Derivatives (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Disclosure of detailed information about hedges [abstract] |
|
| Summary Of Derivative Assets And Derivative Liabilities |
| (1) |
Derivative assets and derivative liabilities are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
449,127 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forwards |
|
|
3,530,000 |
|
|
|
— |
|
|
|
— |
|
|
|
52,855 |
|
|
|
— |
|
|
|
— |
|
|
|
274,980 |
|
Swaps |
|
|
138,816,980 |
|
|
|
— |
|
|
|
10,102 |
|
|
|
308,333 |
|
|
|
180 |
|
|
|
102,635 |
|
|
|
199,761 |
|
Purchase options |
|
|
50,000 |
|
|
|
— |
|
|
|
— |
|
|
|
81 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Written options |
|
|
360,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,595 |
|
Currency: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
2,837 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forwards |
|
|
111,927,474 |
|
|
|
— |
|
|
|
— |
|
|
|
5,638,032 |
|
|
|
— |
|
|
|
— |
|
|
|
1,805,299 |
|
Swaps |
|
|
85,880,218 |
|
|
|
165,089 |
|
|
|
— |
|
|
|
4,089,265 |
|
|
|
— |
|
|
|
— |
|
|
|
6,796,459 |
|
Purchase options |
|
|
175,221 |
|
|
|
— |
|
|
|
— |
|
|
|
4,779 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Written options |
|
|
265,182 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,603 |
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forwards |
|
|
1,520 |
|
|
|
— |
|
|
|
— |
|
|
|
182 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Swaps |
|
|
7,698 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,401 |
|
Purchase options |
|
|
1,767 |
|
|
|
— |
|
|
|
— |
|
|
|
1,005 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Written options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
341,468,024 |
|
|
|
165,089 |
|
|
|
10,102 |
|
|
|
10,094,532 |
|
|
|
180 |
|
|
|
102,635 |
|
|
|
9,092,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
1,028,982 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forwards |
|
|
6,097,038 |
|
|
|
7,192 |
|
|
|
— |
|
|
|
155,174 |
|
|
|
139,341 |
|
|
|
— |
|
|
|
118,441 |
|
Swaps |
|
|
134,440,759 |
|
|
|
903 |
|
|
|
37,010 |
|
|
|
136,822 |
|
|
|
— |
|
|
|
27,050 |
|
|
|
141,569 |
|
Written options |
|
|
320,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,194 |
|
Currency: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
131,014 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forwards |
|
|
111,686,895 |
|
|
|
2,221 |
|
|
|
1,201 |
|
|
|
2,652,148 |
|
|
|
236,677 |
|
|
|
70,989 |
|
|
|
1,190,226 |
|
Swaps |
|
|
76,846,634 |
|
|
|
168,653 |
|
|
|
— |
|
|
|
2,827,872 |
|
|
|
141,304 |
|
|
|
— |
|
|
|
3,670,407 |
|
Purchase options |
|
|
67,650 |
|
|
|
— |
|
|
|
— |
|
|
|
1,267 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Written options |
|
|
81,999 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
827 |
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
476,305 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forwards |
|
|
163 |
|
|
|
— |
|
|
|
— |
|
|
|
104 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Purchase options |
|
|
1711 |
|
|
|
— |
|
|
|
— |
|
|
|
816 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Others: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures |
|
|
8,378 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
331,187,528 |
|
|
|
178,969 |
|
|
|
38,211 |
|
|
|
5,774,203 |
|
|
|
517,322 |
|
|
|
98,039 |
|
|
|
5,129,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of The Nominal Amount Of Hedging Instruments |
(3) |
