Variable Annuity-2 Series Account

 

Financial Statements

Year Ended December 31, 2025 

(With Report of Independent Registered Public Accounting Firm Thereon)

 

 

Report of Independent Registered Public Accounting Firm

 

To Those Charged with Governance of Variable Annuity-2 Series Account of Empower Annuity Insurance Company of America and Contract Owners of Variable Annuity-2 Series Account:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of the subaccounts listed in the Appendix that comprise Variable Annuity-2 Series Account (the Separate Account), as of December 31, 2025, the related statements of operations for the year or period listed in the Appendix, the statements of changes in net assets for each of the years or periods listed in the Appendix, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Separate Account as of December 31, 2025, the results of its operations for the year or period listed in the Appendix, and the changes in its net assets for each of the years or periods listed in the Appendix, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

 

These financial statements are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2025, by correspondence with the underlying mutual funds or their transfer agents; when replies were not received, we performed other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

   

/s/ KPMG LLP

   

 

We have served as the auditor of one or more Empower Annuity Insurance Company of America Separate Accounts since 2021.

 

Birmingham, Alabama
April 16, 2026

1 

 

Appendix

 

Statement of assets and liabilities as of December 31, 2025, the related statement of operations for the year then ended, and statements of changes in net assets for each of the years in the two-year period then ended.

 

Alger Capital Appreciation Portfolio, Class I-2

Alger Large Cap Growth Portfolio, Class I-2 

Alger Mid Cap Growth Portfolio, Class I-2

Alger Small Cap Growth Portfolio, Class I-2 

ALPS Alerian Energy Infrastructure Portfolio, Class III

ALPS Global Opportunity Portfolio, Class III 

American Funds IS Capital World Growth and Income Fund, Class 4

American Funds IS Growth Fund, Class 4 

American Funds IS Growth-Income Fund, Class 4

American Funds IS International Fund, Class 4 

American Funds IS New World Fund, Class 4

American Funds IS Washington Mutual Investors Fund, Class 4 

BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III

BlackRock Global Allocation V.I. Fund, Class III 

BlackRock High Yield V.I. Fund, Class III

BNY Mellon IP Technology Growth Portfolio, Service Shares 

BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares

BNY Mellon VIF Appreciation Portfolio, Initial Shares 

BNY Mellon VIF Appreciation Portfolio, Service Shares

BNY Mellon VIF Growth and Income Portfolio, Initial Shares

ClearBridge Variable Large Cap Growth Portfolio, Class II

ClearBridge Variable Mid Cap Portfolio, Class II 

ClearBridge Variable Small Cap Growth Portfolio, Class II

Columbia VP Select Small Cap Value Fund, Class 2 

Columbia VP Seligman Global Technology Fund, Class 1

Columbia VP Seligman Global Technology Fund, Class 2 

Columbia VP Small Cap Value Fund, Class 2

Columbia VP Strategic Income Fund, Class 2

Dimensional VA Equity Allocation Portfolio, Institutional 

Dimensional VA Global Bond Portfolio, Institutional

Dimensional VA Global Moderate Allocation Portfolio, Institutional 

Dimensional VA International Small Portfolio, Institutional

Dimensional VA International Value Portfolio, Institutional 

Dimensional VA Short-Term Fixed Portfolio, Institutional

Dimensional VA US Large Value Portfolio, Institutional 

Dimensional VA US Targeted Value Portfolio, Institutional

DWS Small Mid Cap Value VIP, Class B 

Eaton Vance VT Floating-Rate Income Fund, Initial Class

Empower Aggressive Profile Fund, Investor Class 

Empower Bond Index Fund, Investor Class

Empower Conservative Profile Fund, Class L 

Empower Conservative Profile Fund, Investor Class

Empower Core Bond Fund, Investor Class 

2 

 

Empower Emerging Markets Equity Fund, Investor Class

Empower Global Bond Fund, Investor Class 

Empower High Yield Bond Fund, Investor Class

Empower Inflation-Protected Securities Fund, Investor Class 

Empower International Growth Fund, Investor Class

Empower International Index Fund, Investor Class 

Empower International Value Fund, Investor Class

Empower Large Cap Growth Fund, Investor Class 

Empower Large Cap Value Fund, Investor Class

Empower Lifetime 2015 Fund, Investor Class 

Empower Lifetime 2020 Fund, Investor Class

Empower Lifetime 2025 Fund, Investor Class 

Empower Lifetime 2030 Fund, Investor Class

Empower Lifetime 2035 Fund, Investor Class 

Empower Lifetime 2040 Fund, Investor Class

Empower Lifetime 2045 Fund, Investor Class 

Empower Lifetime 2050 Fund, Investor Class

Empower Lifetime 2055 Fund, Investor Class 

Empower Mid Cap Value Fund, Investor Class

Empower Moderate Profile Fund, Class L 

Empower Moderate Profile Fund, Investor Class

Empower Moderately Aggressive Profile Fund, Investor Class 

Empower Moderately Conservative Profile Fund, Class L

Empower Moderately Conservative Profile Fund, Investor Class 

Empower Multi-Sector Bond Fund, Investor Class

Empower Real Estate Index Fund, Investor Class 

Empower S&P 500 Index Fund, Investor Class

Empower S&P Mid Cap 400 Index Fund, Investor Class 

Empower S&P Small Cap 600 Index Fund, Investor Class

Empower SecureFoundation Balanced Fund, Class L 

Empower Short Duration Bond Fund, Investor Class

Empower Small Cap Growth Fund, Investor Class 

Empower Small Cap Value Fund, Investor Class

Empower T. Rowe Price Mid Cap Growth Fund, Investor Class 

Empower U.S. Government Securities Fund, Investor Class

Federated Hermes High Income Bond Fund II, Service Shares 

Fidelity VIP Asset Manager 50% Portfolio, Initial Class

Fidelity VIP Balanced Portfolio, Service Class 2 

Fidelity VIP Contrafund Portfolio, Initial Class 

Fidelity VIP Government Money Market Portfolio, Initial Class

Fidelity VIP Growth Opportunities Portfolio, Initial Class

Fidelity VIP Growth Portfolio, Initial Class 

Fidelity VIP High Income Portfolio, Initial Class

Fidelity VIP Index 500 Portfolio, Initial Class 

Fidelity VIP International Capital Appreciation Portfolio, Service Class 2

Fidelity VIP Investment Grade Bond Portfolio, Initial Class 

Fidelity VIP Overseas Portfolio, Initial Class

First Trust/Dow Jones Dividend & Income Allocation Portfolio, Class I 

Franklin Income VIP Fund, Class 4

3 

 

Goldman Sachs VIT Large Cap Value Fund, Institutional Class 

Goldman Sachs VIT Strategic Growth Fund, Institutional Class

Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class 

Goldman Sachs VIT U.S. Equity Insights Fund, Service Class

Invesco V.I. Core Equity Fund, Series II 

Invesco V.I. Core Plus Bond Fund, Series II

Invesco V.I. EQV International Equity Fund, Series II 

Invesco V.I. Global Real Estate Fund, Series II

Invesco V.I. Growth and Income Fund, Series II 

Invesco V.I. International Growth Fund, Series II

Invesco V.I. Main Street Small Cap Fund, Series II 

Invesco V.I. Small Cap Equity Fund, Series II

Janus Henderson VIT Balanced Portfolio, Service Shares 

Janus Henderson VIT Enterprise Portfolio, Service Shares

Janus Henderson VIT Flexible Bond Portfolio, Service Shares 

Janus Henderson VIT Mid Cap Value Portfolio, Service Shares

Janus Henderson VIT Overseas Portfolio, Institutional Shares 

Janus Henderson VIT Overseas Portfolio, Service Shares

Lord Abbett Series Fund Developing Growth Portfolio, Class VC 

LVIP American Century Inflation Protection Fund, Service Class

LVIP American Century Mid Cap Value Fund, Service Class 

LVIP American Century Value Fund, Service Class

LVIP JPMorgan Small Cap Core Fund, Service Class 

LVIP Nomura U.S. REIT Fund, Service Class

MFS VIT II Blended Research Core Equity Portfolio, Service Class 

MFS VIT II International Growth Portfolio, Service Class

MFS VIT II Technology Portfolio, Service Class

MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class 

Neuberger Berman AMT Quality Equity Portfolio, Class S

Nomura VIP Emerging Markets Series, Service Class 

Nomura VIP Energy Series, Service Class

Nomura VIP Small Cap Value Series, Service Class 

NVIT Fidelity Institutional AM Emerging Markets Fund, Class D

PIMCO VIT CommodityRealReturn Strategy Portfolio, Advisor Class 

PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class

PIMCO VIT Low Duration Portfolio, Advisor Class 

PIMCO VIT Real Return Portfolio, Advisor Class

PIMCO VIT Short-Term Portfolio, Advisor Class 

PIMCO VIT Total Return Portfolio, Advisor Class

Putnam VT Core Equity Fund, Class IB

Putnam VT Emerging Markets Equity Fund, Class IB 

Putnam VT Focused International Equity Fund, Class IB

Putnam VT Global Asset Allocation Fund, Class IB 

Putnam VT Income Fund, Class IB

Putnam VT International Equity Fund, Class IB 

Putnam VT International Value Fund, Class IB

Putnam VT Large Cap Growth Fund, Class IB 

Putnam VT Large Cap Value Fund, Class IB

Putnam VT Mortgage Securities Fund, Class IB 

4 

 

Putnam VT Research Fund, Class IB

Putnam VT Small Cap Growth Fund, Class IB 

Putnam VT Small Cap Value Fund, Class IB

T. Rowe Price Blue Chip Growth Portfolio, Class II 

T. Rowe Price Health Sciences Portfolio, Class II

VanEck VIP Emerging Markets Fund, Initial Class 

VanEck VIP Global Resources Fund, Class S

VanEck VIP Global Resources Fund, Initial Class

 

The statement of changes in net assets for the period from January 1, 2024 to June 14, 2024 (date of liquidation).

 

Empower Government Money Market Fund, Investor Class

 

The statement of changes in net assets for the period from January 1, 2024 to June 17, 2024 (date of liquidation).

 

DWS Capital Growth VIP, Class B

DWS CROCI U.S. VIP, Class B 

DWS Global Small Cap VIP, Class B

 

Statement of operations for the period from January 1, 2025 to April 11, 2025 (date of liquidation) and the statements of changes in net assets for the period from January 1, 2025 to April 11, 2025 (date of liquidation) and the year ended December 31, 2024.

 

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio

 

The statement of changes in net assets for the period from January 1, 2024 to April 26, 2024 (date of merger).

 

Delaware VIP International Series, Service Class

 

The statement of changes in net assets for the period from January 1, 2024 to October 25, 2024 (date of merger).

 

Empower Ariel Mid Cap Value Fund, Investor Class

 

Statement of assets and liabilities as of December 31, 2025, the related statement of operations for the year then ended, and the statements of changes in net assets for the year ended December 31, 2025 and for the period from April 26, 2024 (date trading commenced) to December 31, 2024.

 

Nomura VIP International Core Equity Series, Service Class

5 

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Alger Capital Appreciation Portfolio,
Class I-2
   Alger Large Cap Growth Portfolio,
Class I-2
   Alger Mid Cap Growth Portfolio,
Class I-2
   Alger Small Cap Growth Portfolio,
Class I-2
   ALPS Alerian Energy Infrastructure Portfolio,
Class III
   ALPS Global Opportunity Portfolio,
Class III
   American Funds IS Capital World Growth and Income Fund,
Class 4
 
ASSETS:                                   
Investments at fair value (1)  $2,366,300   $1,662,973   $1,728,107   $293,713   $614,936   $650,384   $4,091,091 
Receivable from the fund manager   91    64    66    10    16    14    91 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    4    28    7    -    - 
Total assets   2,366,391    1,663,037    1,728,177    293,751    614,959    650,398    4,091,182 
                                    
LIABILITIES:                                   
Payable to the Contracts   91    64    66    10    16    14    91 
Payable to the Company   16    15    -    -    -    226    2,756 
Total liabilities   107    79    66    10    16    240    2,847 
                                    
NET ASSETS  $2,366,284   $1,662,958   $1,728,111   $293,741   $614,943   $650,158   $4,088,335 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $2,366,284   $1,662,958   $1,728,111   $293,741   $614,943   $647,613   $4,021,751 
Annuity period   -    -    -    -    -    2,545    66,584 
Total net assets  $2,366,284   $1,662,958   $1,728,111   $293,741   $614,943   $650,158   $4,088,335 
                                    
Fair value per share (NAV)  $128.85   $103.17   $23.82   $18.64   $12.57   $12.38   $17.85 
Shares outstanding in the Separate Account   18,365    16,119    72,549    15,757    48,921    52,535    229,193 
                                    
(1) Investments in mutual fund shares, at cost  $1,609,489   $1,206,714   $1,535,196   $307,956   $582,472   $599,139   $3,058,248 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 6

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   American Funds IS Growth Fund,
Class 4
   American Funds IS Growth-Income Fund,
Class 4
   American Funds IS International Fund,
Class 4
   American Funds IS New World Fund,
Class 4
   American Funds IS Washington Mutual Investors Fund,
Class 4
   BlackRock 60/40 Target Allocation ETF V.I. Fund,
Class III
   BlackRock Global Allocation V.I. Fund,
Class III
 
ASSETS:                                   
Investments at fair value (1)  $12,472,925   $4,155,637   $2,921,490   $3,076,978   $4,036,123   $71,468   $3,181,658 
Receivable from the fund manager   171    82    69    55    82    -    83 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    13    -    -    -    -    - 
Total assets   12,473,096    4,155,732    2,921,559    3,077,033    4,036,205    71,468    3,181,741 
                                    
LIABILITIES:                                   
Payable to the Contracts   171    82    69    55    82    -    83 
Payable to the Company   21    -    2,771    2,752    1    -    809 
Total liabilities   192    82    2,840    2,807    83    -    892 
                                    
NET ASSETS  $12,472,904   $4,155,650   $2,918,719   $3,074,226   $4,036,122   $71,468   $3,180,849 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $12,472,904   $4,155,650   $2,851,301   $3,007,613   $4,036,122   $71,468   $3,165,307 
Annuity period   -    -    67,418    66,613    -    -    15,542 
Total net assets  $12,472,904   $4,155,650   $2,918,719   $3,074,226   $4,036,122   $71,468   $3,180,849 
                                    
Fair value per share (NAV)  $134.39   $64.77   $21.83   $31.71   $17.55   $14.71   $13.34 
Shares outstanding in the Separate Account   92,811    64,160    133,829    97,035    229,979    4,858    238,505 
                                    
                                    
(1) Investments in mutual fund shares, at cost  $10,590,454   $3,712,388   $2,567,734   $2,534,082   $3,160,161   $66,236   $3,272,430 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 7

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   BlackRock High Yield V.I. Fund,
Class III
   BNY Mellon IP Technology Growth Portfolio, Service
Shares
   BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial
Shares
   BNY Mellon VIF Appreciation Portfolio, Initial
Shares
   BNY Mellon VIF Appreciation Portfolio, Service
Shares
   BNY Mellon VIF Growth and Income Portfolio, Initial
Shares
   ClearBridge Variable Large Cap Growth Portfolio,
Class II
 
ASSETS:                                   
Investments at fair value (1)  $4,887,446   $487,279   $576,177   $196,001   $588,034   $448,526   $3,561,200 
Receivable from the fund manager   67    4    22    8    14    17    85 
Receivable from dividends   26,046    -    -    -    -    -    - 
Receivable from the Company   -    -    -    1    -    -    - 
Total assets   4,913,559    487,283    576,199    196,010    588,048    448,543    3,561,285 
                                    
LIABILITIES:                                   
Payable to the Contracts   67    4    22    8    14    17    85 
Payable to the Company   448    -    20    -    2    3    6 
Total liabilities   515    4    42    8    16    20    91 
                                    
NET ASSETS  $4,913,044   $487,279   $576,157   $196,002   $588,032   $448,523   $3,561,194 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $4,907,550   $487,279   $576,157   $196,002   $588,032   $448,523   $3,561,194 
Annuity period   5,494    -    -    -    -    -    - 
Total net assets  $4,913,044   $487,279   $576,157   $196,002   $588,032   $448,523   $3,561,194 
                                    
Fair value per share (NAV)  $7.04   $17.49   $58.50   $33.67   $32.72   $39.78   $47.01 
Shares outstanding in the Separate Account   694,239    27,860    9,849    5,821    17,972    11,275    75,754 
                                    
(1) Investments in mutual fund shares, at cost  $4,772,931   $469,275   $359,591   $205,186   $660,876   $345,614   $2,792,830 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 8

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   ClearBridge Variable Mid Cap Portfolio,
Class II
   ClearBridge Variable Small Cap Growth Portfolio,
Class II
   Columbia VP Select Small Cap Value Fund,
Class 2
   Columbia VP Seligman Global Technology Fund,
Class 1
   Columbia VP Seligman Global Technology Fund,
Class 2
   Columbia VP Small Cap Value Fund,
Class 2
   Columbia VP Strategic Income Fund,
Class 2
 
ASSETS:                                   
Investments at fair value (1)  $638,321   $2,235,560   $286,217   $10,283,419   $398,485   $32,764   $2,028,279 
Receivable from the fund manager   10    52    11    395    15    -    26 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    1    46    6    -    - 
Total assets   638,331    2,235,612    286,229    10,283,860    398,506    32,764    2,028,305 
                                    
LIABILITIES:                                   
Payable to the Contracts   10    52    11    395    15    -    26 
Payable to the Company   2    2    -    -    -    -    2 
Total liabilities   12    54    11    395    15    -    28 
                                    
NET ASSETS  $638,319   $2,235,558   $286,218   $10,283,465   $398,491   $32,764   $2,028,277 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $638,319   $2,235,558   $286,218   $10,283,465   $398,491   $32,764   $2,028,277 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $638,319   $2,235,558   $286,218   $10,283,465   $398,491   $32,764   $2,028,277 
                                    
Fair value per share (NAV)  $23.51   $25.71   $40.33   $41.85   $33.97   $12.44   $3.74 
Shares outstanding in the Separate Account   27,151    86,953    7,097    245,721    11,731    2,634    542,321 
                                    
(1) Investments in mutual fund shares, at cost  $585,491   $2,565,048   $217,209   $6,221,550   $277,934   $37,989   $2,049,694 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 9

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Dimensional VA Equity Allocation Portfolio,
Institutional
   Dimensional VA Global Bond Portfolio,
Institutional
   Dimensional VA Global Moderate Allocation Portfolio,
Institutional
   Dimensional VA International Small Portfolio,
Institutional
   Dimensional VA International Value Portfolio,
Institutional
   Dimensional VA Short-Term Fixed Portfolio,
Institutional
   Dimensional VA US Large Value Portfolio,
Institutional
 
ASSETS:                                   
Investments at fair value (1)  $1,066,886   $31,837   $1,178,842   $352,982   $879,913   $659,175   $2,632,423 
Receivable from the fund manager   16    -    20    12    28    10    70 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    -    -    - 
Total assets   1,066,902    31,837    1,178,862    352,994    879,941    659,185    2,632,493 
                                    
LIABILITIES:                                   
Payable to the Contracts   16    -    20    12    28    10    70 
Payable to the Company   1    -    1    1    518    -    517 
Total liabilities   17    -    21    13    546    10    587 
                                    
NET ASSETS  $1,066,885   $31,837   $1,178,841   $352,981   $879,395   $659,175   $2,631,906 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $1,066,885   $31,837   $1,178,841   $352,981   $868,984   $659,175   $2,621,506 
Annuity period   -    -    -    -    10,411    -    10,400 
Total net assets  $1,066,885   $31,837   $1,178,841   $352,981   $879,395   $659,175   $2,631,906 
                                    
Fair value per share (NAV)  $18.44   $9.75   $18.12   $14.78   $18.53   $10.07   $34.91 
Shares outstanding in the Separate Account   57,857    3,265    65,058    23,882    47,486    65,459    75,406 
                                    
(1) Investments in mutual fund shares, at cost  $671,059   $33,655   $1,009,528   $288,923   $627,357   $667,054   $2,259,987 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 10

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Dimensional VA US Targeted Value Portfolio,
Institutional
   DWS Small Mid Cap Value VIP,
Class B
   Eaton Vance VT Floating-Rate Income Fund, Initial
Class
   Empower Aggressive Profile Fund, Investor
Class
   Empower Bond Index Fund, Investor
Class
   Empower Conservative Profile Fund,
Class L
   Empower Conservative Profile Fund, Investor
Class
 
ASSETS:                                   
Investments at fair value (1)  $834,565   $355,904   $3,220,288   $4,450,672   $12,002,491   $3,795,128   $8,182,381 
Receivable from the fund manager   30    2    50    85    129    13,149    6,879 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    -    174    - 
Total assets   834,595    355,906    3,220,338    4,450,757    12,002,620    3,808,451    8,189,260 
                                    
LIABILITIES:                                   
Payable to the Contracts   30    2    50    85    129    13,149    6,879 
Payable to the Company   5    3    5,397    4,953    4,667    -    17 
Total liabilities   35    5    5,447    5,038    4,796    13,149    6,896 
                                    
NET ASSETS  $834,560   $355,901   $3,214,891   $4,445,719   $11,997,824   $3,795,302   $8,182,364 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $834,560   $355,901   $3,083,459   $4,387,537   $11,828,402   $3,795,302   $8,182,364 
Annuity period   -    -    131,432    58,182    169,422    -    - 
Total net assets  $834,560   $355,901   $3,214,891   $4,445,719   $11,997,824   $3,795,302   $8,182,364 
                                    
Fair value per share (NAV)  $22.28   $14.12   $8.37   $6.04   $13.02   $9.66   $7.76 
Shares outstanding in the Separate Account   37,458    25,206    384,742    736,866    921,850    392,870    1,054,431 
                                    
                                    
(1) Investments in mutual fund shares, at cost  $813,089   $356,498   $3,294,958   $4,299,273   $12,046,593   $3,683,608   $8,178,778 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 11

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower Core Bond Fund, Investor
Class
   Empower Emerging Markets Equity Fund, Investor
Class
   Empower Global Bond Fund, Investor
Class
   Empower High Yield Bond Fund, Investor
Class
   Empower Inflation-Protected Securities Fund, Investor
Class
   Empower International Growth Fund, Investor
Class
   Empower International Index Fund, Investor
Class
 
ASSETS:                                   
Investments at fair value (1)  $9,383,266   $366,454   $1,412,443   $562,102   $255,160   $704,643   $9,802,707 
Receivable from the fund manager   81    4    24    13    5    20    131 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    2    -    2,220 
Total assets   9,383,347    366,458    1,412,467    562,115    255,167    704,663    9,805,058 
                                    
LIABILITIES:                                   
Payable to the Contracts   81    4    24    13    5    20    131 
Payable to the Company   20    6    176    316    -    5    - 
Total liabilities   101    10    200    329    5    25    131 
                                    
NET ASSETS  $9,383,246   $366,448   $1,412,267   $561,786   $255,162   $704,638   $9,804,927 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $9,382,808   $366,448   $1,408,802   $555,404   $255,162   $704,638   $9,667,243 
Annuity period   438    -    3,465    6,382    -    -    137,684 
Total net assets  $9,383,246   $366,448   $1,412,267   $561,786   $255,162   $704,638   $9,804,927 
                                    
Fair value per share (NAV)  $9.90   $11.91   $6.97   $8.10   $9.18   $13.70   $15.76 
Shares outstanding in the Separate Account   947,805    30,769    202,646    69,395    27,795    51,434    621,999 
                                    
(1) Investments in mutual fund shares, at cost  $9,798,230   $274,405   $1,532,564   $538,843   $267,514   $716,127   $7,710,265 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 12

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower International Value Fund, Investor
Class
   Empower Large Cap Growth Fund, Investor
Class
   Empower Large Cap Value Fund, Investor
Class
   Empower Lifetime 2015 Fund, Investor
Class
   Empower Lifetime 2020 Fund, Investor
Class
   Empower Lifetime 2025 Fund, Investor
Class
   Empower Lifetime 2030 Fund, Investor
Class
 
ASSETS:                                   
Investments at fair value (1)  $4,053,880   $6,955,186   $3,292,861   $917,388   $403,458   $1,338,727   $1,919,181 
Receivable from the fund manager   59    90    63    8    5    23    48 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    5    -    -    -    1 
Total assets   4,053,939    6,955,276    3,292,929    917,396    403,463    1,338,750    1,919,230 
                                    
LIABILITIES:                                   
Payable to the Contracts   59    90    63    8    5    23    48 
Payable to the Company   6    22    -    1    2    5    - 
Total liabilities   65    112    63    9    7    28    48 
                                    
NET ASSETS  $4,053,874   $6,955,164   $3,292,866   $917,387   $403,456   $1,338,722   $1,919,182 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $4,053,874   $6,955,164   $3,292,866   $917,387   $403,456   $1,338,722   $1,919,182 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $4,053,874   $6,955,164   $3,292,866   $917,387   $403,456   $1,338,722   $1,919,182 
                                    
Fair value per share (NAV)  $15.87   $10.42   $35.42   $13.76   $10.84   $14.69   $11.35 
Shares outstanding in the Separate Account   255,443    667,484    92,966    66,671    37,219    91,132    169,091 
                                    
(1) Investments in mutual fund shares, at cost  $3,171,908   $6,514,362   $2,627,860   $903,084   $392,101   $1,323,389   $1,889,389 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 13

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower Lifetime 2035 Fund, Investor
Class
   Empower Lifetime 2040 Fund, Investor
Class
   Empower Lifetime 2045 Fund, Investor
Class
   Empower Lifetime 2050 Fund, Investor
Class
   Empower Lifetime 2055 Fund, Investor
Class
   Empower Mid Cap Value Fund, Investor
Class
   Empower Moderate Profile Fund,
Class L
 
ASSETS:                                   
Investments at fair value (1)  $574,035   $447,839   $139,229   $663,487   $228,910   $2,188,862   $72,870,535 
Receivable from the fund manager   10    12    2    11    6    49    238,036 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    -    -    - 
Total assets   574,045    447,851    139,231    663,498    228,916    2,188,911    73,108,571 
                                    
LIABILITIES:                                   
Payable to the Contracts   10    12    2    11    6    49    238,036 
Payable to the Company   4    2    -    1    1    1    3,813 
Total liabilities   14    14    2    12    7    50    241,849 
                                    
NET ASSETS  $574,031   $447,837   $139,229   $663,486   $228,909   $2,188,861   $72,866,722 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $574,031   $447,837   $139,229   $663,486   $228,909   $2,188,861   $72,774,086 
Annuity period   -    -    -    -    -    -    92,636 
Total net assets  $574,031   $447,837   $139,229   $663,486   $228,909   $2,188,861   $72,866,722 
                                    
Fair value per share (NAV)  $15.11   $11.71   $15.76   $12.52   $20.88   $14.07   $12.10 
Shares outstanding in the Separate Account   37,990    38,244    8,834    52,994    10,963    155,569    6,022,358 
                                    
(1) Investments in mutual fund shares, at cost  $524,829   $406,790   $121,417   $623,768   $180,712   $2,149,882   $64,974,266 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 14

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower Moderate Profile Fund, Investor
Class
   Empower Moderately Aggressive Profile Fund, Investor
Class
   Empower Moderately Conservative Profile Fund,
Class L
   Empower Moderately Conservative Profile Fund, Investor
Class
   Empower Multi-Sector Bond Fund, Investor
Class
   Empower Real Estate Index Fund, Investor
Class
   Empower S&P 500 Index Fund, Investor
Class
 
ASSETS:                                   
Investments at fair value (1)  $41,498,076   $10,598,192   $10,283,320   $14,192,710   $4,364,490   $2,535,142   $89,186,758 
Receivable from the fund manager   67,086    175    32,502    24,632    74    243    1,684 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    -    -    10,470 
Total assets   41,565,162    10,598,367    10,315,822    14,217,342    4,364,564    2,535,385    89,198,912 
                                    
LIABILITIES:                                   
Payable to the Contracts   67,086    175    32,502    24,632    74    243    1,684 
Payable to the Company   3,624    942    1,676    23    7    11    - 
Total liabilities   70,710    1,117    34,178    24,655    81    254    1,684 
                                    
NET ASSETS  $41,494,452   $10,597,250   $10,281,644   $14,192,687   $4,364,483   $2,535,131   $89,197,228 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $41,382,090   $10,454,039   $10,267,073   $14,192,687   $4,364,483   $2,535,131   $88,002,051 
Annuity period   112,362    143,211    14,571    -    -    -    1,195,177 
Total net assets  $41,494,452   $10,597,250   $10,281,644   $14,192,687   $4,364,483   $2,535,131   $89,197,228 
                                    
Fair value per share (NAV)  $6.56   $7.46   $9.91   $8.38   $13.54   $12.22   $43.96 
Shares outstanding in the Separate Account   6,325,926    1,420,669    1,037,671    1,693,641    322,340    207,458    2,028,816 
                                    
(1) Investments in mutual fund shares, at cost  $43,052,846   $10,583,864   $9,953,018   $14,181,370   $4,357,474   $2,663,671   $58,666,631 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 15

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower S&P Mid Cap 400 Index Fund, Investor
Class
   Empower S&P Small Cap 600 Index Fund, Investor
Class
   Empower SecureFoundation Balanced Fund,
Class L
   Empower Short Duration Bond Fund, Investor
Class
   Empower Small Cap Growth Fund, Investor
Class
   Empower Small Cap Value Fund, Investor
Class
   Empower T. Rowe Price Mid Cap Growth Fund, Investor
Class
 
ASSETS:                                   
Investments at fair value (1)  $12,473,892   $12,125,929   $160,537,645   $3,868,549   $610,003   $2,704,053   $6,685,117 
Receivable from the fund manager   213    197    505,591    48    16    52    143 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    932    -    -    -    15    - 
Total assets   12,474,105    12,127,058    161,043,236    3,868,597    610,019    2,704,120    6,685,260 
                                    
LIABILITIES:                                   
Payable to the Contracts   213    197    505,591    48    16    52    143 
Payable to the Company   484    -    1,230    6,813    6    -    6 
Total liabilities   697    197    506,821    6,861    22    52    149 
                                    
NET ASSETS  $12,473,408   $12,126,861   $160,536,415   $3,861,736   $609,997   $2,704,068   $6,685,111 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $12,303,863   $12,023,665   $160,484,330   $3,701,440   $609,997   $2,704,068   $6,685,111 
Annuity period   169,545    103,196    52,085    160,296    -    -    - 
Total net assets  $12,473,408   $12,126,861   $160,536,415   $3,861,736   $609,997   $2,704,068   $6,685,111 
                                    
Fair value per share (NAV)  $21.07   $12.91   $11.31   $10.49   $10.91   $39.82   $38.14 
Shares outstanding in the Separate Account   592,021    939,266    14,194,310    368,785    55,912    67,907    175,278 
                                    
(1) Investments in mutual fund shares, at cost  $11,152,622   $12,294,221   $163,072,233   $3,790,096   $654,050   $2,145,412   $5,896,332 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 16

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower U.S. Government Securities Fund, Investor
Class
   Federated Hermes High Income Bond Fund II, Service
Shares
   Fidelity VIP Asset Manager 50% Portfolio, Initial
Class
   Fidelity VIP Balanced Portfolio, Service
Class 2
   Fidelity VIP Contrafund Portfolio, Initial
Class
   Fidelity VIP Government Money Market Portfolio, Initial
Class
   Fidelity VIP Growth Opportunities Portfolio, Initial
Class
 
ASSETS:                                   
Investments at fair value (1)  $1,476,493   $245,939   $1,030,180   $19,949,064   $1,420,107   $22,840,668   $386,004 
Receivable from the fund manager   18    4    39    327    52    2,092    14 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    6,804    -    -    - 
Total assets   1,476,511    245,943    1,030,219    19,956,195    1,420,159    22,842,760    386,018 
                                    
LIABILITIES:                                   
Payable to the Contracts   17    4    39    327    52    2,092    14 
Payable to the Company   5,415    1    1    -    12    55,583    15 
Total liabilities   5,432    5    40    327    64    57,675    29 
                                    
NET ASSETS  $1,471,079   $245,938   $1,030,179   $19,955,868   $1,420,095   $22,785,085   $385,989 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $1,339,205   $245,938   $1,030,179   $19,830,055   $1,420,095   $22,587,631   $385,989 
Annuity period   131,874    -    -    125,813    -    197,454    - 
Total net assets  $1,471,079   $245,938   $1,030,179   $19,955,868   $1,420,095   $22,785,085   $385,989 
                                    
