| SUMMARY OF CONDENSED PARENT COMPANY BALANCE SHEETS |
CONDENSED
PARENT COMPANY BALANCE SHEETS
SUMMARY OF CONDENSED
PARENT COMPANY BALANCE SHEETS
| | |
2024 | | |
2025 | |
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| ASSETS | |
| | |
| |
| Cash and cash equivalents | |
| 164,583 | | |
| 2,918 | |
| Short-term investments | |
| - | | |
| 2,667 | |
| Amounts due from Group companies | |
| 542,635 | | |
| 501,851 | |
| Investments in subsidiaries/VIEs | |
| 696,911 | | |
| 471,430 | |
| Other assets | |
| 132,063 | | |
| 660,149 | |
| Total assets | |
| 1,536,192 | | |
| 1,639,015 | |
| | |
| | | |
| | |
| Liabilities | |
| | | |
| | |
| Accounts and notes payable | |
| - | | |
| 863 | |
| Accrued expenses and other liabilities | |
| 3,254 | | |
| 4,608 | |
| Amounts due to Group companies | |
| 88,497 | | |
| 106,881 | |
| Total Liabilities | |
| 91,751 | | |
| 112,352 | |
| Shareholders’ equity | |
| | | |
| | |
| Class A Ordinary Shares (US$0.00001 par value; 4,800,000,000 shares authorized; 101,059,544 and 99,200,641 shares issued and outstanding as of December 31, 2024 and December 31, 2025, respectively) | |
| 6 | | |
| 6 | |
| Class B Ordinary Shares (US$0.00001 par value; 150,000,000 shares authorized; 102,764,550 and 102,764,548 shares issued and outstanding as of December 31, 2024 and December 31, 2025, respectively) | |
| 6 | | |
| 6 | |
| Common
stock value | |
| 6 | | |
| 6 | |
| Treasury stock | |
| (85,426 | ) | |
| (103,085 | ) |
| Additional paid-in capital | |
| 1,376,730 | | |
| 1,403,419 | |
| Retained earnings | |
| 153,125 | | |
| 226,317 | |
| Total equity attributable to shareholders of the Company | |
| 1,444,441 | | |
| 1,526,663 | |
| Total liabilities and shareholders’ equity | |
| 1,536,192 | | |
| 1,639,015 | |
VIOMI TECHNOLOGY CO., LTD
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER
31, 2023, 2024 AND 2025
(Amounts in thousands, except
shares, ADS, per share and per ADS data)
| 26. |
CONDENSED
FINANCIAL INFORMATION OF THE PARENT COMPANY (Continued) |
CONDENSED
PARENT COMPANY STATEMENTS OF OPERATIONS
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Year ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| Operating expenses | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| (5,072 | ) | |
| (5,768 | ) | |
| (4,582 | ) |
| Total operating expenses | |
| (5,072 | ) | |
| (5,768 | ) | |
| (4,582 | ) |
| Other expenses | |
| - | | |
| - | | |
| (310 | ) |
| Equity in (loss) gain of subsidiaries/VIEs | |
| (74,290 | ) | |
| 78,525 | | |
| 127,470 | |
| (Loss) Income from operations | |
| (79,362 | ) | |
| 72,757 | | |
| 122,578 | |
| Interest and investment (expenses) income, net | |
| (7,006 | ) | |
| (7,932 | ) | |
| 19,066 | |
| Other non-operating income | |
| 3,164 | | |
| - | | |
| - | |
| Income tax expenses | |
| - | | |
| - | | |
| - | |
| Net (loss) income | |
| (83,204 | ) | |
| 64,825 | | |
| 141,644 | |
| Net (loss) income from discontinued operations attributable to the Company | |
| (1,470 | ) | |
| (1,411 | ) | |
| - | |
| Net (loss) income attributable to ordinary shareholders
of the Company | |
| (84,674 | ) | |
| 63,414 | | |
| 141,644 | |
CONDENSED
PARENT COMPANY STATEMENTS OF CASH FLOWS
| | |
2023 | | |
2024 | | |
2025 | |
| | |
Year ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| Net cash (used in) provided by operating activities | |
| (93,378 | ) | |
| 274,797 | | |
| 111,820 | |
| Net cash provided by (used in) by investing activities | |
| 21,245 | | |
| (58,936 | ) | |
| (122,020 | ) |
| Net cash used in financing activities | |
| (6,421 | ) | |
| (82,790 | ) | |
| (148,551 | ) |
| Effect of exchanges rates on cash and cash equivalents | |
| 1,122 | | |
| 18,169 | | |
| (2,914 | ) |
| Net (decrease) increase in cash and cash equivalents and restricted cash | |
| (77,432 | ) | |
| 151,240 | | |
| (161,665 | ) |
| Cash and cash equivalents at the beginning of the year | |
| 90,775 | | |
| 13,343 | | |
| 164,583 | |
| Cash and cash equivalents at the end of the year | |
| 13,343 | | |
| 164,583 | | |
| 2,918 | |
|