The nominal amounts of the hedging instrument are as follows (Unit: USD, EUR, AUD, SEK, GBP, JPY, CAD and Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap (USD) |
|
|
25,000,000 |
|
|
|
2,650,000,000 |
|
|
|
— |
|
|
|
2,675,000,000 |
|
Interest rate swap (KRW) |
|
|
— |
|
|
|
— |
|
|
|
155,000 |
|
|
|
155,000 |
|
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap (KRW) |
|
|
140,000 |
|
|
|
— |
|
|
|
— |
|
|
|
140,000 |
|
Foreign currencies translation risk and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency swap (USD) |
|
|
— |
|
|
|
870,000,000 |
|
|
|
— |
|
|
|
870,000,000 |
|
Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency swap (USD) |
|
|
— |
|
|
|
100,000,000 |
|
|
|
— |
|
|
|
100,000,000 |
|
Currency swap (EUR) |
|
|
— |
|
|
|
194,780,000 |
|
|
|
— |
|
|
|
194,780,000 |
|
Hedges of net investment in foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency bond (USD) |
|
|
191,568,880 |
|
|
|
672,390,437 |
|
|
|
— |
|
|
|
863,959,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550,000,000 |
|
|
|
2,100,000,000 |
|
|
|
— |
|
|
|
2,650,000,000 |
|
|
|
|
— |
|
|
|
— |
|
|
|
290,000 |
|
|
|
290,000 |
|
Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
414,314,566 |
|
|
|
65,544,792 |
|
|
|
— |
|
|
|
479,859,358 |
|
|
|
|
— |
|
|
|
72,961,301 |
|
|
|
— |
|
|
|
72,961,301 |
|
|
|
|
109,214,330 |
|
|
|
126,550,000 |
|
|
|
— |
|
|
|
235,764,330 |
|
|
|
|
15,700,000 |
|
|
|
— |
|
|
|
— |
|
|
|
15,700,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
320,000,000 |
|
|
|
— |
|
|
|
320,000,000 |
|
|
|
|
1,630,000 |
|
|
|
380,000 |
|
|
|
— |
|
|
|
2,010,000 |
|
|
|
|
— |
|
|
|
60,000 |
|
|
|
— |
|
|
|
60,000 |
|
Foreign currencies translation risk and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,333,334 |
|
|
|
470,500,000 |
|
|
|
— |
|
|
|
806,833,334 |
|
|
|
|
52,000,000 |
|
|
|
114,900,000 |
|
|
|
— |
|
|
|
166,900,000 |
|
|
|
|
80,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
80,000,000 |
|
|
|
|
380,000,000 |
|
|
|
219,000,000 |
|
|
|
— |
|
|
|
599,000,000 |
|
|
|
|
— |
|
|
|
— |
|
|
|
5,000,000,000 |
|
|
|
5,000,000,000 |
|
Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
998,071,601 |
|
|
|
700,378,132 |
|
|
|
— |
|
|
|
1,698,449,733 |
|
|
|
|
374,850,500 |
|
|
|
232,472,000 |
|
|
|
— |
|
|
|
607,322,500 |
|
|
|
|
99,970,000 |
|
|
|
160,000,000 |
|
|
|
— |
|
|
|
259,970,000 |
|
|
|
|
130,000,000 |
|
|
|
527,884,000 |
|
|
|
— |
|
|
|
657,884,000 |
|
|
|
|
194,780,000 |
|
|
|
1,012,000,000 |
|
|
|
— |
|
|
|
1,206,780,000 |
|
|
|
|
15,000,000 |
|
|
|
200,000,000 |
|
|
|
— |
|
|
|
215,000,000 |
|
|
|
|
— |
|
|
|
40,000,000 |
|
|
|
— |
|
|
|
40,000,000 |
|
|
|
|
— |
|
|
|
21,500,000,000 |
|
|
|
43,500,000,000 |
|
|
|
65,000,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedges of net investment in foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency bond (USD) |
|
|
— |
|
|
|
863,959,317 |
|
|
|
— |
|
|
|
863,959,317 |
|
|
| Summary Of Average Interest And Currency Rate Of Hedging Instrument |
(4) |
The average interest rate and average currency rate of the hedging instrument as of December 31, 2024 and 2025 are as follows: |
|
|
|
| |
|
December 31, 2024 |
| |
|
Average interest rate and average exchange rate |
Fair value hedge |
|
|
Interest rate risk |
|
|
Interest rate swap (USD) |
|
Fixed 3.47% receipt and (C.SOFR) + 1.06% paid |
Interest rate swap (KRW) |
|
Fixed 4.52% receipt and CD 3M + 0.02% paid |
Cash flow hedge |
|
|
Interest rate risk |
|
|
Interest rate swap (KRW) |
|
KRW CMS 5Y+0.46% receipt, 3.65% paid |
