance Services,
Inc. |
AIG Assurance Company |
AIG BG Holdings LLC |
AIG Capital
Corporation |
| AIG Claims, Inc. |
AIG Commercial Equipment Finance, Inc. |
AIG Employee Services, Inc. |
AIG FCOE, Inc. |
AIG Financial Products Corp. |
| AIG Global Operations (Ireland) Limited |
AIG Home Protection Company, Inc. |
AIG Insurance Management Services, Inc. |
AIG International Inc. |
AIG Markets, Inc. |
| AIG Matched Funding Corp. |
AIG MEA Investments and Services, LLC |
AIG MGU Holdings Inc. |
AIG North America, Inc. |
AIG PC Global Services Inc. |
| AIG Procurement Services, Inc. |
AIG Property Casualty Company |
AIG Property Casualty International, LLC |
AIG Property Casualty U.S., Inc. |
AIG Property Casualty, Inc. |
| AIG Securities Lending Corp. |
AIG Shared Services |
AIG Shared Services Corporation |
AIG Shared Services Corporation - Management |
AIG Shared Services Corporation (Philippines) |
| AIG Specialty Insurance Company |
AIG UNITED GUARANTY AGENZIA DI ASSICURAZIONE |
AIG Warranty Services of Florida, Inc. |
AIG WarrantyGuard, Inc. |
AIG.COM, Inc. |
| AIG-FP Capital Preservation Corp. |
AIG-FP Matched Funding Corp. |
AIG-FP Pinestead Holdings Corp. |
AIGGRE Europe Real Estate Fund I |
AIGGRE U.S. Real Estate Fund I |
| AIGGRE U.S. Real Estate Fund II |
AIGGRE U.S. Real Estate Fund IV Lexington |
AIGGRE U.S. Real Estate Fund IV Sidecar |
AIU Insurance Company |
AM Holdings LLC |
| American Home Assurance Company |
American International Facilities Management |
American International Group, Inc. |
American International Realty Corporation |
American International Reinsurance |
| Arthur J. Glatfelter Agency, Inc. |
Blackboard Customer Care Insurance Services |
Glatfelter Insurance Company |
Blackboard Services, LLC |
Marbleshore Specialty Insurance Company |
| Blackboard U.S. Holdings, Inc. |
Commerce and Industry Insurance Company |
Corebridge REI Bartlett Investor III LLC |
Corebridge REI Lexington Holdco LLC |
Corebridge REI Papermill Investor III LLC |
| Design Professionals Association |
Eaglestone Reinsurance Company |
First Principles Capital Management, LLC |
GIG of Missouri, Inc. |
Glatfelter Claims Management, Inc. |
| Glatfelter Properties, LLC |
Glatfelter Underwriting Services, Inc. |
Global Loss Prevention, Inc. |
Granite State Insurance Company |
GRE DC Ballpark Investor, LLC |
| GRE U.S. LT Apartments Investor Lexington |
Health Direct, Inc. |
Illinois National Insurance Co. |
JVJE Real Estate Holdings, LLC |
LBMA Equipment Services, Inc. |
| Lexington Insurance Company |
Lexington Specialty Insurance Agency, Inc. |
MG Reinsurance Limited |
MIP PE Holdings, LLC |
Morefar Marketing, Inc. |
| Mt. Mansfield Company, Inc. |
National Union Fire Insurance |
National Union Fire Insurance Company |
New Hampshire Insurance Company |
PCG 2019 Corporate Member Limited |
| Pearce & Pearce, Inc. |
Risk Specialists Companies |
Service Net Solutions of Florida, LLC |
Service Net Warranty, LLC |
SNW Insurance Agency, LLC |
| Spruce Peak Realty, LLC |
Stowe Mountain Holdings, Inc. |
Stratford Insurance Company |
Susquehanna Agents Alliance, LLC |
The Glatfelter Agency, Inc. |
| The Insurance Company of the State of Pennsylvania |
Tudor Insurance Company |
Validus Specialty Underwriting Services, Inc. |
Volunteer Firemen's Insurance Services, Inc. |
Western World Insurance Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
44 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
9.Capital
and Surplus and Dividend Restrictions
A.Dividend Restrictions
Under Pennsylvania law, the Company may pay dividends only from Unassigned surplus determined on a statutory basis.
