Premises And Equipment (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Disclosure Of Property Plant And Equipment [Abstract] |
|
| Details of premises and equipment |
(1) |
Details of premises and equipment as of December 31, 2024 and 2025 are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Premises and equipment (owned) |
|
|
1,662,448 |
|
|
|
683,221 |
|
|
|
305,581 |
|
|
|
71,952 |
|
|
|
68,440 |
|
|
|
— |
|
|
|
2,791,642 |
|
| Right-of-use asset |
|
|
— |
|
|
|
557,049 |
|
|
|
21,894 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
578,943 |
|
| Carrying value |
|
|
1,662,448 |
|
|
|
1,240,270 |
|
|
|
327,475 |
|
|
|
71,952 |
|
|
|
68,440 |
|
|
|
— |
|
|
|
3,370,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Premises and equipment (owned) |
|
|
1,983,149 |
|
|
|
708,535 |
|
|
|
377,217 |
|
|
|
75,958 |
|
|
|
45,761 |
|
|
|
213 |
|
|
|
3,190,833 |
|
| Right-of-use asset |
|
|
— |
|
|
|
554,148 |
|
|
|
35,836 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
589,984 |
|
| Carrying value |
|
|
1,983,149 |
|
|
|
1,262,683 |
|
|
|
413,053 |
|
|
|
75,958 |
|
|
|
45,761 |
|
|
|
213 |
|
|
|
3,780,817 |
|
|
| Details of premises and equipment owned |
(2) |
Details of premises and equipment (owned) as of December 31, 2024 and 2025 are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition cost |
|
|
1,663,108 |
|
|
|
1,087,536 |
|
|
|
1,305,020 |
|
|
|
505,417 |
|
|
|
68,440 |
|
|
|
20 |
|
|
|
4,629,541 |
|
| Accumulated depreciation |
|
|
— |
|
|
|
(404,315 |
) |
|
|
(999,439 |
) |
|
|
(433,465 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
(1,837,239 |
) |
| Accumulated impairment losses |
|
|
(660 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(660 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net carrying value |
|
|
1,662,448 |
|
|
|
683,221 |
|
|
|
305,581 |
|
|
|
71,952 |
|
|
|
68,440 |
|
|
|
— |
|
|
|
2,791,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Acquisition cost |
|
|
1,983,809 |
|
|
|
1,125,471 |
|
|
|
1,465,257 |
|
|
|
514,364 |
|
|
|
45,761 |
|
|
|
331 |
|
|
|
5,134,993 |
|
| Accumulated depreciation |
|
|
— |
|
|
|
(416,885 |
) |
|
|
(1,087,440 |
) |
|
|
(438,406 |
) |
|
|
— |
|
|
|
(118 |
) |
|
|
(1,942,849 |
) |
| Accumulated impairment losses |
|
|
(660 |
) |
|
|
(51 |
) |
|
|
(600 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net carrying value |
|
|
1,983,149 |
|
|
|
708,535 |
|
|
|
377,217 |
|
|
|
75,958 |
|
|
|
45,761 |
|
|
|
213 |
|
|
|
3,190,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in premises and equipment owned |
| (3) |
Details of changes in premises and equipment (owned) are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2023 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
1,695,357 |
|
|
|
730,676 |
|
|
|
261,278 |
|
|
|
58,352 |
|
|
|
32,184 |
|
|
|
— |
|
|
|
2,777,847 |
|
| Acquisitions |
|
|
43 |
|
|
|
18,107 |
|
|
|
112,908 |
|
|
|
24,874 |
|
|
|
8,790 |
|
|
|
— |
|
|
|
164,722 |
|
| Disposals |
|
|
(367 |
) |
|
|
(530 |
) |
|
|
(13,630 |
) |
|
|
(1,017 |
) |
|
|
(3,600 |
) |
|
|
— |
|
|
|
(19,144 |
) |
| Depreciation |
|
|
— |
|
|
|
(33,318 |
) |
|
|
(96,684 |
) |
|
|
(21,062 |
) |
|
|
— |
|
|
|
— |
|
|
|
(151,064 |
) |
| Classification of assets held for sale |