Foreign currencies translation risk and interest rate risk |
|
|
Currency swap (USD) |
|
USD 1M SOFR+0.93% receipt, KRW 3.79% paid, USD/KRW = 1,344.45 |
Foreign currencies translation risk |
|
|
Currency swap (USD) |
|
USD 1.75% receipt, KRW 1.63% paid, USD/KRW = 1,138.50 |
Currency swap (EUR) |
|
EUR 1.98% receipt, KRW 3.40% paid, EUR/KRW = 1,344.08 |
Hedges of net investment |
|
|
Exchanging rate risk |
|
|
Foreign currency denominated debentures (USD/KRW) |
|
USD/KRW = 1,363.09 |
|
|
|
|
|
|
|
|
Average interest rate and average exchange rate |
Fair value hedge |
|
|
Interest rate risk |
|
|
Interest rate swap (USD) |
|
Fixed 3.47% receipt and (C.SOFR) + 1.06% paid |
Interest rate swap (KRW) |
|
Fixed 3.94% receipt and CD 3M + 0.01% paid |
Foreign currencies translation risk |
|
|
Currency forward (USD) |
|
USD/KRW = 1,326.88 |
|
|
USD/KRW = 1,373.60 |
Currency forward (EUR) |
|
EUR/KRW = 1,498.43 |
Currency forward (AUD) |
|
AUD/KRW = 874.06 |
|
|
AUD/KRW = 864.44 |
Currency forward (GBP) |
|
GBP/KRW = 1,854.71 |
Cash flow hedge |
|
|
Interest rate risk |
|
|
Interest forward (USD) |
|
YTM 5.14%, YTM 5.20%, USD/KRW = 1,373.23 |
Interest forward (KRW) |
|
YTM 2.91%, YTM 1.42% |
Interest rate swap (KRW) |
|
KRW CD+0.37% receipt, KRW 2.75% paid |
Foreign currencies translation risk and interest rate risk |
|
|
Currency swap (USD) |
|
USD 4.11% paid, KRW 2.54% receipt, USD 1M SOFR+0.91% receipt, KRW 3.60% paid, |
|
|
USD/KRW = 1,402.05, USD/KRW = 1,355.00 |
|
|
|
|
|
|
|
|
Average interest rate and average exchange rate |
Currency swap (EUR) |
|
EUR 3.03% paid, KRW 3.18% receipt, EUR/KRW = 1,619.42 |
Currency swap (AUD) |
|
AUD 3.11% paid, KRW 1.55% receipt, AUD/KRW = 952.20 |
Currency swap (SEK) |
|
SEK 1.88% paid, KRW 2.01% receipt, SEK/KRW = 140.55 |
Currency swap (JPY) |
|
JPY 3.20% paid, KRW 4.45% receipt, JPY/KRW = 946.53 |
Foreign currencies translation risk |
|
|
Currency forward (USD) |
|
USD/KRW = 1,343.49 |
Currency forward (EUR) |
|
EUR/KRW = 1,539.86 |
Currency forward (AUD) |
|
AUD/KRW = 863.03 |
Currency swap (USD) |
|
USD 1.75% receipt, KRW 1.63% paid, USD 2.50% receipt, KRW 3.76% paid, USD/KRW = 1,138.50 USD/KRW = 1,404.97 |
Currency swap (EUR) |
|
EUR 1.98% receipt, KRW 3.40% paid, EUR 3.21% receipt, KRW 3.14% paid, EUR/KRW = 1,344.08 EUR/KRW = 1,644.48 |
Currency swap (AUD) |
|
AUD 3.58% receipt, KRW 4.96% paid, AUD/KRW = 902.70 |
Currency swap (CAD) |
|
CAD 4.46% receipt, KRW 4.60% paid, CAD/KRW = 1,062.00 |
Currency swap (JPY) |
|
JPY 4.46% receipt, KRW 3.10% paid, JPY/KRW = 9.42 |
Hedges of net investment |
|
|
Exchanging rate risk |
|
|
Foreign currency denominated debentures(USD/KRW) |
|
USD/KRW = 1,421.88 |
|
| Summary Of Amounts Related To Items Designated As Hedging Instruments |
(5) |
The amounts related to items designated as hedging instruments are as follows (Unit: USD, EUR, AUD, SEK, GBP, JPY, CAD and Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Nominal amounts of the hedging instrument |
|
|
Carrying amount of the hedging instrument |
|
|
Line item in the statement of financial position where the hedging instrument is located |
|
Changing in fair value used for calculating hedge ineffectiveness |
|
| |
|
|
|
|
|
|
| Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate Swap(USD) |
|
|
2,675,000,000 |
|
|
|
10,102 |
|
|
|
102,635 |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
5,265 |
|
| Interest rate Swap(KRW) |
|
|
155,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swap(KRW) |
|
|
140,000 |
|
|
|
— |
|
|
|
180 |
|
|