Fair value per share (NAV)  $11.12   $5.75   $17.62   $25.45   $59.89   $1.00   $99.69 
Shares outstanding in the Separate Account   132,778    42,772    58,467    783,853    23,712    22,840,668    3,872 
                                    
(1) Investments in mutual fund shares, at cost  $1,510,208   $235,539   $888,342   $17,014,434   $1,067,750   $22,840,666   $228,674 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 17

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Fidelity VIP Growth Portfolio, Initial
Class
   Fidelity VIP High Income Portfolio, Initial
Class
   Fidelity VIP Index 500 Portfolio, Initial
Class
   Fidelity VIP International Capital Appreciation Portfolio, Service
Class 2
   Fidelity VIP Investment Grade Bond Portfolio, Initial
Class
   Fidelity VIP Overseas Portfolio, Initial
Class
   First Trust/Dow Jones Dividend & Income Allocation Portfolio,
Class I
 
ASSETS:                                   
Investments at fair value (1)  $4,588,867   $124,540   $1,572,228   $4,817,581   $132,646   $135,112   $489,895 
Receivable from the fund manager   175    5    60    50    5    5    14 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    184    2    -    3    - 
Total assets   4,589,042    124,545    1,572,472    4,817,633    132,651    135,120    489,909 
                                    
LIABILITIES:                                   
Payable to the Contracts   175    5    60    50    5    5    14 
Payable to the Company   24    -    -    -    -    -    5 
Total liabilities   199    5    60    50    5    5    19 
                                    
NET ASSETS  $4,588,843   $124,540   $1,572,412   $4,817,583   $132,646   $135,115   $489,890 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $4,588,843   $124,540   $1,572,412   $4,817,583   $132,646   $135,115   $489,890 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $4,588,843   $124,540   $1,572,412   $4,817,583   $132,646   $135,115   $489,890 
                                    
Fair value per share (NAV)  $97.72   $4.88   $660.13   $26.25   $11.36   $27.52   $13.17 
Shares outstanding in the Separate Account   46,959    25,520    2,382    183,527    11,677    4,910    37,198 
                                    
(1) Investments in mutual fund shares, at cost  $3,714,589   $133,896   $579,547   $4,145,366   $146,283   $119,866   $475,003 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 18

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Franklin Income VIP Fund,
Class 4
   Goldman Sachs VIT Large Cap Value Fund, Institutional
Class
   Goldman Sachs VIT Strategic Growth Fund, Institutional
Class
   Goldman Sachs VIT U.S. Equity Insights Fund, Institutional
Class
   Goldman Sachs VIT U.S. Equity Insights Fund, Service
Class
   Invesco V.I. Core Equity Fund,
Series II
   Invesco V.I. Core Plus Bond Fund,
Series II
 
ASSETS:                                   
Investments at fair value (1)  $4,055,180   $313,779   $-   $75,911   $1,309,036   $122,452   $212,499 
Receivable from the fund manager   886    12    -    3    27    3    6 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    7    -    -    40 
Total assets   4,056,066    313,791    -    75,921    1,309,063    122,455    212,545 
                                    
LIABILITIES:                                   
Payable to the Contracts   886    12    -    3    27    3    6 
Payable to the Company   4    -    -    -    14    5    - 
Total liabilities   890    12    -    3    41    8    6 
                                    
NET ASSETS  $4,055,176   $313,779   $-   $75,918   $1,309,022   $122,447   $212,539 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $4,055,176   $313,779   $-   $75,918   $1,309,022   $122,447   $212,539 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $4,055,176   $313,779   $-   $75,918   $1,309,022   $122,447   $212,539 
                                    
Fair value per share (NAV)  $15.72   $8.18   $15.49   $21.79   $22.04   $35.76   $5.77 
Shares outstanding in the Separate Account   257,963    38,359    -    3,484    59,394    3,424    36,828 
                                    
(1) Investments in mutual fund shares, at cost  $3,901,458   $357,766   $-   $66,074   $1,227,170   $100,269   $209,092 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 19

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Invesco V.I. EQV International Equity Fund,
Series II
   Invesco V.I. Global Real Estate Fund,
Series II
   Invesco V.I. Growth and Income Fund,
Series II
   Invesco V.I. International Growth Fund,
Series II
   Invesco V.I. Main Street Small Cap Fund,
Series II
   Invesco V.I. Small Cap Equity Fund,
Series II
   Janus Henderson VIT Balanced Portfolio, Service
Shares
 
ASSETS:                                   
Investments at fair value (1)  $416,935   $366,485   $2,897,083   $374,551   $1,640,825   $108,275   $14,821,431 
Receivable from the fund manager   8    6    61    12    37    1    256 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    4    -    -    -    - 
Total assets   416,943    366,491    2,897,148    374,563    1,640,862    108,276    14,821,687 
                                    
LIABILITIES:                                   
Payable to the Contracts   8    6    61    12    37    1    256 
Payable to the Company   1    378    -    5    6    2    3 
Total liabilities   9    384    61    17    43    3    259 
                                    
NET ASSETS  $416,934   $366,107   $2,897,087   $374,546   $1,640,819   $108,273   $14,821,428 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $416,934   $361,652   $2,897,087   $374,546   $1,640,819   $108,273   $14,821,428 
Annuity period   -    4,455    -    -    -    -    - 
Total net assets  $416,934   $366,107   $2,897,087   $374,546   $1,640,819   $108,273   $14,821,428 
                                    
Fair value per share (NAV)  $35.39   $13.80   $21.34   $2.07   $27.71   $17.83   $59.48 
Shares outstanding in the Separate Account   11,781    26,557    135,758    180,943    59,214    6,073    249,183 
                                    
(1) Investments in mutual fund shares, at cost  $363,304   $380,278   $2,627,848   $316,543   $1,523,423   $99,641   $11,181,506 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 20

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Janus Henderson VIT Enterprise Portfolio, Service
Shares
   Janus Henderson VIT Flexible Bond Portfolio, Service
Shares
   Janus Henderson VIT Mid Cap Value Portfolio, Service
Shares
   Janus Henderson VIT Overseas Portfolio, Institutional
Shares
   Janus Henderson VIT Overseas Portfolio, Service
Shares
   Lord Abbett Series Fund Developing Growth Portfolio,
Class VC
   LVIP American Century Inflation Protection Fund, Service
Class
 
ASSETS:                                   
Investments at fair value (1)  $3,669,837   $1,362,022   $156,876   $97,182   $39,490   $258,310   $317,272 
Receivable from the fund manager   67    24    1    4    -    7    3 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    829    -    1 
Total assets   3,669,904    1,362,046    156,877    97,186    40,319    258,317    317,276 
                                    
LIABILITIES:                                   
Payable to the Contracts   67    24    1    4    -    7    3 
Payable to the Company   6    1    -    1    -    1    - 
Total liabilities   73    25    1    5    -    8    3 
                                    
NET ASSETS  $3,669,831   $1,362,021   $156,876   $97,181   $40,319   $258,309   $317,273 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $3,669,831   $1,362,021   $156,876   $97,181   $25,021   $258,309   $317,273 
Annuity period   -    -    -    -    15,298    -    - 
Total net assets  $3,669,831   $1,362,021   $156,876   $97,181   $40,319   $258,309   $317,273 
                                    
Fair value per share (NAV)  $73.35   $11.14   $16.78   $55.82   $53.02   $33.43   $9.04 
Shares outstanding in the Separate Account   50,032    122,264    9,349    1,741    745    7,727    35,112 
                                    
(1) Investments in mutual fund shares, at cost  $3,301,419   $1,471,110   $153,695   $71,736   $26,351   $263,310   $348,928 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 21

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   LVIP American Century Mid Cap Value Fund, Service
Class
   LVIP American Century Value Fund, Service
Class
   LVIP JPMorgan Small Cap Core Fund, Service
Class
   LVIP Nomura U.S. REIT Fund, Service
Class
   MFS VIT II Blended Research Core Equity Portfolio, Service
Class
   MFS VIT II International Growth Portfolio, Service
Class
   MFS VIT II Technology Portfolio, Service
Class
 
ASSETS:                                   
Investments at fair value (1)  $3,151,820   $4,701,293   $306,762   $221,440   $3,194,650   $258,866   $11,922,574 
Receivable from the fund manager   63    118    4    6    47    2    200 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    1    -    -    -    -    4 
Total assets   3,151,883    4,701,412    306,766    221,446    3,194,697    258,868    11,922,778 
                                    
LIABILITIES:                                   
Payable to the Contracts   62    118    4    6    47    2    200 
Payable to the Company   2    -    2    4    10    -    - 
Total liabilities   64    118    6    10    57    2    200 
                                    
NET ASSETS  $3,151,819   $4,701,294   $306,760   $221,436   $3,194,640   $258,866   $11,922,578 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $3,151,819   $4,701,294   $306,760   $221,436   $3,194,640   $258,866   $11,922,578 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $3,151,819   $4,701,294   $306,760   $221,436   $3,194,640   $258,866   $11,922,578 
                                    
Fair value per share (NAV)  $19.40   $12.94   $21.61   $13.51   $59.70   $17.60   $37.96 
Shares outstanding in the Separate Account   162,507    363,399    14,195    16,391    53,512    14,708    314,083 
                                    
(1) Investments in mutual fund shares, at cost  $3,214,419   $4,350,100   $306,572   $213,433   $3,069,297   $216,252   $9,731,766 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 22

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   MFS VIT III Blended Research Small Cap Equity Portfolio, Service
Class
   Neuberger Berman AMT Quality Equity Portfolio,
Class S
   Nomura VIP Emerging Markets Series, Service
Class
   Nomura VIP Energy Series, Service
Class
   Nomura VIP International Core Equity Series, Service
Class
   Nomura VIP Small Cap Value Series, Service
Class
   NVIT Fidelity Institutional AM Emerging Markets Fund,
Class D
 
ASSETS:                                   
Investments at fair value (1)  $975,770   $997,792   $1,713,296   $1,179,009   $83,247   $1,217,130   $56,452 
Receivable from the fund manager   13    27    35    16    3    27    2 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    -    -    - 
Total assets   975,783    997,819    1,713,331    1,179,025    83,250    1,217,157    56,454 
                                    
LIABILITIES:                                   
Payable to the Contracts   13    27    35    16    3    27    2 
Payable to the Company   3    -    14    243    -    6    - 
Total liabilities   16    27    49    259    3    33    2 
                                    
NET ASSETS  $975,767   $997,792   $1,713,282   $1,178,766   $83,247   $1,217,124   $56,452 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $975,767   $997,792   $1,713,282   $1,175,908   $83,247   $1,217,124   $56,452 
Annuity period   -    -    -    2,858    -    -    - 
Total net assets  $975,767   $997,792   $1,713,282   $1,178,766   $83,247   $1,217,124   $56,452 
                                    
Fair value per share (NAV)  $9.19   $42.82   $40.01   $5.18   $19.44   $39.87   $14.62 
Shares outstanding in the Separate Account   106,177    23,302    42,822    227,608    4,282    30,527    3,861 
                                    
(1) Investments in mutual fund shares, at cost  $964,674   $733,760   $1,075,324   $1,201,063   $71,954   $1,152,025   $40,716 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 23

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   PIMCO VIT
CommodityRealReturn
Strategy
Portfolio, Advisor
Class
   PIMCO VIT Long-Term U.S. Government Portfolio, Advisor
Class
   PIMCO VIT Low Duration Portfolio, Advisor
Class
   PIMCO VIT Real Return Portfolio, Advisor
Class
   PIMCO VIT Short-Term Portfolio, Advisor
Class
   PIMCO VIT Total Return Portfolio, Advisor
Class
   Putnam VT Core Equity Fund,
Class IB
 
ASSETS:                                   
Investments at fair value (1)  $1,239,078   $507,316   $2,932,868   $1,361,033   $2,329,663   $11,504,749   $1,708,538 
Receivable from the fund manager   13    10    54    16    39    117    23 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    6    -    -    -    -    - 
Total assets   1,239,091    507,332    2,932,922    1,361,049    2,329,702    11,504,866    1,708,561 
                                    
LIABILITIES:                                   
Payable to the Contracts   13    10    54    16    39    117    23 
Payable to the Company   158    -    5,410    5,627    592    6,134    - 
Total liabilities   171    10    5,464    5,643    631    6,251    23 
                                    
NET ASSETS  $1,238,920   $507,322   $2,927,458   $1,355,406   $2,329,071   $11,498,615   $1,708,538 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $1,237,030   $507,322   $2,795,578   $1,219,305   $2,321,972   $11,358,428   $1,708,538 
Annuity period   1,890    -    131,880    136,101    7,099    140,187    - 
Total net assets  $1,238,920   $507,322   $2,927,458   $1,355,406   $2,329,071   $11,498,615   $1,708,538 
                                    
Fair value per share (NAV)  $6.42   $7.48   $9.78   $12.01   $10.33   $9.45   $23.60 
Shares outstanding in the Separate Account   193,003    67,823    299,884    113,325    225,524    1,217,434    72,396 
                                    
(1) Investments in mutual fund shares, at cost  $1,171,680   $554,142   $2,930,144   $1,364,579   $2,319,156   $11,602,906   $1,458,659 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 24

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Putnam VT Emerging Markets Equity Fund,
Class IB
   Putnam VT Focused International Equity Fund,
Class IB
   Putnam VT Global Asset Allocation Fund,
Class IB
   Putnam VT Income Fund,
Class IB
   Putnam VT International Equity Fund,
Class IB
   Putnam VT International Value Fund,
Class IB
   Putnam VT Large Cap Growth Fund,
Class IB
 
ASSETS:                                   
Investments at fair value (1)  $53,103   $502,229   $1,172,428   $1,452,005   $508,977   $325,643   $7,918,124 
Receivable from the fund manager   2    17    37    14    10    6    143 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    1    -    -    - 
Total assets   53,105    502,246    1,172,465    1,452,020    508,987    325,649    7,918,267 
                                    
LIABILITIES:                                   
Payable to the Contracts   2    17    37    14    10    6    143 
Payable to the Company   1    4    5    -    2    1    17 
Total liabilities   3    21    42    14    12    7    160 
                                    
NET ASSETS  $53,102   $502,225   $1,172,423   $1,452,006   $508,975   $325,642   $7,918,107 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $53,102   $502,225   $1,172,423   $1,452,006   $508,975   $325,642   $7,918,107 
Annuity period   -    -    -    -    -    -    - 
Total net assets  $53,102   $502,225   $1,172,423   $1,452,006   $508,975   $325,642   $7,918,107 
                                    
Fair value per share (NAV)  $25.60   $19.08   $19.88   $8.19   $19.81   $15.86   $17.58 
Shares outstanding in the Separate Account   2,074    26,322    58,975    177,290    25,693    20,532    450,405 
                                    
(1) Investments in mutual fund shares, at cost  $38,291   $372,496   $1,060,356   $1,589,085   $437,203   $279,005   $5,790,331 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 25

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Putnam VT Large Cap Value Fund,
Class IB
   Putnam VT Mortgage Securities Fund,
Class IB
   Putnam VT Research Fund,
Class IB
   Putnam VT Small Cap Growth Fund,
Class IB
   Putnam VT Small Cap Value Fund,
Class IB
   T. Rowe Price Blue Chip Growth Portfolio,
Class II
   T. Rowe Price Health Sciences Portfolio,
Class II
 
ASSETS:                                   
Investments at fair value (1)  $1,092,726   $138,377   $189,658   $169,724   $401,381   $29,790,477   $4,901,304 
Receivable from the fund manager   31    1    6    5    7    583    106 
Receivable from dividends   -    -    -    -    -    -    - 
Receivable from the Company   -    -    -    -    -    1,615    - 
Total assets   1,092,757    138,378    189,664    169,729    401,388    29,792,675    4,901,410 
                                    
LIABILITIES:                                   
Payable to the Contracts   31    1    6    5    7    583    106 
Payable to the Company   7    -    3    6    2    -    8 
Total liabilities   38    1    9    11    9    583    114 
                                    
NET ASSETS  $1,092,719   $138,377   $189,655   $169,718   $401,379   $29,792,092   $4,901,296 
                                    
ANALYSIS OF NET ASSETS                                   
Accumulation period  $1,092,719   $138,377   $189,655   $169,718   $401,379   $29,761,604   $4,901,296 
Annuity period   -    -    -    -    -    30,488    - 
Total net assets  $1,092,719   $138,377   $189,655   $169,718   $401,379   $29,792,092   $4,901,296 
                                    
Fair value per share (NAV)  $35.69   $6.20   $47.36   $21.55   $10.81   $60.72   $54.03 
Shares outstanding in the Separate Account   30,617    22,319    4,005    7,876    37,131    490,620    90,714 
                                    
(1) Investments in mutual fund shares, at cost  $772,585   $163,978   $140,856   $131,190   $381,059   $22,571,157   $4,880,027 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

 

(Continued)

 

See accompanying notes to financial statements.

 26

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF ASSETS AND LIABILITIES 

AS OF DECEMBER 31, 2025

 

 

   SUBACCOUNTS                                 
   VanEck VIP Emerging Markets Fund, Initial
Class
   VanEck VIP Global Resources Fund,
Class S
   VanEck VIP Global Resources Fund, Initial
Class
                                
ASSETS:                                               
Investments at fair value (1)  $85,710   $361,796   $91,175                                 
Receivable from the fund manager   3    8    4                                 
Receivable from dividends   -    -    -                                 
Receivable from the Company   -    -    -                                 
Total assets   85,713    361,804    91,179                                 
                                                
LIABILITIES:                                               
Payable to the Contracts   3    8    4                                 
Payable to the Company   -    3    2                                 
Total liabilities   3    11    6                                 
                                                
NET ASSETS  $85,710   $361,793   $91,173                                 
                                                
ANALYSIS OF NET ASSETS                                               
Accumulation period  $85,710   $361,793   $91,173                                 
Annuity period   -    -    -                                 
Total net assets  $85,710   $361,793   $91,173                                 
                                                
Fair value per share (NAV)  $11.83   $31.97   $33.51                                 
Shares outstanding in the Separate Account   7,245    11,317    2,721                                 
                                                
(1) Investments in mutual fund shares, at cost  $73,516   $306,007   $83,362                                 

 

Note: Totals and NAV may not appear to foot/crossfoot/calculate due to rounding.

   

(Concluded)

 

See accompanying notes to financial statements.

 27

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 
                      
   SUBACCOUNTS
   Alger Capital Appreciation Portfolio,
Class I-2
   Alger Large Cap Growth Portfolio,
Class I-2
   Alger Mid Cap Growth Portfolio,
Class I-2
   Alger Small Cap Growth Portfolio, Class I-2   ALPS Alerian Energy Infrastructure Portfolio,
Class III
   ALPS Global Opportunity Portfolio,
Class III
   American Funds IS Capital World Growth and Income Fund,
Class 4
 
INVESTMENT INCOME:                                   
Dividend income  $-   $-   $-   $-   $27,599   $41,803   $47,564 
                                    
EXPENSES:                                   
Mortality and expense risk   29,957    20,620    23,449    3,220    7,156    5,626    33,187 
Investment advisory expenses   -    -    -    -    345    1,700    661 
Total expenses   29,957    20,620    23,449    3,220    7,501    7,326    33,848 
                                    
NET INVESTMENT INCOME (LOSS)   (29,957)   (20,620)   (23,449)   (3,220)   20,098    34,477    13,716 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   166,492    68,217    14,293    (25,078)   179,776    35,220    31,347 
Capital gain distributions   372,552    178,971    -    3,414    70,445    9,916    147,038 
                                    
Net realized gain (loss) on investments   539,044    247,188    14,293    (21,664)   250,221    45,136    178,385 
                                    
Change in net unrealized appreciation (depreciation) on investments   90,137    151,557    236,883    36,907    (236,919)   (76,483)   620,150 
                                    
Net realized and unrealized gain (loss) on investments   629,181    398,745    251,176    15,243    13,302    (31,347)   798,535 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $599,224   $378,125   $227,727   $12,023   $33,400   $3,130   $812,251 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

28

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   American Funds IS Growth Fund,
Class 4
   American Funds IS Growth-Income Fund,
Class 4
   American Funds IS International Fund,
Class 4
   American Funds IS New World Fund,
Class 4
   American Funds IS Washington Mutual Investors Fund,
Class 4
  

BlackRock 60/40 Target Allocation ETF V.I. Fund,

Class III

   BlackRock Global Allocation V.I. Fund,
Class III
 
INVESTMENT INCOME:                                   
Dividend income  $13,678   $28,559   $31,250   $26,020   $48,705   $1,510   $125,369 
                                    
EXPENSES:                                   
Mortality and expense risk   64,724    29,131    23,452    19,165    30,140    162    31,578 
Investment advisory expenses   13,447    6,526    1,926    2,383    4,282    -    - 
Total expenses   78,171    35,657    25,378    21,548    34,422    162    31,578 
                                    
NET INVESTMENT INCOME (LOSS)   (64,493)   (7,098)   5,872    4,472    14,283    1,348    93,791 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   1,195,102    160,818    (9,643)   98,122    234,548    (324)   (167,591)
Capital gain distributions   856,100    657,552    -    124,382    276,291    2,640    307,469 
                                    
Net realized gain (loss) on investments   2,051,202    818,370    (9,643)   222,504    510,839    2,316    139,878 
                                    
Change in net unrealized appreciation (depreciation) on investments   (301,941)   (197,636)   649,866    477,477    65,046    5,700    306,863 
                                    
Net realized and unrealized gain (loss) on investments   1,749,261    620,734    640,223    699,981    575,885    8,016    446,741 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,684,768   $613,636   $646,095   $704,453   $590,168   $9,364   $540,532 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

29

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   BlackRock High Yield V.I. Fund,
Class III
   BNY Mellon IP Technology Growth Portfolio,
Service Shares
   BNY Mellon Sustainable U.S. Equity Portfolio, Inc.,
Initial Shares
   BNY Mellon VIF Appreciation Portfolio,
Initial Shares
   BNY Mellon VIF Appreciation Portfolio,
Service Shares
   BNY Mellon VIF Growth and Income Portfolio,
Initial Shares
   ClearBridge Variable Large Cap Growth Portfolio,
Class II
 
INVESTMENT INCOME:                                   
Dividend income  $321,611   $-   $1,359   $684   $1,254   $1,914   $- 
                                    
EXPENSES:                                   
Mortality and expense risk   25,574    1,142    7,550    2,630    5,426    5,922    33,628 
Investment advisory expenses   2,409    -    -    -    758    -    3,019 
Total expenses   27,983    1,142    7,550    2,630    6,184    5,922    36,647 
                                    
NET INVESTMENT INCOME (LOSS)   293,628    (1,142)   (6,191)   (1,946)   (4,930)   (4,008)   (36,647)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   22,229    480    10,959    (1,255)   (30,338)   9,135    334,701 
Capital gain distributions   10,561    205,001    43,435    27,788    117,147    33,670    247,819 
                                    
Net realized gain (loss) on investments   32,790    205,481    54,394    26,533    86,809    42,805    582,520 
                                    
Change in net unrealized appreciation (depreciation) on investments   81,342    (98,366)   26,036    (9,141)   (18,617)   20,929    (302,544)
                                    
Net realized and unrealized gain (loss) on investments   114,132    107,115    80,430    17,392    68,192    63,734    279,976 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $407,760   $105,973   $74,239   $15,446   $63,262   $59,726   $243,329 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

30

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   ClearBridge Variable Mid Cap Portfolio,
Class II
   ClearBridge Variable Small Cap Growth Portfolio,
Class II
   Columbia VP Select Small Cap Value Fund,
Class 2
   Columbia VP Seligman Global Technology Fund,
Class 1
   Columbia VP Seligman Global Technology Fund,
Class 2
   Columbia VP Small Cap Value Fund,
Class 2
   Columbia VP Strategic Income Fund,
Class 2
 
INVESTMENT INCOME:                                   
Dividend income  $66   $-   $-   $-   $-   $286   $85,367 
                                    
EXPENSES:                                   
Mortality and expense risk   3,740    20,262    3,767    129,090    5,251    81    9,359 
Investment advisory expenses   1,815    3,654    -    -    -    -    6,055 
Total expenses   5,555    23,916    3,767    129,090    5,251    81    15,414 
                                    
NET INVESTMENT INCOME (LOSS)   (5,489)   (23,916)   (3,767)   (129,090)   (5,251)   205    69,953 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (2,621)   (98,076)   10,779    713,274    41,478    (38)   (54,311)
Capital gain distributions   42,868    172,821    -    839,615    41,952    4,926    - 
                                    
Net realized gain (loss) on investments   40,247    74,745    10,779    1,552,889    83,430    4,888    (54,311)
                                    
Change in net unrealized appreciation (depreciation) on investments   (14,406)   117,859    6,045    1,396,984    42,990    (983)   105,195 
                                    
Net realized and unrealized gain (loss) on investments   25,841    192,604    16,824    2,949,873    126,420    3,905    50,884 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $20,352   $168,688   $13,057   $2,820,783   $121,169   $4,110   $120,837 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

31

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Dimensional VA Equity Allocation Portfolio,
Institutional
   Dimensional VA Global Bond Portfolio,
Institutional
   Dimensional VA Global Moderate Allocation Portfolio,
Institutional
   Dimensional VA International Small Portfolio,
Institutional
   Dimensional VA International Value Portfolio,
Institutional
   Dimensional VA Short-Term Fixed Portfolio,
Institutional
   Dimensional VA US Large Value Portfolio,
Institutional
 
INVESTMENT INCOME:                                   
Dividend income  $20,310   $1,291   $28,879   $10,811   $33,692   $27,328   $48,697 
                                    
EXPENSES:                                   
Mortality and expense risk   5,292    169    11,401    3,952    8,889    3,441    26,128 
Investment advisory expenses   -    -    16,343    -    162    366    3,101 
Total expenses   5,292    169    27,744    3,952    9,051    3,807    29,229 
                                    
NET INVESTMENT INCOME (LOSS)   15,018    1,122    1,135    6,859    24,641    23,521    19,468 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   2,183    (16)   113,991    (24,818)   67,415    16    224,187 
Capital gain distributions   12,349    -    10,782    13,080    24,525    -    152,102 
                                    
Net realized gain (loss) on investments   14,532    (16)   124,773    (11,738)   91,940    16    376,289 
                                    
Change in net unrealized appreciation (depreciation) on investments   143,009    30    88,253    97,793    169,993    (766)   (37,332)
                                    
Net realized and unrealized gain (loss) on investments   157,541    14    213,026    86,055    261,933    (750)   338,957 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $172,559   $1,136   $214,161   $92,914   $286,574   $22,771   $358,425 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

32

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Dimensional VA US Targeted Value Portfolio,
Institutional
   DWS Small Mid Cap Value VIP,
Class B
   Eaton Vance VT Floating-Rate Income Fund,
Initial Class
   Empower Aggressive Profile Fund,
Investor Class
   Empower Bond Index Fund,
Investor Class
   Empower Conservative Profile Fund,
Class L
   Empower Conservative Profile Fund,
Investor Class
 
INVESTMENT INCOME:                                   
Dividend income  $14,488   $1,770   $229,022   $79,686   $325,503   $78,273   $211,378 
                                    
EXPENSES:                                   
Mortality and expense risk   10,511    794    20,994    30,993    51,466    41,841    55,663 
Investment advisory expenses   319    -    1,524    703    13,228    2,830    17,658 
Total expenses   10,830    794    22,518    31,696    64,694    44,671    73,321 
                                    
NET INVESTMENT INCOME (LOSS)   3,658    976    206,504    47,990    260,809    33,602    138,057 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   30,463    (112)   (30,092)   (152,190)   (329,642)   23,984    46,164 
Capital gain distributions   65,544    34,866    -    308,751    -    23,739    62,626 
                                    
Net realized gain (loss) on investments   96,007    34,754    (30,092)   156,561    (329,642)   47,723    108,790 
                                    
Change in net unrealized appreciation (depreciation) on investments   (32,785)   17,407    (67,157)   463,515    865,634    176,536    338,060 
                                    
Net realized and unrealized gain (loss) on investments   63,222    52,161    (97,249)   620,076    535,992    224,259    446,850 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $66,880   $53,137   $109,255   $668,066   $796,801   $257,861   $584,907 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

33

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower
Core Bond Fund,

Investor Class
   Empower Emerging Markets Equity Fund,
Investor Class
   Empower
Global Bond
Fund,

Investor Class
   Empower High Yield Bond Fund,
Investor Class
   Empower Inflation-Protected Securities Fund,
Investor Class
   Empower International Growth Fund,
Investor Class
   Empower International Index Fund,
Investor Class
 
INVESTMENT INCOME:                                   
Dividend income  $252,323   $3,633   $42,365   $25,203   $8,917   $-   $211,171 
                                    
EXPENSES:                                   
Mortality and expense risk   25,276    1,455    9,170    5,765    1,908    7,674    45,832 
Investment advisory expenses   18,166    464    705    -    746    -    13,967 
Total expenses   43,442    1,919    9,875    5,765    2,654    7,674    59,799 
                                    
NET INVESTMENT INCOME (LOSS)   208,881    1,714    32,490    19,438    6,263    (7,674)   151,372 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (142,252)   (30,272)   (105,851)   (26,122)   (15,630)   15,999    399,172 
Capital gain distributions   -    -    -    -    -    34,629    106,038 
                                    
Net realized gain (loss) on investments   (142,252)   (30,272)   (105,851)   (26,122)   (15,630)   50,628    505,210 
                                    
Change in net unrealized appreciation (depreciation) on investments   316,536    117,907    166,551    41,839    25,148    31,034    1,826,788 
                                    
Net realized and unrealized gain (loss) on investments   174,284    87,635    60,700    15,717    9,518    81,662    2,331,998 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $383,165   $89,349   $93,190   $35,155   $15,781   $73,988   $2,483,370 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

34

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower
International Value Fund,
Investor Class
   Empower
Large Cap Growth Fund,
Investor Class
   Empower
Large Cap Value Fund,
Investor Class
   Empower
Lifetime 2015 Fund,
Investor Class
   Empower
Lifetime 2020 Fund,
Investor Class
   Empower
Lifetime 2025 Fund,
Investor Class
   Empower
Lifetime 2030 Fund,
Investor Class
 
INVESTMENT INCOME:                                   
Dividend income  $59,043   $-   $4,704   $22,729   $10,543   $30,579   $47,250 
                                    
EXPENSES:                                   
Mortality and expense risk   20,094    33,802    24,169    2,851    1,639    8,095    18,312 
Investment advisory expenses   1,916    15,066    3,149    4,759    2,225    -    - 
Total expenses   22,010    48,868    27,318    7,610    3,864    8,095    18,312 
                                    
NET INVESTMENT INCOME (LOSS)   37,033    (48,868)   (22,614)   15,119    6,679    22,484    28,938 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   237,477    (64,100)   152,772    (2,689)   636    (5,906)   60 
Capital gain distributions   170,248    819,733    54,534    9,820    6,757    24,272    37,023 
                                    
Net realized gain (loss) on investments   407,725    755,633    207,306    7,131    7,393    18,366    37,083 
                                    
Change in net unrealized appreciation (depreciation) on investments   783,960    187,741    290,633    55,612    21,305    93,579    154,774 
                                    
Net realized and unrealized gain (loss) on investments   1,191,685    943,374    497,939    62,743    28,698    111,945    191,857 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,228,718   $894,506   $475,325   $77,862   $35,377   $134,429   $220,795 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

35

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Empower
Lifetime 2035 Fund,
Investor Class
   Empower
Lifetime 2040 Fund,
Investor Class
   Empower
Lifetime 2045 Fund,
Investor Class
   Empower
Lifetime 2050 Fund,
Investor Class
   Empower
Lifetime 2055 Fund,
Investor Class
   Empower
Mid Cap Value Fund,
Investor Class
   Empower
Moderate Profile Fund,
Class L
 
INVESTMENT INCOME:                                   
Dividend income  $10,908   $9,563   $2,274   $12,897   $2,234   $94,381   $664,362 
                                    
EXPENSES:                                   
Mortality and expense risk   3,544    4,208    806    3,781    2,071    17,710    876,973 
Investment advisory expenses   -    -    -    -    1,099    1,769    39,009 
Total expenses   3,544    4,208    806    3,781    3,170    19,479    915,982 
                                    
NET INVESTMENT INCOME (LOSS)   7,364    5,355    1,468    9,116    (936)   74,902    (251,620)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (19)   805    571    2,316    4,787    14,772    2,364,480 
Capital gain distributions   12,622    11,354    3,830    19,689    4,731    34,339    2,203,069 
                                    
