| Financial Assets at FVTOCI |
9. FINANCIAL ASSETS AT FVTOCI (1) Details of financial assets at FVTOCI as of December 31, 2024 and 2025 are as follows (Unit: Korean Won in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt securities: |
|
|
|
|
|
|
|
|
| Korean treasury and government agencies |
|
|
7,787,052 |
|
|
|
20,371,690 |
|
| Financial institutions |
|
|
25,339,937 |
|
|
|
32,931,685 |
|
| Corporates |
|
|
3,032,609 |
|
|
|
10,108,432 |
|
| Bond denominated in foreign currencies |
|
|
6,763,073 |
|
|
|
12,974,851 |
|
| Securities loaned |
|
|
— |
|
|
|
5,674,738 |
|
|
|
|
|
|
|
|
|
|
| Sub-total |
|
|
42,922,671 |
|
|
|
82,061,396 |
|
|
|
|
|
|
|
|
|
|
| Equity securities |
|
|
875,074 |
|
|
|
1,427,885 |
|
| Loans |
|
|
— |
|
|
|
10,241 |
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
43,797,745 |
|
|
|
83,499,522 |
|
|
|
|
|
|
|
|
|
| (2) Details of equity securities designated as financial assets at FVTOCI as of December 31, 2024 and 2025 are as follows (Unit: Korean Won in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Investment for strategic business partnership purpose |
|
|
766,900 |
|
|
|
1,324,666 |
|
|
|
|
|
| Debt-equity swap |
|
|
108,168 |
|
|
|
103,219 |
|
|
|
|
|
| Others |
|
|
6 |
|
|
|
— |
|
|
|
Insurance for mutual aid association etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
875,074 |
|
|
|
1,427,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (3) Changes in the loss allowance and gross carrying amount of financial assets at FVTOCI are as follows (Unit: Korean Won in millions): 1) Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
(11,805 |
) |
|
|
— |
|
|
|
— |
|
|
|
(11,805 |
) |
| Transfer to 12-month expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to lifetime expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to credit-impaired financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Net provision of loss allowance |
|
|
(16,542 |
) |
|
|
— |
|
|
|
— |
|
|
|
(16,542 |
) |
| Disposal |
|
|
1,519 |
|
|
|
— |
|
|
|
— |
|
|
|
1,519 |
|
| |
|
|
(551 |
) |
|
|
— |
|
|
|
— |
|
|
|
(551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
(27,379 |
) |
|
|
— |
|
|
|
— |
|
|
|
(27,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
Others consist of foreign currencies translation, etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
(27,379 |
) |
|
|
— |
|
|
|
— |
|
|
|
(27,379 |
) |
| Transfer to 12-month expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to lifetime expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to credit-impaired financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Net provision of loss allowance |
|
|
(8,868 |
) |
|
|
— |
|
|
|
— |
|
|
|
(8,868 |
) |
| Disposal |
|
|
6,788 |
|
|
|
— |
|
|
|
— |
|
|
|
6,788 |
|
| |
|
|
375 |
|
|
|
— |
|
|
|
— |
|
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
(29,084 |
) |
|
|
— |
|
|
|
— |
|
|
|
(29,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
Others consist of foreign currencies translation, etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
(29,084 |
) |
|
|
— |
|
|
|
— |
|
|
|
(29,084 |
) |
| Transfer to 12-month expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to lifetime expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to credit-impaired financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Net provision of loss allowance |
|
|
(10,190 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10,190 |
) |
| Disposal |
|
|
8,182 |
|
|
|
— |
|
|
|
— |
|
|
|
8,182 |
|
| |
|
|
1,888 |
|
|
|
— |
|
|
|
— |
|
|
|
1,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
(29,204 |
) |
|
|
— |
|
|
|
— |
|
|
|
(29,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
Others consist of foreign currencies translation, etc. | 2) Gross carrying amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2023 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
32,145,758 |
|
|
|
— |
|
|
|
— |
|
|
|
32,145,758 |
|
| Transfer to 12-month expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to lifetime expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to credit-impaired financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Acquisition |
|
|
24,350,759 |
|
|
|
— |
|
|
|
— |
|
|
|
24,350,759 |
|
| Disposal / Repayment |
|
|
(20,823,293 |
) |
|
|
— |
|
|
|
— |
|
|
|
(20,823,293 |
) |
| Gain (loss) on valuation |
|
|
707,739 |
|
|
|
— |
|
|
|
— |
|
|
|
707,739 |
|
| Amortization based on effective interest method |
|
|
166,401 |
|
|
|
— |
|
|
|
— |
|
|
|
166,401 |
|
| |
|
|
146,747 |
|
|
|
— |
|
|
|
— |
|
|
|
146,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
36,694,111 |
|
|
|
— |
|
|
|
— |
|
|
|
36,694,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
Others consist of foreign currencies translation, etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2024 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
36,694,111 |
|
|
|
— |
|
|
|
— |
|
|
|
36,694,111 |
|
| Transfer to 12-month expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to lifetime expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to credit-impaired financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Acquisition |
|
|
31,921,268 |
|
|
|
— |
|
|
|
— |
|
|
|
31,921,268 |
|
| Disposal / Repayment |
|
|
(26,868,486 |
) |
|
|
— |
|
|
|
— |
|
|
|
(26,868,486 |
) |
| Gain (loss) on valuation |
|
|
224,898 |
|
|
|
— |
|
|
|
— |
|
|
|
224,898 |
|
| Amortization based on effective interest method |
|
|
134,553 |
|
|
|
— |
|
|
|
— |
|
|
|
134,553 |
|
| |
|
|
816,327 |
|
|
|
— |
|
|
|
— |
|
|
|
816,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
42,922,671 |
|
|
|
— |
|
|
|
— |
|
|
|
42,922,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
Others consist of foreign currencies translation, etc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance |
|
|
42,922,671 |
|
|
|
— |
|
|
|
— |
|
|
|
42,922,671 |
|
| Transfer to 12-month expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to lifetime expected credit losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Transfer to credit-impaired financial assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Acquisition |
|
|
43,438,838 |
|
|
|
— |
|
|
|
— |
|
|
|
43,438,838 |
|
| Disposal / Repayment |
|
|
(35,030,082 |
) |
|
|
— |
|
|
|
— |
|
|
|
(35,030,082 |
) |
| Gain (loss) on valuation |
|
|
(1,956,928 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,956,928 |
) |
| Amortization based on effective interest method |
|
|
216,191 |
|
|
|
— |
|
|
|
— |
|
|
|
216,191 |
|
| Changes due to business combinations |
|
|
32,515,016 |
|
|
|
— |
|
|
|
— |
|
|
|
32,515,016 |
|
| |
|
|
(34,069 |
) |
|
|
— |
|
|
|
— |
|
|
|
(34,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance |
|
|
82,071,637 |
|
|
|
— |
|
|
|
— |
|
|
|
82,071,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (*) |
Others consist of foreign currencies translation, etc. | (4) During the years ended December 31, 2024 and 2025, the Group sold its equity securities designated as financial assets at FVTOCI in accordance with decision of disposal by the creditors, and the fair values at disposal dates were 155,868 million Won and 10,913 million Won, respectively and cumulative gains and losses at disposal dates were 72,975 million Won in gain and 1,806 million Won in , respectively.
|