Pennsylvania domiciled companies are restricted (on the basis of the greater of 10 percent of statutory surplus, inclusive of unrealized gains,
as of December 31, 2025, or 100 percent of net income for the preceding twelve month period ended December 31, 2025) as to the amount of ordinary dividends they may declare or pay in any twelve-month period without the prior approval of the PA DOI.
The maximum dividend payment which may be paid by the Company, during 2026 is $858.
Other than the limitations above, there are no restrictions placed on the portion of Company profits that may be paid as ordinary dividends to
the stockholders.
The Company paid the
following dividends during 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025
|
|
|
|
State
approval |
| Date
paid |
|
Amount
|
Type
of Dividend |
Required
|
Obtained
|
| 03/27/25
|
|
$ |
200 |
|
Ordinary
|
No
|
No
|
| 06/24/25 |
|
200 |
|
Ordinary |
No |
No |
| 09/25/25 |
|
75 |
|
Ordinary |
No |
No |
| Total dividends paid |
|
$ |
475 |
|
|
|
|
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 |
|
|
|
State
approval |
| Date paid |
|
Amount |
Type of Dividend |
Required |
Obtained |
| 03/27/24 |
|
$ |
200 |
|
Ordinary |
No |
No |
| 06/24/24 |
|
225 |
|
Ordinary |
No |
No |
| 09/25/24 |
|
200 |
|
Ordinary |
No |
No |
| Total
dividends paid |
|
$
|
625 |
|
|
|
|
B.Capital & Surplus
Changes in balances of special surplus funds are due to adjustments in the amounts of reserves transferred under retroactive reinsurance
agreements and when cash recoveries exceed the consideration paid.
The portion of Unassigned surplus at December 31, 2025 and 2024 represented or reduced by each item below is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Years
Ended December 31, |
|
2025
|
|
As
Adjusted* 2024 |
|
2024
|
| Unrealized gains and losses (net
of taxes) |
|
$ |
68 |
|
|
$ |
(97) |
|
|
$ |
(99) |
|
| Nonadmitted asset values |
|
(236) |
|
|
(165) |
|
|
(131) |
|
| Provision for reinsurance |
|
(48) |
|
|
(59) |
|
|
(59) |
|
| * As Adjusted includes SSAP 3
prior year adjustments |
|
|
|
|
|
|
The Company exceeded minimum RBC requirements at both December 31, 2025 and
2024.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
45 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
10.Contingencies
A.Legal Proceedings
In the normal course of business, AIG and its subsidiaries are, like others in the insurance and financial services industries in general,
subject to regulatory and government investigations and actions, and litigation and other forms of dispute resolution in a large number of proceedings pending in various domestic and foreign jurisdictions. Certain of these matters involve
potentially significant risk of loss due to potential for significant jury awards and settlements, punitive damages or other penalties. Many of these matters are also highly complex and seek recovery on behalf of a class or similarly large number of
plaintiffs. It is therefore inherently difficult to predict the size or scope of potential future losses arising from these matters. In AIG’s insurance and reinsurance operations, litigation and arbitration concerning the scope of coverage
under insurance and reinsurance contracts, and litigation and arbitration in which its subsidiaries defend or indemnify their insureds under insurance contracts, are generally considered in the establishment of loss reserves. Separate and apart from
the foregoing matters involving insurance and reinsurance coverage, AIG, its subsidiaries and their respective officers and directors are subject to a variety of additional types of legal proceedings brought by holders of AIG securities, customers,
employees and others, alleging, among other things, breach of contractual or fiduciary duties, bad faith and violations of federal and state statutes and regulations. With respect to these other categories of matters not arising out of claims for
insurance or reinsurance coverage, the Company establishes reserves for loss contingencies when it is probable that a loss will be incurred and the amount of the loss can be reasonably estimated. In many instances, the Company is unable to determine
whether a loss is probable or to reasonably estimate the amount of such a loss and, therefore, the potential future losses arising from legal proceedings may exceed the amount of liabilities that has been recorded in its financial statements
covering these matters. While such potential future charges could be material, based on information currently known to management, management does not believe, other than may be discussed below, that any such charges are likely to have a material
adverse effect on the Company’s financial position or results of operation.