Net realized gain (loss) on investments   12,603    12,159    4,401    22,005    9,518    49,111    4,567,549 
                                    
Change in net unrealized appreciation (depreciation) on investments   49,052    39,344    13,408    65,759    24,988    24,780    3,464,530 
                                    
Net realized and unrealized gain (loss) on investments   61,655    51,503    17,809    87,764    34,506    73,891    8,032,079 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $69,019   $56,858   $19,277   $96,880   $33,570   $148,793   $7,780,459 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

36

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Empower Moderate Profile Fund,
Investor Class
   Empower Moderately Aggressive Profile Fund,
Investor Class
   Empower Moderately Conservative Profile Fund,
Class L
   Empower Moderately Conservative Profile Fund,
Investor Class
   Empower Multi-Sector Bond Fund,
Investor Class
   Empower Real Estate Index Fund,
Investor Class
   Empower S&P 500 Index Fund,
Investor Class
 
INVESTMENT INCOME:                                   
Dividend income  $918,076   $214,255   $193,551   $323,620   $139,451   $39,680   $249,207 
                                    
EXPENSES:                                   
Mortality and expense risk   432,219    69,615    119,187    131,598    27,093    11,040    420,505 
Investment advisory expenses   17,800    505    2,830    11,312    1,855    4,705    55,381 
Total expenses   450,019    70,120    122,017    142,910    28,948    15,745    475,886 
                                    
NET INVESTMENT INCOME (LOSS)   468,057    144,135    71,534    180,710    110,503    23,935    (226,679)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (702,796)   (161,453)   69,715    (248,458)   4,648    (26,389)   6,485,588 
Capital gain distributions   2,130,664    409,231    261,407    419,144    -    11,649    91,850 
                                    
Net realized gain (loss) on investments   1,427,868    247,778    331,122    170,686    4,648    (14,740)   6,577,438 
                                    
Change in net unrealized appreciation (depreciation) on investments   2,413,341    945,364    526,647    946,798    166,068    50,491    6,510,118 
                                    
Net realized and unrealized gain (loss) on investments   3,841,209    1,193,142    857,769    1,117,484    170,716    35,751    13,087,556 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $4,309,266   $1,337,277   $929,303   $1,298,194   $281,219   $59,686   $12,860,877 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

37

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Empower S&P Mid Cap 400 Index Fund,
Investor Class
   Empower S&P Small Cap 600 Index Fund,
Investor Class
   Empower SecureFoundation Balanced Fund,
Class L
   Empower Short Duration Bond Fund,
Investor Class
  

Empower Small Cap Growth Fund,

Investor Class

   Empower Small Cap Value Fund,
Investor Class
   Empower T. Rowe Price Mid Cap Growth Fund,
Investor Class
 
INVESTMENT INCOME:                                   
Dividend income  $173,822   $265,303   $4,972,609   $118,553   $2,364   $-   $- 
                                    
EXPENSES:                                   
Mortality and expense risk   76,191    72,864    1,896,629    22,064    6,495    18,514    58,375 
Investment advisory expenses   6,575    8,947    42,964    2,416    78    2,619    7,558 
Total expenses   82,766    81,811    1,939,593    24,480    6,573    21,133    65,933 
                                    
NET INVESTMENT INCOME (LOSS)   91,056    183,492    3,033,016    94,073    (4,209)   (21,133)   (65,933)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   471,506    (451,123)   (2,700,561)   124,379    (38,842)   83,927    496,172 
Capital gain distributions   609,828    597,102    2,164,699    -    26,305    12,778    113,997 
                                    
Net realized gain (loss) on investments   1,081,334    145,979    (535,862)   124,379    (12,537)   96,705    610,169 
                                    
Change in net unrealized appreciation (depreciation) on investments   (509,017)   144,975    15,751,289    37,611    51,144    (1,895)   (440,575)
                                    
Net realized and unrealized gain (loss) on investments   572,317    290,954    15,215,427    161,990    38,607    94,810    169,594 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $663,373   $474,446   $18,248,443   $256,063   $34,398   $73,677   $103,661 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

38

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Empower U.S. Government Securities Fund,
Investor Class
   Federated Hermes High Income Bond Fund II,
Service Shares
   Fidelity VIP Asset Manager 50% Portfolio,
Initial Class
   Fidelity VIP Balanced Portfolio, Service
Class 2
   Fidelity VIP Contrafund Portfolio,
Initial Class
   Fidelity VIP Government Money Market Portfolio,
Initial Class
   Fidelity VIP Growth Opportunities Portfolio,
Initial Class
 
INVESTMENT INCOME:                                   
Dividend income  $37,860   $15,181   $24,820   $314,806   $1,853   $1,088,764   $- 
                                    
EXPENSES:                                   
Mortality and expense risk   5,994    1,662    14,662    135,488    18,909    159,835    4,623 
Investment advisory expenses   19    -    -    65    -    6,972    - 
Total expenses   6,013    1,662    14,662    135,553    18,909    166,807    4,623 
                                    
NET INVESTMENT INCOME (LOSS)   31,847    13,519    10,158    179,253    (17,056)   921,957    (4,623)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (33,171)   (199)   32,779    1,592,477    209,124    -    9,578 
Capital gain distributions   -    -    55,679    1,377,680    219,710    -    5,711 
                                    
Net realized gain (loss) on investments   (33,171)   (199)   88,458    2,970,157    428,834    -    15,289 
                                    
Change in net unrealized appreciation (depreciation) on investments   70,331    3,898    30,057    (173,737)   (154,989)   -    56,415 
                                    
Net realized and unrealized gain (loss) on investments   37,160    3,699    118,515    2,796,420    273,845    -    71,704 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $69,007   $17,218   $128,673   $2,975,673   $256,789   $921,957   $67,081 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

39

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Fidelity VIP Growth Portfolio,
Initial Class
   Fidelity VIP High Income Portfolio,
Initial Class
   Fidelity VIP Index 500 Portfolio,
Initial Class
   Fidelity VIP International Capital Appreciation Portfolio, Service
Class 2
   Fidelity VIP Investment Grade Bond Portfolio,
Initial Class
   Fidelity VIP Overseas Portfolio,
Initial Class
   First Trust/Dow Jones Dividend & Income Allocation Portfolio,
Class I
 
INVESTMENT INCOME:                                   
Dividend income  $12,643   $7,846   $16,918   $34,064   $4,692   $2,058   $12,470 
                                    
EXPENSES:                                   
Mortality and expense risk   61,085    1,683    20,373    18,716    1,802    1,838    5,846 
Investment advisory expenses   -    -    -    3,363    -    -    - 
Total expenses   61,085    1,683    20,373    22,079    1,802    1,838    5,846 
                                    
NET INVESTMENT INCOME (LOSS)   (48,442)   6,163    (3,455)   11,985    2,890    220    6,624 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   229,549    (586)   73,845    (10,394)   (1,554)   10,715    14,799 
Capital gain distributions   562,272    -    7,623    12,847    -    11,291    30,479 
                                    
Net realized gain (loss) on investments   791,821    (586)   81,468    2,453    (1,554)   22,006    45,278 
                                    
Change in net unrealized appreciation (depreciation) on investments   (175,409)   4,628    145,820    614,338    5,990    (1,249)   (30,065)
                                    
Net realized and unrealized gain (loss) on investments   616,412    4,042    227,288    616,791    4,436    20,757    15,213 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $567,970   $10,205   $223,833   $628,776   $7,326   $20,977   $21,837 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

40

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Franklin Income VIP Fund,
Class 4
   Goldman Sachs VIT Large Cap Value Fund,
Institutional Class
   Goldman Sachs VIT Multi-Strategy Alternatives Portfolio   Goldman Sachs VIT Strategic Growth Fund,
Institutional Class
   Goldman Sachs VIT U.S. Equity Insights Fund,
Institutional Class
   Goldman Sachs VIT U.S. Equity Insights Fund,
Service Class
   Invesco V.I. Core Equity Fund,
Series II
 
INVESTMENT INCOME:                                   
Dividend income  $198,680   $3,363   $-   $-   $499   $5,976   $478 
                                    
EXPENSES:                                   
Mortality and expense risk   41,652    4,116    848    398    897    12,574    1,689 
Investment advisory expenses   1,601    -    -    -    -    85    - 
Total expenses   43,253    4,116    848    398    897    12,659    1,689 
                                    
NET INVESTMENT INCOME (LOSS)   155,427    (753)   (848)   (398)   (398)   (6,683)   (1,211)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (138,758)   (1,132)   (9,727)   1,694    426    48,014    (2,556)
Capital gain distributions   42,529    41,834    -    2,468    9,448    163,250    8,750 
                                    
Net realized gain (loss) on investments   (96,229)   40,702    (9,727)   4,162    9,874    211,264    6,194 
                                    
Change in net unrealized appreciation (depreciation) on investments   385,028    (12,972)   7,277    1,251    (31)   (30,358)   17,215 
                                    
Net realized and unrealized gain (loss) on investments   288,799    27,730    (2,450)   5,413    9,843    180,906    23,409 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $444,226   $26,977   $(3,298)  $5,015   $9,445   $174,223   $22,198 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

41

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Invesco V.I. Core Plus Bond Fund,
Series II
   Invesco V.I. EQV International Equity Fund,
Series II
   Invesco V.I. Global Real Estate Fund,
Series II
   Invesco V.I. Growth and Income Fund,
Series II
   Invesco V.I. International Growth Fund,
Series II
   Invesco V.I. Main Street Small Cap Fund,
Series II
   Invesco V.I. Small Cap Equity Fund,
Series II
 
INVESTMENT INCOME:                                   
Dividend income  $8,678   $4,777   $6,613   $32,819   $217   $3,743   $- 
                                    
EXPENSES:                                   
Mortality and expense risk   2,608    3,617    2,966    23,043    4,531    14,669    465 
Investment advisory expenses   -    353    646    1,655    -    1,956    - 
Total expenses   2,608    3,970    3,612    24,698    4,531    16,625    465 
                                    
NET INVESTMENT INCOME (LOSS)   6,070    807    3,001    8,121    (4,314)   (12,882)   (465)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (1,898)   (426)   (9,515)   (63,425)   (15,213)   7,825    621 
Capital gain distributions   -    26,066    -    213,625    32,230    166,418    5,172 
                                    
Net realized gain (loss) on investments   (1,898)   25,640    (9,515)   150,200    17,017    174,243    5,793 
                                    
Change in net unrealized appreciation (depreciation) on investments   10,179    55,805    36,447    230,399    39,880    (44,919)   2,217 
                                    
Net realized and unrealized gain (loss) on investments   8,281    81,445    26,932    380,599    56,897    129,324    8,010 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $14,351   $82,252   $29,933   $388,720   $52,583   $116,442   $7,545 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

42

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Janus Henderson VIT Balanced Portfolio, Service Shares   Janus Henderson VIT Enterprise Portfolio, Service Shares   Janus Henderson VIT Flexible Bond Portfolio, Service Shares   Janus Henderson VIT Mid Cap Value Portfolio, Service Shares   Janus Henderson VIT Overseas Portfolio, Institutional Shares   Janus Henderson VIT Overseas Portfolio, Service Shares   Lord Abbett Series Fund Developing Growth Portfolio, Class VC 
INVESTMENT INCOME:                                   
Dividend income  $241,330   $2,608   $59,360   $1,032   $1,267   $480   $448 
                                    
EXPENSES:                                   
Mortality and expense risk   92,548    28,670    8,729    486    1,189    129    2,418 
Investment advisory expenses   7,724    4,556    3,100    -    -    -    - 
Total expenses   100,272    33,226    11,829    486    1,189    129    2,418 
                                    
NET INVESTMENT INCOME (LOSS)   141,058    (30,618)   47,531    546    78    351    (1,970)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   669,753    (64,327)   (41,603)   22    506    550    3,095 
Capital gain distributions   434,524    464,806    -    15,139    -    -    - 
                                    
Net realized gain (loss) on investments   1,104,277    400,479    (41,603)   15,161    506    550    3,095 
                                    
Change in net unrealized appreciation (depreciation) on investments   629,178    (51,578)   75,455    (6,824)   20,373    8,000    29,316 
                                    
Net realized and unrealized gain (loss) on investments   1,733,455    348,901    33,852    8,337    20,879    8,550    32,411 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,874,513   $318,283   $81,383   $8,883   $20,957   $8,901   $30,441 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

43

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   LVIP American Century Inflation Protection Fund,
Service Class
   LVIP American Century Mid Cap Value Fund,
Service Class
   LVIP American Century Value Fund,
Service Class
   LVIP JPMorgan Small Cap Core Fund,
Service Class
   LVIP Nomura U.S. REIT Fund,
Service Class
   MFS VIT II Blended Research Core Equity Portfolio,
Service Class
   MFS VIT II International Growth Portfolio,
Service Class
 
INVESTMENT INCOME:                                   
Dividend income  $23,061   $50,996   $65,972   $1,250   $5,915   $22,686   $1,821 
                                    
EXPENSES:                                   
Mortality and expense risk   1,290    24,918    43,269    1,422    2,262    16,284    899 
Investment advisory expenses   128    4,216    924    -    177    5,101    1,816 
Total expenses   1,418    29,134    44,193    1,422    2,439    21,385    2,715 
                                    
NET INVESTMENT INCOME (LOSS)   21,643    21,862    21,779    (172)   3,476    1,301    (894)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   (32,217)   (66,794)   (59,442)   (4,973)   6,385    2,442    10,197 
Capital gain distributions   -    273,031    347,634    23,646    -    536,985    13,500 
                                    
Net realized gain (loss) on investments   (32,217)   206,237    288,192    18,673    6,385    539,427    23,697 
                                    
Change in net unrealized appreciation (depreciation) on investments   28,024    35,948    325,121    7,051    (9,691)   (134,283)   24,644 
                                    
Net realized and unrealized gain (loss) on investments   (4,193)   242,185    613,313    25,724    (3,306)   405,144    48,341 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $17,450   $264,047   $635,092   $25,552   $170   $406,445   $47,447 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

44

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   MFS VIT II Technology Portfolio,
Service Class
   MFS VIT III Blended Research Small Cap Equity Portfolio,
Service Class
   Neuberger Berman AMT Quality Equity Portfolio,
Class S
   Nomura VIP Emerging Markets Series,
Service Class
   Nomura VIP Energy Series,
Service Class
   Nomura VIP International Core Equity Series,
Service Class
   Nomura VIP Small Cap Value Series,
Service Class
 
INVESTMENT INCOME:                                   
Dividend income  $-   $14,485   $-   $15,022   $11,282   $520   $13,587 
                                    
EXPENSES:                                   
Mortality and expense risk   76,981    6,188    10,139    9,740    5,987    1,326    10,445 
Investment advisory expenses   9,971    1,932    895    1,340    5,315    28    1,776 
Total expenses   86,952    8,120    11,034    11,080    11,302    1,354    12,221 
                                    
NET INVESTMENT INCOME (LOSS)   (86,952)   6,365    (11,034)   3,942    (20)   (834)   1,366 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   1,606,760    (174,487)   133,526    20,308    (32,269)   8,258    2,237 
Capital gain distributions   1,581,049    191,605    53,372    2,555    -    6,372    89,775 
                                    
Net realized gain (loss) on investments   3,187,809    17,118    186,898    22,863    (32,269)   14,630    92,012 
                                    
Change in net unrealized appreciation (depreciation) on investments   (1,560,928)   62,343    (47,497)   747,289    147,440    12,512    (12,021)
                                    
Net realized and unrealized gain (loss) on investments   1,626,881    79,461    139,401    770,152    115,171    27,142    79,991 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,539,929   $85,826   $128,367   $774,094   $115,151   $26,308   $81,357 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

45

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   NVIT Fidelity Institutional AM Emerging Markets Fund,
Class D
   PIMCO VIT
CommodityRealReturn
Strategy
Portfolio,

Advisor Class
   PIMCO VIT Long-Term U.S. Government Portfolio,
Advisor Class
   PIMCO VIT Low Duration Portfolio,
Advisor Class
   PIMCO VIT Real Return Portfolio,
Advisor Class
   PIMCO VIT Short-Term Portfolio,
Advisor Class
   PIMCO VIT Total Return Portfolio,
Advisor Class
 
INVESTMENT INCOME:                                   
Dividend income  $153   $33,881   $19,610   $124,015   $41,438   $112,582   $458,420 
                                    
EXPENSES:                                   
Mortality and expense risk   690    4,984    4,247    22,387    5,622    15,399    41,505 
Investment advisory expenses   -    2,193    -    3,012    174    936    12,596 
Total expenses   690    7,177    4,247    25,399    5,796    16,335    54,101 
                                    
NET INVESTMENT INCOME (LOSS)   (537)   26,704    15,363    98,616    35,642    96,247    404,319 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   432    (71,290)   (82,654)   (9,307)   (11,073)   34,285    (334,517)
Capital gain distributions   -    -    -    -    -    -    - 
                                    
Net realized gain (loss) on investments   432    (71,290)   (82,654)   (9,307)   (11,073)   34,285    (334,517)
                                    
Change in net unrealized appreciation (depreciation) on investments   14,602    251,418    27,922    55,179    66,149    (31,775)   831,067 
                                    
Net realized and unrealized gain (loss) on investments   15,034    180,128    (54,732)   45,872    55,076    2,510    496,550 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $14,497   $206,832   $(39,369)  $144,488   $90,718   $98,757   $900,869 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

46

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Putnam VT Core Equity Fund,
Class IB
   Putnam VT Emerging Markets Equity Fund,
Class IB
   Putnam VT Focused International Equity Fund,
Class IB
   Putnam VT Global Asset Allocation Fund,
Class IB
   Putnam VT Income Fund,
Class IB
   Putnam VT International Equity Fund,
Class IB
   Putnam VT International Value Fund,
Class IB
 
INVESTMENT INCOME:                                   
Dividend income  $6,308   $297   $18,535   $25,573   $66,686   $36   $1,734 
                                    
EXPENSES:                                   
Mortality and expense risk   7,879    551    6,481    12,992    5,337    3,165    1,632 
Investment advisory expenses   4,877    -    -    -    2,141    142    - 
Total expenses   12,756    551    6,481    12,992    7,478    3,307    1,632 
                                    
NET INVESTMENT INCOME (LOSS)   (6,448)   (254)   12,054    12,581    59,208    (3,271)   102 
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   55,304    96    32,285    6,503    (54,807)   20,355    10,954 
Capital gain distributions   132,199    -    -    137,937    -    19,811    1,216 
                                    
Net realized gain (loss) on investments   187,503    96    32,285    144,440    (54,807)   40,166    12,170 
                                    
Change in net unrealized appreciation (depreciation) on investments   59,458    13,203    120,106    (17,602)   85,318    63,795    32,221 
                                    
Net realized and unrealized gain (loss) on investments   246,961    13,299    152,391    126,838    30,511    103,961    44,391 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $240,513   $13,045   $164,445   $139,419   $89,719   $100,690   $44,493 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

47

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS
   Putnam VT Large Cap Growth Fund,
Class IB
   Putnam VT Large Cap Value Fund,
Class IB
   Putnam VT Mortgage Securities Fund,
Class IB
   Putnam VT Research Fund,
Class IB
   Putnam VT Small Cap Growth Fund,
Class IB
   Putnam VT Small Cap Value Fund,
Class IB
   T. Rowe Price Blue Chip Growth Portfolio,
Class II
 
INVESTMENT INCOME:                                   
Dividend income  $-   $13,838   $10,221   $3,231   $851   $3,033   $- 
                                    
EXPENSES:                                   
Mortality and expense risk   54,750    10,353    361    4,002    1,950    3,024    212,223 
Investment advisory expenses   12,079    271    386    -    -    422    12,811 
Total expenses   66,829    10,624    747    4,002    1,950    3,446    225,034 
                                    
NET INVESTMENT INCOME (LOSS)   (66,829)   3,214    9,474    (771)   (1,099)   (413)   (225,034)
                                    
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                   
Net realized gain (loss) on redemption of investments   607,053    7,025    (2,422)   162,069    11,392    322    2,913,553 
Capital gain distributions   765,206    66,196    -    34,574    14,779    41,504    2,661,645 
                                    
Net realized gain (loss) on investments   1,372,259    73,221    (2,422)   196,643    26,171    41,826    5,575,198 
                                    
Change in net unrealized appreciation (depreciation) on investments   (280,844)   100,019    2,422    (133,965)   (23,004)   (18,133)   (640,150)
                                    
Net realized and unrealized gain (loss) on investments   1,091,415    173,240    -    62,678    3,167    23,693    4,935,048 
                                    
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $1,024,586   $176,454   $9,474   $61,907   $2,068   $23,280   $4,710,014 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

48

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF OPERATIONS 

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS                         
   T. Rowe Price Health Sciences Portfolio,
Class II
   VanEck VIP Emerging Markets Fund,
Initial Class
   VanEck VIP Global Resources Fund,
Class S
   VanEck VIP Global Resources Fund,
Initial Class
                         
INVESTMENT INCOME:                                            
Dividend income  $-   $436   $7,281   $425                         
                                             
EXPENSES:                                            
Mortality and expense risk   41,008    840    2,677    766                         
Investment advisory expenses   3,598    -    662    -                         
Total expenses   44,606    840    3,339    766                         
                                             
NET INVESTMENT INCOME (LOSS)   (44,606)   (404)   3,942    (341)                        
                                             
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:                                            
Net realized gain (loss) on redemption of investments   (227,362)   421    (7,632)   (89)                        
Capital gain distributions   179,451    -    -    -                         
                                             
Net realized gain (loss) on investments   (47,911)   421    (7,632)   (89)                        
                                             
Change in net unrealized appreciation (depreciation) on investments   816,258    14,066    108,882    14,775                         
                                             
Net realized and unrealized gain (loss) on investments   768,347    14,487    101,250    14,686                         
                                             
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS  $723,741   $14,083   $105,192   $14,345                         

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Concluded)

 

See accompanying notes to financial statements.

49

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

   SUBACCOUNTS 
   Alger Capital Appreciation Portfolio,
Class I-2
   Alger Large Cap Growth Portfolio,
Class I-2
   Alger Mid Cap Growth Portfolio,
Class I-2
   Alger Small Cap Growth Portfolio,
Class I-2
   ALPS Alerian Energy Infrastructure Portfolio,
Class III
   ALPS Global Opportunity Portfolio,
Class III
   American Funds IS Capital World Growth and Income Fund,
Class 4
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(29,957)  $(20,620)  $(23,449)  $(3,220)  $20,098   $34,477   $13,716 
Net realized gain (loss) on investments   539,044    247,188    14,293    (21,664)   250,221    45,136    178,385 
Change in net unrealized appreciation (depreciation) on investments   90,137    151,557    236,883    36,907    (236,919)   (76,483)   620,150 
                                    
Net increase (decrease) in net assets resulting from operations   599,224    378,125    227,727    12,023    33,400    3,130    812,251 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   3,400    6,400    -    1,000    -    240    980 
Contract maintenance charges   (207)   (234)   (140)   (58)   -    -    - 
Contract owners’ benefits   (202,329)   (75,167)   (154,717)   (7,816)   (295,895)   (128,922)   (452,866)
Net transfers (to) from the Company and/or Subaccounts   (76,004)   (75,972)   (10,878)   (5,877)   (83,701)   2,004    (111,666)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (275,140)   (144,973)   (165,735)   (12,751)   (379,596)   (126,678)   (563,552)
                                    
Total increase (decrease) in net assets   324,084    233,152    61,992    (728)   (346,196)   (123,548)   248,699 
                                    
NET ASSETS:                                   
Beginning of period   2,042,200    1,429,806    1,666,119    294,469    961,139    773,706    3,839,636 
                                    
End of period  $2,366,284   $1,662,958   $1,728,111   $293,741   $614,943   $650,158   $4,088,335 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

50

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    American Funds IS Growth Fund,
Class 4
   American Funds IS Growth-Income Fund,
Class 4
   American Funds IS International Fund,
Class 4
   American Funds IS New World Fund,
Class 4
   American Funds IS Washington Mutual Investors Fund,
Class 4
   BlackRock 60/40 Target Allocation ETF V.I. Fund,
Class III
   BlackRock Global Allocation V.I. Fund,
Class III
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(64,493)  $(7,098)  $5,872   $4,472   $14,283   $1,348   $93,791 
Net realized gain (loss) on investments    2,051,202    818,370    (9,643)   222,504    510,839    2,316    139,878 
Change in net unrealized appreciation (depreciation) on investments    (301,941)   (197,636)   649,866    477,477    65,046    5,700    306,863 
                                     
Net increase (decrease) in net assets resulting from operations    1,684,768    613,636    646,095    704,453    590,168    9,364    540,532 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    10,000    -    -    8,978    -    -    21,474 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (1,912,812)   (454,256)   (372,303)   (443,386)   (474,962)   -    (756,013)
Net transfers (to) from the Company and/or Subaccounts    1,343,175    94,180    (118,727)   (68,106)   26,334    55,850    (66,987)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (559,637)   (360,076)   (491,030)   (502,514)   (448,628)   55,850    (801,526)
                                     
Total increase (decrease) in net assets    1,125,131    253,560    155,065    201,939    141,540    65,214    (260,994)
                                     
NET ASSETS:                                    
Beginning of period    11,347,773    3,902,090    2,763,654    2,872,287    3,894,582    6,254    3,441,843 
                                     
End of period   $12,472,904   $4,155,650   $2,918,719   $3,074,226   $4,036,122   $71,468   $3,180,849 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

51

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    BlackRock High Yield V.I. Fund,
Class III
   BNY Mellon IP Technology Growth Portfolio, Service Shares   BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares   BNY Mellon VIF Appreciation Portfolio, Initial Shares   BNY Mellon VIF Appreciation Portfolio, Service Shares   BNY Mellon VIF Growth and Income Portfolio, Initial Shares   ClearBridge Variable Large Cap Growth Portfolio,
Class II
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $293,628   $(1,142)  $(6,191)  $(1,946)  $(4,930)  $(4,008)  $(36,647)
Net realized gain (loss) on investments    32,790    205,481    54,394    26,533    86,809    42,805    582,520 
Change in net unrealized appreciation (depreciation) on investments    81,342    (98,366)   26,036    (9,141)   (18,617)   20,929    (302,544)
                                     
Net increase (decrease) in net assets resulting from operations    407,760    105,973    74,239    15,446    63,262    59,726    243,329 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    -    -    -    -    2,030 
Contract maintenance charges    -    -    (22)   (23)   -    (94)   - 
Contract owners’ benefits    (1,658,811)   (7,632)   (12,230)   (8,099)   (12,453)   (32,142)   (588,044)
Net transfers (to) from the Company and/or Subaccounts    519,678    (1)   (6,318)   16    (216,329)   (9)   (350,388)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (1,139,133)   (7,633)   (18,570)   (8,106)   (228,782)   (32,245)   (936,402)
                                     
Total increase (decrease) in net assets    (731,373)   98,340    55,669    7,340    (165,520)   27,481    (693,073)
                                     
NET ASSETS:                                    
Beginning of period    5,644,417    388,939    520,488    188,662    753,552    421,042    4,254,267 
                                     
End of period   $4,913,044   $487,279   $576,157   $196,002   $588,032   $448,523   $3,561,194 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

52

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    ClearBridge Variable Mid Cap Portfolio,
Class II
   ClearBridge Variable Small Cap Growth Portfolio,
Class II
   Columbia VP Select Small Cap Value Fund,
Class 2
   Columbia VP Seligman Global Technology Fund,
Class 1
   Columbia VP Seligman Global Technology Fund,
Class 2
   Columbia VP Small Cap Value Fund,
Class 2
   Columbia VP Strategic Income Fund,
Class 2
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(5,489)  $(23,916)  $(3,767)  $(129,090)  $(5,251)  $205   $69,953 
Net realized gain (loss) on investments    40,247    74,745    10,779    1,552,889    83,430    4,888    (54,311)
Change in net unrealized appreciation (depreciation) on investments    (14,406)   117,859    6,045    1,396,984    42,990    (983)   105,195 
                                     
Net increase (decrease) in net assets resulting from operations    20,352    168,688    13,057    2,820,783    121,169    4,110    120,837 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    2,510    335    1,000    -    -    - 
Contract maintenance charges    -    -    (35)   (678)   -    -    - 
Contract owners’ benefits    (60,264)   (368,175)   (13,608)   (1,051,916)   (12,509)   -    (209,340)
Net transfers (to) from the Company and/or Subaccounts    (13,114)   (78,365)   8,743    (282,578)   (76,582)   1    120,023 
                                     
Increase (decrease) in net assets resulting from Contract transactions    (73,378)   (444,030)   (4,565)   (1,334,172)   (89,091)   1    (89,317)
                                     
Total increase (decrease) in net assets    (53,026)   (275,342)   8,492    1,486,611    32,078    4,111    31,520 
                                     
NET ASSETS:                                    
Beginning of period    691,345    2,510,900    277,726    8,796,854    366,413    28,653    1,996,757 
                                     
End of period   $638,319   $2,235,558   $286,218   $10,283,465   $398,491   $32,764   $2,028,277 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

53

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Dimensional VA Equity Allocation Portfolio, Institutional   Dimensional VA Global Bond Portfolio, Institutional   Dimensional VA Global Moderate Allocation Portfolio, Institutional   Dimensional VA International Small Portfolio, Institutional   Dimensional VA International Value Portfolio, Institutional   Dimensional VA Short-Term Fixed Portfolio, Institutional   Dimensional VA US Large Value Portfolio, Institutional 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $15,018   $1,122   $1,135   $6,859   $24,641   $23,521   $19,468 
Net realized gain (loss) on investments    14,532    (16)   124,773    (11,738)   91,940    16    376,289 
Change in net unrealized appreciation (depreciation) on investments    143,009    30    88,253    97,793    169,993    (766)   (37,332)
                                     
Net increase (decrease) in net assets resulting from operations    172,559    1,136    214,161    92,914    286,574    22,771    358,425 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    -    -    120    -    - 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (293)   -    (38,220)   (195,891)   (366,620)   (1,153)   (791,529)
Net transfers (to) from the Company and/or Subaccounts    (813)   973    (969,071)   (39,121)   (30,129)   110,791    96,823 
                                     
Increase (decrease) in net assets resulting from Contract transactions    (1,106)   973    (1,007,291)   (235,012)   (396,629)   109,638    (694,706)
                                     
Total increase (decrease) in net assets    171,453    2,109    (793,130)   (142,098)   (110,055)   132,409    (336,281)
                                     
NET ASSETS:                                    
Beginning of period    895,432    29,728    1,971,971    495,079    989,450    526,766    2,968,187 
                                     
End of period   $1,066,885   $31,837   $1,178,841   $352,981   $879,395   $659,175   $2,631,906 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

54

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Dimensional VA US Targeted Value Portfolio, Institutional   DWS Small Mid Cap Value VIP,
Class B
   Eaton Vance VT Floating-Rate Income Fund, Initial Class   Empower Aggressive Profile Fund, Investor Class   Empower Bond Index Fund, Investor Class   Empower Conservative Profile Fund,
Class L
   Empower Conservative Profile Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $3,658   $976   $206,504   $47,990   $260,809   $33,602   $138,057 
Net realized gain (loss) on investments    96,007    34,754    (30,092)   156,561    (329,642)   47,723    108,790 
Change in net unrealized appreciation (depreciation) on investments    (32,785)   17,407    (67,157)   463,515    865,634    176,536    338,060 
                                     
Net increase (decrease) in net assets resulting from operations    66,880    53,137    109,255    668,066    796,801    257,861    584,907 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    60    -    38,570    480    28,982    -    - 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (365,836)   -    (917,705)   (586,089)   (2,119,937)   (1,227,658)   (591,004)
Net transfers (to) from the Company and/or Subaccounts    28,885    (3)   (55,583)   (271,531)   (968,933)   1,100,284    (81,213)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (336,891)   (3)   (934,718)   (857,140)   (3,059,888)   (127,374)   (672,217)
                                     
Total increase (decrease) in net assets    (270,011)   53,134    (825,463)   (189,074)   (2,263,087)   130,487    (87,310)
                                     
NET ASSETS:                                    
Beginning of period    1,104,571    302,767    4,040,354    4,634,793    14,260,911    3,664,815    8,269,674 
                                     
End of period   $834,560   $355,901   $3,214,891   $4,445,719   $11,997,824   $3,795,302   $8,182,364 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