Derivative assets (designated for hedging) |
|
|
211 |
|
| Foreign currency translation risk and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency swap(USD) |
|
|
870,000,000 |
|
|
|
104,320 |
|
|
|
— |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
110,714 |
|
| Foreign currency translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency swap(USD) |
|
|
100,000,000 |
|
|
|
29,861 |
|
|
|
— |
|
|
Derivative assets (designated for hedging) |
|
|
18,623 |
|
| Currency swap(EUR) |
|
|
194,780,000 |
|
|
|
30,908 |
|
|
|
— |
|
|
Derivative assets (designated for hedging) |
|
|
22,512 |
|
| Hedges of net investment in foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency bond(USD) |
|
|
863,959,317 |
|
|
|
— |
|
|
|
1,270,020 |
|
|
Foreign currency denominated debentures |
|
|
(156,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Nominal amount of the hedging instrument |
|
|
Carrying amount of the hedging instrument |
|
|
Line item in the statement of financial position where the hedging instrument is located |
|
Changing in fair value used for calculating hedge ineffectiveness |
|
| |
|
|
|
|
|
|
| Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate Swap (USD) |
|
|
2,650,000,000 |
|
|
|
37,010 |
|
|
|
27,050 |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
93,549 |
|
| Interest rate Swap (KRW) |
|
|
290,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency forward (USD) |
|
|
479,859,358 |
|
|
|
1,201 |
|
|
|
40,408 |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
(252,432 |
) |
| Currency forward (EUR) |
|
|
72,961,301 |
|
|
|
— |
|
|
|
13,904 |
|
|
|
|
|
44,644 |
|
| Currency forward (AUD) |
|
|
235,764,330 |
|
|
|
— |
|
|
|
15,575 |
|
|
|
|
|
(23,061 |
) |
| Currency forward (GBP) |
|
|
15,700,000 |
|
|
|
— |
|
|
|
1,101 |
|
|
Derivative liabilities (designated for hedging) |
|
|
(1,408 |
) |
| Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate forward (USD) |
|
|
320,000,000 |
|
|
|
4,848 |
|
|
|
27 |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
3,732 |
|
| Interest rate forward (KRW) |
|
|
2,010,000 |
|
|
|
2,344 |
|
|
|
139,313 |
|
|
|
|
|
(203,153 |
) |
| Interest rate swap (KRW) |
|
|
60,000 |
|
|
|
903 |
|
|
|
— |
|
|
|
|
|
1,084 |
|
| Foreign currency translation risk and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency swap (USD) |
|
|
806,833,334 |
|
|
|
51,040 |
|
|
|
11,984 |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
(69,611 |
) |
| Currency swap (EUR) |
|
|
166,900,000 |
|
|
|
1,012 |
|
|
|
16,086 |
|
|
Derivative liabilities (designated for hedging) |
|
|
(9,085 |
) |
| Currency swap (AUD) |
|
|
80,000,000 |
|
|
|
605 |
|
|
|
632 |
|
|
|
|
|
(5,494 |
) |
| Currency swap (SEK) |
|
|
599,000,000 |
|
|
|
855 |
|
|
|
9,468 |
|
|
|
|
|
(7,678 |
) |
| Currency swap (JPY) |
|
|
5,000,000,000 |
|
|
|
819 |
|
|
|
— |
|
|
|
|
|
819 |
|
| Foreign currency translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency forward (USD) |
|
|
1,698,449,733 |
|
|
|
2,221 |
|
|
|
127,924 |
|
|
Derivative assets (designated for hedging) Derivative liabilities (designated for hedging) |
|
|
13,389 |
|
| Currency forward (EUR) |
|
|
607,322,500 |
|
|
|
— |
|
|
|
89,586 |
|
|
|
|
|
(10,747 |
) |
| Currency forward (AUD) |
|
|
259,970,000 |
|
|
|
— |
|
|
|
19,167 |
|
|
|
|
|
(350 |
) |
| Currency swap (USD) |
|
|
657,884,000 |
|
|
|
30,780 |
|
|
|
27,168 |
|
|
|
|
|
(74,613 |
) |
| Currency swap (EUR) |
|
|
1,206,780,000 |
|
|
|
72,261 |
|
|
|
60,932 |
|
|
|
|
|
(16,952 |
) |
| Currency swap (AUD) |
|
|
215,000,000 |
|
|
|