Additionally, from time to time, various regulatory and governmental agencies review the transactions and practices of AIG and its subsidiaries
in connection with industry-wide and other inquiries into, among other matters, the business practices of current and former operating insurance subsidiaries. The Company has cooperated, and will continue to cooperate, in producing documents and
other information in response to such requests.
B.Leases
The Company is the lessee for office space occupied by it and several affiliates under various noncancellable operating lease agreements that
expire through October 31, 2033. Rental expense under these leases is allocated to each affiliate based upon the percentage of space occupied. The total lease expense was $15, $10 and $8 in 2025, 2024 and 2023, respectively. Certain rental
commitments have renewal options extending through the year 2038. Some of these renewals are subject to adjustments in future periods.
At December 31, 2025, the minimum aggregate rental commitments were as follows:
|
|
|
|
|
|
|
|
|
|
Operating
Leases |
| 2026
|
|
$ |
14 |
| 2027 |
|
12 |
| 2028 |
|
10 |
| 2029 |
|
11 |
| 2030 and thereafter |
|
106 |
| Total minimum lease payments |
|
$ |
153 |
C.Other Commitments
As part of its hedge fund, private equity, mortgage loan and real estate equity portfolio investments, as of December 31, 2025, the Company may
be called upon for additional capital investments of up to $340.
At
December 31, 2025, the Company had $97 of outstanding commitments related to various funding obligations associated with investments in commercial
loans.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
46 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
D.Guarantees
The Company had issued guarantees whereby it unconditionally and irrevocably guaranteed all present and future obligations and liabilities
arising from the policies of insurance issued by certain insurers who, as of the guarantee issue date, were members of the AIG holding company group. The guarantees were provided in order to secure or maintain the guaranteed companies' rating status
issued by certain rating agencies. The Company would be required to perform under the guarantee in the event that a guaranteed entity failed to make payments due under policies of insurance issued during the period of the guarantee. The Company has
not been required to perform under any of the guarantees. The Company remains contingently liable for all policyholder obligations associated with insurance policies issued by the guaranteed entity during the period in which the guarantee was in
force.
Each guaranteed entity has
reported invested assets in excess of their direct (prior to reinsurance) policyholder liabilities. Additionally, the Company is party to an agreement with AIG whereby AIG has agreed to make any payments due under the guarantees in the Company's
place and stead. Furthermore, for any former affiliate that has been sold, the purchaser has provided the Company with hold harmless agreements relative to the guarantee of the divested affiliate. Accordingly, management believes that the likelihood
of payment under any of the guarantees is remote.
