Income tax expense - Details of Temporary differences unused tax losses and credits (Details) - KRW (₩) ₩ in Millions |
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
₩ (785,886)
|
|
₩ (376,945)
|
|
₩ 77,500
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
435,999
|
|
(544)
|
|
(11,593)
|
|
| Recognized as income (expense) |
|
332,763
|
|
(426,525)
|
|
(218,184)
|
|
| Recognized as other comprehensive income (expense) |
|
(72,969)
|
|
18,128
|
|
(224,668)
|
|
| Others |
|
(1,085)
|
|
|
|
|
|
| Ending balance |
|
(91,178)
|
|
(785,886)
|
|
(376,945)
|
|
| Deferred tax liability asset arising from Unused tax losses |
|
₩ 318,085
|
|
₩ 12,507
|
|
₩ 1,998
|
|
| Description of composition of other termporary differences |
|
Among the deferred tax assets and liabilities classified as ‘Others,’ the deferred tax asset arising from unused tax losses amounts to 318,085 million won.
|
|
Among the deferred tax assets and liabilities classified as ‘Others’, the deferred tax asset arising from unused tax losses amounts to 12,507 million won.
|
|
Among the deferred tax assets and liabilities classified as ‘Others,’ the deferred tax asset arising from unused tax losses amounts to 1,998 million Won.
|
|
| Gain (loss) on financial assets |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
₩ (252,454)
|
|
₩ (157,394)
|
|
₩ 373,145
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
417,200
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
41,158
|
|
(110,523)
|
|
(272,072)
|
|
| Recognized as other comprehensive income (expense) |
|
459,475
|
|
15,463
|
|
(258,467)
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
665,379
|
|
(252,454)
|
|
(157,394)
|
|
| Gain (loss) on valuation using the equity method of accounting |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
(17,155)
|
|
(10,372)
|
|
20,555
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
0
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
(19,487)
|
|
(8,391)
|
|
(35,357)
|
|
| Recognized as other comprehensive income (expense) |
|
1,198
|
|
1,608
|
|
4,430
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
(35,444)
|
|
(17,155)
|
|
(10,372)
|
|
| Gain (loss) on valuation of derivatives |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
(253,552)
|
|
35,812
|
|
10,617
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
1,679
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
123,880
|
|
(289,117)
|
|
24,869
|
|
| Recognized as other comprehensive income (expense) |
|
58,393
|
|
(247)
|
|
326
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
(69,600)
|
|
(253,552)
|
|
35,812
|
|
| Accrued income |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
(116,680)
|
|
(132,938)
|
|
(90,330)
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
(218,608)
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
(21,577)
|
|
16,258
|
|
(42,608)
|
|
| Recognized as other comprehensive income (expense) |
|
0
|
|
0
|
|
0
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
(356,865)
|
|
(116,680)
|
|
(132,938)
|
|
| Provision for loan losses |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
82,484
|
|
40,988
|
|
(20,105)
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
0
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
27,327
|
|
41,496
|
|
61,093
|
|
| Recognized as other comprehensive income (expense) |
|
0
|
|
0
|
|
0
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
109,811
|
|
82,484
|
|
40,988
|
|
| Loan and receivables written off |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
8,703
|
|
9,772
|
|
7,926
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
0
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
1,012
|
|
(1,069)
|
|
1,846
|
|
| Recognized as other comprehensive income (expense) |
|
0
|
|
0
|
|
0
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
9,715
|
|
8,703
|
|
9,772
|
|
| Loan origination costs and fees |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
(180,192)
|
|
(173,417)
|
|
(169,093)
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
(492)
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
33,131
|
|
(6,775)
|
|
(4,324)
|
|
| Recognized as other comprehensive income (expense) |
|
0
|
|
0
|
|
0
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
(147,553)
|
|
(180,192)
|
|
(173,417)
|
|
| Defined benefit liability |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
478,393
|
|
427,265
|
|
369,785
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
12,301
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
52,063
|
|
29,008
|
|
29,308
|
|
| Recognized as other comprehensive income (expense) |
|
6,714
|
|
22,120
|
|
28,172
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
549,471
|
|
478,393
|
|
427,265
|
|
| Deposits with employee retirement insurance trust |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
(499,604)
|
|
(499,718)
|
|
(450,222)
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
(52)
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
(81,932)
|
|
(400)
|
|
(50,044)
|
|
| Recognized as other comprehensive income (expense) |
|
64
|
|
514
|
|
548
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
(581,524)
|
|
(499,604)
|
|
(499,718)
|
|
| Provision for guarantee |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
5,800
|
|
8,274
|
|
8,328
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
0
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
1,207
|
|
(2,474)
|
|
(54)
|
|
| Recognized as other comprehensive income (expense) |
|
0
|
|
0
|
|
0
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
7,007
|
|
5,800
|
|
8,274
|
|
| Other provision |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
131,547
|
|
179,117
|
|
87,229
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
(491)
|
|
0
|
|
0
|
|
| Recognized as income (expense) |
|
28,563
|
|
(47,570)
|
|
91,888
|
|
| Recognized as other comprehensive income (expense) |
|
0
|
|
0
|
|
0
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
159,619
|
|
131,547
|
|
179,117
|
|
| Net financial gain (loss) on insurance contract assets (liabilities) |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
0
|
|
|
|
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
194,666
|
|
|
|
|
|
| Recognized as income (expense) |
|
(75,169)
|
|
|
|
|
|
| Recognized as other comprehensive income (expense) |
|
(609,063)
|
|
|
|
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
(489,566)
|
|
0
|
|
|
|
| Net financial gain (loss) on reinsurance contract assets (liabilities) |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
0
|
|
|
|
|
|
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
(24,384)
|
|
|
|
|
|
| Recognized as income (expense) |
|
33,142
|
|
|
|
|
|
| Recognized as other comprehensive income (expense) |
|
4,525
|
|
|
|
|
|
| Others |
|
0
|
|
|
|
|
|
| Ending balance |
|
13,283
|
|
0
|
|
|
|
| Others |
|
|
|
|
|
|
|
| Reconciliation of changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Beginning balance |
|
(173,176)
|
[1],[2] |
(104,334)
|
[2],[3] |
(70,335)
|
[3] |
| Changes in deferred tax liability (asset) [abstract] |
|
|
|
|
|
|
|
| Business combination |
|
54,180
|
[1] |
(544)
|
[2] |
(11,593)
|
[3] |
| Recognized as income (expense) |
|
189,445
|
[1] |
(46,968)
|
[2] |
(22,729)
|
[3] |
| Recognized as other comprehensive income (expense) |
|
5,725
|
[1] |
(21,330)
|
[2] |
323
|
[3] |
| Others |
[1] |
(1,085)
|
|
|
|
|
|
| Ending balance |
|
₩ 75,089
|
[1] |
₩ (173,176)
|
[1],[2] |
₩ (104,334)
|
[2],[3] |
|
|