55

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Empower Core Bond Fund, Investor Class   Empower Emerging Markets Equity Fund, Investor Class   Empower Global Bond Fund, Investor Class   Empower High Yield Bond Fund, Investor Class   Empower Inflation-Protected Securities Fund, Investor Class   Empower International Growth Fund, Investor Class   Empower International Index Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $208,881   $1,714   $32,490   $19,438   $6,263   $(7,674)  $151,372 
Net realized gain (loss) on investments    (142,252)   (30,272)   (105,851)   (26,122)   (15,630)   50,628    505,210 
Change in net unrealized appreciation (depreciation) on investments    316,536    117,907    166,551    41,839    25,148    31,034    1,826,788 
                                     
Net increase (decrease) in net assets resulting from operations    383,165    89,349    93,190    35,155    15,781    73,988    2,483,370 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    51,106    -    -    1,200    11,521 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (507,862)   (184,192)   (344,818)   (319,374)   (82,316)   (125,184)   (835,314)
Net transfers (to) from the Company and/or Subaccounts    3,327,402    (40,909)   (110,945)   (25,757)   (14,459)   (13,060)   (2,319,130)
                                     
Increase (decrease) in net assets resulting from Contract transactions    2,819,540    (225,101)   (404,657)   (345,131)   (96,775)   (137,044)   (3,142,923)
                                     
Total increase (decrease) in net assets    3,202,705    (135,752)   (311,467)   (309,976)   (80,994)   (63,056)   (659,553)
                                     
NET ASSETS:                                    
Beginning of period    6,180,541    502,200    1,723,734    871,762    336,156    767,694    10,464,480 
                                     
End of period   $9,383,246   $366,448   $1,412,267   $561,786   $255,162   $704,638   $9,804,927 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

56

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Empower International Value Fund, Investor Class   Empower Large Cap Growth Fund, Investor Class   Empower Large Cap Value Fund, Investor Class   Empower Lifetime 2015 Fund, Investor Class   Empower Lifetime 2020 Fund, Investor Class   Empower Lifetime 2025 Fund, Investor Class   Empower Lifetime 2030 Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                             
                              
OPERATIONS:                             
Net investment income (loss)   $37,033   $(48,868)  $(22,614)  $15,119   $6,679   $22,484   $28,938 
Net realized gain (loss) on investments    407,725    755,633    207,306    7,131    7,393    18,366    37,083 
Change in net unrealized appreciation (depreciation) on investments    783,960    187,741    290,633    55,612    21,305    93,579    154,774 
                                     
Net increase (decrease) in net assets resulting from operations    1,228,718    894,506    475,325    77,862    35,377    134,429    220,795 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    17,215    -    2,840    -    -    -    - 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (374,582)   (595,242)   (607,235)   (34,000)   (11,446)   (40,000)   (168,797)
Net transfers (to) from the Company and/or Subaccounts    (117,895)   2,992    (96,875)   (27)   174    499    1 
                                     
Increase (decrease) in net assets resulting from Contract transactions    (475,262)   (592,250)   (701,270)   (34,027)   (11,272)   (39,501)   (168,796)
                                     
Total increase (decrease) in net assets    753,456    302,256    (225,945)   43,835    24,105    94,928    51,999 
                                     
NET ASSETS:                                    
Beginning of period    3,300,418    6,652,908    3,518,811    873,552    379,351    1,243,794    1,867,183 
                                     
End of period   $4,053,874   $6,955,164   $3,292,866   $917,387   $403,456   $1,338,722   $1,919,182 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

57

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Empower Lifetime 2035 Fund, Investor Class   Empower Lifetime 2040 Fund, Investor Class   Empower Lifetime 2045 Fund, Investor Class   Empower Lifetime 2050 Fund, Investor Class   Empower Lifetime 2055 Fund, Investor Class   Empower Mid Cap Value Fund, Investor Class   Empower Moderate Profile Fund,
Class L
 
INCREASE (DECREASE) IN NET ASSETS:                             
                              
OPERATIONS:                             
Net investment income (loss)   $7,364   $5,355   $1,468   $9,116   $(936)  $74,902   $(251,620)
Net realized gain (loss) on investments    12,603    12,159    4,401    22,005    9,518    49,111    4,567,549 
Change in net unrealized appreciation (depreciation) on investments    49,052    39,344    13,408    65,759    24,988    24,780    3,464,530 
                                     
Net increase (decrease) in net assets resulting from operations    69,019    56,858    19,277    96,880    33,570    148,793    7,780,459 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    -    -    -    -    3,000 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (2,466)   (789)   (9,897)   (26,747)   (20,290)   (285,301)   (17,286,510)
Net transfers (to) from the Company and/or Subaccounts    (3,397)   (719)   -    (674)   (885)   125,962    (3,124,572)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (5,863)   (1,508)   (9,897)   (27,421)   (21,175)   (159,339)   (20,408,082)
                                     
Total increase (decrease) in net assets    63,156    55,350    9,380    69,459    12,395    (10,546)   (12,627,623)
                                     
NET ASSETS:                                    
Beginning of period    510,875    392,487    129,849    594,027    216,514    2,199,407    85,494,345 
                                     
End of period   $574,031   $447,837   $139,229   $663,486   $228,909   $2,188,861   $72,866,722 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

58

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Empower Moderate Profile Fund, Investor Class   Empower Moderately Aggressive Profile Fund, Investor Class   Empower Moderately Conservative Profile Fund,
Class L
   Empower Moderately Conservative Profile Fund, Investor Class   Empower Multi-Sector Bond Fund, Investor Class   Empower Real Estate Index Fund, Investor Class   Empower S&P 500 Index Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $468,057   $144,135   $71,534   $180,710   $110,503   $23,935   $(226,679)
Net realized gain (loss) on investments    1,427,868    247,778    331,122    170,686    4,648    (14,740)   6,577,438 
Change in net unrealized appreciation (depreciation) on investments    2,413,341    945,364    526,647    946,798    166,068    50,491    6,510,118 
                                     
Net increase (decrease) in net assets resulting from operations    4,309,266    1,337,277    929,303    1,298,194    281,219    59,686    12,860,877 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    -    -    900    11,521    17,821 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (6,223,573)   (1,016,282)   (3,299,700)   (2,675,211)   (443,077)   (227,044)   (8,435,005)
Net transfers (to) from the Company and/or Subaccounts    (1,115,797)   (545,656)   428,827    (455,244)   611,591    10,634    (2,017,772)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (7,339,370)   (1,561,938)   (2,870,873)   (3,130,455)   169,414    (204,889)   (10,434,956)
                                     
Total increase (decrease) in net assets    (3,030,104)   (224,661)   (1,941,570)   (1,832,261)   450,633    (145,203)   2,425,921 
                                     
NET ASSETS:                                    
Beginning of period    44,524,556    10,821,911    12,223,214    16,024,948    3,913,850    2,680,334    86,771,307 
                                     
End of period   $41,494,452   $10,597,250   $10,281,644   $14,192,687   $4,364,483   $2,535,131   $89,197,228 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

59

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Empower S&P Mid Cap 400 Index Fund, Investor Class   Empower S&P Small Cap 600 Index Fund, Investor Class   Empower SecureFoundation Balanced Fund,
Class L
   Empower Short Duration Bond Fund, Investor Class   Empower Small Cap Growth Fund, Investor Class   Empower Small Cap Value Fund, Investor Class   Empower T. Rowe Price Mid Cap Growth Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $91,056   $183,492   $3,033,016   $94,073   $(4,209)  $(21,133)  $(65,933)
Net realized gain (loss) on investments    1,081,334    145,979    (535,862)   124,379    (12,537)   96,705    610,169 
Change in net unrealized appreciation (depreciation) on investments    (509,017)   144,975    15,751,289    37,611    51,144    (1,895)   (440,575)
                                     
Net increase (decrease) in net assets resulting from operations    663,373    474,446    18,248,443    256,063    34,398    73,677    103,661 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    11,701    11,941    8,000    -    -    1,200    820 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (1,144,228)   (1,283,921)   (31,020,103)   (1,061,615)   (104,573)   (166,109)   (1,245,498)
Net transfers (to) from the Company and/or Subaccounts    112,067    (574,606)   (7,998,805)   (1,390,361)   (54,173)   (156,481)   (568,722)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (1,020,460)   (1,846,586)   (39,010,908)   (2,451,976)   (158,746)   (321,390)   (1,813,400)
                                     
Total increase (decrease) in net assets    (357,087)   (1,372,140)   (20,762,465)   (2,195,913)   (124,348)   (247,713)   (1,709,739)
                                     
NET ASSETS:                                    
Beginning of period    12,830,495    13,499,001    181,298,880    6,057,649    734,345    2,951,781    8,394,850 
                                     
End of period   $12,473,408   $12,126,861   $160,536,415   $3,861,736   $609,997   $2,704,068   $6,685,111 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

60

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Empower U.S. Government Securities Fund, Investor Class   Federated Hermes High Income Bond Fund II, Service Shares   Fidelity VIP Asset Manager 50% Portfolio, Initial Class   Fidelity VIP Balanced Portfolio, Service
Class 2
   Fidelity VIP Contrafund Portfolio, Initial Class   Fidelity VIP Government Money Market Portfolio, Initial Class   Fidelity VIP Growth Opportunities Portfolio, Initial Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $31,847   $13,519   $10,158   $179,253   $(17,056)  $921,957   $(4,623)
Net realized gain (loss) on investments    (33,171)   (199)   88,458    2,970,157    428,834    -    15,289 
Change in net unrealized appreciation (depreciation) on investments    70,331    3,898    30,057    (173,737)   (154,989)   -    56,415 
                                     
Net increase (decrease) in net assets resulting from operations    69,007    17,218    128,673    2,975,673    256,789    921,957    67,081 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    51,666    503    -    3,735    14,000    - 
Contract maintenance charges    -    -    (227)   -    (254)   (146)   (36)
Contract owners’ benefits    (99,307)   (31,365)   (286,327)   (1,922,524)   (188,133)   (35,399,048)   (18,112)
Net transfers (to) from the Company and/or Subaccounts    289,352    (75,363)   (50)   (7,414,466)   (149,539)   26,396,540    (12,185)
                                     
Increase (decrease) in net assets resulting from Contract transactions    190,045    (55,062)   (286,101)   (9,336,990)   (334,191)   (8,988,654)   (30,333)
                                     
Total increase (decrease) in net assets    259,052    (37,844)   (157,428)   (6,361,317)   (77,402)   (8,066,697)   36,748 
                                     
NET ASSETS:                                    
Beginning of period    1,212,027    283,782    1,187,607    26,317,185    1,497,497    30,851,782    349,241 
                                     
End of period   $1,471,079   $245,938   $1,030,179   $19,955,868   $1,420,095   $22,785,085   $385,989 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

61

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Fidelity VIP Growth Portfolio, Initial Class   Fidelity VIP High Income Portfolio, Initial Class   Fidelity VIP Index 500 Portfolio, Initial Class   Fidelity VIP International Capital Appreciation Portfolio, Service
Class 2
   Fidelity VIP Investment Grade Bond Portfolio, Initial Class   Fidelity VIP Overseas Portfolio, Initial Class   First Trust/Dow Jones Dividend & Income Allocation Portfolio,
Class I
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(48,442)  $6,163   $(3,455)  $11,985   $2,890   $220   $6,624 
Net realized gain (loss) on investments    791,821    (586)   81,468    2,453    (1,554)   22,006    45,278 
Change in net unrealized appreciation (depreciation) on investments    (175,409)   4,628    145,820    614,338    5,990    (1,249)   (30,065)
                                     
Net increase (decrease) in net assets resulting from operations    567,970    10,205    223,833    628,776    7,326    20,977    21,837 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    1,600    -    -    -    1,503    -    - 
Contract maintenance charges    (377)   (17)   (83)   -    (61)   (18)   - 
Contract owners’ benefits    (162,665)   (3,526)   (46,768)   (251,048)   (6,543)   (10,907)   (126,438)
Net transfers (to) from the Company and/or Subaccounts    (205,147)   1    (35,971)   2,081,090    -    45,139    (2,323)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (366,589)   (3,542)   (82,822)   1,830,042    (5,101)   34,214    (128,761)
                                     
Total increase (decrease) in net assets    201,381    6,663    141,011    2,458,818    2,225    55,191    (106,924)
                                     
NET ASSETS:                                    
Beginning of period    4,387,462    117,877    1,431,401    2,358,765    130,421    79,924    596,814 
                                     
End of period   $4,588,843   $124,540   $1,572,412   $4,817,583   $132,646   $135,115   $489,890 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

62

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Franklin Income VIP Fund,
Class 4
   Goldman Sachs VIT Large Cap Value Fund, Institutional Class   Goldman Sachs VIT Multi-Strategy Alternatives Portfolio   Goldman Sachs VIT Strategic Growth Fund, Institutional Class   Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class   Goldman Sachs VIT U.S. Equity Insights Fund, Service Class   Invesco V.I. Core Equity Fund,
Series II
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $155,427   $(753)  $(848)  $(398)  $(398)  $(6,683)  $(1,211)
Net realized gain (loss) on investments    (96,229)   40,702    (9,727)   4,162    9,874    211,264    6,194 
Change in net unrealized appreciation (depreciation) on investments    385,028    (12,972)   7,277    1,251    (31)   (30,358)   17,215 
                                     
Net increase (decrease) in net assets resulting from operations    444,226    26,977    (3,298)   5,015    9,445    174,223    22,198 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    46,847    1,000    -    -    1,000    6,000    - 
Contract maintenance charges    -    (30)   -    -    (8)   -    - 
Contract owners’ benefits    (897,407)   (1,618)   (4,407)   (605)   (1,030)   (576,368)   (155,247)
Net transfers (to) from the Company and/or Subaccounts    12,913    -    (319,276)   (33,142)   10    (426,202)   (4)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (837,647)   (648)   (323,683)   (33,747)   (28)   (996,570)   (155,251)
                                     
Total increase (decrease) in net assets    (393,421)   26,329    (326,981)   (28,732)   9,417    (822,347)   (133,053)
                                     
NET ASSETS:                                    
Beginning of period    4,448,597    287,450    326,981    28,732    66,501    2,131,369    255,500 
                                     
End of period   $4,055,176   $313,779   $-   $-   $75,918   $1,309,022   $122,447 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

63

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Invesco V.I. Core Plus Bond Fund,
Series II
   Invesco V.I. EQV International Equity Fund,
Series II
   Invesco V.I. Global Real Estate Fund,
Series II
   Invesco V.I. Growth and Income Fund,
Series II
   Invesco V.I. International Growth Fund,
Series II
   Invesco V.I. Main Street Small Cap Fund,
Series II
   Invesco V.I. Small Cap Equity Fund,
Series II
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $6,070   $807   $3,001   $8,121   $(4,314)  $(12,882)  $(465)
Net realized gain (loss) on investments    (1,898)   25,640    (9,515)   150,200    17,017    174,243    5,793 
Change in net unrealized appreciation (depreciation) on investments    10,179    55,805    36,447    230,399    39,880    (44,919)   2,217 
                                     
Net increase (decrease) in net assets resulting from operations    14,351    82,252    29,933    388,720    52,583    116,442    7,545 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    1,200    -    8,518    -    -    750    - 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (107,164)   (116,641)   (106,675)   (548,205)   (82,197)   (361,770)   (2,153)
Net transfers (to) from the Company and/or Subaccounts    (22,043)   (171,484)   (69,807)   (520,710)   (316)   19,862    (3)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (128,007)   (288,125)   (167,964)   (1,068,915)   (82,513)   (341,158)   (2,156)
                                     
Total increase (decrease) in net assets    (113,656)   (205,873)   (138,031)   (680,195)   (29,930)   (224,716)   5,389 
                                     
NET ASSETS:                                    
Beginning of period    326,195    622,807    504,138    3,577,282    404,476    1,865,535    102,884 
                                     
End of period   $212,539   $416,934   $366,107   $2,897,087   $374,546   $1,640,819   $108,273 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

64

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Janus Henderson VIT Balanced Portfolio, Service Shares   Janus Henderson VIT Enterprise Portfolio, Service Shares   Janus Henderson VIT Flexible Bond Portfolio, Service Shares   Janus Henderson VIT Mid Cap Value Portfolio, Service Shares   Janus Henderson VIT Overseas Portfolio, Institutional Shares   Janus Henderson VIT Overseas Portfolio, Service Shares   Lord Abbett Series Fund Developing Growth Portfolio,
Class VC
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $141,058   $(30,618)  $47,531   $546   $78   $351   $(1,970)
Net realized gain (loss) on investments    1,104,277    400,479    (41,603)   15,161    506    550    3,095 
Change in net unrealized appreciation (depreciation) on investments    629,178    (51,578)   75,455    (6,824)   20,373    8,000    29,316 
                                     
Net increase (decrease) in net assets resulting from operations    1,874,513    318,283    81,383    8,883    20,957    8,901    30,441 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    5,000    1,344    -    -    1,000    -    - 
Contract maintenance charges    -    -    (20)   -    (13)   -    - 
Contract owners’ benefits    (1,528,551)   (729,821)   (129,330)   (4,079)   (1,597)   (2,080)   (13,790)
Net transfers (to) from the Company and/or Subaccounts    (736,438)   (1,500,494)   3,560    (1)   (2)   436    (59)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (2,259,989)   (2,228,971)   (125,790)   (4,080)   (612)   (1,644)   (13,849)
                                     
Total increase (decrease) in net assets    (385,476)   (1,910,688)   (44,407)   4,803    20,345    7,257    16,592 
                                     
NET ASSETS:                                    
Beginning of period    15,206,904    5,580,519    1,406,428    152,073    76,836    33,062    241,717 
                                     
End of period   $14,821,428   $3,669,831   $1,362,021   $156,876   $97,181   $40,319   $258,309 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

65

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    LVIP American Century Inflation Protection Fund, Service Class   LVIP American Century Mid Cap Value Fund, Service Class   LVIP American Century Value Fund, Service Class   LVIP JPMorgan Small Cap Core Fund, Service Class   LVIP Nomura U.S. REIT Fund, Service Class   MFS VIT II Blended Research Core Equity Portfolio, Service Class   MFS VIT II International Growth Portfolio, Service Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $21,643   $21,862   $21,779   $(172)  $3,476   $1,301   $(894)
Net realized gain (loss) on investments    (32,217)   206,237    288,192    18,673    6,385    539,427    23,697 
Change in net unrealized appreciation (depreciation) on investments    28,024    35,948    325,121    7,051    (9,691)   (134,283)   24,644 
                                     
Net increase (decrease) in net assets resulting from operations    17,450    264,047    635,092    25,552    170    406,445    47,447 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    17,355    21,294    -    -    25,553    - 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (245,299)   (389,980)   (765,784)   (2,282)   (23,007)   (130,886)   (26,295)
Net transfers (to) from the Company and/or Subaccounts    (11,557)   (289,897)   (202,720)   (14,379)   (48,796)   (65,880)   (22,302)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (256,856)   (662,522)   (947,210)   (16,661)   (71,803)   (171,213)   (48,597)
                                     
Total increase (decrease) in net assets    (239,406)   (398,475)   (312,118)   8,891    (71,633)   235,232    (1,150)
                                     
NET ASSETS:                                    
Beginning of period    556,679    3,550,294    5,013,412    297,869    293,069    2,959,408    260,016 
                                     
End of period   $317,273   $3,151,819   $4,701,294   $306,760   $221,436   $3,194,640   $258,866 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

66

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    MFS VIT II Technology Portfolio, Service Class   MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class   Neuberger Berman AMT Quality Equity Portfolio,
Class S
   Nomura VIP Emerging Markets Series, Service Class   Nomura VIP Energy Series, Service Class   Nomura VIP International Core Equity Series, Service Class   Nomura VIP Small Cap Value Series, Service Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(86,952)  $6,365   $(11,034)  $3,942   $(20)  $(834)  $1,366 
Net realized gain (loss) on investments    3,187,809    17,118    186,898    22,863    (32,269)   14,630    92,012 
Change in net unrealized appreciation (depreciation) on investments    (1,560,928)   62,343    (47,497)   747,289    147,440    12,512    (12,021)
                                     
Net increase (decrease) in net assets resulting from operations    1,539,929    85,826    128,367    774,094    115,151    26,308    81,357 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    28,100    17,035    -    240    -    -    96 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (2,624,513)   (145,019)   (46,468)   (176,713)   (92,304)   (68,321)   (167,598)
Net transfers (to) from the Company and/or Subaccounts    (113,843)   (964,340)   (231,184)   (12,620)   (84,155)   (481)   (152,443)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (2,710,256)   (1,092,324)   (277,652)   (189,093)   (176,459)   (68,802)   (319,945)
                                     
Total increase (decrease) in net assets    (1,170,327)   (1,006,498)   (149,285)   585,001    (61,308)   (42,494)   (238,588)
                                     
NET ASSETS:                                    
Beginning of period    13,092,905    1,982,265    1,147,077    1,128,281    1,240,074    125,741    1,455,712 
                                     
End of period   $11,922,578   $975,767   $997,792   $1,713,282   $1,178,766   $83,247   $1,217,124 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

67

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    NVIT Fidelity Institutional AM Emerging Markets Fund,
Class D
   PIMCO VIT
CommodityRealReturn Strategy
Portfolio, Advisor
Class
   PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class   PIMCO VIT Low Duration Portfolio, Advisor Class   PIMCO VIT Real Return Portfolio, Advisor Class   PIMCO VIT Short-Term Portfolio, Advisor Class   PIMCO VIT Total Return Portfolio, Advisor Class 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(537)  $26,704   $15,363   $98,616   $35,642   $96,247   $404,319 
Net realized gain (loss) on investments    432    (71,290)   (82,654)   (9,307)   (11,073)   34,285    (334,517)
Change in net unrealized appreciation (depreciation) on investments    14,602    251,418    27,922    55,179    66,149    (31,775)   831,067 
                                     
Net increase (decrease) in net assets resulting from operations    14,497    206,832    (39,369)   144,488    90,718    98,757    900,869 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    -    -    -    -    23,442 
Contract maintenance charges    (12)   -    -    -    -    -    - 
Contract owners’ benefits    (2,916)   (107,433)   (125,279)   (380,655)   (100,155)   (238,529)   (2,191,660)
Net transfers (to) from the Company and/or Subaccounts    (117)   (91,197)   67,733    12,998    36,038    (1,147,593)   1,158,117 
                                     
Increase (decrease) in net assets resulting from Contract transactions    (3,045)   (198,630)   (57,546)   (367,657)   (64,117)   (1,386,122)   (1,010,101)
                                     
Total increase (decrease) in net assets    11,452    8,202    (96,915)   (223,169)   26,601    (1,287,365)   (109,232)
                                     
NET ASSETS:                                    
Beginning of period    45,000    1,230,718    604,237    3,150,627    1,328,805    3,616,436    11,607,847 
                                     
End of period   $56,452   $1,238,920   $507,322   $2,927,458   $1,355,406   $2,329,071   $11,498,615 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

68

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Putnam VT Core Equity Fund,
Class IB
   Putnam VT Emerging Markets Equity Fund,
Class IB
   Putnam VT Focused International Equity Fund,
Class IB
   Putnam VT Global Asset Allocation Fund,
Class IB
   Putnam VT Income Fund,
Class IB
   Putnam VT International Equity Fund,
Class IB
   Putnam VT International Value Fund,
Class IB
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(6,448)  $(254)  $12,054   $12,581   $59,208   $(3,271)  $102 
Net realized gain (loss) on investments    187,503    96    32,285    144,440    (54,807)   40,166    12,170 
Change in net unrealized appreciation (depreciation) on investments    59,458    13,203    120,106    (17,602)   85,318    63,795    32,221 
                                     
Net increase (decrease) in net assets resulting from operations    240,513    13,045    164,445    139,419    89,719    100,690    44,493 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    -    -    -    -    72,881    -    - 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (148,210)   -    (117,576)   (125,157)   (164,748)   (201,109)   (40,781)
Net transfers (to) from the Company and/or Subaccounts    (51,636)   (1)   (56,496)   (6)   6,109    332,887    215,687 
                                     
Increase (decrease) in net assets resulting from Contract transactions    (199,846)   (1)   (174,072)   (125,163)   (85,758)   131,778    174,906 
                                     
Total increase (decrease) in net assets    40,667    13,044    (9,627)   14,256    3,961    232,468    219,399 
                                     
NET ASSETS:                                    
Beginning of period    1,667,871    40,058    511,852    1,158,167    1,448,045    276,507    106,243 
                                     
End of period   $1,708,538   $53,102   $502,225   $1,172,423   $1,452,006   $508,975   $325,642 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

69

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS 
    Putnam VT Large Cap Growth Fund,
Class IB
   Putnam VT Large Cap Value Fund,
Class IB
   Putnam VT Mortgage Securities Fund,
Class IB
   Putnam VT Research Fund,
Class IB
   Putnam VT Small Cap Growth Fund,
Class IB
   Putnam VT Small Cap Value Fund,
Class IB
   T. Rowe Price Blue Chip Growth Portfolio,
Class II
 
INCREASE (DECREASE) IN NET ASSETS:                                    
                                     
OPERATIONS:                                    
Net investment income (loss)   $(66,829)  $3,214   $9,474   $(771)  $(1,099)  $(413)  $(225,034)
Net realized gain (loss) on investments    1,372,259    73,221    (2,422)   196,643    26,171    41,826    5,575,198 
Change in net unrealized appreciation (depreciation) on investments    (280,844)   100,019    2,422    (133,965)   (23,004)   (18,133)   (640,150)
                                     
Net increase (decrease) in net assets resulting from operations    1,024,586    176,454    9,474    61,907    2,068    23,280    4,710,014 
                                     
CONTRACT TRANSACTIONS:                                    
Contract owners’ net payments    3,630    -    -    -    -    -    48,732 
Contract maintenance charges    -    -    -    -    -    -    - 
Contract owners’ benefits    (1,572,811)   (12,138)   (3,979)   (427,302)   (122,006)   (154,878)   (4,183,372)
Net transfers (to) from the Company and/or Subaccounts    (364,353)   (7)   24,044    425    (7)   (33,324)   (1,803,229)
                                     
Increase (decrease) in net assets resulting from Contract transactions    (1,933,534)   (12,145)   20,065    (426,877)   (122,013)   (188,202)   (5,937,869)
                                     
Total increase (decrease) in net assets    (908,948)   164,309    29,539    (364,970)   (119,945)   (164,922)   (1,227,855)
                                     
NET ASSETS:                                    
Beginning of period    8,827,055    928,410    108,838    554,625    289,663    566,301    31,019,947 
                                     
End of period   $7,918,107   $1,092,719   $138,377   $189,655   $169,718   $401,379   $29,792,092 

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

70

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2025

 

 

    SUBACCOUNTS                         
    T. Rowe Price Health Sciences Portfolio,
Class II
   VanEck VIP Emerging Markets Fund, Initial Class   VanEck VIP Global Resources Fund,
Class S
   VanEck VIP Global Resources Fund, Initial Class                         
INCREASE (DECREASE) IN NET ASSETS:                                             
                                              
OPERATIONS:                                             
Net investment income (loss)   $(44,606)  $(404)  $3,942   $(341)                        
Net realized gain (loss) on investments    (47,911)   421    (7,632)   (89)                        
Change in net unrealized appreciation (depreciation) on investments    816,258    14,066    108,882    14,775                         
                                              
Net increase (decrease) in net assets resulting from operations    723,741    14,083    105,192    14,345                         
                                              
CONTRACT TRANSACTIONS:                                             
Contract owners’ net payments    1,000    -    -    -                         
Contract maintenance charges    -    (6)   -    (4)                        
Contract owners’ benefits    (1,134,510)   (1,840)   (82,184)   (2,331)                        
Net transfers (to) from the Company and/or Subaccounts    (629,388)   29,221    (48,105)   19,615                         
                                              
Increase (decrease) in net assets resulting from Contract transactions    (1,762,898)   27,375    (130,289)   17,280                         
                                              
Total increase (decrease) in net assets    (1,039,157)   41,458    (25,097)   31,625                         
                                              
NET ASSETS:                                             
Beginning of period    5,940,453    44,252    386,890    59,548                         
                                              
End of period   $4,901,296   $85,710   $361,793   $91,173                         

 

Note: Totals may not appear to foot/crossfoot due to rounding. 