The following schedule sets forth the effective and termination dates (agreements with guarantees in run off), of each guarantee, the amount of
direct policyholder obligations guaranteed, the invested assets and policyholder surplus for each guaranteed entity as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Guaranteed Company |
|
Date Issued |
Date Terminated |
|
Policyholder Obligations @
12/31/2025 |
|
Invested Assets @ 12/31/2025 |
|
Estimated Loss @ 12/31/2025 |
|
Policyholders' Surplus 12/31/2025 |
| AHICO
First American-Hungarian Insurance Company (n/k/a MetLife Europe d.a.c.) |
|
9/15/1998
|
1/30/2009
|
|
$ |
13 |
|
|
$ |
544 |
|
|
$ |
— |
|
|
$ |
(67) |
|
| AIG Insurance Company - Puerto Rico
(f/k/a Chartis Insurance Company - Puerto Rico) |
|
11/5/1997 |
12/31/2009 |
|
1 |
|
|
145 |
|
|
— |
|
|
120 |
|
| American General Life Insurance
Company of Delaware (f/k/a AIG Life Insurance Company) |
* |
7/13/1998 |
12/29/2006 |
|
2,444 |
|
|
258,953 |
|
|
— |
|
|
12,503 |
|
| American International Assurance
Company (Bermuda) Limited |
** |
8/23/1999 |
1/31/2008 |
|
21,647 |
|
|
41,595 |
|
|
— |
|
|
3,108 |
|
| American International Life
Assurance Company of New York |
* |
7/13/1998 |
4/30/2010 |
|
1,969 |
|
|
34,786 |
|
|
— |
|
|
2,239 |
|
| Chartis Excess Limited
(f/k/a AIG Excess Liability Insurance International Limited) |
* |
5/28/1998 |
6/30/2014 |
|
24 |
|
|
1,609 |
|
|
— |
|
|
892 |
|
| Chartis Excess Limited
(f/k/a AIG Excess Liability Insurance International Limited) |
* |
5/28/1998 |
6/30/2014 |
|
35 |
|
|
7,023 |
|
|
— |
|
|
2,329 |
|
| Chartis Insurance Ireland Limited
(f/k/a AIG Europe (Ireland) Limited) |
* |
12/15/1997 |
1/31/2012 |
|
4 |
|
|
9,645 |
|
|
— |
|
|
2,456 |
|
| Chartis Select Insurance Company
(f/k/a AIG Excess Liability Insurance Company, Ltd.) |
* |
7/29/1998 |
4/30/2012 |
|
4 |
|
|
15,185 |
|
|
— |
|
|
4,934 |
|
| First American Czech Insurance
Company, A.S. (n/k/a MetLife Europe d.a.c.) |
|
9/15/1998 |
1/30/2009 |
|
155 |
|
|
608 |
|
|
— |
|
|
(4) |
|
| La Meridional Compania Argentina de
Seguros S.A. |
|
1/6/1998 |
11/30/2016 |
|
169 |
|
|
125 |
|
|
— |
|
|
75 |
|
| Total
|
|
|
|
|
$ |
26,465 |
|
|
$ |
370,218 |
|
|
$ |
— |
|
|
$ |
28,585 |
|
| * Current
Affiliates |
| **AIA was formerly as subsidiary of AIG, Inc. In
previous years AIA provided the direct policyholder obligations as of each year end. However, starting in 2014 AIA declined to provide financial information related to these guarantees. The financial information reflects amounts as of December 31,
2012, at which time the guaranteed entities had invested assets in excess of direct policyholder obligations and were in a positive surplus position. Such amounts continue to remain the Company’s best estimate given available financial
information. The guaranteed policyholder obligations will decline as the policies
expire. |
E.Joint and Several Liabilities
AIUI is jointly and severally obligated to the policyholders of their Japan branch, in connection with the transfer of the business of the Japan
branch to a Japan-domiciled affiliate in 2013. Under the terms of the transfer agreement, the Japan affiliate has agreed to be responsible for 100% of the obligations associated with such policies, and management expects such companies to satisfy
their obligation. The Company carries no reserves with respect to such liabilities. The Japanese affiliate carried $2 and $5 of loss reserves in respect of such policies as of December 31, 2025 and 2024, respectively. As of December 31, 2025, if the
Japan affiliates were to fail to satisfy their obligations, the Company’s share of the aggregate exposure under the pooling agreement is $1.
