| Schedule of Debt and Finance Leases |
The following is a summary of our debt and finance leases as of March 31, 2026 (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Carrying Value | | Unpaid Principal Balance | | Unused Committed Amount (1) | | Contractual Interest Rates | | Contractual Maturity Date | | | Current | | Long-Term | | | | | | Recourse debt: | | | | | | | | | | | | | RCF Credit Agreement | $ | — | | | $ | — | | | $ | — | | | $ | 5,000 | | | Not applicable | | January 2028 | | Other | — | | | 2 | | | 2 | | | — | | | 5.45-5.75% | | March 2030-January 2031 | | Total recourse debt | — | | | 2 | | | 2 | | | 5,000 | | | | | | | Non-recourse debt: | | | | | | | | | | | | | Automotive Asset-backed Notes | 1,319 | | | 1,417 | | | 2,746 | | | — | | | 2.52-6.57% | | June 2027-June 2035 | | China Working Capital Facility | — | | | 5,794 | | | 5,794 | | | — | | | 2.01-2.11% | | September 2026-March 2027 (2) | | Energy Asset-backed Notes | 44 | | | 331 | | | 379 | | | — | | | 5.08-6.25% | | June 2050 | | | | | | | | | | | | | | Cash Equity Debt | 11 | | | 101 | | | 118 | | | — | | | 5.25% | | July 2034 | | Total non-recourse debt | 1,374 | | | 7,643 | | | 9,037 | | | — | | | | | | | Total debt | 1,374 | | | 7,645 | | | $ | 9,039 | | | $ | 5,000 | | | | | | | Finance leases | 73 | | | 137 | | | | | | | | | | | Total debt and finance leases | $ | 1,447 | | | $ | 7,782 | | | | | | | | | |
The following is a summary of our debt and finance leases as of December 31, 2025 (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net Carrying Value | | Unpaid Principal Balance | | Unused Committed Amount (1) | | Contractual Interest Rates | | Contractual Maturity Date | | Current | | Long-Term | | | | | | Recourse debt: | | | | | | | | | | | | | RCF Credit Agreement | $ | — | | | $ | — | | | $ | — | | | $ | 5,000 | | | Not applicable | | January 2028 | | Other | 1 | | | 2 | | | 3 | | | — | | | 4.70-5.75% | | January 2026-January 2031 | | Total recourse debt | 1 | | | 2 | | | 3 | | | 5,000 | | | | | | | Non-recourse debt: | | | | | | | | | | | | | Automotive Asset-backed Notes | 1,492 | | | 1,745 | | | 3,249 | | | — | | | 2.47-6.57% | | October 2026-June 2035 | | China Working Capital Facility | — | | | 4,288 | | | 4,288 | | | 1,429 | | | 2.01-2.11% | | March 2026-December 2026 (2) | | Energy Asset-backed Notes | 55 | | | 337 | | | 397 | | | — | | | 5.08-6.25% | | June 2050 | | Cash Equity Debt | 21 | | | 212 | | | 240 | | | — | | | 5.25-5.81% | | July 2034-January 2035 | | Total non-recourse debt | 1,568 | | | 6,582 | | | 8,174 | | | 1,429 | | | | | | | Total debt | 1,569 | | | 6,584 | | | $ | 8,177 | | | $ | 6,429 | | | | | | | Finance leases | 71 | | | 152 | | | | | | | | | | | Total debt and finance leases | $ | 1,640 | | | $ | 6,736 | | | | | | | | | |
(1)Refer to the notes to the consolidated financial statements included in our reporting on Form 10-K for the year ended December 31, 2025 for restrictions on draw-down or use for general corporate purposes with respect to any available committed funds under our debt facilities, as applicable. (2)As we have the intent and ability to refinance the loan on a long-term basis, we classify it as Debt and finance leases, net of current portion in the consolidated balance sheets.
|