|
|
(936 |
) |
|
|
(1,568 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,504 |
) |
| Transfer |
|
|
5,445 |
|
|
|
(3,347 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,098 |
|
| Foreign currencies translation adjustments |
|
|
638 |
|
|
|
322 |
|
|
|
296 |
|
|
|
186 |
|
|
|
(68 |
) |
|
|
— |
|
|
|
1,374 |
|
| Business combination |
|
|
9,530 |
|
|
|
9,530 |
|
|
|
318 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,378 |
|
| Others |
|
|
2 |
|
|
|
(134 |
) |
|
|
578 |
|
|
|
36 |
|
|
|
(112 |
) |
|
|
— |
|
|
|
370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
1,709,712 |
|
|
|
719,738 |
|
|
|
265,064 |
|
|
|
61,369 |
|
|
|
37,194 |
|
|
|
— |
|
|
|
2,793,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
1,709,712 |
|
|
|
719,738 |
|
|
|
265,064 |
|
|
|
61,369 |
|
|
|
37,194 |
|
|
|
— |
|
|
|
2,793,077 |
|
| Acquisitions |
|
|
215 |
|
|
|
27,919 |
|
|
|
125,793 |
|
|
|
29,714 |
|
|
|
38,215 |
|
|
|
— |
|
|
|
221,856 |
|
| Disposals |
|
|
(7,602 |
) |
|
|
— |
|
|
|
(2,358 |
) |
|
|
(1,556 |
) |
|
|
— |
|
|
|
— |
|
|
|
(11,516 |
) |
| Depreciation |
|
|
— |
|
|
|
(33,905 |
) |
|
|
(99,634 |
) |
|
|
(22,304 |
) |
|
|
— |
|
|
|
— |
|
|
|
(155,843 |
) |
| Classification of assets held for sale |
|
|
(26,007 |
) |
|
|
(12,416 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(38,423 |
) |
| Transfer |
|
|
(22,991 |
) |
|
|
(19,353 |
) |
|
|
6,440 |
|
|
|
853 |
|
|
|
(7,293 |
) |
|
|
— |
|
|
|
(42,344 |
) |
| Foreign currencies translation adjustments |
|
|
1,876 |
|
|
|
726 |
|
|
|
4,409 |
|
|
|
3,061 |
|
|
|
333 |
|
|
|
— |
|
|
|
10,405 |
|
| Business combination |
|
|
— |
|
|
|
— |
|
|
|
1,283 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,283 |
|
| Others |
|
|
7,245 |
|
|
|
512 |
|
|
|
4,584 |
|
|
|
815 |
|
|
|
(9 |
) |
|
|
— |
|
|
|
13,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
1,662,448 |
|
|
|
683,221 |
|
|
|
305,581 |
|
|
|
71,952 |
|
|
|
68,440 |
|
|
|
— |
|
|
|
2,791,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
1,662,448 |
|
|
|
683,221 |
|
|
|
305,581 |
|
|
|
71,952 |
|
|
|
68,440 |
|
|
|
— |
|
|
|
2,791,642 |
|
| Acquisitions |
|
|
27,841 |
|
|
|
30,287 |
|
|
|
159,726 |
|
|
|
29,173 |
|
|
|
80,507 |
|
|
|
— |
|
|
|
327,534 |
|
| Disposals |
|
|
(998 |
) |
|
|
(1,262 |
) |
|
|
(2,087 |
) |
|
|
(1,366 |
) |
|
|
(31,355 |
) |
|
|
— |
|
|
|
(37,068 |
) |
| |
|
|
— |
|
|
|
(34,865 |
) |
|
|
(106,372 |
) |
|
|
(25,270 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(166,509 |
) |
| Classification of assets held for sale |
|
|
(78,582 |
) |
|
|
(28,897 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(107,479 |
) |
| Transfer |
|
|
57,009 |
|
|
|
(3,612 |
) |
|
|
7,751 |
|
|
|
1,342 |
|
|
|
(72,587 |
) |
|
|
100 |
|
|
|
(9,997 |
) |
| Foreign currencies translation adjustments |
|
|
(1,267 |
) |
|
|
(498 |
) |
|
|
(1,432 |
) |
|
|
(434 |
) |
|
|
(49 |
) |
|
|
— |
|
|
|
(3,680 |
) |
| Business combination |
|
|
316,698 |
|
|
|
64,224 |
|
|
|
15,135 |
|
|
|
546 |
|
|
|
— |
|
|
|
115 |
|
|
|
396,718 |
|
| Others |
|
|
— |
|
|
|
(63 |
) |
|
|
(1,085 |
) |
|
|
15 |
|
|
|
805 |
|
|
|
— |
|
|
|
(328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
1,983,149 |
|
|
|
708,535 |
|
|
|
377,217 |
|
|
|
75,958 |