Each Pool member is also jointly and severally obligated to the other Pool members, in proportion to their pool share, in the event any other
Pool member fails.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
47 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
11.Other
Significant Matter
A.Other Assets
As of December 31, 2025 and 2024, other admitted assets as reported in the accompanying Statements of Admitted Assets were comprised of the following balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other admitted
assets |
2025
|
2024
|
| Deposit accounting
assets |
|
$ |
9 |
|
$ |
9 |
| Guaranty funds receivable on
deposit |
|
4 |
|
4 |
| Loss funds on deposit |
|
130 |
|
113 |
| Contra Investments |
|
252 |
|
153 |
| Other assets |
|
107 |
|
79 |
| Equities in underwriting pools and
associations |
|
5 |
|
6 |
|
|
|
|
|
| Total other admitted assets |
|
$ |
507 |
|
$ |
364 |
B.Other Liabilities
As of December 31, 2025 and 2024, other liabilities as reported in the accompanying Statements of Liabilities, Capital and Surplus were comprised of the following balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other liabilities
|
2025
|
2024
|
| Assumed mortgage
guaranty contingency reserve |
|
$ |
209 |
|
|
$ |
209
|
|
| Ceded mortgage guaranty contingency
reserve |
|
(209) |
|
|
(209) |
|
| Escrow Deposit
Liability |
|
130 |
|
|
122 |
|
| Other accrued
liabilities |
|
171 |
|
|
211 |
|
| Retroactive reinsurance reserves -
assumed |
|
25 |
|
|
31 |
|
| Retroactive reinsurance reserves -
ceded |
|
(41) |
|
|
(42) |
|
| Deferred commission
earnings |
|
100 |
|
|
90 |
|
| Escrow funds (NICO) |
|
20 |
|
|
33 |
|
|
|
|
|
|
| Servicing carrier
liability |
|
13 |
|
|
15 |
|
| Collateral on derivative
assets |
|
2 |
|
|
64 |
|
| Remittances and items not
allocated |
|
8 |
|
|
5 |
|
| Paid loss clearing contra liability
(loss reserve offset for paid claims) |
|
(82) |
|
|
(28) |
|
|
|
|
|
|
| Total other liabilities |
|
$ |
346 |
|
|
$ |
501 |
|
C.Other (Expense) Income
For the years ended December 31, 2025, 2024 and 2023, other (expense) income as reported in the accompanying Statements of Operations and Changes in Capital and Surplus were comprised of the following balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other (expense)
income |
2025
|
2024
|
2023
|
| Other
(expense) income |
|
$ |
4 |
|
|
$ |
7 |
|
|
$ |
8 |
|
| Fee income on deposit
programs |
|
4 |
|
|
3 |
|
|
3 |
|
| Interest expense on reinsurance
program |
|
(26) |
|
|
(46) |
|
|
(32) |
|
| Total other expense |
|
$ |
(18) |
|
|
$ |
(36) |
|
|
$ |
(21) |
|
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
48 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
D.Non-Cash items
For the years ended December 31, 2025, 2024 and 2023, the amounts reported in the Statements of Cash Flow are net of the following non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-cash
transactions |
Classification
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Funds Held: |
|
|
|
|
|
|
|
|
|
| Premiums collected |
Operating |
|
$ |
6 |
|
|
|
$ |
1 |
|
|
|
$ |
(8) |
|
| Benefit and loss related payments |
Operating |
|
(10) |
|
|
|
(16) |
|
|
|
25 |
|
| Commissions |
Operating |
|
(10) |
|
|
|
(6) |
|
|
|
10 |
|
| Interest |
Operating |
|
21 |
|
|
|
43 |
|
|
|
(29) |
|
| Funds Held |
Miscellaneous |
|
8 |
|
|
|
22 |
|
|
|
(1) |
|
| Securities received/transferred: |
|
|
|
|
|
|
|
|
|
| Securities received |
Investing |
|
$ |
426 |
|
|
|
$ |
157 |
|
|
|
$ |
723 |
|
| Securities
transferred |
Investing |
|
(673)
|
|
|
|
(722)
|
|
|
|
(575) |
|
E.Federal Home Loan Bank (“FHLB”) Agreements
The Company is a member of the FHLB of Pittsburgh. Such membership requires ownership of stock in the FHLB. The Company owned an aggregate of $4
and $4 of stock in the FHLB at December 31, 2025 and 2024, respectively.