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

71

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Alger Capital Appreciation Portfolio,
Class I-2
   Alger Large Cap Growth Portfolio,
Class I-2
   Alger Mid Cap Growth Portfolio,
Class I-2
   Alger Small Cap Growth Portfolio,
Class I-2
   ALPS Alerian Energy Infrastructure Portfolio,
Class III
   ALPS Global Opportunity Portfolio,
Class III
   American Funds IS Capital World Growth and Income Fund,
Class 4
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(25,087)  $(18,607)  $(21,326)  $(1,926)  $25,710   $59,295   $12,633 
Net realized gain (loss) on investments   80,514    70,869    6,079    (60,390)   146,770    29,111    90,742 
Change in net unrealized appreciation (depreciation) on investments   616,779    405,017    285,109    76,195    149,104    56,791    541,477 
                                    
Net increase (decrease) in net assets resulting from operations   672,206    457,279    269,862    13,879    321,584    145,197    644,852 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   3,338    6,400    -    938    -    1,100    1,140 
Contract maintenance charges   (285)   (289)   (164)   (64)   -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (153,548)   (270,689)   (70,641)   (33,080)   (372,912)   (263,719)   (2,906,669)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (150,495)   (264,578)   (70,805)   (32,206)   (372,912)   (262,619)   (2,905,529)
                                    
Total increase (decrease) in net assets   521,711    192,701    199,057    (18,327)   (51,328)   (117,422)   (2,260,677)
                                    
NET ASSETS:                                   
Beginning of period   1,520,489    1,237,105    1,467,062    312,796    1,012,467    891,128    6,100,313 
                                    
End of period  $2,042,200   $1,429,806   $1,666,119   $294,469   $961,139   $773,706   $3,839,636 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

72

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   American Funds IS Growth Fund,
Class 4
  

American Funds IS Growth-Income Fund,

Class 4

   American Funds IS International Fund,
Class 4
   American Funds IS New World Fund,
Class 4
   American Funds IS Washington Mutual Investors Fund,
Class 4
   BlackRock 60/40 Target Allocation ETF V.I. Fund,
Class III
   BlackRock Global Allocation V.I. Fund,
Class III
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(73,789)  $(7,543)  $1,722   $11,727   $16,798   $117   $10,069 
Net realized gain (loss) on investments   947,865    1,171,760    (99,002)   68,050    287,527    1,828    171,287 
Change in net unrealized appreciation (depreciation) on investments   1,882,947    (135,412)   179,875    88,994    441,028    (332)   139,501 
                                    
Net increase (decrease) in net assets resulting from operations   2,757,023    1,028,805    82,595    168,771    745,353    1,613    320,857 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    1,500    545    -    -    150 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   (8,552)   -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (1,855,621)   (3,353,614)   (686,540)   (469,542)   (1,951,911)   (5,402)   (1,373,070)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (1,864,173)   (3,353,614)   (685,040)   (468,997)   (1,951,911)   (5,402)   (1,372,920)
                                    
Total increase (decrease) in net assets   892,850    (2,324,809)   (602,445)   (300,226)   (1,206,558)   (3,789)   (1,052,063)
                                    
NET ASSETS:                                   
Beginning of period   10,454,923    6,226,899    3,366,099    3,172,513    5,101,140    10,043    4,493,906 
                                    
End of period  $11,347,773   $3,902,090   $2,763,654   $2,872,287   $3,894,582   $6,254   $3,441,843 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

73

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   BlackRock High Yield V.I. Fund,
Class III
   BNY Mellon IP Technology Growth Portfolio, Service Shares   BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares   BNY Mellon VIF Appreciation Portfolio, Initial Shares   BNY Mellon VIF Appreciation Portfolio, Service Shares   BNY Mellon VIF Growth and Income Portfolio, Initial Shares   ClearBridge Variable Large Cap Growth Portfolio,
Class II
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $354,602   $(1,165)  $(4,380)  $(2,000)  $(5,230)  $(3,575)  $(49,564)
Net realized gain (loss) on investments   (142,485)   80,727    14,915    5,869    48,949    36,652    1,355,766 
Change in net unrealized appreciation (depreciation) on investments   189,020    24,588    90,531    19,594    38,128    43,809    (23,211)
                                    
Net increase (decrease) in net assets resulting from operations   401,137    104,150    101,066    23,463    81,847    76,886    1,282,991 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    -    -    -    2,015 
Contract maintenance charges   -    -    (30)   (57)   -    (114)   - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (565,464)   (234,444)   (24,744)   (125,218)   (46,773)   (61,856)   (3,106,516)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (565,464)   (234,444)   (24,774)   (125,275)   (46,773)   (61,970)   (3,104,501)
                                    
Total increase (decrease) in net assets   (164,327)   (130,294)   76,292    (101,812)   35,074    14,916    (1,821,510)
                                    
NET ASSETS:                                   
Beginning of period   5,808,744    519,233    444,196    290,474    718,478    406,126    6,075,777 
                                    
End of period  $5,644,417   $388,939   $520,488   $188,662   $753,552   $421,042   $4,254,267 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

74

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   ClearBridge Variable Mid Cap Portfolio,
Class II
   ClearBridge Variable Small Cap Growth Portfolio,
Class II
   Columbia VP Select Small Cap Value Fund,
Class 2
   Columbia VP Seligman Global Technology Fund,
Class 1
   Columbia VP Seligman Global Technology Fund,
Class 2
   Columbia VP Small Cap Value Fund,
Class 2
   Columbia VP Strategic Income Fund,
Class 2
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(4,571)  $(32,120)  $(4,358)  $(113,584)  $(4,520)  $73   $75,408 
Net realized gain (loss) on investments   53,288    (115,114)   106,937    765,784    33,373    1,193    (87,745)
Change in net unrealized appreciation (depreciation) on investments   10,920    212,935    (67,177)   1,165,690    44,032    947    92,909 
                                    
Net increase (decrease) in net assets resulting from operations   59,637    65,701    35,402    1,817,890    72,885    2,213    80,572 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    5,098    305    938    -    -    - 
Contract maintenance charges   -    -    (50)   (869)   -    -    - 
Contract owners’ benefits   -    (1,126)   -    (16,170)   -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (337,053)   (1,860,481)   (105,880)   (506,573)   10,102    -    (497,749)
                                    
                                    
Increase (decrease) in net assets resulting from Contract transactions   (337,053)   (1,856,509)   (105,625)   (522,674)   10,102    -    (497,749)
                                    
Total increase (decrease) in net assets   (277,416)   (1,790,808)   (70,223)   1,295,216    82,987    2,213    (417,177)
                                    
NET ASSETS:                                   
Beginning of period   968,761    4,301,708    347,949    7,501,638    283,426    26,440    2,413,934 
                                    
End of period  $691,345   $2,510,900   $277,726   $8,796,854   $366,413   $28,653   $1,996,757 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

75

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Delaware VIP International Series, Service Class   Dimensional VA Equity Allocation Portfolio, Institutional   Dimensional VA Global Bond Portfolio, Institutional   Dimensional VA Global Moderate Allocation Portfolio, Institutional   Dimensional VA International Small Portfolio, Institutional   Dimensional VA International Value Portfolio, Institutional   Dimensional VA Short-Term Fixed Portfolio, Institutional 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $2,959   $11,662   $1,122   $36,771   $11,535   $29,317   $23,187 
Net realized gain (loss) on investments   (21,200)   12,012    (2,622)   15,225    6,190    71,408    476 
Change in net unrealized appreciation (depreciation) on investments   20,807    89,381    4,138    47,518    5,013    (30,379)   (6,571)
                                    
Net increase (decrease) in net assets resulting from operations   2,566    113,055    2,638    99,514    22,738    70,346    17,092 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    -    -    120    - 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (209,033)   1,245    (42,886)   1,545,768    (281,718)   (306,950)   475,379 
                                    
Increase (decrease) in net assets resulting from Contract transactions   (209,033)   1,245    (42,886)   1,545,768    (281,718)   (306,830)   475,379 
                                    
Total increase (decrease) in net assets   (206,467)   114,300    (40,248)   1,645,282    (258,980)   (236,484)   492,471 
                                    
NET ASSETS:                                   
Beginning of period   206,467    781,132    69,976    326,689    754,059    1,225,934    34,295 
                                    
End of period  $-   $895,432   $29,728   $1,971,971   $495,079   $989,450   $526,766 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

76

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Dimensional VA US Large Value Portfolio, Institutional   Dimensional VA US Targeted Value Portfolio, Institutional   DWS Capital Growth VIP,
Class B
   DWS CROCI U.S. VIP,
Class B
   DWS Global Small Cap VIP,
Class B
   DWS Small Mid Cap Value VIP,
Class B
   Eaton Vance VT Floating-Rate Income Fund, Initial Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $26,804   $(3,143)  $(3,137)  $481   $281   $1,655   $329,713 
Net realized gain (loss) on investments   536,685    380,482    465,979    4,501    (8,571)   14,198    (59,997)
Change in net unrealized appreciation (depreciation) on investments   (183,468)   (318,220)   (261,898)   (668)   8,081    (56)   37,748 
                                    
Net increase (decrease) in net assets resulting from operations   380,021    59,119    200,944    4,314    (209)   15,797    307,464 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    60    -    -    -    -    200 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    (2,133)
Net transfers (to) from the Company and/or Subaccounts   (666,679)   (1,235,608)   (1,636,295)   (53,562)   (29,690)   (1,892)   (1,450,419)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (666,679)   (1,235,548)   (1,636,295)   (53,562)   (29,690)   (1,892)   (1,452,352)
                                    
Total increase (decrease) in net assets   (286,658)   (1,176,429)   (1,435,351)   (49,248)   (29,899)   13,905    (1,144,888)
                                    
NET ASSETS:                                   
Beginning of period   3,254,845    2,281,000    1,435,351    49,248    29,899    288,862    5,185,242 
                                    
End of period  $2,968,187   $1,104,571   $-   $-   $-   $302,767   $4,040,354 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

77

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Empower Aggressive Profile Fund, Investor Class   Empower Ariel Mid Cap Value Fund, Investor Class   Empower Bond Index Fund, Investor Class   Empower Conservative Profile Fund,
Class L
   Empower Conservative Profile Fund, Investor Class   Empower Core Bond Fund, Investor Class   Empower Emerging Markets Equity Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $104,323   $3,225   $259,956   $26,515   $178,996   $153,260   $3,999 
Net realized gain (loss) on investments   17,715    (271,077)   (276,643)   13,027    (46,300)   (211,526)   (45,230)
Change in net unrealized appreciation (depreciation) on investments   413,959    308,824    67,519    150,182    218,945    144,006    97,443 
                                    
Net increase (decrease) in net assets resulting from operations   535,997    40,972    50,832    189,724    351,641    85,740    56,212 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   22,900    80    150    89,018    22,500    -    - 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    (145,375)   -    - 
Net transfers (to) from the Company and/or Subaccounts   (1,454,271)   (1,216,884)   (1,631,131)   (2,865,216)   (48,276)   (609,322)   (222,614)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (1,431,371)   (1,216,804)   (1,630,981)   (2,776,198)   (171,151)   (609,322)   (222,614)
                                    
Total increase (decrease) in net assets   (895,374)   (1,175,832)   (1,580,149)   (2,586,474)   180,490    (523,582)   (166,402)
                                    
NET ASSETS:                                   
Beginning of period   5,530,167    1,175,832    15,841,060    6,251,289    8,089,184    6,704,123    668,602 
                                    
End of period  $4,634,793   $-   $14,260,911   $3,664,815   $8,269,674   $6,180,541   $502,200 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

78

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Empower Global Bond Fund, Investor Class   Empower Government Money Market Fund, Investor Class   Empower High Yield Bond Fund, Investor Class   Empower Inflation-Protected Securities Fund, Investor Class   Empower International Growth Fund, Investor Class   Empower International Index Fund, Investor Class   Empower International Value Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $28,802   $796,681   $26,174   $8,151   $(839)  $148,151   $31,932 
Net realized gain (loss) on investments   (234,737)   -    (11,473)   (23,760)   55,688    292,446    147,074 
Change in net unrealized appreciation (depreciation) on investments   168,100    -    43,202    20,352    (13,513)   (175,985)   (18,227)
                                    
Net increase (decrease) in net assets resulting from operations   (37,835)   796,681    57,903    4,743    41,336    264,612    160,779 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   22,500    1,059,998    -    -    1,200    20,040    150 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    (3,883,680)   -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (892,345)   (43,686,304)   (190,620)   (153,392)   (504,872)   (1,137,287)   (669,007)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (869,845)   (46,509,986)   (190,620)   (153,392)   (503,672)   (1,117,247)   (668,857)
                                    
Total increase (decrease) in net assets   (907,680)   (45,713,305)   (132,717)   (148,649)   (462,336)   (852,635)   (508,078)
                                    
NET ASSETS:                                   
Beginning of period   2,631,414    45,713,305    1,004,479    484,805    1,230,030    11,317,115    3,808,496 
                                    
End of period  $1,723,734   $-   $871,762   $336,156   $767,694   $10,464,480   $3,300,418 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

79

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Empower Large Cap Growth Fund, Investor Class   Empower Large Cap Value Fund, Investor Class   Empower Lifetime 2015 Fund, Investor Class   Empower Lifetime 2020 Fund, Investor Class   Empower Lifetime 2025 Fund, Investor Class   Empower Lifetime 2030 Fund, Investor Class   Empower Lifetime 2035 Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(54,561)  $(29,026)  $13,928   $1,885   $13,418   $33,866   $5,465 
Net realized gain (loss) on investments   643,949    599,281    13,400    (50,731)   (24,328)   33,777    970 
Change in net unrealized appreciation (depreciation) on investments   864,934    (85,731)   23,063    93,921    177,198    63,381    93,015 
                                    
Net increase (decrease) in net assets resulting from operations   1,454,322    484,524    50,391    45,075    166,288    131,024    99,450 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   80    2,990    -    -    -    -    800 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   (1,174)   -    (46,928)   -    (220,579)   -    - 
Net transfers (to) from the Company and/or Subaccounts   (1,070,405)   (531,773)   (78,095)   (878,277)   (1,713,158)   (202,462)   (1,538,475)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (1,071,499)   (528,783)   (125,023)   (878,277)   (1,933,737)   (202,462)   (1,537,675)
                                    
Total increase (decrease) in net assets   382,823    (44,259)   (74,632)   (833,202)   (1,767,449)   (71,438)   (1,438,225)
                                    
NET ASSETS:                                   
Beginning of period   6,270,085    3,563,070    948,184    1,212,553    3,011,243    1,938,621    1,949,100 
                                    
End of period  $6,652,908   $3,518,811   $873,552   $379,351   $1,243,794   $1,867,183   $510,875 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

80

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Empower Lifetime 2040 Fund, Investor Class   Empower Lifetime 2045 Fund, Investor Class   Empower Lifetime 2050 Fund, Investor Class   Empower Lifetime 2055 Fund, Investor Class   Empower Mid Cap Value Fund, Investor Class   Empower Moderate Profile Fund,
Class L
   Empower Moderate Profile Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $5,960   $751   $10,372   $(1,857)  $142,358   $(151,767)  $819,099 
Net realized gain (loss) on investments   7,429    7,611    29,091    23,003    60,624    5,099,120    662,316 
Change in net unrealized appreciation (depreciation) on investments   23,891    17,086    19,871    14,607    (15,643)   1,832,480    1,913,122 
                                    
Net increase (decrease) in net assets resulting from operations   37,280    25,448    59,334    35,753    187,339    6,779,833    3,394,537 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    -    -    47,642    300,000 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    (95,292)   (457,878)
Net transfers (to) from the Company and/or Subaccounts   179,710    (239,890)   (15,131)   (258,236)   494,090    (36,630,241)   (12,780,754)
                                    
Increase (decrease) in net assets resulting from Contract transactions   179,710    (239,890)   (15,131)   (258,236)   494,090    (36,677,891)   (12,938,632)
                                    
Total increase (decrease) in net assets   216,990    (214,442)   44,203    (222,483)   681,429    (29,898,058)   (9,544,095)
                                    
NET ASSETS:                                   
Beginning of period   175,497    344,291    549,824    438,997    1,517,978    115,392,403    54,068,651 
                                    
End of period  $392,487   $129,849   $594,027   $216,514   $2,199,407   $85,494,345   $44,524,556 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

81

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Empower Moderately Aggressive Profile Fund, Investor Class   Empower Moderately Conservative Profile Fund,
Class L
   Empower Moderately Conservative Profile Fund, Investor Class   Empower Multi-Sector Bond Fund, Investor Class   Empower Real Estate Index Fund, Investor Class   Empower S&P 500 Index Fund, Investor Class   Empower S&P Mid Cap 400 Index Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $244,885   $89,224   $302,370   $104,499   $50,123   $(60,070)  $36,519 
Net realized gain (loss) on investments   (142,914)   177,282    93,522    (38,224)   16,418    8,793,200    1,490,536 
Change in net unrealized appreciation (depreciation) on investments   837,860    531,200    572,156    110,042    105,948    9,235,612    147,920 
                                    
Net increase (decrease) in net assets resulting from operations   939,831    797,706    968,048    176,317    172,489    17,968,742    1,674,975 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    984    -    278,580    17,855 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    (1,382)   -    -    (257,578)   - 
Net transfers (to) from the Company and/or Subaccounts   (3,138,375)   (5,297,123)   (2,410,633)   (1,090,935)   (712,438)   (15,550,191)   (5,169,660)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (3,138,375)   (5,297,123)   (2,412,015)   (1,089,951)   (712,438)   (15,529,189)   (5,151,805)
                                    
Total increase (decrease) in net assets   (2,198,544)   (4,499,417)   (1,443,967)   (913,634)   (539,949)   2,439,553    (3,476,830)
                                    
NET ASSETS:                                   
Beginning of period   13,020,455    16,722,631    17,468,915    4,827,484    3,220,283    84,331,754    16,307,325 
                                    
End of period  $10,821,911   $12,223,214   $16,024,948   $3,913,850   $2,680,334   $86,771,307   $12,830,495 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

82

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Empower S&P Small Cap 600 Index Fund, Investor Class   Empower SecureFoundation Balanced Fund,
Class L
   Empower Short Duration Bond Fund, Investor Class   Empower Small Cap Growth Fund, Investor Class   Empower Small Cap Value Fund, Investor Class   Empower T. Rowe Price Mid Cap Growth Fund, Investor Class   Empower U.S. Government Securities Fund, Investor Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(1,506)  $2,132,036   $224,302   $(7,027)  $(24,212)  $(89,561)  $23,871 
Net realized gain (loss) on investments   463,911    8,031,295    (25,072)   54,704    220,632    1,242,062    (100,396)
Change in net unrealized appreciation (depreciation) on investments   394,267    3,390,604    34,249    38,818    369    (366,895)   75,930 
                                    
Net increase (decrease) in net assets resulting from operations   856,672    13,553,935    233,479    86,495    196,789    785,606    (595)
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   67,875    10,000    -    -    1,200    48,385    - 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   (1,395)   (402,490)   -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (4,403,627)   (55,291,227)   (2,555,609)   (2,406,550)   (220,032)   (3,116,974)   (583,064)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (4,337,147)   (55,683,717)   (2,555,609)   (2,406,550)   (218,832)   (3,068,589)   (583,064)
                                    
Total increase (decrease) in net assets   (3,480,475)   (42,129,782)   (2,322,130)   (2,320,055)   (22,043)   (2,282,983)   (583,659)
                                    
NET ASSETS:                                   
Beginning of period   16,979,476    223,428,662    8,379,779    3,054,400    2,973,824    10,677,833    1,795,686 
                                    
End of period  $13,499,001   $181,298,880   $6,057,649   $734,345   $2,951,781   $8,394,850   $1,212,027 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

83

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Federated Hermes High Income Bond Fund II, Service Shares   Fidelity VIP Asset Manager 50% Portfolio, Initial Class   Fidelity VIP Balanced Portfolio, Service
Class 2
   Fidelity VIP Contrafund Portfolio, Initial Class   Fidelity VIP Government Money Market Portfolio, Initial Class   Fidelity VIP Growth Opportunities Portfolio, Initial Class   Fidelity VIP Growth Portfolio, Initial Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $28,243   $12,275   $343,834   $(16,887)  $751,052   $(4,084)  $(57,601)
Net realized gain (loss) on investments   (49,046)   22,178    4,034,480    387,550    14    (3,416)   1,158,452 
Change in net unrealized appreciation (depreciation) on investments   45,273    48,681    533,357    43,145    (14)   104,632    (95,618)
                                    
Net increase (decrease) in net assets resulting from operations   24,470    83,134    4,911,671    413,808    751,052    97,132    1,005,233 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   693    458    70,000    3,643    3,000    -    1,600 
Contract maintenance charges   -    (242)   -    (304)   (308)   (56)   (463)
Contract owners’ benefits   -    -    -    -    (9,084,395)   -    - 
Net transfers (to) from the Company and/or Subaccounts   (412,508)   (94,037)   (14,099,770)   (354,492)   38,516,686    (17,018)   (246,085)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (411,815)   (93,821)   (14,029,770)   (351,153)   29,434,983    (17,074)   (244,948)
                                    
Total increase (decrease) in net assets   (387,345)   (10,687)   (9,118,099)   62,655    30,186,035    80,058    760,285 
                                    
NET ASSETS:                                   
Beginning of period   671,127    1,198,294    35,435,284    1,434,842    665,747    269,183    3,627,177 
                                    
End of period  $283,782   $1,187,607   $26,317,185   $1,497,497   $30,851,782   $349,241   $4,387,462 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

84

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Fidelity VIP High Income Portfolio, Initial Class   Fidelity VIP Index 500 Portfolio, Initial Class   Fidelity VIP International Capital Appreciation Portfolio, Service
Class 2
   Fidelity VIP Investment Grade Bond Portfolio, Initial Class   Fidelity VIP Overseas Portfolio, Initial Class   First Trust/Dow Jones Dividend & Income Allocation Portfolio, Class I   Franklin Income VIP Fund, Class 4 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $5,302   $(1,861)  $(6,607)  $2,767   $220   $7,418   $186,243 
Net realized gain (loss) on investments   (1,408)   279,805    24,703    (3,860)   4,881    (10,242)   (196,368)
Change in net unrealized appreciation (depreciation) on investments   4,481    22,668    157,713    1,664    (2,199)   37,092    294,969 
                                    
Net increase (decrease) in net assets resulting from operations   8,375    300,612    175,809    571    2,902    34,268    284,844 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    80    1,395    -    -    - 
Contract maintenance charges   (16)   (122)   -    (64)   (20)   -    - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (8,843)   (402,031)   (529,516)   (5,276)   (2,082)   (454,726)   (1,487,212)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (8,859)   (402,153)   (529,436)   (3,945)   (2,102)   (454,726)   (1,487,212)
                                    
Total increase (decrease) in net assets   (484)   (101,541)   (353,627)   (3,374)   800    (420,458)   (1,202,368)
                                    
NET ASSETS:                                   
Beginning of period   118,361    1,532,942    2,712,392    133,795    79,124    1,017,272    5,650,965 
                                    
End of period  $117,877   $1,431,401   $2,358,765   $130,421   $79,924   $596,814   $4,448,597 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

85

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Goldman Sachs VIT Large Cap Value Fund, Institutional Class   Goldman Sachs VIT Multi-Strategy Alternatives Portfolio   Goldman Sachs VIT Strategic Growth Fund, Institutional Class   Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class   Goldman Sachs VIT U.S. Equity Insights Fund, Service Class   Invesco V.I. Core Equity Fund,
Series II
   Invesco V.I. Core Plus Bond Fund,
Series II
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $422   $3,208   $(17)  $(390)  $(10,212)  $(1,005)  $8,338 
Net realized gain (loss) on investments   32,067    910    -    9,128    488,249    19,807    (10,409)
Change in net unrealized appreciation (depreciation) on investments   7,594    10,074    (1,251)   5,289    75,277    30,946    11,684 
                                    
Net increase (decrease) in net assets resulting from operations   40,083    14,192    (1,268)   14,027    553,314    49,748    9,613 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   938    -    -    938    -    -    1,200 
Contract maintenance charges   (30)   -    -    (8)   -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (4,591)   (330,100)   30,000    (834)   (732,221)   (1,003)   (645,276)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (3,683)   (330,100)   30,000    96    (732,221)   (1,003)   (644,076)
                                    
Total increase (decrease) in net assets   36,400    (315,908)   28,732    14,123    (178,907)   48,745    (634,463)
                                    
NET ASSETS:                                   
Beginning of period   251,050    642,889    -    52,378    2,310,276    206,755    960,658 
                                    
End of period  $287,450   $326,981   $28,732   $66,501   $2,131,369   $255,500   $326,195 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

86

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Invesco V.I. EQV International Equity Fund,
Series II
   Invesco V.I. Global Real Estate Fund,
Series II
   Invesco V.I. Growth and Income Fund,
Series II
   Invesco V.I. International Growth Fund,
Series II
   Invesco V.I. Main Street Small Cap Fund,
Series II
   Invesco V.I. Small Cap Equity Fund,
Series II
   Janus Henderson VIT Balanced Portfolio, Service Shares 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $4,249   $7,347   $7,909   $(5,454)  $(20,966)  $(621)  $149,362 
Net realized gain (loss) on investments   (37,991)   (69,136)   252,761    (69,280)   165,341    1,940    1,703,679 
Change in net unrealized appreciation (depreciation) on investments   29,350    42,684    337,696    74,360    77,081    16,224    417,631 
                                    
Net increase (decrease) in net assets resulting from operations   (4,392)   (19,105)   598,366    (374)   221,456    17,543    2,270,672 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    11,250    35,000    -    1,525    -    132,490 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    (17,443)
Net transfers (to) from the Company and/or Subaccounts   (324,078)   (313,270)   (1,605,653)   (478,439)   (649,293)   (41,207)   (6,065,955)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (324,078)   (302,020)   (1,570,653)   (478,439)   (647,768)   (41,207)   (5,950,908)
                                    
Total increase (decrease) in net assets   (328,470)   (321,125)   (972,287)   (478,813)   (426,312)   (23,664)   (3,680,236)
                                    
NET ASSETS:                                   
Beginning of period   951,277    825,263    4,549,569    883,289    2,291,847    126,548    18,887,140 
                                    
End of period  $622,807   $504,138   $3,577,282   $404,476   $1,865,535   $102,884   $15,206,904 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

87

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Janus Henderson VIT Enterprise Portfolio, Service Shares   Janus Henderson VIT Flexible Bond Portfolio, Service Shares   Janus Henderson VIT Mid Cap Value Portfolio, Service Shares   Janus Henderson VIT Overseas Portfolio, Institutional Shares   Janus Henderson VIT Overseas Portfolio, Service Shares   Lord Abbett Series Fund Developing Growth Portfolio,
Class VC
   LVIP American Century Inflation Protection Fund, Service Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $(4,834)  $46,898   $744   $(31)  $315   $(2,061)  $19,166 
Net realized gain (loss) on investments   204,031    (111,958)   9,310    6,948    366    (2,707)   (78,921)
Change in net unrealized appreciation (depreciation) on investments   663,468    62,799    8,260    (3,165)   1,059    47,989    63,055 
                                    
Net increase (decrease) in net assets resulting from operations   862,665    (2,261)   18,314    3,752    1,740    43,221    3,300 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   1,320    -    -    938    -    -    - 
Contract maintenance charges   -    (20)   -    (13)   -    -    - 
Contract owners’ benefits   (4,821)   -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (2,321,707)   (583,183)   (13,708)   (15,614)   (131)   (17,250)   (362,329)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (2,325,208)   (583,203)   (13,708)   (14,689)   (131)   (17,250)   (362,329)
                                    
Total increase (decrease) in net assets   (1,462,543)   (585,464)   4,606    (10,937)   1,609    25,971    (359,029)
                                    
NET ASSETS:                                   
Beginning of period   7,043,062    1,991,892    147,467    87,773    31,453    215,746    915,708 
                                    
End of period  $5,580,519   $1,406,428   $152,073   $76,836   $33,062   $241,717   $556,679 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

88

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   LVIP American Century Mid Cap Value Fund, Service Class   LVIP American Century Value Fund, Service Class   LVIP JPMorgan Small Cap Core Fund, Service Class   LVIP Nomura U.S. REIT Fund, Service Class   MFS VIT II Blended Research Core Equity Portfolio, Service Class   MFS VIT II International Growth Portfolio, Service Class   MFS VIT II Technology Portfolio, Service Class 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $53,922   $105,139   $(1,431)  $3,069   $7,258   $(803)  $(104,285)
Net realized gain (loss) on investments   2,179    883,641    (6,780)   36,071    521,057    (3,776)   896,818 
Change in net unrealized appreciation (depreciation) on investments   255,525    (344,673)   41,436    (3,017)   170,077    25,831    3,019,449 
                                    
Net increase (decrease) in net assets resulting from operations   311,626    644,107    33,225    36,123    698,392    21,252    3,811,982 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   396    5,000    -    -    -    -    13,020 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    (1,536)   -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (1,772,125)   (6,045,704)   (85,091)   (694,720)   (485,406)   (98,524)   (1,681,928)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (1,771,729)   (6,042,240)   (85,091)   (694,720)   (485,406)   (98,524)   (1,668,908)
                                    
Total increase (decrease) in net assets   (1,460,103)   (5,398,133)   (51,866)   (658,597)   212,986    (77,272)   2,143,074 
                                    
NET ASSETS:                                   
Beginning of period   5,010,397    10,411,545    349,735    951,666    2,746,422    337,288    10,949,831 
                                    
End of period  $3,550,294   $5,013,412   $297,869   $293,069   $2,959,408   $260,016   $13,092,905 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

89

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class   Neuberger Berman AMT Quality Equity Portfolio,
Class S
   Nomura VIP Emerging Markets Series, Service Class   Nomura VIP Energy Series, Service Class   Nomura VIP International Core Equity Series, Service Class   Nomura VIP Small Cap Value Series, Service Class   NVIT Fidelity Institutional AM Emerging Markets Fund,
Class D
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $4,956   $(11,958)  $19,422   $30,490   $972   $2,097   $(25)
Net realized gain (loss) on investments   (47,498)   156,323    23,051    (29,274)   903    108,225    138 
Change in net unrealized appreciation (depreciation) on investments   125,642    130,159    41,796    (86,838)   (1,219)   52,703    1,957 
                                    
Net increase (decrease) in net assets resulting from operations   83,100    274,524    84,269    (85,622)   656    163,025    2,070 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    22,700    20,000    -    80    - 
Contract maintenance charges   -    -    -    -    -    -    (12)
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (323,092)   (463,918)   (990,058)   (320,400)   125,085    (514,616)   (1,788)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (323,092)   (463,918)   (967,358)   (300,400)   125,085    (514,536)   (1,800)
                                    
Total increase (decrease) in net assets   (239,992)   (189,394)   (883,089)   (386,022)   125,741    (351,511)   270 
                                    
NET ASSETS:                                   
Beginning of period   2,222,257    1,336,471    2,011,370    1,626,096    -    1,807,223    44,730 
                                    
End of period  $1,982,265   $1,147,077   $1,128,281   $1,240,074   $125,741   $1,455,712   $45,000 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

90

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   PIMCO VIT
CommodityRealReturn Strategy
Portfolio, Advisor
Class
   PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class   PIMCO VIT Low Duration Portfolio, Advisor Class   PIMCO VIT Real Return Portfolio, Advisor Class   PIMCO VIT Short-Term Portfolio, Advisor Class   PIMCO VIT Total Return Portfolio, Advisor Class   Putnam VT Core Equity Fund,
Class IB
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $18,515   $12,811   $108,742   $29,677   $155,033   $379,849   $(3,199)
Net realized gain (loss) on investments   (610,901)   (42,997)   (86,528)   (79,450)   6,735    (459,245)   142,110 
Change in net unrealized appreciation (depreciation) on investments   655,660    (29,327)   97,142    77,809    27,779    308,001    230,470 
                                    
Net increase (decrease) in net assets resulting from operations   63,274    (59,513)   119,356    28,036    189,547    228,605    369,381 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   13,750    -    -    -    -    495    - 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   (1,976,921)   (393,095)   (1,141,481)   (124,458)   (976,994)   3,174,588    (81,951)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (1,963,171)   (393,095)   (1,141,481)   (124,458)   (976,994)   3,175,083    (81,951)
                                    
Total increase (decrease) in net assets   (1,899,897)   (452,608)   (1,022,125)   (96,422)   (787,447)   3,403,688    287,430 
                                    
NET ASSETS:                                   
Beginning of period   3,130,615    1,056,845    4,172,752    1,425,227    4,403,883    8,204,159    1,380,441 
                                    
End of period  $1,230,718   $604,237   $3,150,627   $1,328,805   $3,616,436   $11,607,847   $1,667,871 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

91

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Putnam VT Emerging Markets Equity Fund,
Class IB
   Putnam VT Focused International Equity Fund,
Class IB
   Putnam VT Global Asset Allocation Fund,
Class IB
   Putnam VT Income Fund,
Class IB
   Putnam VT International Equity Fund,
Class IB
   Putnam VT International Value Fund,
Class IB
   Putnam VT Large Cap Growth Fund,
Class IB
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $63   $2,695   $11,415   $106,490   $3,720   $3,016   $(74,460)
Net realized gain (loss) on investments   8    (76,733)   39,015    (417,675)   (2,943)   14,486    778,745 
Change in net unrealized appreciation (depreciation) on investments   4,905    88,058    121,609    349,705    5,823    (9,759)   1,609,905 
                                    
Net increase (decrease) in net assets resulting from operations   4,976    14,020    172,039    38,520    6,600    7,743    2,314,190 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    594    -    -    26,025 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    -    - 
Net transfers (to) from the Company and/or Subaccounts   -    (257,073)   (221,404)   (849,684)   (45,104)   (96,354)   (1,035,330)
                                    
Increase (decrease) in net assets resulting from Contract transactions   -    (257,073)   (221,404)   (849,090)   (45,104)   (96,354)   (1,009,305)
                                    
Total increase (decrease) in net assets   4,976    (243,053)   (49,365)   (810,570)   (38,504)   (88,611)   1,304,885 
                                    
NET ASSETS:                                   
Beginning of period   35,082    754,905    1,207,532    2,258,615    315,011    194,854    7,522,170 
                                    
End of period  $40,058   $511,852   $1,158,167   $1,448,045   $276,507   $106,243   $8,827,055 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

92

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS 
   Putnam VT Large Cap Value Fund,
Class IB
   Putnam VT Mortgage Securities Fund,
Class IB
   Putnam VT Research Fund,
Class IB
   Putnam VT Small Cap Growth Fund,
Class IB
   Putnam VT Small Cap Value Fund,
Class IB
   T. Rowe Price Blue Chip Growth Portfolio,
Class II
   T. Rowe Price Health Sciences Portfolio,
Class II
 
INCREASE (DECREASE) IN NET ASSETS:                                   
                                    
OPERATIONS:                                   
Net investment income (loss)  $1,123   $6,395   $(2,710)  $(3,707)  $577   $(263,581)  $(70,136)
Net realized gain (loss) on investments   79,934    (1,639)   46,782    25,205    (227)   5,627,637    1,270,552 
Change in net unrealized appreciation (depreciation) on investments   77,524    (431)   74,577    49,546    26,822    4,033,281    (983,780)
                                    
Net increase (decrease) in net assets resulting from operations   158,581    4,325    118,649    71,044    27,172    9,397,337    216,636 
                                    
CONTRACT TRANSACTIONS:                                   
Contract owners’ net payments   -    -    -    -    -    15,080    6,005 
Contract maintenance charges   -    -    -    -    -    -    - 
Contract owners’ benefits   -    -    -    -    -    (5,204)   (3,654)
Net transfers (to) from the Company and/or Subaccounts   (129,837)   (1,588)   (130,839)   (107,793)   (127,429)   (10,735,720)   (3,312,002)
                                    
Increase (decrease) in net assets resulting from Contract transactions   (129,837)   (1,588)   (130,839)   (107,793)   (127,429)   (10,725,844)   (3,309,651)
                                    
Total increase (decrease) in net assets   28,744    2,737    (12,190)   (36,749)   (100,257)   (1,328,507)   (3,093,015)
                                    
NET ASSETS:                                   
Beginning of period   899,666    106,101    566,815    326,412    666,558    32,348,454    9,033,468 
                                    
End of period  $928,410   $108,838   $554,625   $289,663   $566,301   $31,019,947   $5,940,453 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Continued)

 

See accompanying notes to financial statements.