— |
|
|
|
13,220 |
|
|
|
|
|
(15,574 |
) |
| Currency swap (JPY) |
|
|
65,000,000,000 |
|
|
|
10,943 |
|
|
|
1,814 |
|
|
|
|
|
8,981 |
|
| Currency swap (CAD) |
|
|
40,000,000 |
|
|
|
339 |
|
|
|
— |
|
|
|
|
|
334 |
|
| Hedges of net investment in foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency bond(USD) |
|
|
863,959,317 |
|
|
|
— |
|
|
|
1,239,695 |
|
|
Foreign currency bond |
|
|
30,325 |
|
|
| Summary OF Carrying Amounts Of Hedged Item And Amount Of Hedge Adjustments Due To Hedge Accounting |
| (6) |
Details of carrying amount to hedge and amount due to hedge accounting are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Carrying amount of the hedged item |
|
|
Accumulated amount of fair value hedge adjustments on the hedged item included in the carrying amount of the hedged item |
|
|
Line item in the statement of financial position in which the hedged item is included |
|
|
Changing in fair value used for calculating hedge ineffectiveness |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
— |
|
|
|
3,952,047 |
|
|
|
— |
|
|
|
129,306 |
|
|
|
Debentures |
|
|
|
(17,417 |
) |
|
|
— |
|
| Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
— |
|
|
|
139,987 |
|
|
|
— |
|
|
|
— |
|
|
|
Debentures |
|
|
|
(211 |
) |
|
|
(133 |
) |
| Foreign currencies translation risk and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
— |
|
|
|
1,275,768 |
|
|
|
— |
|
|
|
— |
|
|
|
Debentures |
|
|
|
(110,714 |
) |
|
|
(7,825 |
) |
| Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
— |
|
|
|
444,345 |
|
|
|
— |
|
|
|
— |
|
|
|
Debentures |
|
|
|
(41,134 |
) |
|
|
(7,479 |
) |
| Hedges of net investment in foreign operations Exchange rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign operations net asset |
|
|
— |
|
|
|
1,270,020 |
|
|
|
— |
|
|
|
— |
|
|
|
Foreign operations net asset |
|
|
|
156,015 |
|
|
|
(149,577 |
) |
| (*1) |
The accumulated profit on debentures on foreign currency amounted to 124,647 million Won, and the accumulated loss on debentures on local currency amounted to 4,659 million Won, as of December 31, 2024. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
Carrying amount of the hedged item |
|
|
Accumulated amount of fair value hedge adjustments on the hedged item included in the carrying amount of the hedged item |
|
|
Line item in the statement of financial position in which the hedged item is included |
|
|
Changing in fair value used for calculating hedge ineffectiveness |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
— |
|
|
|
4,046,624 |
|
|
|
— |
|
|
|
36,892 |
|
|
|
Debentures |
|
|
|
(80,760 |
) |
|
|
— |
|
| Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency securities |
|
|
569,122 |
|
|
|
— |
|
|
|
131,018 |
|
|
|
— |
|
|
|
FVTOCI |
|
|
|
169,469 |
|
|
|
— |
|
|
|
|
226,555 |
|
|
|
— |
|
|
|
(4,121 |
) |
|
|
— |
|
|
|
FTVPL |
|
|
|
70,015 |
|
|
|
— |
|
| Foreign private bonds |
|
|
76,793 |
|
|
|
— |
|
|
|
(7,717 |
) |
|
|
— |
|
|
|
Financial assets at amortized cost |
|
|
|
6,567 |
|
|
|
— |
|
| Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
— |
|
|
|
59,952 |
|
|
|
— |
|
|
|
— |
|
|
|
Debentures |
|
|
|
(1,083 |
) |
|
|
655 |
|
| Anticipated bond purchase |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
183,177 |
|
|
|
(150,651 |
) |
| Foreign currencies translation risk and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
— |
|
|
|
878,855 |
|
|
|
— |
|
|
|
— |
|
|
|
Debentures |
|
|
|
53,508 |
|
|
|
(188 |
) |
| Foreign currency securities |
|
|
256,487 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
