v3.26.1
Note 14 - Income taxes
12 Months Ended
Dec. 31, 2025
Notes  
Note 14 - Income taxes

Note 14 – Income taxes

 

Cayman Islands

 

Under the current laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. In addition, no Cayman Islands withholding tax will be imposed upon the payment of dividends by the Company to its shareholders.

 

British Virgin Islands

 

Tungray Motion BVI, Tungray Electronics BVI and Tungray Intelligent BVI are incorporated in the British Virgin Islands and are not subject to tax on income or capital gains under current British Virgin Islands law. In addition, upon payments of dividends by these entities to their shareholders, no British Virgin Islands withholding tax will be imposed.

 

Singapore

 

The Company’s subsidiaries incorporated in Singapore and are subject to Singapore Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Singapore tax laws. The applicable tax rate is 17% in Singapore, with 75% of the first approximately $7,300 (SGD 10,000) taxable income and 50% of the next approximately $139,000 (SGD 190,000) taxable income are exempted from income tax.

 

 

PRC

 

The Company’s subsidiaries incorporated in the PRC are governed by the income tax laws of the PRC and the income tax provisions in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the “EIT Laws”), domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemptions may be granted on case-by-case basis. EIT grants preferential tax treatment on certain High and New Technology Enterprises (“HNTEs”). Under this preferential tax treatment, HNTEs are entitled to an income tax rate of 15%, subject to a requirement that they re-apply for HNTE status every three years. Qingdao Intelligent, Shenzhen Tongri and Qingdao Electric are HNTEs. Qingdao Intelligent’s HNTE status expires in November 2026, and Shenzhen Tongri’s HNTE status expired and renewed in December 2024 and expires in December 2026, and Qingdao Electric’s HNTE status expires in December 2026. In addition, 100% of R&D expenses of all PRC entities are subject to additional deduction from pre-tax income.

 

The components of the Company’s income tax provision were as follows for the years indicated:

 

 

 

For the Years Ended December 31,

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Current

 

$

131,119

 

 

$

278,082

 

 

$

463,265

Deferred

 

 

-

 

 

 

-

 

 

 

74,616

Total income tax provision

 

$

131,119

 

 

$

278,082

 

 

$

537,881

 

(Loss) income before provision for income taxes is attributable to the following geographic locations for the years indicated:

 

 

 

For the Years Ended December 31,

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Singapore

 

$

243,732

 

 

$

1,163,910

 

 

$

2,679,481

PRC

 

 

684,980

 

 

 

(1,297,001)

 

 

 

(1,384,839)

Cayman

 

 

(967,870)

 

 

 

(160,544)

 

 

 

-

Total (loss) income before income taxes

 

$

(39,158)

 

 

$

(293,635)

 

 

$

1,294,642

 

The following table reconciles Singapore statutory rates to the Company’s effective tax rate:

 

 

For the Years Ended December 31,

2025

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

Computed tax expense with statutory tax rate

 

17.0

%

 

 

17.0

%

 

 

17.0

%

Tax rebate in Singapore

 

92.9

%

 

 

26.6 

%

 

 

-2.0

%

Additional R&D deduction

 

384.5

%

 

 

55.1 

%

 

 

-6.2

%

Permanent difference

 

-203.6

%

 

 

-28.5

%

 

 

16.8

%

Change in valuation allowance

 

-470.0

%

 

 

-133.3

%

 

 

5.7

%

Impact of different tax rates in other jurisdictions

 

-608.1

%

 

 

36.1

%

 

 

-8.6

%

Effect of preferential tax rates

 

447.1

%

 

 

-40.9

%

 

 

7.6

%

Effect of true-up on NOL

 

93.3

%

 

 

-

%

 

 

11.1

%

Interest on uncertain tax position

 

-88.0

%

 

 

-26.9

%

 

 

-

%

Effective tax rate

 

-334.9

%

 

 

-94.8

%

 

 

41.4

%

 

 

(1)

Permanent differences mainly consisted of expenses which are non-deductible and income exemption under local tax laws.