|
|
|
45,761 |
|
|
|
213 |
|
|
|
3,190,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
Depreciation of premises and equipment (owned) is included in insurance service expenses and general and administrative expenses in the consolidated statement of comprehensive income. |
|
| Details of right-of-use assets |
(4) |
Details of right-of-use assets as of December 31, 2024 and 2025 are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Acquisition cost |
|
|
1,031,511 |
|
|
|
39,113 |
|
|
|
1,070,624 |
|
| Accumulated depreciation |
|
|
(474,462 |
) |
|
|
(17,219 |
) |
|
|
(491,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net carrying value |
|
|
557,049 |
|
|
|
21,894 |
|
|
|
578,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Acquisition cost |
|
|
1,163,535 |
|
|
|
73,344 |
|
|
|
1,236,879 |
|
| Accumulated depreciation |
|
|
(609,387 |
) |
|
|
(37,508 |
) |
|
|
(646,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net carrying value |
|
|
554,148 |
|
|
|
35,836 |
|
|
|
589,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in right-of-use assets |
(5) |
Details of changes in right-of-use assets for the years ended December 31, 2023, 2024, and 2025 are as follows (Unit: Korean Won in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2023 |
|
| |
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
349,494 |
|
|
|
15,589 |
|
|
|
365,083 |
|
| New contracts |
|
|
192,111 |
|
|
|
18,699 |
|
|
|
210,810 |
|
| Changes in contract |
|
|
25,570 |
|
|
|
138 |
|
|
|
25,708 |
|
| Termination |
|
|
(15,340 |
) |
|
|
(1,647 |
) |
|
|
(16,987 |
) |
| Depreciation |
|
|
(201,232 |
) |
|
|
(12,133 |
) |
|
|
(213,365 |
) |
| Business combination |
|
|
675 |
|
|
|
271 |
|
|
|
946 |
|
| Others |
|
|
11,424 |
|
|
|
63 |
|
|
|
11,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
362,702 |
|
|
|
20,980 |
|
|
|
383,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
362,702 |
|
|
|
20,980 |
|
|
|
383,682 |
|
| New contracts |
|
|
353,531 |
|
|
|
12,809 |
|
|
|
366,340 |
|
| Changes in contract |
|
|
80,622 |
|
|
|
78 |
|
|
|
80,700 |
|
| Termination |
|
|
(17,579 |
) |
|
|
(1,535 |
) |
|
|
(19,114 |
) |
| Depreciation |
|
|
(230,345 |
) |
|
|
(12,962 |
) |
|
|
(243,307 |
) |
| Business combination |
|
|
1,129 |
|
|
|
73 |
|
|
|
1,202 |
|
| Others |
|
|
6,989 |
|
|
|
2,451 |
|
|
|
9,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
557,049 |
|
|
|
21,894 |
|
|
|
578,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
557,049 |
|
|
|
21,894 |
|
|
|
578,943 |
|
| New contracts |
|
|
175,229 |
|
|
|
26,333 |
|
|
|
201,562 |
|
| Changes in contract |
|
|
59,921 |
|
|
|
(194 |
) |
|
|
59,727 |
|
| Termination |
|
|
(24,869 |
) |
|
|
(1,409 |
) |
|
|
(26,278 |
) |
| |
|
|
(258,847 |
) |
|
|
(13,332 |
) |
|
|
(272,179 |
) |
| Business combination |
|
|
45,256 |
|
|
|
2,317 |
|
|
|
47,573 |
|
| Others |
|
|
409 |
|
|
|
227 |
|
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
554,148 |
|
|
|
35,836 |
|
|
|
589,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
Depreciation of right-of-use assets for the current period is included in insurance service expenses and general and administrative expenses in the consolidated statement of comprehensive income. |
|