v3.26.1
FEDERAL INCOME TAX MATTERS (Tables)
12 Months Ended
Dec. 31, 2025
FEDERAL INCOME TAX MATTERS  
Schedule of provision for income taxes

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax benefit (provision)

 

$-

 

 

$-

 

Schedule of expected income tax benefit

 

 

2025

 

U.S. Federal Statutory Rate

 

 

(2,974,537)

 

 

21.00%

 

 

 

 

 

 

 

 

 

State & Local Income Taxes, Net of Federal Income Tax Effect
State income taxes - Other, Net

 

 

-

 

 

 

-

 

State Change in Valuation Allowance

 

 

-

 

 

 

-

 

State income taxes - 2024 Return to Provision

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Changes in Valuation Allowances

 

 

2,972,558

 

 

 

(20.99)%
Nontaxable or Nondeductible Items

 

 

 

 

 

 

 

 

Federal RTP

 

 

21

 

 

 

-

 

Other, net

 

 

1,958

 

 

 

(0.01)%
Effective Tax Rate

 

 

-

 

 

 

-

 

 

 

2024

 

U.S. Federal Statutory Rate

 

 

(3,939,998)

 

 

21.00%

 

 

 

 

 

 

 

 

 

State & Local Income Taxes, Net of Federal Income Tax Effect
State income taxes - Other, Net

 

 

-

 

 

 

-

 

State Change in Valuation Allowance

 

 

-

 

 

 

-

 

State income taxes - 2024 Return to Provision

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Changes in Valuation Allowances

 

 

4,892,336

 

 

 

-26.08%
Nontaxable or Nondeductible Items

 

 

 

 

 

 

 

 

Change in Tax Status

 

 

(954,402)

 

 

5.09%
Federal RTP

 

 

128

 

 

 

-

 

Other, net

 

 

1,935

 

 

 

-0.01%
Effective Tax Rate

 

 

-

 

 

 

-

 

Schedule of deferred income tax assets

 

 

December 31, 2025

 

 

December 31, 2024

 

 

December 31, 2023

 

Deferred noncurrent income tax assets:

 

 

 

 

 

 

 

Net operating loss carry-forwards

 

$7,447,515

 

 

$6,754,679

 

 

$6,093,795

 

Charitable Contributions

 

 

6,426

 

 

 

4,347

 

 

 

3,297

 

Capital loss carry-forwards

 

 

1,440,810

 

 

 

 

 

 

 

 

Other

 

 

182

 

 

 

 

 

 

 

 

Gross deferred noncurrent income tax assets

 

 

8,894,933

 

 

 

6,759,026

 

 

 

6,097,092

 

Valuation allowance

 

 

(7,864,894)

 

 

(4,892,336)

 

 

(954,402)

Deferred noncurrent income tax assets

 

$1,030,039

 

 

$1,866,690

 

 

$5,142,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred noncurrent income tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain/Loss

 

$(1,030,039)

 

$(1,866,690)

 

$(5,142,690)

Other

 

 

 

 

 

 

 

 

 

 

Deferred noncurrent income tax liabilities

 

$(1,030,039)

 

$(1,866,690)

 

$(5,142,690)

Net noncurrent deferred income tax assets (liabilities)

 

$

 

 

$

 

 

$