  

The following table sets forth the significant components of the aggregate deferred tax assets and liabilities of the Company as of:

 

 

 

As of

 

As of

 

As of

 

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2024

 

2023

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

 

 

 

 

Net operating loss carry forwards

 

$

881,855  

 

$

653,290  

 

$

247,451  

Bad debt allowance

 

 

147,403  

 

 

135,590  

 

 

113,139  

Inventory provision

 

 

49,834  

 

 

49,002  

 

 

30,109  

Unpaid accrued bonus

 

 

16,165  

 

 

15,487  

 

 

30,628  

Lease liabilities

 

 

143,646  

 

 

216,315  

 

 

81,436  

Total deferred tax assets

 

 

1,238,903  

 

 

1,069,684  

 

 

502,763  

Less: Valuation allowance

 

 

(1,038,550) 

 

 

(767,542) 

 

 

(392,393) 

Net deferred tax assets

 

$

200,353  

 

$

302,142  

 

$

110,370  

  

 

 

As of

 

As of

 

As of

 

 

December 31,

 

December 31,

 

December 31,

 

2025

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

(26,893) 

 

 

(19,134) 

 

 

(25,621) 

Right-of-use assets

 

 

(173,460) 

 

 

(283,008) 

 

 

(84,749) 

Total deferred tax liabilities

 

 

(200,353) 

 

 

(302,142) 

 

 

(110,370) 

Total deferred tax assets, net

 

 

 

 

 

 

 

 

 

 

The roll-forward of valuation allowance of deferred tax assets were as follows:

 

 

 

For the Years Ended December 31,

 

 

2025

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

Balance at beginning of the year

 

$

767,542 

 

$

392,393 

 

 

$

317,954 

Additions

 

 

835,257 

 

 

410,306 

 

 

 

168,581 

Utilization

 

 

(620,410)

 

 

(18,884)

 

 

 

Reversal

 

 

 

 

 

 

 

(86,177)

Exchange rate effect

 

 

56,161 

 

 

(16,273)

 

 

 

(7,965)

Balance at end of the year

 

$

1,038,550 

 

$

767,542 

 

 

$

392,393 

 

According to PRC tax regulations, the PRC enterprise net operating loss can generally carry forward for no longer than five years, and HNTE’s net operating losses can be carried forward for no more than 10 years, starting from the year subsequent to the year in which the loss was incurred. Carryback of losses is not permitted. The Company will re-apply for the HNTE certificate when the prior certificate expires in the foreseeable future.

 

Total net operating losses (NOLs) carryforwards of the Company’s subsidiaries in mainland China are $4,240,068 and $3,487,593 as of December 31, 2025 and 2024, respectively. As of December 31, 2025, net operating loss carry-forwards from PRC will expire in calendar years 2027 through 2035, if not utilized.

  

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of December 31, 2025 and 2024, the Company had unrecognized uncertain tax benefits of $271,302 and $240,930, respectively, which

were presented and included in the income tax payable within tax payable in the consolidated balance sheets. The fluctuation of the unrecognized tax benefits is due to foreign exchange translation adjustments. It is possible that the amount of unrecognized benefits will change in the next 12 months; however, an estimate of the range of the possible change cannot be made at this moment. As of December 31, 2025 and 2024, there were $271,302 and $240,930 of unrecognized tax benefits that if recognized would impact the annual effective tax rate, respectively.

 

The Company recognizes accrued interest related to unrecognized tax benefits in income tax expenses. For the years ended December 31, 2025, 2024 and 2023, the Company had accrued interest of nil, $78,894 and nil respectively. The Company did not record any penalties related to unrecognized tax benefits.  

 

As of December 31, 2025, the tax years ended December 31, 2020 through 2024 for the Company’s subsidiaries in the PRC are generally subject to examination by the PRC tax authorities. The tax years ended December 31, 2020 through 2024 for the Company’s subsidiaries in the Singapore is generally subject to examination by the Singapore tax authorities.

 

Taxes payable consist of the following:

 

 

As of

December 31,

2025

 

 

As of

December 31,

2024

 

 

 

 

 

 

Income tax payable

 

$

475,584

 

 

$

509,009

VAT payable

 

 

26,452

 

 

 

153,621

Other tax payable

 

 

55,168

 

 

 

40,634

Totals

 

$

557,204

 

 

$

703,264