Organization and Principal Activities (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
| Schedule of percentage of ownership in subsidiaries, its VIEs and its equity investees |
Details of the Company’s principal subsidiaries and VIEs as of December 31, 2025 are as follows:
|
|
|
|
|
|
|
|
|
Company |
|
Date of incorporation/ registration |
|
Place of incorporation/ registration |
|
Percentage of ownership (i) |
|
Principal activities |
Principal subsidiaries of the Company: |
|
|
|
|
|
|
|
|
Forward Vision Corporation Limited ("Forward Vision", formerly known as Cheetah Technology Corporation Limited) |
|
August 26, 2009 |
|
Hong Kong |
|
100.0% |
|
Investment holding, provision of internet products and related services |
Beijing Kingsoft Internet Security Software Co., Ltd. (“Beijing Security”) |
|
November 30, 2009 |
|
The PRC |
|
100.0% |
|
Provision of internet products and related services |
Conew Network Technology (Beijing) Co., Ltd. (“Conew Network”) |
|
March 19, 2009 |
|
The PRC |
|
100.0% |
|
Provision of internet products and related services |
Hongkong Zoom Interactive Network Marketing Technology Limited (“HK Zoom”) |
|
July 4, 2014 |
|
Hong Kong |
|
100.0% |
|
Provision of AI and other services |
Cheetah Information Technology Company Limited (“Cheetah Information”) |
|
March 9, 2015 |
|
Hong Kong |
|
100.0% |
|
Investment holding |
Dream Ahead Pte. Ltd.("Dream Ahead", formerly known as Cheetah Mobile Singapore Pte. Ltd.) |
|
May 27, 2015 |
|
Singapore |
|
100.0% |
|
Provision of internet products and related services |
Beijing Kingsoft Cheetah Technology Co., Ltd. |
|
April 30, 2015 |
|
The PRC |
|
100.0% |
|
Provision of internet products and related services |
Jingdezhen Jibao Information Service Co., Ltd. |
|
August 10, 2017 |
|
The PRC |
|
100.0% |
|
Provision of internet products and related services, sale of AI products |
Japan Kingsoft Inc. (“Kingsoft Japan”) |
|
March 9, 2005 |
|
Japan |
|
57.7% |
|
Provision of internet products and related services, sale and rental of service robots |
Zhuhai Baoqu Technology Co., Ltd. |
|
July 18, 2018 |
|
The PRC |
|
75.4% |
|
Provision of internet products and related services |
Zhuhai Baobaohong Technology Co., Ltd. |
|
February 20,2019 |
|
The PRC |
|
75.4% |
|
Provision of internet products and related services |
Zhuhai Baohaowan Technology Co., Ltd. |
|
July 17, 2018 |
|
The PRC |
|
75.4% |
|
Provision of internet products and related services |
Beijing Orion Star Technology Co., Ltd. |
|
September 19, 2016 |
|
The PRC |
|
74.0% |
|
Provision of AI solution, sale and rental of service robots |
Hongkong Cheetah Mobile Technology Limited (Hong Kong) |
|
March 9, 2015 |
|
Hong Kong |
|
100.0% |
|
Investment holding |
Conew.com Corporation (BVI) |
|
October 6,2008 |
|
British Virgin Islands |
|
100.0% |
|
Investment holding |
Cheetah Intelligence Inc. (Cayman) |
|
July 24, 2018 |
|
Cayman |
|
75.4% |
|
Investment holding |
Cheetah Intelligence Hong Kong Limited |
|
July 24, 2018 |
|
Hong Kong |
|
75.4% |
|
Investment holding, provision of internet products and related services |
Zhuhai Juntian Electronic Technology Co., Ltd. |
|
September 28, 2000 |
|
The PRC |
|
100.0% |
|
Investment holding, provision of internet products and related services |
BC Wave Lab Inc.(Cayman) |
|
January 23, 2018 |
|
Cayman |
|
80.0% |
|
Investment holding |
Marshotspot Limited (Hong Kong) |
|
June 20, 2018 |
|
Hong Kong |
|
80.0% |
|
Provision of multi-cloud Management Services |
BC WAVE LAB PTE. LTD.(Singapore) |
|
December 30, 2019 |
|
Singapore |
|
80.0% |
|
Provision of multi-cloud Management Services |
Beijing Mars Hostspot Technology Co., Ltd. |
|
January 20, 2020 |
|
The PRC |
|
80.0% |
|
Provision of multi-cloud Management Services |
Jiujiang Orion Star Intelligent Technology Co., Ltd. |
|
November 30, 2023 |
|
The PRC |
|
74.0% |
|
Provision of manufacturing and sale of service robots |
VIEs: |
|
|
|
|
|
|
|
|
Beijing Cheetah Mobile Technology Co., Ltd. (“Beijing Mobile”) |
|
April 15, 2009 |
|
The PRC |
|
Nil |
|
Provision of internet products and related services |
Beijing Cheetah Network Technology Co., Ltd. (“Beijing Network”) |
|
July 18, 2012 |
|
The PRC |
|
Nil |
|
Provision of internet products and related services |
Zhuhai Hainiao Technology Co., Ltd.(ii) |
|
July 16, 2018 |
|
The PRC |
|
Nil |
|
Provision of internet products and related services |
(i) Percentage of ownership is calculated on fully diluted basis. (ii) Zhuhai Hainiao Technology Co. Ltd ("Zhuhai Hainiao") restructured as a subsidiary of Zhuhai Baobaohong Technology Co., Ltd. in February 2026.