93

 

VARIABLE ANNUITY-2 SERIES ACCOUNT

 

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2024

 

 

   SUBACCOUNTS                                 
   VanEck VIP Emerging Markets Fund, Initial Class   VanEck VIP Global Resources Fund,
Class S
   VanEck VIP Global Resources Fund, Initial Class                                 
INCREASE (DECREASE) IN NET ASSETS:                                               
                                                
OPERATIONS:                                               
Net investment income (loss)  $412   $6,890   $2,121                                 
Net realized gain (loss) on investments   (10,225)   4,271    27,963                                 
Change in net unrealized appreciation (depreciation) on investments   11,375    (39,118)   (29,720)                                
                                                
Net increase (decrease) in net assets resulting from operations   1,562    (27,957)   364                                 
                                                
CONTRACT TRANSACTIONS:                                               
Contract owners’ net payments   -    11,250    -                                 
Contract maintenance charges   (6)   -    (4)                                
Contract owners’ benefits   -    -    -                                 
Net transfers (to) from the Company and/or Subaccounts   (35,866)   (688,359)   (145,646)                                
                                                
Increase (decrease) in net assets resulting from Contract transactions   (35,872)   (677,109)   (145,650)                                
                                                
Total increase (decrease) in net assets   (34,310)   (705,066)   (145,286)                                
                                                
NET ASSETS:                                               
Beginning of period   78,562    1,091,956    204,834                                 
                                                
End of period  $44,252   $386,890   $59,548                                 

 

Note: Totals may not appear to foot/crossfoot due to rounding.

Note 2: See note 1, Organization, for periods presented, if applicable.

 

(Concluded)

 

See accompanying notes to financial statements.

94

 

VARIABLE ANNUITY-2 SERIES ACCOUNT 

NOTES TO FINANCIAL STATEMENTS
YEAR ENDED DECEMBER 31, 2025

 

 

1.ORGANIZATION

 

Effective August 1, 2022, Great West Life & Annuity Insurance Company is now known as Empower Annuity Insurance Company of America (the Company). The Variable Annuity-2 Series Account (the Separate Account), a separate account of the Company is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and exists in accordance with regulations of the Colorado Division of Insurance. It was established to receive and invest premium payments under individual variable annuity Contracts issued by the Company.

 

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company’s other assets and liabilities. The portion of the Separate Account’s assets applicable to the variable annuity contracts (the “Contracts”) is not chargeable with liabilities arising out of any other business the Company may conduct.

 

The Separate Account is a funding vehicle for individual variable annuity Contracts; it consists of a number of subaccounts (the “Subaccounts”), also commonly referred to as investment divisions or funds, each of which is treated as an individual accounting entity for financial reporting purposes. The Separate Account’s value at any time is allocated among Contract owners based on the number and value of their accumulation units representing their interest in the Subaccounts of the Separate Account; all of the investible assets of the Separate Account are invested in the corresponding mutual funds.

 

The Separate Account has identified the Chief Product Officer – Retirement Division as the chief operating decision maker (“CODM”). The Separate Account is comprised of multiple Subaccounts, each of which constitutes an operating segment. The CODM uses significant performance measures of the Subaccounts, such as the total return ratio, investment income ratio, and expense ratio to make operational decisions for the Separate Account. Segment assets are reflected on the Statements of Assets and Liabilities as Total assets, and significant segment expenses are listed on the Statements of Operations.

 

Contract owners’ net payments are allocated to the Subaccounts in accordance with Contract owner instructions and are recorded as Contract owners’ net payments in the Statements of Changes in Net Assets. Such amounts are used to provide account funds to pay Contract values under the Contracts.

 

The following is a list of the variable annuity products funded by the Separate Account: 

 

Smart Track 

Smart Track Advisor 

Smart Track II 

Smart Track II- 5 Year 

Varifund 

Varifund Advisor 

Varifund Plus

 

For the years or periods ended December 31, 2025 and 2024, the Separate Account offered up to 159 available Subaccount investment options, as follows: 

 

Alger Capital Appreciation Portfolio, Class I-2 

Alger Large Cap Growth Portfolio, Class I-2 

Alger Mid Cap Growth Portfolio, Class I-2 

Alger Small Cap Growth Portfolio, Class I-2 

ALPS Alerian Energy Infrastructure Portfolio, Class III 

ALPS Global Opportunity Portfolio, Class III 

American Funds IS Capital World Growth and Income Fund, Class 4 

American Funds IS Growth Fund, Class 4 

American Funds IS Growth-Income Fund, Class 4

 

95

 

American Funds IS International Fund, Class 4 

American Funds IS New World Fund, Class 4

American Funds IS Washington Mutual Investors Fund, Class 4

BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III

BlackRock Global Allocation V.I. Fund, Class III

BlackRock High Yield V.I. Fund, Class III

BNY Mellon IP Technology Growth Portfolio, Service Shares

BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares

BNY Mellon VIF Appreciation Portfolio, Initial Shares

BNY Mellon VIF Appreciation Portfolio, Service Shares

BNY Mellon VIF Growth and Income Portfolio, Initial Shares

ClearBridge Variable Large Cap Growth Portfolio, Class II

ClearBridge Variable Mid Cap Portfolio, Class II

ClearBridge Variable Small Cap Growth Portfolio, Class II

Columbia VP Select Small Cap Value Fund, Class 2

Columbia VP Seligman Global Technology Fund, Class 1

Columbia VP Seligman Global Technology Fund, Class 2

Columbia VP Small Cap Value Fund, Class 2

Columbia VP Strategic Income Fund, Class 2

Delaware VIP International Series, Service Class(a)

Dimensional VA Equity Allocation Portfolio, Institutional

Dimensional VA Global Bond Portfolio, Institutional

Dimensional VA Global Moderate Allocation Portfolio, Institutional

Dimensional VA International Small Portfolio, Institutional

Dimensional VA International Value Portfolio, Institutional

Dimensional VA Short-Term Fixed Portfolio, Institutional

Dimensional VA US Large Value Portfolio, Institutional

Dimensional VA US Targeted Value Portfolio, Institutional

DWS Capital Growth VIP, Class B(a)

DWS CROCI U.S. VIP, Class B(a)

DWS Global Small Cap VIP, Class B(a)

DWS Small Mid Cap Value VIP, Class B

Eaton Vance VT Floating-Rate Income Fund, Initial Class

Empower Aggressive Profile Fund, Investor Class

Empower Ariel Mid Cap Value Fund, Investor Class(a)

Empower Bond Index Fund, Investor Class

Empower Conservative Profile Fund, Class L

Empower Conservative Profile Fund, Investor Class

Empower Core Bond Fund, Investor Class

Empower Emerging Markets Equity Fund, Investor Class

Empower Global Bond Fund, Investor Class

Empower Government Money Market Fund, Investor Class(a)

Empower High Yield Bond Fund, Investor Class

Empower Inflation-Protected Securities Fund, Investor Class

Empower International Growth Fund, Investor Class

Empower International Index Fund, Investor Class

Empower International Value Fund, Investor Class

Empower Large Cap Growth Fund, Investor Class

Empower Large Cap Value Fund, Investor Class

Empower Lifetime 2015 Fund, Investor Class

Empower Lifetime 2020 Fund, Investor Class

Empower Lifetime 2025 Fund, Investor Class

Empower Lifetime 2030 Fund, Investor Class

Empower Lifetime 2035 Fund, Investor Class

Empower Lifetime 2040 Fund, Investor Class

Empower Lifetime 2045 Fund, Investor Class

 

96

 

Empower Lifetime 2050 Fund, Investor Class

Empower Lifetime 2055 Fund, Investor Class

Empower Mid Cap Value Fund, Investor Class

Empower Moderate Profile Fund, Class L

Empower Moderate Profile Fund, Investor Class

Empower Moderately Aggressive Profile Fund, Investor Class

Empower Moderately Conservative Profile Fund, Class L

Empower Moderately Conservative Profile Fund, Investor Class

Empower Multi-Sector Bond Fund, Investor Class

Empower Real Estate Index Fund, Investor Class

Empower S&P 500 Index Fund, Investor Class

Empower S&P Mid Cap 400 Index Fund, Investor Class

Empower S&P Small Cap 600 Index Fund, Investor Class

Empower SecureFoundation Balanced Fund, Class L

Empower Short Duration Bond Fund, Investor Class

Empower Small Cap Growth Fund, Investor Class

Empower Small Cap Value Fund, Investor Class

Empower T. Rowe Price Mid Cap Growth Fund, Investor Class

Empower U.S. Government Securities Fund, Investor Class

Federated Hermes High Income Bond Fund II, Service Shares

Fidelity VIP Asset Manager 50% Portfolio, Initial Class(a)

Fidelity VIP Balanced Portfolio, Service Class 2

Fidelity VIP Contrafund Portfolio, Initial Class

Fidelity VIP Government Money Market Portfolio, Initial Class

Fidelity VIP Growth Opportunities Portfolio, Initial Class

Fidelity VIP Growth Portfolio, Initial Class

Fidelity VIP High Income Portfolio, Initial Class

Fidelity VIP Index 500 Portfolio, Initial Class

Fidelity VIP International Capital Appreciation Portfolio, Service Class 2

Fidelity VIP Investment Grade Bond Portfolio, Initial Class

Fidelity VIP Overseas Portfolio, Initial Class

First Trust/Dow Jones Dividend & Income Allocation Portfolio, Class I

Franklin Income VIP Fund, Class 4

Goldman Sachs VIT Large Cap Value Fund, Institutional Class

Goldman Sachs VIT Multi-Strategy Alternatives Portfolio(a)

Goldman Sachs VIT Strategic Growth Fund, Institutional Class

Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class

Goldman Sachs VIT U.S. Equity Insights Fund, Service Class

Invesco V.I. Core Equity Fund, Series II

Invesco V.I. Core Plus Bond Fund, Series II

Invesco V.I. EQV International Equity Fund, Series II

Invesco V.I. Global Real Estate Fund, Series II

Invesco V.I. Growth and Income Fund, Series II

Invesco V.I. International Growth Fund, Series II

Invesco V.I. Main Street Small Cap Fund, Series II

Invesco V.I. Small Cap Equity Fund, Series II

Janus Henderson VIT Balanced Portfolio, Service Shares

Janus Henderson VIT Enterprise Portfolio, Service Shares

Janus Henderson VIT Flexible Bond Portfolio, Service Shares

Janus Henderson VIT Mid Cap Value Portfolio, Service Shares

Janus Henderson VIT Overseas Portfolio, Institutional Shares

Janus Henderson VIT Overseas Portfolio, Service Shares

Lazard Retirement US Small Cap Equity Select Portfolio, Service Shares *

Lord Abbett Series Fund Developing Growth Portfolio, Class VC

LVIP American Century Inflation Protection Fund, Service Class(a)

LVIP American Century Mid Cap Value Fund, Service Class(a)

 

97

 

LVIP American Century Value Fund, Service Class(a)

LVIP JPMorgan Small Cap Core Fund, Service Class

LVIP Nomura U.S. REIT Fund, Service Class(a)

MFS VIT II Blended Research Core Equity Portfolio, Service Class

MFS VIT II International Growth Portfolio, Service Class

MFS VIT II Technology Portfolio, Service Class

MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class

Morgan Stanley VIF Discovery Portfolio, Class II *

Neuberger Berman AMT Quality Equity Portfolio, Class S(a)

Nomura VIP Emerging Markets Series, Service Class(a)

Nomura VIP Energy Series, Service Class(a)

Nomura VIP International Core Equity Series, Service Class(a)

Nomura VIP Small Cap Value Series, Service Class(a)

NVIT Fidelity Institutional AM Emerging Markets Fund, Class D(a)

PIMCO VIT CommodityRealReturn Strategy Portfolio, Advisor Class

PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class

PIMCO VIT Low Duration Portfolio, Advisor Class

PIMCO VIT Real Return Portfolio, Advisor Class

PIMCO VIT Short-Term Portfolio, Advisor Class

PIMCO VIT Total Return Portfolio, Advisor Class

Putnam VT Core Equity Fund, Class IB

Putnam VT Emerging Markets Equity Fund, Class IB

Putnam VT Focused International Equity Fund, Class IB

Putnam VT Global Asset Allocation Fund, Class IB

Putnam VT Income Fund, Class IB

Putnam VT International Equity Fund, Class IB

Putnam VT International Value Fund, Class IB

Putnam VT Large Cap Growth Fund, Class IB

Putnam VT Large Cap Value Fund, Class IB

Putnam VT Mortgage Securities Fund, Class IB

Putnam VT Research Fund, Class IB

Putnam VT Small Cap Growth Fund, Class IB

Putnam VT Small Cap Value Fund, Class IB

T. Rowe Price Blue Chip Growth Portfolio, Class II

T. Rowe Price Health Sciences Portfolio, Class II

VanEck VIP Emerging Markets Fund, Initial Class

VanEck VIP Global Resources Fund, Class S

VanEck VIP Global Resources Fund, Initial Class

 

* Contract owners held no investments in this Subaccount during 2025 or 2024. As such, no financial statements or notes are presented for this Subaccount 

(a) See Subaccount Changes table below

 

Subaccount Changes: Liquidations

During 2025 and 2024, the following Subaccounts were liquidated: 

 

Subaccount Name Date of Liquidation
DWS Capital Growth VIP, Class B June 17, 2024
DWS CROCI U.S. VIP, Class B June 17, 2024
DWS Global Small Cap VIP, Class B June 17, 2024
Empower Government Money Market Fund, Investor Class June 14, 2024
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio April 11, 2025

 

98

 

Subaccount Changes: Mergers 

During 2024, the following Subaccounts were merged: 

 

Original Subaccount Merged Into Date of Merger
Delaware VIP International Series, Service Class Delaware Ivy VIP International Core Equity Series, Service Class

April 26, 2024 

Empower Ariel Mid Cap Value Fund, Investor Class Empower Mid Cap Value Fund, Investor Class October 25, 2024

 

Subaccount Changes: Subaccounts Reorganizations

During 2024, the following Subaccounts were reorganized: 

 

Previous Name New Name Date of Reorganization
American Century Investments VP Inflation Protection Fund, Class II LVIP American Century Inflation Protection Fund, Service Class April 26, 2024
American Century Investments VP Mid Cap Value Fund, Class II LVIP American Century Mid Cap Value Fund, Service Class April 26, 2024
American Century Investments VP Value Fund, Class I LVIP American Century Value Fund, Service Class April 26, 2024

 

Subaccount Changes: Name Changes 

During 2025 and 2024, the following Subaccounts changed their names: 

 

Previous Name New Name Date of Change
Fidelity VIP Asset Manager Portfolio, Initial Class Fidelity VIP Asset Manager 50% Portfolio, Initial Class April 30, 2025
LVIP Delaware US REIT Fund, Service Class LVIP Macquarie US REIT Fund, Service Class May 1, 2024
LVIP Macquarie US REIT Fund, Service Class LVIP Nomura U.S. REIT Fund, Service Class December 1, 2025
Delaware VIP Emerging Markets, Service Class Macquarie VIP Emerging Markets, Service Class May 1, 2024
Delaware Ivy VIP Energy, Class II Macquarie VIP Energy, Service Class May 1, 2024
Delaware Ivy VIP International Core Equity Series, Service Class Macquarie VIP International Core Equity Series, Service Class May 1, 2024
Delaware VIP Small Cap Value Series, Service Class Macquarie VIP Small Cap Value Series, Service Class May 1, 2024
Neuberger Berman AMT Sustainable Equity Portfolio, Class S Neuberger Berman AMT Quality Equity Portfolio, Class S July 28, 2025
Macquarie VIP Emerging Markets Series, Service Class Nomura VIP Emerging Markets Series, Service Class December 1, 2025
Macquarie VIP Energy Series, Service Class Nomura VIP Energy Series, Service Class December 1, 2025
Macquarie VIP International Core Equity Series, Service Class Nomura VIP International Core Equity Series, Service Class December 1, 2025
Macquarie VIP Small Cap Value Series, Service Class Nomura VIP Small Cap Value Series, Service Class December 1, 2025
NVIT Emerging Markets Fund, Class D NVIT Fidelity Institutional AM Emerging Markets Fund, Class D March 3, 2025

 

Subaccount Changes: Trading Commencements 

During 2024, the following Subaccounts commenced trading:

 

Subaccount Name Date Trading Commenced  
Nomura VIP International Core Equity Series, Service Class April 26, 2024  

 

The financial statements are presented based on the periods noted in the above Subaccount Changes tables which may result in the exclusion from certain financial statements.

 

99

 

Each product within the Separate Account is unique; as such, all Subaccounts available for investment within the Separate Account may not be available for investment under each product.

 

The Separate Account is an investment company and, therefore, applies specialized accounting guidance in accordance with the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 “Financial Services — Investment Companies”.

 

100

 

2.SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of the significant accounting policies of the Separate Account.

 

Investment valuation

Investments are made and measured in shares and are presented net of management fees and other operating expenses incurred by the Subaccounts. The investments are valued at the net asset values of the mutual funds, which value their investment securities at fair value. Transactions with the mutual funds are recognized on the trade date.

 

The Separate Account classifies its valuations into three levels based upon the observability of inputs to the valuation of the Separate Account’s investments. The valuation levels are not necessarily an indication of the risk or liquidity associated with the underlying investment. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 – Unadjusted quoted prices for identical securities in active markets.

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly. These may include quoted prices for similar assets in active markets.

 

Level 3 – Unobservable inputs to the extent observable inputs are not available and may include prices obtained from single broker quotes. Unobservable inputs reflect the reporting entity’s own assumptions and would be based on the best information available under the circumstances.

 

The Separate Account determines the fair values of certain financial assets based on quoted market prices. All of the investments in the Subaccounts of the Separate Account are classified as Level 1 in the fair value hierarchy and consist of open-ended mutual funds. Participants may, without restriction, transact at the daily net asset value (“NAV”) of the mutual funds. The NAV represents the daily per share value based on the fair value of the underlying portfolio of investments of the respective Subaccounts.

 

Receivable from dividends

Receivable from dividends include dividends declared by the fund managers that have not yet been reinvested in accordance with the Subaccounts’ designated reinvestment dates.

 

Receivables and payables from (to) the Contracts and the fund manager

Receivables and payables from (to) the Contracts and the fund manager include trading activity initiated at the Contract level from the last business day of the year that has not yet been settled with the fund manager.

 

Receivables and payables from (to) the Company

Receivables and payables from (to) the Company include accruals for the variance between investments and reserves applicable to the Subaccount.

 

Contracts in the annuity payout period

Net assets allocated to Contracts in the annuity period are computed according to the Annuity 2000 Mortality Table with an assumed investment return of 5%. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Separate Account by the Company to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the Company for the calculated or excess differential. Any adjustments to these amounts are reflected in net transfers (to) from the Company and/or Subaccounts on the Statements of Changes in Net Assets of the applicable Subaccounts.

 

101

 

Dividend income and capital gain distributions

Dividend income and capital gain distributions are recorded on the ex-dividend date and are reinvested in additional shares of the mutual funds. Ordinary dividend and capital gain distributions are recognized within net investment income and net realized gains, respectively, as recorded in the financial statements of the Subaccounts.

 

Net realized gains and losses

Net realized gains and losses on investments include gains and losses on redemptions of the Subaccounts’ shares (determined for each product using the first-in-first-out (FIFO) basis) and capital gain distributions from the mutual funds.

 

Net transfers (to) from the Company and/or Subaccounts

Net transfers (to) from the Company and/or Subaccounts include transfers between the Subaccounts of the Separate Account as well as transfers between the Separate Account and the Company.

 

Federal income taxes

The results of the operations of the Separate Account are included in the federal income tax return of the Company. Under the provisions of the Contracts, the Company has the right to charge the Separate Account for federal income tax attributable to the Separate Account. No charge has been made against the Separate Account for such tax during the year ended December 31, 2025. Management will periodically review the application of this policy in the event of changes in tax law. Accordingly, a change may be made in future years to consider charges for any federal income taxes that would be attributable to the Contracts.

 

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities, as well as the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from the estimates reported in the accompanying financial statements.

 

Risks and uncertainties 

The Separate Account provides for various investment options in any combination of Subaccounts, each of which bears exposure to the market, credit, and liquidity risks of the underlying portfolio in which it invests. Due to the level of risk associated with certain investments and the level of uncertainty related to changes in the value of investments, it is at least reasonably possible that changes in risks in the near term could materially affect investment balances, the amounts reported in the statements of assets and liabilities, of operations and of changes in net assets. Accordingly, these financial statements should be read in conjunction with the financial statements and notes of the underlying Subaccounts identified in note 1, Organization.

 

102

 

3.PURCHASES AND SALES OF INVESTMENTS

 

The cost of purchases and proceeds from sales of investments for the year or period ended (as designated in note 1, Organization, if applicable) December 31, 2025 were as follows:

 

Subaccount  Purchases    Sales  
Alger Capital Appreciation Portfolio, Class I-2  $375,545   $308,074 
Alger Large Cap Growth Portfolio, Class I-2   215,050    201,659 
Alger Mid Cap Growth Portfolio, Class I-2   65,988    255,176 
Alger Small Cap Growth Portfolio, Class I-2   23,991    36,575 
ALPS Alerian Energy Infrastructure Portfolio, Class III   219,039    508,098 
ALPS Global Opportunity Portfolio, Class III   67,914    149,972 
American Funds IS Capital World Growth and Income Fund, Class 4   389,186    790,819 
American Funds IS Growth Fund, Class 4   8,301,646    8,069,655 
American Funds IS Growth-Income Fund, Class 4   1,587,153    1,296,788 
American Funds IS International Fund, Class 4   112,634    596,563 
American Funds IS New World Fund, Class 4   230,434    602,913 
American Funds IS Washington Mutual Investors Fund, Class 4   950,310    1,108,364 
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III   66,387    6,549 
BlackRock Global Allocation V.I. Fund, Class III   501,223    900,750 
BlackRock High Yield V.I. Fund, Class III   2,523,667    3,352,502 
BNY Mellon IP Technology Growth Portfolio, Service Shares   205,002    8,774 
BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares   44,795    26,076 
BNY Mellon VIF Appreciation Portfolio, Initial Shares   29,374    11,638 
BNY Mellon VIF Appreciation Portfolio, Service Shares   118,402    234,965 
BNY Mellon VIF Growth and Income Portfolio, Initial Shares   35,584    38,165 
ClearBridge Variable Large Cap Growth Portfolio, Class II   285,128    1,010,351 
ClearBridge Variable Mid Cap Portfolio, Class II   42,934    78,932 
ClearBridge Variable Small Cap Growth Portfolio, Class II   217,945    513,068 
Columbia VP Select Small Cap Value Fund, Class 2   9,079    17,412 
Columbia VP Seligman Global Technology Fund, Class 1   843,998    1,467,691 
Columbia VP Seligman Global Technology Fund, Class 2   44,355    96,751 
Columbia VP Small Cap Value Fund, Class 2   5,212    81 
Columbia VP Strategic Income Fund, Class 2   440,387    459,748 
Dimensional VA Equity Allocation Portfolio, Institutional   32,774    6,512 
Dimensional VA Global Bond Portfolio, Institutional   2,329    233 
Dimensional VA Global Moderate Allocation Portfolio, Institutional   39,661    1,035,034 
Dimensional VA International Small Portfolio, Institutional   55,978    271,050 
Dimensional VA International Value Portfolio, Institutional   75,023    422,007 
Dimensional VA Short-Term Fixed Portfolio, Institutional   139,679    6,520 
Dimensional VA US Large Value Portfolio, Institutional   379,594    902,262 
Dimensional VA US Targeted Value Portfolio, Institutional   185,561    453,244 
DWS Small Mid Cap Value VIP, Class B   36,636    794 
Eaton Vance VT Floating-Rate Income Fund, Initial Class   374,462    1,100,543 
Empower Aggressive Profile Fund, Investor Class   518,147    1,013,594 
Empower Bond Index Fund, Investor Class   1,921,555    4,718,115 
Empower Conservative Profile Fund, Class L   1,807,708    1,877,916 
Empower Conservative Profile Fund, Investor Class   1,405,081    1,876,598 
Empower Core Bond Fund, Investor Class   4,005,718    977,288 
Empower Emerging Markets Equity Fund, Investor Class   24,724    248,105 
Empower Global Bond Fund, Investor Class   117,324    489,333 

103 

 

Subaccount  Purchases    Sales  
Empower High Yield Bond Fund, Investor Class  $1,293,162   $1,618,928 
Empower Inflation-Protected Securities Fund, Investor Class   10,170    100,684 
Empower International Growth Fund, Investor Class   39,578    149,661 
Empower International Index Fund, Investor Class   622,582    3,507,647 
Empower International Value Fund, Investor Class   865,147    1,133,122 
Empower Large Cap Growth Fund, Investor Class   2,012,456    1,833,820 
Empower Large Cap Value Fund, Investor Class   94,111    763,466 
Empower Lifetime 2015 Fund, Investor Class   66,002    75,089 
Empower Lifetime 2020 Fund, Investor Class   17,518    15,352 
Empower Lifetime 2025 Fund, Investor Class   55,914    48,654 
Empower Lifetime 2030 Fund, Investor Class   84,272    187,109 
Empower Lifetime 2035 Fund, Investor Class   23,873    9,745 
Empower Lifetime 2040 Fund, Investor Class   20,963    5,761 
Empower Lifetime 2045 Fund, Investor Class   6,104    10,704 
Empower Lifetime 2050 Fund, Investor Class   36,432    35,047 
Empower Lifetime 2055 Fund, Investor Class   6,966    24,345 
Empower Mid Cap Value Fund, Investor Class   313,927    364,025 
Empower Moderate Profile Fund, Class L   4,093,448    22,548,007 
Empower Moderate Profile Fund, Investor Class   3,059,509    7,798,408 
Empower Moderately Aggressive Profile Fund, Investor Class   1,353,001    2,366,757 
Empower Moderately Conservative Profile Fund, Class L   2,338,853    4,877,057 
Empower Moderately Conservative Profile Fund, Investor Class   793,396    3,323,974 
Empower Multi-Sector Bond Fund, Investor Class   951,644    671,720 
Empower Real Estate Index Fund, Investor Class   221,147    390,441 
Empower S&P 500 Index Fund, Investor Class   5,511,860    16,082,070 
Empower S&P Mid Cap 400 Index Fund, Investor Class   1,796,548    2,114,790 
Empower S&P Small Cap 600 Index Fund, Investor Class   1,364,263    2,429,989 
Empower SecureFoundation Balanced Fund, Class L   8,931,237    42,749,980 
Empower Short Duration Bond Fund, Investor Class   371,413    2,727,563 
Empower Small Cap Growth Fund, Investor Class   59,751    196,396 
Empower Small Cap Value Fund, Investor Class   154,052    483,812 
Empower T. Rowe Price Mid Cap Growth Fund, Investor Class   233,008    1,998,339 
Empower U.S. Government Securities Fund, Investor Class   538,185    314,102 
Federated Hermes High Income Bond Fund II, Service Shares   104,391    145,934 
Fidelity VIP Asset Manager 50% Portfolio, Initial Class   91,601    311,862 
Fidelity VIP Balanced Portfolio, Service Class 2   1,965,784    9,744,227 
Fidelity VIP Contrafund Portfolio, Initial Class   261,729    393,254 
Fidelity VIP Government Money Market Portfolio, Initial Class   35,462,726    43,526,763 
Fidelity VIP Growth Opportunities Portfolio, Initial Class   5,711    34,933 
Fidelity VIP Growth Portfolio, Initial Class   576,515    429,251 
Fidelity VIP High Income Portfolio, Initial Class   7,846    5,225 
Fidelity VIP Index 500 Portfolio, Initial Class   25,735    104,725 
Fidelity VIP International Capital Appreciation Portfolio, Service Class 2   2,667,336    812,464 
Fidelity VIP Investment Grade Bond Portfolio, Initial Class   6,508    8,719 
Fidelity VIP Overseas Portfolio, Initial Class   72,743    27,024 
First Trust/Dow Jones Dividend & Income Allocation Portfolio, Class I   61,351    153,005 
Franklin Income VIP Fund, Class 4   454,311    1,093,999 
Goldman Sachs VIT Large Cap Value Fund, Institutional Class   46,197    5,763 
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio   8    324,539 

104 

 

Subaccount  Purchases    Sales  
Goldman Sachs VIT Strategic Growth Fund, Institutional Class  $2,468   $34,145 
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class   10,947    1,935 
Goldman Sachs VIT U.S. Equity Insights Fund, Service Class   573,068    1,413,058 
Invesco V.I. Core Equity Fund, Series II   9,229    156,936 
Invesco V.I. Core Plus Bond Fund, Series II   10,865    132,842 
Invesco V.I. EQV International Equity Fund, Series II   33,725    294,976 
Invesco V.I. Global Real Estate Fund, Series II   39,888    204,473 
Invesco V.I. Growth and Income Fund, Series II   250,813    1,097,986 
Invesco V.I. International Growth Fund, Series II   32,447    87,039 
Invesco V.I. Main Street Small Cap Fund, Series II   220,285    407,901 
Invesco V.I. Small Cap Equity Fund, Series II   5,172    2,618 
Janus Henderson VIT Balanced Portfolio, Service Shares   762,457    2,446,861 
Janus Henderson VIT Enterprise Portfolio, Service Shares   564,789    2,359,567 
Janus Henderson VIT Flexible Bond Portfolio, Service Shares   155,263    233,522 
Janus Henderson VIT Mid Cap Value Portfolio, Service Shares   16,171    4,565 
Janus Henderson VIT Overseas Portfolio, Institutional Shares   2,326    2,857 
Janus Henderson VIT Overseas Portfolio, Service Shares   480    2,209 
Lord Abbett Series Fund Developing Growth Portfolio, Class VC   448    16,266 
LVIP American Century Inflation Protection Fund, Service Class   28,095    263,309 
LVIP American Century Mid Cap Value Fund, Service Class   387,287    754,915 
LVIP American Century Value Fund, Service Class   435,757    1,013,553 
LVIP JPMorgan Small Cap Core Fund, Service Class   34,353    27,541 
LVIP Nomura U.S. REIT Fund, Service Class   5,915    74,239 
MFS VIT II Blended Research Core Equity Portfolio, Service Class   658,595    291,513 
MFS VIT II International Growth Portfolio, Service Class   27,977    63,968 
MFS VIT II Technology Portfolio, Service Class   6,533,244    7,749,407 
MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class   279,853    1,174,204 
Neuberger Berman AMT Quality Equity Portfolio, Class S   111,782    347,096 
Nomura VIP Emerging Markets Series, Service Class   57,573    240,156 
Nomura VIP Energy Series, Service Class   29,760    205,996 
Nomura VIP International Core Equity Series, Service Class   17,611    80,875 
Nomura VIP Small Cap Value Series, Service Class   139,839    368,637 
NVIT Fidelity Institutional AM Emerging Markets Fund, Class D   153    3,734 
PIMCO VIT CommodityRealReturn Strategy Portfolio, Advisor Class   49,846    221,613 
PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class   1,283,104    1,325,293 
PIMCO VIT Low Duration Portfolio, Advisor Class   375,776    642,666 
PIMCO VIT Real Return Portfolio, Advisor Class   214,127    240,213 
PIMCO VIT Short-Term Portfolio, Advisor Class   1,506,587    2,795,869 
PIMCO VIT Total Return Portfolio, Advisor Class   2,537,899    3,140,771 
Putnam VT Core Equity Fund, Class IB   167,047    241,142 
Putnam VT Emerging Markets Equity Fund, Class IB   297    551 
Putnam VT Focused International Equity Fund, Class IB   19,502    181,515 
Putnam VT Global Asset Allocation Fund, Class IB   163,510    138,150 
Putnam VT Income Fund, Class IB   209,737    236,288 
Putnam VT International Equity Fund, Class IB   357,500    209,180 
Putnam VT International Value Fund, Class IB   210,417    34,192 
Putnam VT Large Cap Growth Fund, Class IB   1,031,468    2,266,607 
Putnam VT Large Cap Value Fund, Class IB   80,034    22,761 
Putnam VT Mortgage Securities Fund, Class IB   35,372    5,833 

105 

 

Subaccount  Purchases    Sales  
Putnam VT Research Fund, Class IB  $82,562   $475,633 
Putnam VT Small Cap Growth Fund, Class IB   15,630    123,956 
Putnam VT Small Cap Value Fund, Class IB   58,247    205,356 
T. Rowe Price Blue Chip Growth Portfolio, Class II   3,215,717    6,717,757 
T. Rowe Price Health Sciences Portfolio, Class II   293,612    1,921,656 
VanEck VIP Emerging Markets Fund, Initial Class   29,657    2,686 
VanEck VIP Global Resources Fund, Class S   29,421    155,766 
VanEck VIP Global Resources Fund, Initial Class   69,730    52,789 