FVTOCI |
|
|
|
13,062 |
|
|
|
(1,105 |
) |
| Foreign private bonds |
|
|
176,540 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Financial assets at amortized cost |
|
|
|
11,016 |
|
|
|
(1,722 |
) |
|
|
|
55,671 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
FTVPL |
|
|
|
(321 |
) |
|
|
(77 |
) |
| Foreign currencies translation risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debentures |
|
|
— |
|
|
|
471,707 |
|
|
|
— |
|
|
|
— |
|
|
|
Debentures |
|
|
|
(33,199 |
) |
|
|
(2,242 |
) |
| Foreign currency securities |
|
|
4,996,548 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
FVTOCI |
|
|
|
141,426 |
|
|
|
(26,141 |
) |
|
|
|
605,631 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
FTVPL |
|
|
|
(13,091 |
) |
|
|
(321 |
) |
| Hedges of net investment in foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exchange rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign operations net asset |
|
|
— |
|
|
|
1,239,695 |
|
|
|
— |
|
|
|
— |
|
|
|
Foreign operations net asset |
|
|
|
(30,325 |
) |
|
|
(127,258 |
) |
| (*1) |
The accumulated profit on debentures on foreign currency amounted to million W on, and the accumulated profit on debentures on local currency amounted to million W on, as of December 31, 2025. |
|
| Summary Of Amounts Recognized In Profit Or Loss Due To The Ineffective Portion of Fair Value Hedges |
| (7) |
Amounts recognized in profit or loss due to the ineffective portion of fair value hedges are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
| |
|
|
|
For the year ended December 31, 2023 |
| |
|
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Line item in the profit or loss that includes hedge ineffectiveness |
| Fair value hedge |
|
Interest rate risk |
|
|
(2,655 |
) |
|
Other net operating income(expense) |
|
|
|
| |
|
|
|
For the year ended December 31, 2024 |
| |
|
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Line item in the profit or loss that includes hedge ineffectiveness |
| Fair value hedge |
|
Interest rate risk |
|
|
(12,152 |
) |
|
Other net operating income(expense) |
|
|
|
| |
|
|
|
For the year ended December 31, 2025 |
| |
|
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Line item in the profit or loss that includes hedge ineffectiveness |
| Fair value hedge |
|
Interest rate risk |
|
|
12,788 |
|
|
Other net operating income(expense) |
|
|
|
|
|
|
|
|
|
|
|
Foreign currencies translation risk |
|
|
13,794 |
|
|
Other net operating income(expense) |
|
| Summary Of Reclassification Of Profit Or Loss From Other Comprehensive Income And Equity Related To Cash Flow Hedges |
| (8) |
Reclassification of profit or loss from other comprehensive income and equity related to cash flow hedges are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
For the year ended December 31, 2023 |
| |
|
|
|
Changes in the value of hedging instruments recognized in OCI |
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Changes in the value of foreign basis spread recognized in OCI |
|
|
Line item recognized in the profit or loss |
|
Amounts reclassified from cash flow hedge reserve to profit or loss |
|
|
Line item affected in profit or loss due to reclassification |
| Cash flow hedge |
|
Interest rate risk |
|
|
(2,433 |
) |
|
|
— |
|
|
|
— |
|
|
Other net operating income (expense) |
|
|
— |
|
|
Other net operating income (expense) |
|
|
Foreign currencies translation risk and interest rate risk |
|
|
(913 |
) |
|
|
— |
|
|
|
(4,871 |
) |
|
Other net operating income (expense) |