|
| Schedule of carrying amounts and classifications of the assets and liabilities of the VIEs and their subsidiaries |
The assets and liabilities of the VIEs and their subsidiaries are presented after the elimination of intercompany balances among VIEs and their subsidiaries within the Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2024 |
|
|
2025 |
|
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
Cash and cash equivalents |
|
|
272,026 |
|
|
|
229,840 |
|
|
|
32,867 |
|
Accounts receivable, net |
|
|
86,526 |
|
|
|
109,482 |
|
|
|
15,656 |
|
Prepayments and other current assets, net |
|
|
59,407 |
|
|
|
27,431 |
|
|
|
3,923 |
|
Due from related parties, net (i) |
|
|
1,027,116 |
|
|
|
1,119,910 |
|
|
|
160,145 |
|
Total current assets |
|
|
1,445,075 |
|
|
|
1,486,663 |
|
|
|
212,591 |
|
Property and equipment, net |
|
|
6,669 |
|
|
|
4,417 |
|
|
|
632 |
|
Operating lease right-of-use assets |
|
|
1,460 |
|
|
|
716 |
|
|
|
102 |
|
Intangible assets, net |
|
|
940 |
|
|
|
1,589 |
|
|
|
227 |
|
Long-term investments |
|
|
336,535 |
|
|
|
292,745 |
|
|
|
41,862 |
|
Other non-current assets |
|
|
45,687 |
|
|
|
38,849 |
|
|
|
5,555 |
|
Deferred tax assets |
|
|
5,001 |
|
|
|
810 |
|
|
|
116 |
|
Total non-current assets |
|
|
396,292 |
|
|
|
339,126 |
|
|
|
48,494 |
|
Total assets |
|
|
1,841,367 |
|
|
|
1,825,789 |
|
|
|
261,085 |
|
Accounts payable |
|
|
74,634 |
|
|
|
60,744 |
|
|
|
8,686 |
|
Accrued expenses and other current liabilities |
|
|
286,071 |
|
|
|
219,622 |
|
|
|
31,406 |
|
Due to related parties (i) |
|
|
1,416,296 |
|
|
|
1,547,748 |
|
|
|
221,325 |
|
Income tax payable |
|
|
1,168 |
|
|
|
1,677 |
|
|
|
240 |
|
Total current liabilities |
|
|
1,778,169 |
|
|
|
1,829,791 |
|
|
|
261,657 |
|
Other non-current liabilities |
|
|
1,588 |
|
|
|
987 |
|
|
|
141 |
|
Total non-current liabilities |
|
|
1,588 |
|
|
|
987 |
|
|
|
141 |
|
Total liabilities |
|
|
1,779,757 |
|
|
|
1,830,778 |
|
|
|
261,798 |
|
The balances due from and due to related parties of the VIEs and subsidiaries of VIEs mainly represented amounts due from and due to subsidiaries of the Group. As of December 31, 2024, and 2025, amounts due from subsidiaries of the Group were RMB986,455 and RMB1,113,540 (US$159,234), respectively, while amounts due to subsidiaries of the Group were RMB1,407,371 and RMB1,542,111 (US$220,519), respectively, which were eliminated upon consolidation by the Company.
|
| Schedule of financial performance and cash flows of the VIEs and their subsidiaries |
The financial performance and cash flows of the VIEs and their subsidiaries are presented after the elimination of intercompany transactions among VIEs and their subsidiaries within the Group:
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
2023 |
|
2024 |
|
2025 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
Revenues |
|
348,433 |
|
344,094 |
|
466,620 |
|
66,726 |
Cost of revenues |
|
199,185 |
|
264,565 |
|
350,841 |
|
50,170 |
Net (loss)/income |
|
(64,999) |
|
33,378 |
|
(54,250) |
|
(7,758) |
Net cash (used in) provided by operating activities |
|
(31,775) |
|
136,288 |
|
(288,705) |
|
(41,284) |
Net cash provided by (used in) investing activities |
|
8,765 |
|
(75,602) |
|
8,546 |
|
1,222 |
Net cash (used in) provided by financing activities |
|
(22,223) |
|
34,141 |
|
239,406 |
|
34,235 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
212 |
|
488 |
|
(1,433) |
|
(205) |
|