106 

 

4.CHANGES IN UNITS OUTSTANDING

 

The changes in units outstanding for the years or periods ended (as designated in note 1, Organization, if applicable) December 31, 2025 and 2024 were as follows:

 

   2025   2024 
Subaccount  Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
   Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
 
Alger Capital Appreciation Portfolio, Class I-2   8    686    (678)   196    714    (518)
Alger Large Cap Growth Portfolio, Class I-2   110    517    (407)   23    990    (967)
Alger Mid Cap Growth Portfolio, Class I-2   356    1,372    (1,016)   577    1,102    (525)
Alger Small Cap Growth Portfolio, Class I-2   121    205    (84)   643    2,387    (1,744)
ALPS Alerian Energy Infrastructure Portfolio, Class III   5,995    23,758    (17,763)   2,981    25,806    (22,825)
ALPS Global Opportunity Portfolio, Class III   770    7,238    (6,468)   4,290    18,062    (13,772)
American Funds IS Capital World Growth and Income Fund, Class 4   9,757    40,600    (30,843)   1,903    174,984    (173,081)
American Funds IS Growth Fund, Class 4   242,306    278,327    (36,021)   138,881    230,325    (91,444)
American Funds IS Growth-Income Fund, Class 4   40,036    57,217    (17,181)   83,757    268,310    (184,553)
American Funds IS International Fund, Class 4   5,519    39,402    (33,883)   3,262    57,118    (53,856)
American Funds IS New World Fund, Class 4   4,086    30,903    (26,817)   6,062    35,431    (29,369)
American Funds IS Washington Mutual Investors Fund, Class 4   30,681    53,077    (22,396)   7,077    120,939    (113,862)
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III   4,171    420    3,751    4,470    4,799    (329)
BlackRock Global Allocation V.I. Fund, Class III   4,135    56,615    (52,480)   22,050    116,701    (94,651)
BlackRock High Yield V.I. Fund, Class III   148,508    227,353    (78,845)   207,308    252,776    (45,468)
BNY Mellon IP Technology Growth Portfolio, Service Shares   0*   112    (112)   -    4,245    (4,245)
BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares   -    128    (128)   -    207    (207)
BNY Mellon VIF Appreciation Portfolio, Initial Shares   5    56    (51)   -    840    (840)
BNY Mellon VIF Appreciation Portfolio, Service Shares   0*   5,449    (5,449)   -    1,428    (1,428)
BNY Mellon VIF Growth and Income Portfolio, Initial Shares   -    216    (216)   87    567    (480)
ClearBridge Variable Large Cap Growth Portfolio, Class II   1,307    35,617    (34,310)   12,885    136,631    (123,746)
ClearBridge Variable Mid Cap Portfolio, Class II   -    4,781    (4,781)   -    23,391    (23,391)
ClearBridge Variable Small Cap Growth Portfolio, Class II   2,163    26,007    (23,844)   4,530    106,867    (102,337)
Columbia VP Select Small Cap Value Fund, Class 2   336    523    (187)   2,790    7,091    (4,301)
Columbia VP Seligman Global Technology Fund, Class 1   50    12,512    (12,462)   671    7,664    (6,993)
Columbia VP Seligman Global Technology Fund, Class 2   13    377    (364)   190    120    70 
Columbia VP Small Cap Value Fund, Class 2   -    -    -    -    -    - 
Columbia VP Strategic Income Fund, Class 2   28,729    37,178    (8,449)   11,476    57,185    (45,709)
Delaware VIP International Series, Service Class   -    -    -    0*   21,147    (21,147)
Dimensional VA Equity Allocation Portfolio, Institutional   5    57    (52)   99    33    66 
Dimensional VA Global Bond Portfolio, Institutional   97    6    91    237    4,396    (4,159)
Dimensional VA Global Moderate Allocation Portfolio, Institutional   -    57,139    (57,139)   99,720    1,956    97,764 

107 

 

   2025   2024 
Subaccount  Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
   Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
 
Dimensional VA International Small Portfolio, Institutional   2,885    22,418    (19,533)   2,898    26,771    (23,873)
Dimensional VA International Value Portfolio, Institutional   937    28,700    (27,763)   670    24,235    (23,565)
Dimensional VA Short-Term Fixed Portfolio, Institutional   10,234    280    9,954    47,225    2,204    45,021 
Dimensional VA US Large Value Portfolio, Institutional   9,994    51,439    (41,445)   6,144    48,296    (42,152)
Dimensional VA US Targeted Value Portfolio, Institutional   6,355    24,492    (18,137)   1,643    79,832    (78,189)
DWS Capital Growth VIP, Class B   -    -    -    0*   34,254    (34,254)
DWS CROCI U.S. VIP, Class B   -    -    -    0*   2,647    (2,647)
DWS Global Small Cap VIP, Class B   -    -    -    0*   1,551    (1,551)
DWS Small Mid Cap Value VIP, Class B   -    -    -    -    84    (84)
Eaton Vance VT Floating-Rate Income Fund, Initial Class   10,502    81,508    (71,006)   50,244    166,364    (116,120)
Empower Aggressive Profile Fund, Investor Class   6,800    53,458    (46,658)   7,029    93,370    (86,341)
Empower Ariel Mid Cap Value Fund, Investor Class   -    -    -    1,135    70,105    (68,970)
Empower Bond Index Fund, Investor Class   150,302    437,380    (287,078)   129,165    299,144    (169,979)
Empower Conservative Profile Fund, Class L   142,257    151,498    (9,241)   174,167    406,312    (232,145)
Empower Conservative Profile Fund, Investor Class   92,618    146,420    (53,802)   132,098    151,300    (19,202)
Empower Core Bond Fund, Investor Class   329,902    85,112    244,790    96,110    151,667    (55,557)
Empower Emerging Markets Equity Fund, Investor Class   1,828    23,209    (21,381)   2,517    24,566    (22,049)
Empower Global Bond Fund, Investor Class   7,774    53,159    (45,385)   26,584    135,403    (108,819)
Empower Government Money Market Fund, Investor Class   -    -    -    1,388,503    5,783,795    (4,395,292)
Empower High Yield Bond Fund, Investor Class   90,749    115,928    (25,179)   11,933    27,849    (15,916)
Empower Inflation-Protected Securities Fund, Investor Class   108    8,839    (8,731)   1,599    15,966    (14,367)
Empower International Growth Fund, Investor Class   314    10,125    (9,811)   2,468    37,390    (34,922)
Empower International Index Fund, Investor Class   14,207    205,464    (191,257)   73,989    160,316    (86,327)
Empower International Value Fund, Investor Class   32,974    55,273    (22,299)   6,523    47,925    (41,402)
Empower Large Cap Growth Fund, Investor Class   33,425    47,952    (14,527)   35,222    67,486    (32,264)
Empower Large Cap Value Fund, Investor Class   2,064    43,271    (41,207)   62,248    97,394    (35,146)
Empower Lifetime 2015 Fund, Investor Class   2,268    4,851    (2,583)   2,416    11,374    (8,958)
Empower Lifetime 2020 Fund, Investor Class   13    912    (899)   1,247    61,551    (60,304)
Empower Lifetime 2025 Fund, Investor Class   60    2,508    (2,448)   66    123,551    (123,485)
Empower Lifetime 2030 Fund, Investor Class   -    9,316    (9,316)   -    12,546    (12,546)
Empower Lifetime 2035 Fund, Investor Class   18    339    (321)   55    86,499    (86,444)
Empower Lifetime 2040 Fund, Investor Class   2    81    (79)   16,539    5,505    11,034 
Empower Lifetime 2045 Fund, Investor Class   0*   532    (532)   -    13,256    (13,256)
Empower Lifetime 2050 Fund, Investor Class   201    1,516    (1,315)   2,146    2,866    (720)
Empower Lifetime 2055 Fund, Investor Class   -    1,092    (1,092)   -    14,353    (14,353)
Empower Mid Cap Value Fund, Investor Class   9,172    17,716    (8,544)   48,509    24,719    23,790 

108 

 

   2025   2024 
Subaccount  Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
   Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
 
Empower Moderate Profile Fund, Class L   82,853    1,466,681    (1,383,828)   107,927    2,751,372    (2,643,445)
Empower Moderate Profile Fund, Investor Class   711    489,915    (489,204)   36,345    949,302    (912,957)
Empower Moderately Aggressive Profile Fund, Investor Class   42,431    136,085    (93,654)   8    216,825    (216,817)
Empower Moderately Conservative Profile Fund, Class L   138,789    347,691    (208,902)   33,850    445,183    (411,333)
Empower Moderately Conservative Profile Fund, Investor Class   3,719    223,845    (220,126)   73,234    256,808    (183,574)
Empower Multi-Sector Bond Fund, Investor Class   50,214    48,718    1,496    30,245    122,233    (91,988)
Empower Real Estate Index Fund, Investor Class   10,787    27,056    (16,269)   6,657    61,672    (55,015)
Empower S&P 500 Index Fund, Investor Class   159,848    502,208    (342,360)   289,722    860,002    (570,280)
Empower S&P Mid Cap 400 Index Fund, Investor Class   40,680    91,930    (51,250)   17,249    283,828    (266,579)
Empower S&P Small Cap 600 Index Fund, Investor Class   27,914    123,623    (95,709)   54,654    294,943    (240,289)
Empower SecureFoundation Balanced Fund, Class L   109,652    2,493,675    (2,384,023)   169,377    3,826,245    (3,656,868)
Empower Short Duration Bond Fund, Investor Class   21,099    225,013    (203,914)   46,407    279,134    (232,727)
Empower Small Cap Growth Fund, Investor Class   1,255    8,612    (7,357)   3,514    122,693    (119,179)
Empower Small Cap Value Fund, Investor Class   4,721    26,588    (21,867)   18,261    27,770    (9,509)
Empower T. Rowe Price Mid Cap Growth Fund, Investor Class   4,246    82,989    (78,743)   16,576    160,132    (143,556)
Empower U.S. Government Securities Fund, Investor Class   45,815    29,201    16,614    17,941    78,062    (60,121)
Federated Hermes High Income Bond Fund II, Service Shares   6,891    11,449    (4,558)   6,826    41,089    (34,263)
Fidelity VIP Asset Manager 50% Portfolio, Initial Class   155    3,967    (3,812)   6    1,350    (1,344)
Fidelity VIP Balanced Portfolio, Service Class 2   12,661    446,510    (433,849)   57,791    772,060    (714,269)
Fidelity VIP Contrafund Portfolio, Initial Class   190    1,660    (1,470)   353    2,270    (1,917)
Fidelity VIP Government Money Market Portfolio, Initial Class   3,263,659    4,125,482    (861,823)   4,891,137    1,935,298    2,955,839 
Fidelity VIP Growth Opportunities Portfolio, Initial Class   -    181    (181)   74    201    (127)
Fidelity VIP Growth Portfolio, Initial Class   4    843    (839)   365    1,061    (696)
Fidelity VIP High Income Portfolio, Initial Class   -    50    (50)   -    130    (130)
Fidelity VIP Index 500 Portfolio, Initial Class   1    98    (97)   13    579    (566)
Fidelity VIP International Capital Appreciation Portfolio, Service Class 2   135,241    42,803    92,438    22,156    54,594    (32,438)
Fidelity VIP Investment Grade Bond Portfolio, Initial Class   53    204    (151)   546    664    (118)
Fidelity VIP Overseas Portfolio, Initial Class   957    381    576    -    38    (38)
First Trust/Dow Jones Dividend & Income Allocation Portfolio, Class I   1,234    10,132    (8,898)   -    32,971    (32,971)
Franklin Income VIP Fund, Class 4   13,027    67,753    (54,726)   2,081    105,288    (103,207)
Goldman Sachs VIT Large Cap Value Fund, Institutional Class   27    44    (17)   907    979    (72)
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio   1    30,716    (30,715)   -    31,405    (31,405)
Goldman Sachs VIT Strategic Growth Fund, Institutional Class   0*   435    (435)   435    -    435 
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class   18    19    (1)   20    18    2 
Goldman Sachs VIT U.S. Equity Insights Fund, Service Class   13,263    49,026    (35,763)   32,176    62,031    (29,855)
Invesco V.I. Core Equity Fund, Series II   -    6,161    (6,161)   -    32    (32)

109 

 

   2025   2024 
Subaccount  Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
   Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
 
Invesco V.I. Core Plus Bond Fund, Series II   210    12,701    (12,491)   5,521    70,253    (64,732)
Invesco V.I. EQV International Equity Fund, Series II   218    16,760    (16,542)   14    25,441    (25,427)
Invesco V.I. Global Real Estate Fund, Series II   2,870    17,359    (14,489)   1,884    31,397    (29,513)
Invesco V.I. Growth and Income Fund, Series II   127    44,131    (44,004)   4,149    87,018    (82,869)
Invesco V.I. International Growth Fund, Series II   -    6,279    (6,279)   51    37,233    (37,182)
Invesco V.I. Main Street Small Cap Fund, Series II   2,268    19,675    (17,407)   2,486    37,306    (34,820)
Invesco V.I. Small Cap Equity Fund, Series II   -    114    (114)   -    2,543    (2,543)
Janus Henderson VIT Balanced Portfolio, Service Shares   3,901    113,081    (109,180)   28,159    335,815    (307,656)
Janus Henderson VIT Enterprise Portfolio, Service Shares   3,748    83,599    (79,851)   6,440    100,370    (93,930)
Janus Henderson VIT Flexible Bond Portfolio, Service Shares   8,395    19,564    (11,169)   14,968    74,457    (59,489)
Janus Henderson VIT Mid Cap Value Portfolio, Service Shares   -    137    (137)   -    471    (471)
Janus Henderson VIT Overseas Portfolio, Institutional Shares   33    47    (14)   418    893    (475)
Janus Henderson VIT Overseas Portfolio, Service Shares   -    104    (104)   -    107    (107)
Lord Abbett Series Fund Developing Growth Portfolio, Class VC   -    774    (774)   -    936    (936)
LVIP American Century Inflation Protection Fund, Service Class   413    23,066    (22,653)   13,426    47,963    (34,537)
LVIP American Century Mid Cap Value Fund, Service Class   3,022    30,037    (27,015)   6,084    103,239    (97,155)
LVIP American Century Value Fund, Service Class   1,147    48,715    (47,568)   2,988    333,774    (330,786)
LVIP JPMorgan Small Cap Core Fund, Service Class   691    1,893    (1,202)   11,630    18,554    (6,924)
LVIP Nomura U.S. REIT Fund, Service Class   0*   3,832    (3,832)   1,375    54,733    (53,358)
MFS VIT II Blended Research Core Equity Portfolio, Service Class   3,143    9,943    (6,800)   38,481    55,219    (16,738)
MFS VIT II International Growth Portfolio, Service Class   896    4,139    (3,243)   710    8,337    (7,627)
MFS VIT II Technology Portfolio, Service Class   119,534    185,790    (66,256)   71,197    111,950    (40,753)
MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class   4,446    65,563    (61,117)   1,629    22,039    (20,410)
Neuberger Berman AMT Quality Equity Portfolio, Class S   1,291    7,940    (6,649)   -    17,541    (17,541)
Nomura VIP Emerging Markets Series, Service Class   1,737    14,407    (12,670)   6,803    79,185    (72,382)
Nomura VIP Energy Series, Service Class   2,287    24,641    (22,354)   7,907    41,596    (33,689)
Nomura VIP International Core Equity Series, Service Class   980    6,785    (5,805)   18,640    6,032    12,608 
Nomura VIP Small Cap Value Series, Service Class   1,630    15,905    (14,275)   3,477    32,845    (29,368)
NVIT Fidelity Institutional AM Emerging Markets Fund, Class D   -    269    (269)   -    166    (166)
PIMCO VIT CommodityRealReturn Strategy Portfolio, Advisor Class   1,302    20,754    (19,452)   7,337    160,543    (153,206)
PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class   129,590    144,595    (15,005)   38,544    85,361    (46,817)
PIMCO VIT Low Duration Portfolio, Advisor Class   22,506    57,043    (34,537)   75,582    190,992    (115,410)
PIMCO VIT Real Return Portfolio, Advisor Class   13,727    19,444    (5,717)   41,067    54,147    (13,080)
PIMCO VIT Short-Term Portfolio, Advisor Class   115,797    230,990    (115,193)   120,034    209,145    (89,111)
PIMCO VIT Total Return Portfolio, Advisor Class   174,829    273,980    (99,151)   509,833    219,968    289,865 
Putnam VT Core Equity Fund, Class IB   1,052    7,359    (6,307)   6,038    8,748    (2,710)

110 

 

   2025   2024 
Subaccount  Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
   Units
Issued
   Units
Redeemed
   Net Increase
(Decrease)
 
Putnam VT Emerging Markets Equity Fund, Class IB   -    -    -    -    -    - 
Putnam VT Focused International Equity Fund, Class IB   45    9,370    (9,325)   -    17,593    (17,593)
Putnam VT Global Asset Allocation Fund, Class IB   -    7,192    (7,192)   5,564    19,114    (13,550)
Putnam VT Income Fund, Class IB   12,720    22,219    (9,499)   28,166    113,760    (85,594)
Putnam VT International Equity Fund, Class IB   16,035    9,889    6,146    1,317    4,798    (3,481)
Putnam VT International Value Fund, Class IB   9,803    1,641    8,162    834    7,058    (6,224)
Putnam VT Large Cap Growth Fund, Class IB   7,046    54,625    (47,579)   8,753    38,193    (29,440)
Putnam VT Large Cap Value Fund, Class IB   -    490    (490)   0*   5,761    (5,761)
Putnam VT Mortgage Securities Fund, Class IB   2,263    489    1,774    164    346    (182)
Putnam VT Research Fund, Class IB   1,552    14,711    (13,159)   477    5,850    (5,373)
Putnam VT Small Cap Growth Fund, Class IB   -    5,816    (5,816)   -    4,780    (4,780)
Putnam VT Small Cap Value Fund, Class IB   720    10,341    (9,621)   5,444    12,695    (7,251)
T. Rowe Price Blue Chip Growth Portfolio, Class II   13,562    188,871    (175,309)   38,119    418,987    (380,868)
T. Rowe Price Health Sciences Portfolio, Class II   5,553    90,673    (85,120)   16,662    176,268    (159,606)
VanEck VIP Emerging Markets Fund, Initial Class   786    48    738    316    1,429    (1,113)
VanEck VIP Global Resources Fund, Class S   1,760    13,159    (11,399)   2,437    65,323    (62,886)
VanEck VIP Global Resources Fund, Initial Class   1,389    1,181    208    -    3,470    (3,470)

 

* The Subaccount has units that round to less than one.

 

Note: Units may not appear to foot/crossfoot due to rounding.

111 

 

5.EXPENSES AND RELATED PARTY TRANSACTIONS

 

The fees and charges below are the current expenses deducted by the Subaccount from either the net unit value or from the Contract as a redemption of units. Fees and charges may vary based on factors such as the product purchased, optional benefits chosen, benefit base, asset base, net amount at risk, death benefit option elected, a Contract’s total asset value, age of Contract, surrender amount, if a surrender is requested during the period specified, Subaccounts selected, transaction amount, and/or transaction frequency. The fees and charges are recorded, as applicable, to the respective Subaccount in the Separate Account. Redemption of units deductions are made to the individual Contracts in accordance with the terms which govern each annuity, as set forth in the Contract.

 

The minimum and maximum Contract expenses offered by the Company may not directly equate to the minimum and maximum expense ratios by Subaccount in the Financial Highlights footnote as Contract owners across all products offered may not have invested in all available products during the current year.

 

    Expense Type     Range  
    Contract Maintenance Charge        
    This charge is assessed to reimburse the Company for expenses incurred in the administration of the Contract and the Separate Account. If applicable, the charge is deducted annually, assessed through a redemption of units, and recorded as Contract maintenance charges in the Statements of Changes in Net Assets.     $0 - $30 annually  
             
    Fund Facilitation Fee        
    The Company deducts a fund facilitation fee from certain Subaccount assets open in select products. The fee is deducted daily, assessed through a reduction of net unit values, and recorded as mortality and expense risk within the Statements of Operations.     0.35% of the average daily net assets of the Subaccounts  
             
    Mortality and Expense Risk Fee        
    This fee is assessed to reimburse the Company for assuming mortality and expense risks. The fee is deducted daily, assessed through a reduction of net unit values, and recorded as mortality and expense risk in the Statements of Operations.     a daily fee amounting to a per annum aggregate of 0.20% - 1.40% of the average daily net assets of the Subaccounts  
             
    Deductions for Premium Taxes        
    This deduction is to comply with any applicable state premium and/or retaliatory taxes. The mandated amount is deducted from the payment when it is received which in turn reduces Contract owners’ net payments on the Statements of Changes in Net Assets.     0.0% - 3.5% of each payment, if applicable  
             
    Surrender Charge (Contingent Deferred Sales Charge)        
    This charge is assessed to reimburse the Company for some of the costs of distributing the Policies. The charge is a percent of the amount withdrawn or surrendered based on the number of full years which have elapsed between the date the Contract was issued and the surrender date, assessed through a redemption of units, and recorded as Contract maintenance charges within the Statements of Changes in Net Assets.     0.0% - 6.0% of withdrawn or surrendered amount  
             

112 

 

    Expense Type     Range  
    Transfer Charge        
    This charge is assessed to reimburse the Company for costs incurred when transferring funds. The charge is deducted upon transfer, assessed through a redemption of units, and recorded as Contract owners’ benefits within the Statements of Changes in Net Assets.     $15 - $25 per transfer, after the first 12 transfers in any  calendar year  
             
    Charge for Optional Benefits (Guaranteed Lifetime Withdrawal Benefit)        
    This charge, if applicable, is assessed to reimburse the Company for costs and risks stemming from optional benefits elected by the Contract owner. The charge is deducted quarterly, assessed through a redemption of units, and recorded as Contract maintenance charges within the Statements of Changes in Net Assets.     0.65% - 2.25% of net asset base  
             
    Expenses of the Portfolio        
    This fee, if applicable, is assessed to provide compensation for administrative services performed in connection with the subaccounts. Such compensation is assessed against the value of the assets invested in the relevant subaccounts and is recorded as Investment advisory expenses in the Statements of Operations.     0.00% - 0.35% annually  

113 

 

6.FINANCIAL HIGHLIGHTS

 

The Company sells a number of variable annuity products that are funded by the Separate Account. These  products have unique combinations of features and expenses that are charged against the Contract owner’s account. Differences in the expense structures result in a variety of unit values, expense ratios and total returns. The following tables were developed by determining which products offered by the Company and funded by the Separate Account have the highest and lowest expense ratios. The summaries may not reflect or directly equate to the minimum and maximum Contract expenses offered by the Company, as Contract owners may not have selected all available and applicable Contract options for or during the periods presented.

 

A summary of the units outstanding, unit fair values, net assets for variable annuity Contracts, investment income ratios, the expense ratios, excluding expenses of the underlying Subaccounts, and total returns for each of the five years or periods ended December 31, 2025 is as follows:

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Alger Capital Appreciation Portfolio, Class I-2 
2025   5   $478.99   $457.23   $2,366    0.00%   1.25%   1.40%   31.22%   31.02%
2024   6    365.03    348.96    2,042    0.00%   1.25%   1.40%   46.29%   46.06%
2023   6    249.53    238.91    1,520    0.00%   1.25%   1.40%   41.36%   41.15%
2022   7    176.52    169.26    1,157    0.00%   1.25%   1.40%   (32.10)%   (39.89)%
2021   9    281.58    259.96    2,376    0.00%   1.25%   1.55%   22.33%   8.61%
Alger Large Cap Growth Portfolio, Class I-2 
2025   4    440.78    417.01    1,663    0.00%   1.25%   1.40%   28.65%   28.46%
2024   4    342.61    324.62    1,430    0.00%   1.25%   1.40%   41.10%   40.89%
2023   5    242.81    230.40    1,237    0.00%   1.25%   1.40%   31.03%   30.83%
2022   7    185.31    167.49    1,154    0.00%   1.25%   1.55%   (33.17)%   (45.24)%
2021   7    305.88    277.29    2,051    0.00%   1.25%   1.55%   21.48%   0.13%
Alger Mid Cap Growth Portfolio, Class I-2 
2025   9    194.30    184.95    1,728    0.00%   1.25%   1.40%   15.32%   15.14%
2024   10    168.49    160.63    1,666    0.00%   1.25%   1.40%   19.56%   19.38%
2023   11    140.93    134.56    1,467    0.00%   1.25%   1.40%   21.65%   21.47%
2022   12    115.85    110.78    1,284    0.00%   1.25%   1.40%   (31.21)%   (39.64)%
2021   12    183.51    168.41    2,194    0.00%   1.25%   1.55%   7.30%   (5.56)%

114 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Alger Small Cap Growth Portfolio, Class I-2 
2025   4   $32.79   $167.60   $294    0.00%   0.25%   1.40%   5.65%   4.44%
2024   4    31.03    160.47    294    0.42%   0.25%   1.40%   7.86%   6.62%
2023   6    28.77    150.51    313    0.00%   0.25%   1.40%   16.20%   14.88%
2022   7    24.76    131.02    306    0.00%   0.25%   1.40%   7.98%   (41.85)%
2021   9    225.30    22.93    571    0.00%   0.25%   1.55%   (2.64)%   (46.35)%
ALPS Alerian Energy Infrastructure Portfolio, Class III 
2025   29    19.28    21.41    615    3.59%   0.20%   1.20%   4.45%   3.41%
2024   47    18.46    20.70    961    3.68%   0.20%   1.20%   40.32%   38.91%
2023   70    13.15    14.90    1,012    2.39%   0.20%   1.20%   13.68%   12.55%
2022   120    11.57    13.24    1,536    4.65%   0.20%   1.20%   18.32%   9.79%
2021   105    12.06    9.78    1,181    2.08%   0.20%   1.20%   43.74%   36.02%
ALPS Global Opportunity Portfolio, Class III 
2025   31    22.26    19.65    650    5.92%   0.20%   1.20%   1.16%   0.15%
2024   38    22.01    19.62    774    7.49%   0.20%   1.20%   17.77%   16.59%
2023   52    18.69    16.83    891    0.00%   0.20%   1.20%   28.54%   27.27%
2022   104    14.54    13.22    1,392    10.13%   0.20%   1.20%   (22.76)%   (35.69)%
2021   147    20.56    18.82    2,791    4.39%   0.20%   1.20%   24.15%   13.58%
American Funds IS Capital World Growth and Income Fund, Class 4 
2025   186    23.22    21.29    4,088    1.21%   0.20%   1.20%   24.21%   22.98%
2024   217    18.69    17.31    3,840    1.25%   0.20%   1.20%   13.47%   12.33%
2023   390    16.48    15.41    6,100    1.64%   0.20%   1.20%   20.41%   19.22%
2022   497    13.68    12.93    6,474    2.13%   0.20%   1.20%   (13.78)%   (22.26)%
2021   549    16.63    15.87    8,776    1.45%   0.20%   1.20%   18.53%   9.00%
American Funds IS Growth Fund, Class 4 
2025   373    34.21    31.69    12,473    0.12%   0.20%   1.20%   19.69%   18.50%
2024   409    28.58    26.74    11,348    0.17%   0.20%   1.20%   31.03%   29.72%
2023   501    21.81    20.61    10,455    0.17%   0.20%   1.20%   37.86%   36.50%
2022   638    15.82    15.10    9,706    0.10%   0.20%   1.20%   (27.65)%   (33.44)%
2021   698    22.69    21.87    15,365    0.06%   0.20%   1.20%   24.74%   17.08%

115 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
American Funds IS Growth-Income Fund, Class 4 
2025   171   $25.28   $23.41   $4,156    0.73%   0.20%   1.20%   17.53%   16.37%
2024   188    21.51    20.12    3,902    0.80%   0.20%   1.20%   23.67%   22.43%
2023   373    17.39    16.43    6,227    1.08%   0.20%   1.20%   25.57%   24.33%
2022   523    13.85    13.22    6,975    1.05%   0.20%   1.20%   (13.77)%   (20.67)%
2021   584    16.66    16.06    9,445    0.94%   0.20%   1.20%   26.88%   19.14%
American Funds IS International Fund, Class 4 
2025   185    18.25    15.05    2,919    1.10%   0.20%   1.20%   26.15%   24.90%
2024   219    14.47    12.05    2,764    0.95%   0.20%   1.20%   2.72%   1.70%
2023   273    14.09    11.85    3,366    1.00%   0.20%   1.20%   15.33%   14.18%
2022   376    12.21    10.38    4,030    1.45%   0.20%   1.20%   (6.34)%   (33.04)%
2021   440    15.50    13.04    6,005    2.26%   0.20%   1.20%   13.14%   (17.47)%
American Funds IS New World Fund, Class 4 
2025   143    22.09    20.60    3,074    0.88%   0.20%   1.20%   27.67%   26.40%
2024   170    17.31    16.29    2,872    1.14%   0.20%   1.20%   6.12%   5.06%
2023   199    16.31    15.51    3,173    1.08%   0.20%   1.20%   15.44%   14.29%
2022   290    14.13    13.57    4,001    1.08%   0.20%   1.20%   (20.00)%   (27.24)%
2021   317    18.65    17.66    5,676    0.64%   0.20%   1.20%   9.13%   1.26%
American Funds IS Washington Mutual Investors Fund, Class 4 
2025   183    22.98    21.29    4,036    1.21%   0.20%   1.20%   16.66%   15.50%
2024   206    19.70    18.43    3,895    1.28%   0.20%   1.20%   18.61%   17.43%
2023   319    16.61    15.69    5,101    1.34%   0.20%   1.20%   16.74%   15.58%
2022   683    14.23    13.58    9,544    2.47%   0.20%   1.20%   (5.47)%   (13.02)%
2021   318    15.61    15.05    4,843    1.26%   0.20%   1.20%   30.74%   22.66%
BlackRock 60/40 Target Allocation ETF V.I. Fund, Class III 
2025   4    17.19    17.13    71    2.32%   0.20%   0.25%   14.69%   15.08%
2024   0*   14.89    14.89    6    2.44%   0.25%   0.25%   11.08%   11.08%
2023   1    13.40    13.40    10    2.47%   0.25%   0.25%   0.43%   0.43%
2022   1    11.25    11.25    14    0.23%   1.20%   1.20%   (16.02)%   (18.28)%
2021   2    13.77    13.40    30    0.79%   0.20%   1.20%   13.33%   8.59%

116 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
BlackRock Global Allocation V.I. Fund, Class III
2025   180   $19.19   $17.64   $3,181    3.87%   0.20%   1.20%   19.27%   18.09%
2024   233    16.09    14.94    3,442    1.27%   0.20%   1.20%   8.71%   7.62%
2023   327    14.80    13.88    4,494    1.90%   0.20%   1.20%   12.27%   11.15%
2022   574    13.18    12.49    7,048    0.00%   0.20%   1.20%   (9.40)%   (22.86)%
2021   783    16.19    14.55    11,558    0.82%   0.20%   1.20%   13.06%   (1.82)%
BlackRock High Yield V.I. Fund, Class III 
2025   317    15.70    14.90    4,913    6.50%   0.20%   1.20%   8.86%   7.78%
2024   396    14.42    13.82    5,644    6.72%   0.20%   1.20%   7.64%   6.56%
2023   441    13.40    12.97    5,809    6.28%   0.20%   1.20%   12.70%   11.58%
2022   740    11.89    11.62    8,677    5.04%   0.20%   1.20%   (9.60)%   (17.80)%
2021   897    14.14    13.15    11,875    4.27%   0.20%   1.20%   11.69%   3.71%
BNY Mellon IP Technology Growth Portfolio, Service Shares 
2025   6    78.28    50.47    487    0.00%   0.25%   1.00%   27.55%   26.60%
2024   6    61.37    39.87    389    0.00%   0.25%   1.00%   25.07%   24.13%
2023   11    49.07    32.12    519    0.00%   0.25%   1.00%   58.61%   57.43%
2022   12    30.94    20.03    356    0.00%   0.25%   1.20%   (4.42)%   (65.46)%
2021   16    57.99    32.37    863    0.00%   0.25%   1.20%   70.31%   (37.28)%
BNY Mellon Sustainable U.S. Equity Portfolio, Inc., Initial Shares 
2025   4    153.59    146.32    576    0.25%   1.25%   1.40%   14.53%   14.36%
2024   4    134.11    127.94    520    0.53%   1.25%   1.40%   23.33%   23.14%
2023   4    108.74    103.90    444    0.72%   1.25%   1.40%   22.29%   22.11%
2022   4    88.92    85.09    374    0.52%   1.25%   1.40%   (13.42)%   (27.11)%
2021   4    116.74    102.70    495    0.74%   1.25%   1.55%   30.68%   10.34%
BNY Mellon VIF Appreciation Portfolio, Initial Shares 
2025   1    183.18    173.80    196    0.36%   1.25%   1.40%   8.71%   8.54%
2024   1    168.51    160.12    189    0.40%   1.25%   1.40%   11.40%   11.23%
2023   2    151.27    143.95    290    0.72%   1.25%   1.40%   19.47%   19.29%
2022   2    126.61    120.67    248    0.64%   1.25%   1.40%   (11.44)%   (22.88)%
2021   3    156.47    142.97    381    0.44%   1.25%   1.55%   31.34%   14.72%