Through its membership, the Company has conducted business activity (borrowings) with the FHLB. The Company utilizes the FHLB facility to
supplement liquidity or for other uses deemed appropriate by management. The outstanding borrowings are being used primarily for interest rate risk management purposes in connection with certain reinsurance arrangements, and the balances are
expected to decline as underlying premiums are collected. The Company is required to pledge certain mortgage-backed securities, government and agency securities and other qualifying assets to secure advances obtained from the FHLB. The FHLB applies
a haircut to collateral pledged to determine the amount of borrowing capacity it will provide to its member. As of December 31, 2025, the Company had an actual borrowing capacity of $1,253. based on qualified pledged collateral. At December 31,
2025, the Company had borrowings of $0 from the FHLB.
F.Unused commitments and lines of credit for financing arrangements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
2024 |
|
Unused Commitments |
Unused Lines of Credit |
Unused Commitments |
Unused Lines of Credit |
|
| Short-Term (contracts terminating in 12 months or
less) |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
| Long-Term (contracts terminating in more than 12
months) |
$ |
— |
|
$ |
1,753 |
|
$ |
— |
|
$ |
1,389 |
|
| TOTAL |
$ |
—
|
|
$ |
1,753
|
|
$ |
—
|
|
$ |
1,389
|
|
G.Insurance-Linked Securities
As of December 31, 2025 and 2024, the Company was not a ceding insurer in catastrophe bond reinsurance transactions in
force.
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
49 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.
National Union Fire Insurance Company of Pittsburgh, Pa.
Statutory Basis Financial Statements
(Dollars in Millions)
H.Reconciliation to Annual Statement
The following is a reconciliation of amounts previously reported to the Department in the 2025 Annual Statements, to those reported in the
accompanying statutory basis financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
Assets |
Liabilities |
Net Income |
Surplus |
| As per annual
statements |
$ |
20,549 |
|
$ |
14,703 |
|
$ |
858 |
|
$ |
5,846 |
|
| Common Stock impairment |
(30) |
|
— |
|
— |
|
(30) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As per audited financial
statements |
$ |
20,519 |
|
$ |
14,703 |
|
$ |
858 |
|
$ |
5,816 |
|
The 2025 reconciliation above reflects the impact of the following adjustments:
Common Stock impairment - To record the impairment of a certain equity method common
stock.
The
following is a reconciliation of amounts previously reported to the Department in the 2024 Annual Statements, to those reported in the accompanying statutory basis financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
Assets |
Liabilities |
Net Income |
Surplus |
| As per annual statements |
$ |
20,719 |
|
$ |
15,306 |
|
$ |
760 |
|
$ |
5,413 |
|
| Overstatement of Mutual Fund |
(13) |
|
(3) |
|
(10) |
|
(10) |
|
| As per audited financial statements |
$
|
20,706
|
|
$
|
15,303
|
|
$
|
750
|
|
$
|
5,403
|
|
The 2024 reconciliation above reflects the impact of the following adjustments:
Realized collateral adjustment - To adjust for a collateral transaction that was incorrectly cleared through realized gains
(losses).
There
were no adjustments to the amounts previously reported to the Department in the 2023 Annual Statements, to those reported in the accompanying statutory basis financial
statements.
12.Subsequent
Events
Subsequent events have been considered through April 22, 2026 for these Financial Statements issued on April 22,
2026.
Type I – Recognized Subsequent
Events:
None
Type II – Nonrecognized Subsequent
Events:
None
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
50 NOTES TO FINANCIAL STATEMENTS - As of December 31, 2025 and 2024 and for years ended December 31, 2025,
2024 and 2023.