| SCHEDULE OF PRINCIPAL SUBSIDIARIES AND VIES |
As
of December 31, 2025, details of the Company’s principal subsidiaries and VIEs were as follows:
SCHEDULE
OF PRINCIPAL SUBSIDIARIES AND VIES
| | |
Place
of incorporation | |
Date
of incorporation | |
Percentage of
beneficial ownership | | |
Principal
activities |
| Subsidiaries: | |
| |
| |
| | | |
|
| Viomi HK | |
Hong Kong | |
January 30, 2015 | |
| 100 | % | |
Investment holding |
| Lequan | |
PRC | |
May 05, 2015 | |
| 100 | % | |
Investment holding |
| Codream HK | |
Hong Kong | |
August 20, 2019 | |
| 100 | % | |
Investment holding |
| Yunmi Hulian | |
PRC | |
December 9, 2019 | |
| 100 | % | |
Investment holding |
| Zhumeng Hulian | |
PRC | |
October 14, 2020 | |
| 100 | % | |
Investment holding |
| Guangdong Lizi | |
PRC | |
July 26, 2018 | |
| 100 | % | |
Home appliance development and sales |
| VIEs: | |
| |
| |
| | | |
|
| Guangdong Interconnect | |
PRC | |
December 7, 2020 | |
| 100 | % | |
Internet information services |
| Beijing Viomi | |
PRC | |
January 12, 2015 | |
| 100 | % | |
No substantial business |
|
| SCHEDULE OF FINANCIAL STATEMENT AMOUNTS AND BALANCES OF VIES |
SCHEDULE OF FINANCIAL STATEMENT AMOUNTS AND BALANCES OF VIES
| | |
| | |
| |
| | |
As
of December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | |
| Cash and cash equivalents | |
| 7,179 | | |
| 334,198 | |
| Accounts receivable from third parties (net
of allowance of RMB19 and nil as of December 31, 2024 and 2025, respectively) | |
| 62 | | |
| - | |
| Accounts receivable | |
| 62 | | |
| - | |
| Amounts due from Group companies | |
| 498,455 | | |
| 173,911 | |
| Inventories | |
| 68 | | |
| 68 | |
| Other assets | |
| 6,438 | | |
| 5,163 | |
| Total
assets | |
| 512,202 | | |
| 513,340 | |
| Accounts and notes payable | |
| 4,320 | | |
| 26 | |
| Amounts due to Group companies | |
| 168 | | |
| 94 | |
| Accrued expenses and other liabilities | |
| 1,046 | | |
| 5,853 | |
| Other liabilities | |
| 186 | | |
| 1,305 | |
| Total
liabilities | |
| 5,720 | | |
| 7,278 | |
| | |
Year
ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
RMB | |
| Revenue from Group
companies (1) | |
| 23,344 | | |
| 49,679 | | |
| 1,528 | |
| Revenue from a related party and third parties | |
| 1,433,072 | | |
| 903,402 | | |
| 170 | |
| | |
| | | |
| | | |
| | |
| Cost from Group companies | |
| (790,069 | ) | |
| (533,402 | ) | |
| - | |
| Cost from a related party and third parties | |
| (350,185 | ) | |
| (312,125 | ) | |
| (1,905 | ) |
| | |
| | | |
| | | |
| | |
| Net income (loss) | |
| 29,046 | | |
| 8,160 | | |
| (411 | ) |
| (1) | | Inter-company
revenues between VIEs and other subsidiaries |
VIEs
sell certain products and provide marketing services to other subsidiaries. For the years ended December 31, 2023, 2024 and 2025, the
inter-company sales recognized by VIEs to Primary beneficiaries of VIEs and their subsidiaries for the years ended December 31, 2023,
2024 and 2025 are RMB23,344, RMB49,679 and RMB1,528, respectively.
|