|
|
(11,683 |
) |
|
Other net operating income (expense) |
|
|
Foreign currencies translation risk |
|
|
13,419 |
|
|
|
— |
|
|
|
(3,521 |
) |
|
Other net operating income (expense) |
|
|
(6,950 |
) |
|
Other net operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
For the year ended December 31, 2024 |
| |
|
|
|
Changes in the value of hedging instruments recognized in OCI |
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Changes in the value of foreign basis spread recognized in OCI |
|
|
Line item recognized in the profit or loss |
|
Amounts reclassified from cash flow hedge reserve to profit or loss |
|
|
Line item affected in profit or loss due to reclassification |
| Cash flow hedge |
|
Interest rate risk |
|
|
211 |
|
|
|
— |
|
|
|
— |
|
|
Other net operating income (expense) |
|
|
— |
|
|
Other net operating income (expense) |
|
|
Foreign currencies translation risk and interest rate risk |
|
|
110,714 |
|
|
|
— |
|
|
|
3,481 |
|
|
Other net operating income (expense) |
|
|
(113,202 |
) |
|
Other net operating income (expense) |
|
|
Foreign currencies translation risk |
|
|
41,135 |
|
|
|
— |
|
|
|
980 |
|
|
Other net operating income (expense) |
|
|
(37,955 |
) |
|
Other net operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2025 |
|
|
|
|
Changes in the value of hedging instruments recognized in OCI |
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Changes in the value of foreign basis spread recognized in OCI |
|
|
Line item recognized in the profit or loss |
|
Amounts reclassified from cash flow hedge reserve to profit or loss |
|
|
Line item affected in profit or loss due to reclassification |
| Cash flow hedge |
|
Interest rate risk |
|
|
(155,816 |
) |
|
|
(42,521 |
) |
|
|
— |
|
|
Other net operating income (expense) |
|
|
(42,755 |
) |
|
Other net operating income (expense) |
|
|
Foreign currencies translation risk and interest rate risk |
|
|
(69,243 |
) |
|
|
(21,806 |
) |
|
|
(54 |
) |
|
Other net operating income (expense) |
|
|
70,854 |
|
|
Other net operating income (expense) |
|
|
Foreign currencies translation risk |
|
|
(95,138 |
) |
|
|
(394 |
) |
|
|
(153 |
) |
|
Other net operating income (expense) |
|
|
66,009 |
|
|
Other net operating income (expense) |
|
| Disclosure of gain (loss) on fair value hedge ineffectiveness in profit or loss and other comprehensive income [Table Text Block] |
| (9) |
The amounts recognized in profit or loss and other comprehensive income related to the hedging of net investments in foreign operations are as follows (Unit: Korean Won in millions): |
| |
|
|
|
|
For the year ended December 31, 2024 |
|
| |
|
|
|
|
Other comprehensive income |
|
| |
|
|
|
|
recognized in other comprehensive income |
|
|
|
|
|
|
|
| Hedges of net investment in foreign operation |
|
|
Exchange rate risk |
|
|
|
(156,015 |
) |
|
|
41,188 |
|
|
|
(114,827 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Account recognized for hedge ineffectiveness |
|
| Hedges of net investment in foreign operation |
|
|
Exchange rate risk |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2025 |
|
|
|
|
|
|
Gain or loss on hedges recognized in other comprehensive income |
|
|
|
|
|
|
|
Hedges of net investment in foreign operation |
|
|
Exchange rate risk |
|
|
|
30,325 |
|
|
|
(8,006 |
) |
|
|
22,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness recognized in profit or loss |
|
|
Account recognized for hedge ineffectiveness |
|
Hedges of net investment in foreign operation |
|
|
Exchange rate risk |
|
|
|
— |
|
|
|
— |
|
|