117 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
BNY Mellon VIF Appreciation Portfolio, Service Shares 
2025   17   $43.96   $32.15   $588    0.18%   0.25%   1.00%   9.51%   8.69%
2024   23    40.14    29.14    754    0.18%   0.25%   1.20%   12.20%   11.99%
2023   24    35.78    26.02    718    0.48%   0.25%   1.20%   20.37%   19.23%
2022   25    29.72    21.83    625    0.43%   0.25%   1.20%   25.52%   (40.12)%
2021   26    36.45    23.68    792    0.20%   0.25%   1.20%   68.98%   (17.86)%
BNY Mellon VIF Growth and Income Portfolio, Initial Shares 
2025   3    169.31    169.31    449    0.45%   1.40%   1.40%   15.21%   15.21%
2024   3    146.95    146.95    421    0.54%   1.40%   1.40%   21.01%   21.01%
2023   3    121.44    121.44    406    0.66%   1.40%   1.40%   24.93%   24.93%
2022   3    101.49    97.21    289    0.77%   1.25%   1.40%   (4.00)%   (19.43)%
2021   4    120.64    105.72    412    0.47%   1.25%   1.55%   29.15%   8.72%
ClearBridge Variable Large Cap Growth Portfolio, Class II 
2025   120    31.56    28.93    3,561    0.00%   0.20%   1.20%   8.14%   7.06%
2024   154    29.18    27.03    4,254    0.00%   0.20%   1.20%   27.31%   26.03%
2023   278    22.92    21.44    6,076    0.00%   0.20%   1.20%   43.38%   41.96%
2022   309    15.99    15.11    4,702    0.00%   0.20%   1.20%   (29.32)%   (36.26)%
2021   363    23.70    22.62    8,280    0.00%   0.20%   1.20%   25.93%   15.82%
ClearBridge Variable Mid Cap Portfolio, Class II 
2025   38    17.06    15.91    638    0.01%   0.40%   1.20%   3.66%   2.84%
2024   43    16.46    15.48    691    0.33%   0.40%   1.20%   9.29%   8.41%
2023   66    15.06    14.27    969    0.02%   0.40%   1.20%   12.17%   11.28%
2022   78    13.42    12.83    1,024    0.09%   0.40%   1.20%   (22.99)%   (29.75)%
2021   83    18.26    17.43    1,473    0.03%   0.20%   1.20%   32.90%   23.18%
ClearBridge Variable Small Cap Growth Portfolio, Class II 
2025   109    22.24    19.74    2,236    0.00%   0.20%   1.20%   8.75%   7.67%
2024   132    20.45    18.33    2,511    0.00%   0.20%   1.20%   4.03%   2.98%
2023   235    19.66    17.80    4,302    0.00%   0.20%   1.20%   7.91%   6.84%
2022   287    18.22    16.66    4,874    0.00%   0.20%   1.20%   (23.28)%   (35.69)%
2021   342    25.91    23.75    8,273    0.00%   0.20%   1.20%   18.20%   3.49%

118 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Columbia VP Select Small Cap Value Fund, Class 2 
2025   10   $27.97   $27.36   $286    0.00%   1.25%   1.40%   4.98%   4.82%
2024   11    26.65    26.10    278    0.00%   1.25%   1.40%   12.24%   12.07%
2023   15    23.74    23.29    348    0.00%   1.25%   1.40%   11.45%   11.28%
2022   14    21.30    20.93    297    0.00%   1.25%   1.40%   (13.23)%   (17.44)%
2021   15    25.35    24.55    381    0.00%   1.25%   1.55%   30.87%   24.87%
Columbia VP Seligman Global Technology Fund, Class 1 
2025   91    114.82    112.30    10,283    0.00%   1.25%   1.40%   33.06%   32.86%
2024   104    86.30    84.53    8,797    0.00%   1.25%   1.40%   25.33%   25.14%
2023   111    68.86    67.55    7,502    0.00%   1.25%   1.40%   43.49%   43.27%
2022   121    47.99    47.15    5,713    0.00%   1.25%   1.40%   (30.35)%   (33.76)%
2021   129    71.17    68.90    9,028    0.40%   1.25%   1.55%   39.33%   32.93%
Columbia VP Seligman Global Technology Fund, Class 2 
2025   2    248.62    239.22    398    0.00%   1.25%   1.40%   32.70%   32.50%
2024   2    187.35    180.54    366    0.00%   1.25%   1.40%   25.00%   24.81%
2023   2    149.88    144.65    283    0.00%   1.25%   1.40%   43.08%   42.86%
2022   2    104.75    101.25    160    0.00%   1.25%   1.40%   (28.14)%   (34.96)%
2021   2    155.66    145.77    248    0.29%   1.25%   1.55%   41.28%   28.26%
Columbia VP Small Cap Value Fund, Class 2 
2025   1    39.49    25.88    33    0.98%   0.25%   1.00%   14.38%   13.52%
2024   1    34.53    22.80    29    0.55%   0.25%   1.00%   8.40%   7.59%
2023   1    31.85    21.19    26    0.43%   0.25%   1.00%   21.36%   20.46%
2022   1    26.24    17.59    22    0.49%   0.25%   1.00%   36.61%   (39.14)%
2021   1    28.90    19.21    24    0.51%   0.25%   1.20%   88.77%   (14.58)%
Columbia VP Strategic Income Fund, Class 2 
2025   163    12.71    11.77    2,028    4.32%   0.20%   1.20%   6.95%   5.89%
2024   171    11.88    11.11    1,997    4.23%   0.20%   1.20%   4.30%   3.25%
2023   217    11.39    10.76    2,414    3.34%   0.20%   1.20%   8.98%   7.90%
2022   278    10.45    9.98    2,845    2.77%   0.20%   1.20%   (8.39)%   (15.74)%
2021   323    11.84    11.41    3,757    5.22%   0.20%   1.20%   4.23%   (2.23)%

119 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Delaware VIP International Series, Service Class 
2024   -   $-   $-   $-    1.89%   1.20%   1.20%   1.48%   1.48%
2023   21    9.76    9.76    206    1.24%   1.20%   1.20%   11.93%   11.93%
2022   40    8.72    8.72    348    1.29%   1.20%   1.20%   (18.55)%   (19.38)%
2021   44    10.82    10.71    476    0.95%   0.20%   1.20%   6.39%   5.31%
Dimensional VA Equity Allocation Portfolio, Institutional 
2025   44    24.15    23.81    1,067    2.11%   0.55%   0.75%   19.29%   19.05%
2024   44    20.24    20.00    895    1.92%   0.55%   0.75%   14.46%   5.47%
2023   44    17.69    17.69    781    2.22%   0.55%   0.55%   19.49%   19.49%
2022   44    14.80    14.80    654    1.80%   0.55%   0.55%   (13.65)%   (14.15)%
2021   44    17.24    17.14    762    2.16%   0.55%   0.75%   23.67%   22.96%
Dimensional VA Global Bond Portfolio, Institutional 
2025   3    10.88    10.88    32    4.21%   0.55%   0.55%   3.78%   3.78%
2024   3    10.49    10.49    30    2.59%   0.55%   0.55%   4.80%   4.80%
2023   7    10.00    10.00    70    3.98%   0.55%   0.55%   4.48%   4.48%
2022   7    9.58    9.58    67    1.53%   0.55%   0.55%   (6.30)%   (6.85)%
2021   8    10.28    10.22    77    0.75%   0.55%   0.75%   (1.15)%   (2.20)%
Dimensional VA Global Moderate Allocation Portfolio, Institutional 
2025   63    18.94    18.67    1,179    1.68%   0.55%   0.75%   14.05%   13.83%
2024   120    16.60    16.41    1,972    4.16%   0.55%   0.75%   11.37%   5.70%
2023   22    14.91    14.91    327    2.72%   0.55%   0.55%   14.10%   14.10%
2022   22    13.07    13.07    286    1.47%   0.55%   0.55%   (10.93)%   (11.47)%
2021   22    14.76    14.67    323    1.48%   0.55%   0.75%   13.63%   12.93%
Dimensional VA International Small Portfolio, Institutional 
2025   23    16.66    14.71    353    3.32%   0.55%   1.55%   36.24%   34.88%
2024   43    12.23    10.91    495    2.79%   0.55%   1.55%   3.24%   2.21%
2023   67    11.84    10.67    754    2.88%   0.55%   1.55%   13.49%   12.36%
2022   87    10.44    9.50    871    2.53%   0.55%   1.55%   (10.88)%   (25.47)%
2021   94    12.74    11.71    1,156    2.59%   0.55%   1.55%   22.74%   4.74%

120 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Dimensional VA International Value Portfolio, Institutional 
2025   48   $19.82   $17.40   $879    4.16%   0.55%   1.55%   44.84%   43.40%
2024   76    13.69    12.13    989    3.55%   0.55%   1.55%   6.03%   4.97%
2023   99    12.91    11.56    1,226    4.55%   0.55%   1.55%   17.21%   16.05%
2022   118    11.01    9.96    1,236    3.85%   0.55%   1.55%   5.07%   (13.18)%
2021   125    11.47    10.48    1,365    3.96%   0.55%   1.55%   27.30%   7.38%
Dimensional VA Short-Term Fixed Portfolio, Institutional 
2025   58    11.31    11.31    659    4.37%   0.55%   0.55%   3.76%   3.76%
2024   48    10.90    10.90    527    6.77%   0.55%   0.55%   4.90%   4.90%
2023   3    10.39    10.39    34    3.86%   0.55%   0.55%   4.41%   4.41%
2022   3    9.95    9.95    33    0.53%   0.55%   0.55%   (1.06)%   (1.74)%
2021   9    10.13    10.06    94    0.01%   0.55%   0.75%   (0.30)%   (1.37)%
Dimensional VA US Large Value Portfolio, Institutional 
2025   142    19.76    16.95    2,632    1.84%   0.55%   1.55%   15.19%   14.05%
2024   183    17.15    14.86    2,968    1.87%   0.55%   1.55%   12.76%   11.63%
2023   225    15.21    13.32    3,255    2.02%   0.55%   1.55%   10.32%   9.22%
2022   272    13.79    12.19    3,563    2.18%   0.55%   1.55%   5.92%   (16.38)%
2021   298    14.58    13.02    4,155    1.75%   0.55%   1.55%   40.06%   12.82%
Dimensional VA US Targeted Value Portfolio, Institutional 
2025   45    20.24    17.92    835    1.72%   0.55%   1.55%   8.35%   7.27%
2024   63    18.68    16.70    1,105    1.01%   0.55%   1.55%   7.54%   6.47%
2023   142    17.37    15.69    2,281    1.42%   0.55%   1.55%   19.38%   18.19%
2022   171    14.55    13.27    2,327    1.29%   0.55%   1.55%   3.41%   (13.07)%
2021   175    15.27    14.07    2,521    1.43%   0.55%   1.55%   49.27%   28.03%
DWS Capital Growth VIP, Class B 
2024   -    -    -    -    0.00%   0.20%   1.20%   17.41%   16.86%
2023   34    27.04    25.27    1,435    0.00%   0.20%   1.20%   37.90%   36.53%
2022   62    19.61    24.24    1,924    0.00%   0.20%   1.20%   (27.68)%   (55.14)%
2021   65    54.02    27.11    2,888    0.00%   0.20%   1.20%   84.12%   16.50%

121 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
DWS CROCI U.S. VIP, Class B 
2024   -   $-   $-   $-    1.22%   0.25%   1.00%   9.81%   9.43%
2023   3    21.75    15.18    49    1.39%   0.25%   1.00%   20.07%   19.18%
2022   3    18.11    12.74    43    1.59%   0.25%   1.00%   20.68%   (40.85)%
2021   3    21.53    15.01    60    1.64%   0.25%   1.20%   78.97%   (12.22)%
DWS Global Small Cap VIP, Class B 
2024   -    -    -    -    1.16%   0.25%   1.20%   (0.40)%   (0.84)%
2023   2    20.99    12.33    30    0.60%   0.25%   1.20%   23.89%   22.72%
2022   2    16.94    10.05    24    0.25%   0.25%   1.20%   26.25%   (55.17)%
2021   2    22.41    13.42    34    0.07%   0.20%   1.20%   89.27%   (31.53)%
DWS Small Mid Cap Value VIP, Class B 
2025   12    29.52    19.59    356    0.56%   0.25%   1.00%   17.55%   16.67%
2024   12    25.11    16.79    303    0.81%   0.25%   1.00%   5.53%   4.73%
2023   12    23.79    16.03    289    0.80%   0.25%   1.00%   14.30%   13.45%
2022   12    20.82    14.13    257    0.46%   0.25%   1.00%   24.36%   (43.23)%
2021   12    24.89    16.74    307    0.86%   0.25%   1.20%   88.28%   (12.72)%
Eaton Vance VT Floating-Rate Income Fund, Initial Class 
2025   234    13.91    13.26    3,215    6.74%   0.20%   1.20%   3.75%   2.71%
2024   305    13.41    12.91    4,040    7.91%   0.20%   1.20%   7.46%   6.39%
2023   422    12.48    12.14    5,185    8.18%   0.20%   1.20%   10.99%   9.89%
2022   802    11.24    11.05    8,946    4.63%   0.20%   1.20%   (2.00)%   (8.94)%
2021   786    12.13    11.47    9,089    2.87%   0.20%   1.20%   8.01%   2.41%
Empower Aggressive Profile Fund, Investor Class 
2025   213    21.86    20.04    4,446    1.82%   0.20%   1.20%   17.19%   16.02%
2024   259    18.65    17.27    4,635    2.90%   0.20%   1.20%   11.72%   10.60%
2023   346    16.69    15.62    5,530    2.83%   0.20%   1.20%   16.71%   15.55%
2022   489    14.30    13.52    6,718    1.53%   0.20%   1.20%   (11.26)%   (20.03)%
2021   538    16.90    16.12    8,772    5.36%   0.20%   1.20%   23.72%   13.76%

122 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower Ariel Mid Cap Value Fund, Investor Class 
2024   -   $-   $-   $-    6.05%   0.20%   1.20%   6.13%   5.26%
2023   69    15.97    14.90    1,176    2.39%   0.20%   1.20%   10.23%   9.13%
2022   85    14.49    13.65    1,302    4.88%   0.20%   1.20%   (8.72)%   (57.62)%
2021   110    32.21    15.87    1,910    2.26%   0.20%   1.20%   153.02%   19.86%
Empower Bond Index Fund, Investor Class 
2025   1,084    11.11    10.22    11,998    2.44%   0.20%   1.20%   6.40%   5.35%
2024   1,371    10.44    9.70    14,261    2.25%   0.20%   1.20%   0.62%   (0.39)%
2023   1,541    10.37    9.74    15,841    2.05%   0.20%   1.20%   4.81%   3.77%
2022   1,516    9.90    9.38    14,866    1.15%   0.20%   1.20%   (10.01)%   (24.40)%
2021   1,771    12.41    11.00    20,202    0.80%   0.20%   1.20%   6.07%   (6.78)%
Empower Conservative Profile Fund, Class L 
2025   295    13.83    12.68    3,795    1.96%   0.20%   1.20%   7.77%   6.70%
2024   305    12.44    11.89    3,665    1.64%   0.20%   1.20%   1.39%   3.54%
2023   537    12.27    11.48    6,251    1.99%   0.20%   1.20%   7.82%   6.75%
2022   630    11.38    10.76    6,853    1.08%   0.20%   1.20%   (6.08)%   (15.31)%
2021   718    12.70    12.12    8,766    1.52%   0.20%   1.20%   9.86%   1.08%
Empower Conservative Profile Fund, Investor Class 
2025   603    14.12    12.94    8,182    2.56%   0.20%   1.20%   7.97%   6.90%
2024   657    13.08    12.11    8,270    2.98%   0.20%   1.20%   4.88%   3.83%
2023   676    12.47    11.66    8,089    2.88%   0.20%   1.20%   8.03%   6.96%
2022   763    11.54    10.90    8,495    1.59%   0.20%   1.20%   (5.79)%   (15.08)%
2021   1,193    12.84    12.25    14,827    2.39%   0.20%   1.20%   10.12%   1.24%
Empower Core Bond Fund, Investor Class 
2025   806    11.49    10.69    9,383    3.54%   0.20%   1.20%   6.54%   5.48%
2024   561    10.79    10.14    6,181    2.89%   0.20%   1.20%   1.32%   0.31%
2023   617    10.65    10.11    6,704    2.24%   0.20%   1.20%   5.99%   4.94%
2022   684    10.05    9.63    6,984    1.12%   0.20%   1.20%   (12.04)%   (26.55)%
2021   806    13.11    11.42    9,636    0.79%   0.20%   1.20%   11.57%   (4.91)%

123 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower Emerging Markets Equity Fund, Investor Class 
2025   27   $14.02   $12.99   $366    1.07%   0.20%   1.20%   32.52%   31.20%
2024   48    10.58    9.90    502    1.18%   0.20%   1.20%   9.63%   8.53%
2023   70    9.65    9.12    669    1.92%   0.20%   1.20%   9.45%   8.37%
2022   91    8.82    8.42    789    1.20%   0.20%   1.20%   (19.60)%   (26.03)%
2021   86    11.38    10.97    962    1.34%   0.20%   1.20%   (2.07)%   (8.05)%
Empower Global Bond Fund, Investor Class 
2025   147    9.79    8.61    1,412    2.92%   0.20%   1.20%   7.32%   6.25%
2024   193    9.13    8.10    1,724    2.12%   0.20%   1.20%   (1.07)%   (2.06)%
2023   302    9.23    8.27    2,631    0.87%   0.20%   1.20%   4.92%   3.88%
2022   388    8.79    7.96    3,232    0.76%   0.20%   1.20%   (5.97)%   (31.01)%
2021   440    11.54    9.35    4,333    0.07%   0.20%   1.20%   13.03%   (15.46)%
Empower Government Money Market Fund, Investor Class 
2024   -    -    -    -    2.26%   0.20%   1.20%   2.18%   1.72%
2023   4,395    10.84    9.93    45,713    4.44%   0.20%   1.20%   4.33%   3.30%
2022   5,312    10.39    9.62    53,115    1.28%   0.20%   1.20%   10.30%   (6.55)%
2021   4,098    10.29    9.42    40,446    0.01%   0.20%   1.20%   5.76%   (8.63)%
Empower High Yield Bond Fund, Investor Class 
2025   36    15.20    14.65    562    3.42%   0.20%   1.20%   8.74%   7.66%
2024   61    13.97    13.61    872    3.83%   0.20%   1.20%   7.42%   6.35%
2023   77    13.01    12.79    1,004    5.16%   0.20%   1.20%   10.91%   9.81%
2022   117    11.73    11.65    1,385    3.09%   0.20%   1.20%   (11.08)%   (35.63)%
2021   139    18.10    13.19    1,873    3.04%   0.20%   1.20%   38.70%   2.41%
Empower Inflation-Protected Securities Fund, Investor Class 
2025   21    12.30    11.40    255    3.23%   0.20%   1.20%   6.53%   5.47%
2024   30    11.55    10.80    336    3.24%   0.20%   1.20%   2.59%   1.57%
2023   45    11.26    10.64    485    3.98%   0.20%   1.20%   4.55%   3.51%
2022   59    10.77    10.28    621    4.97%   0.20%   1.20%   (5.71)%   (13.27)%
2021   62    11.85    11.42    713    2.33%   0.20%   1.20%   7.43%   0.79%

124 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower International Growth Fund, Investor Class 
2025   46   $17.77   $14.42   $705    0.00%   0.20%   1.20%   11.33%   10.22%
2024   56    15.97    14.62    768    0.97%   0.20%   1.20%   3.85%   9.25%
2023   91    15.37    13.38    1,230    0.00%   0.20%   1.20%   16.31%   15.16%
2022   149    13.22    11.62    1,707    0.00%   0.20%   1.20%   (17.70)%   (54.43)%
2021   185    25.50    16.06    3,059    0.13%   0.20%   1.20%   58.19%   (10.63)%
Empower International Index Fund, Investor Class 
2025   474    20.55    16.85    9,805    2.26%   0.20%   1.20%   30.66%   29.36%
2024   666    15.73    13.03    10,464    1.92%   0.20%   1.20%   2.71%   1.69%
2023   752    15.32    12.81    11,317    2.13%   0.20%   1.20%   17.28%   16.12%
2022   949    13.06    11.03    11,992    1.56%   0.20%   1.20%   (0.31)%   (45.25)%
2021   1,129    20.15    13.10    16,726    2.16%   0.20%   1.20%   64.89%   (5.69)%
Empower International Value Fund, Investor Class 
2025   163    22.86    20.72    4,054    1.55%   0.20%   1.20%   38.82%   37.45%
2024   185    16.47    17.82    3,300    1.54%   0.20%   1.20%   5.25%   10.53%
2023   227    15.65    16.12    3,808    1.35%   0.20%   1.20%   17.79%   16.62%
2022   281    13.28    13.83    3,924    1.11%   0.20%   1.20%   (10.25)%   (40.46)%
2021   320    23.22    14.80    5,242    1.58%   0.20%   1.20%   54.18%   4.30%
Empower Large Cap Growth Fund, Investor Class 
2025   161    43.67    41.00    6,955    0.00%   0.20%   1.20%   13.75%   12.62%
2024   176    38.39    36.41    6,653    0.00%   0.20%   1.20%   25.19%   23.94%
2023   208    30.67    29.38    6,270    0.10%   0.20%   1.20%   33.31%   31.99%
2022   248    23.00    22.26    5,618    0.36%   0.20%   1.20%   (21.52)%   (28.07)%
2021   266    30.94    29.31    7,874    0.86%   0.20%   1.20%   26.03%   17.85%
Empower Large Cap Value Fund, Investor Class 
2025   169    20.14    18.93    3,293    0.14%   0.20%   1.20%   16.69%   15.53%
2024   210    17.26    16.39    3,519    0.07%   0.20%   1.20%   15.15%   13.99%
2023   245    14.99    14.38    3,563    0.03%   0.20%   1.20%   12.05%   10.94%
2022   448    13.38    12.96    5,871    0.05%   0.20%   1.20%   (1.64)%   (6.77)%
2021   442    13.90    13.60    6,042    0.37%   0.20%   1.20%   27.29%   23.08%

125 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower Lifetime 2015 Fund, Investor Class 
2025   55   $16.99   $16.12   $917    2.58%   0.25%   0.40%   9.87%   9.71%
2024   58    14.53    14.39    874    2.45%   0.20%   1.20%   3.36%   6.26%
2023   67    14.06    13.54    948    2.80%   0.20%   1.20%   10.11%   9.02%
2022   81    12.77    12.42    1,047    1.85%   0.20%   1.20%   (10.89)%   (17.85)%
2021   112    15.12    14.33    1,645    2.13%   0.20%   1.20%   13.09%   6.38%
Empower Lifetime 2020 Fund, Investor Class 
2025   24    16.98    16.14    403    2.73%   0.20%   1.20%   10.47%   9.37%
2024   25    15.37    14.76    379    1.42%   0.20%   1.20%   6.73%   5.67%
2023   85    14.40    13.97    1,213    2.22%   0.20%   1.20%   10.75%   9.65%
2022   191    13.01    12.74    2,446    1.86%   0.20%   1.20%   (12.18)%   (18.50)%
2021   263    15.63    14.81    3,900    2.28%   0.20%   1.20%   13.84%   7.79%
Empower Lifetime 2025 Fund, Investor Class 
2025   76    17.83    16.95    1,339    2.38%   0.20%   1.20%   11.48%   10.37%
2024   78    15.99    15.36    1,244    1.36%   0.20%   1.20%   7.11%   6.04%
2023   202    14.93    14.48    3,011    2.08%   0.20%   1.20%   11.69%   10.58%
2022   334    13.37    13.10    4,456    1.62%   0.20%   1.20%   (13.09)%   (19.35)%
2021   378    16.24    15.38    5,890    2.11%   0.20%   1.20%   14.93%   8.77%
Empower Lifetime 2030 Fund, Investor Class 
2025   104    18.91    18.20    1,919    2.41%   0.20%   1.20%   12.75%   11.62%
2024   114    16.78    16.30    1,867    2.72%   0.20%   1.20%   7.85%   6.77%
2023   126    15.56    15.27    1,939    2.35%   0.20%   1.20%   12.84%   11.72%
2022   164    13.79    13.67    2,249    1.79%   0.20%   1.20%   (13.95)%   (20.04)%
2021   183    17.09    16.02    2,970    2.48%   0.20%   1.20%   16.34%   10.25%
Empower Lifetime 2035 Fund, Investor Class 
2025   28    20.27    19.45    574    2.03%   0.20%   1.20%   14.12%   12.99%
2024   28    17.77    17.21    511    0.96%   0.20%   1.20%   8.98%   7.88%
2023   115    16.30    15.95    1,949    1.99%   0.20%   1.20%   14.17%   13.04%
2022   122    14.28    14.11    1,811    1.39%   0.20%   1.20%   (14.95)%   (21.03)%
2021   141    17.87    16.79    2,470    2.17%   0.20%   1.20%   18.34%   12.16%

126 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower Lifetime 2040 Fund, Investor Class 
2025   21   $21.41   $20.79   $448    2.29%   0.20%   1.20%   15.45%   14.30%
2024   22    18.55    18.19    392    2.51%   0.20%   1.20%   9.96%   8.86%
2023   10    16.87    16.71    175    1.86%   0.20%   1.20%   15.50%   14.35%
2022   16    14.60    14.61    237    1.62%   0.20%   1.20%   (15.63)%   (21.62)%
2021   17    18.64    17.31    307    3.17%   0.20%   1.20%   20.03%   13.73%
Empower Lifetime 2045 Fund, Investor Class 
2025   6    23.38    18.55    139    1.72%   0.25%   1.20%   16.42%   0.29%
2024   7    20.09    18.50    130    1.22%   0.25%   1.20%   10.54%   9.49%
2023   20    18.17    16.89    344    0.92%   0.25%   1.20%   16.44%   15.34%
2022   72    14.77    14.65    1,067    1.36%   0.20%   1.20%   (16.14)%   (22.14)%
2021   71    18.81    17.61    1,264    2.22%   0.20%   1.20%   21.04%   14.65%
Empower Lifetime 2050 Fund, Investor Class 
2025   30    22.43    21.79    663    2.05%   0.20%   1.20%   17.02%   15.86%
2024   31    19.16    18.80    594    2.39%   0.20%   1.20%   10.92%   9.81%
2023   32    17.28    17.12    550    2.19%   0.20%   1.20%   16.82%   15.66%
2022   34    14.79    14.81    506    1.51%   0.20%   1.20%   (16.30)%   (22.24)%
2021   41    19.04    17.67    732    3.17%   0.20%   1.20%   21.12%   14.81%
Empower Lifetime 2055 Fund, Investor Class 
2025   11    22.01    21.55    229    1.01%   0.40%   1.20%   17.24%   16.30%
2024   12    18.77    18.53    217    0.79%   0.40%   1.20%   10.65%   9.76%
2023   26    16.97    16.88    439    1.15%   0.40%   1.20%   16.59%   15.66%
2022   53    14.55    14.59    767    0.96%   0.40%   1.20%   (17.46)%   (22.42)%
2021   59    18.81    17.63    1,056    1.12%   0.20%   1.20%   21.04%   14.70%
Empower Mid Cap Value Fund, Investor Class 
2025   106    20.05    20.42    2,189    4.34%   0.20%   1.20%   8.11%   7.03%
2024   115    18.55    19.08    2,199    10.02%   0.20%   1.20%   15.45%   14.29%
2023   91    16.07    16.69    1,518    0.40%   0.20%   1.20%   14.92%   13.78%
2022   151    13.98    14.67    2,213    0.61%   0.20%   1.20%   (11.06)%   (17.63)%
2021   172    17.81    15.72    2,885    16.08%   0.20%   1.20%   34.62%   28.64%

127 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower Moderate Profile Fund, Class L 
2025   4,650   $16.95   $15.54   $72,867    0.84%   0.20%   1.20%   11.48%   10.37%
2024   6,034    15.20    14.08    85,494    1.02%   0.20%   1.20%   7.40%   6.33%
2023   8,677    14.16    13.24    115,392    1.83%   0.20%   1.20%   11.42%   10.31%
2022   10,996    12.71    12.00    132,411    1.77%   0.20%   1.20%   (8.13)%   (17.15)%
2021   11,895    14.49    13.83    164,924    1.92%   0.20%   1.20%   15.46%   6.22%
Empower Moderate Profile Fund, Investor Class 
2025   2,574    17.32    15.88    41,494    2.18%   0.20%   1.20%   11.74%   10.63%
2024   3,063    15.50    14.36    44,525    2.76%   0.20%   1.20%   7.73%   6.65%
2023   3,976    14.39    13.46    54,069    3.26%   0.20%   1.20%   11.71%   10.60%
2022   5,289    12.88    12.17    64,814    2.18%   0.20%   1.20%   (7.98)%   (17.03)%
2021   6,344    14.67    14.00    89,306    3.33%   0.20%   1.20%   15.97%   6.63%
Empower Moderately Aggressive Profile Fund, Investor Class 
2025   585    18.76    17.20    10,597    1.97%   0.20%   1.20%   13.57%   12.44%
2024   679    16.52    15.30    10,822    2.84%   0.20%   1.20%   9.12%   8.03%
2023   896    15.14    14.16    13,020    2.15%   0.20%   1.20%   13.38%   12.25%
2022   1,067    13.35    12.62    13,736    1.49%   0.20%   1.20%   (9.10)%   (18.07)%
2021   1,251    15.40    14.69    18,673    4.39%   0.20%   1.20%   18.28%   8.81%
Empower Moderately Conservative Profile Fund, Class L 
2025   728    15.26    13.99    10,282    1.74%   0.20%   1.20%   9.52%   8.43%
2024   937    13.94    12.91    12,223    1.71%   0.20%   1.20%   6.06%   5.00%
2023   1,348    13.14    12.29    16,723    2.21%   0.20%   1.20%   9.40%   8.31%
2022   1,642    12.01    11.35    18,775    1.17%   0.20%   1.20%   (6.97)%   (16.07)%
2021   1,754    13.52    12.91    22,777    2.28%   0.20%   1.20%   12.67%   3.69%
Empower Moderately Conservative Profile Fund, Investor Class 
2025   966    15.60    14.30    14,193    2.13%   0.20%   1.20%   9.81%   8.72%
2024   1,186    14.21    13.16    16,025    2.66%   0.20%   1.20%   6.23%   5.17%
2023   1,370    13.37    12.51    17,469    2.96%   0.20%   1.20%   9.68%   8.59%
2022   1,712    12.19    11.52    19,991    1.68%   0.20%   1.20%   (6.71)%   (15.91)%
2021   1,942    13.70    13.07    25,655    3.02%   0.20%   1.20%   13.04%   3.90%

128 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower Multi-Sector Bond Fund, Investor Class 
2025   298   $13.50   $12.83   $4,364    3.45%   0.20%   1.20%   7.77%   6.70%
2024   296    12.52    12.02    3,914    3.24%   0.20%   1.20%   4.93%   3.88%
2023   388    11.93    11.57    4,827    2.95%   0.20%   1.20%   7.67%   6.60%
2022   539    11.08    10.86    6,207    2.20%   0.20%   1.20%   (10.61)%   (34.21)%
2021   653    16.50    12.40    8,480    2.34%   0.20%   1.20%   32.64%   (0.40)%
Empower Real Estate Index Fund, Investor Class 
2025   172    13.92    16.54    2,535    1.57%   0.20%   1.20%   2.95%   1.93%
2024   189    13.52    16.23    2,680    2.43%   0.20%   1.20%   7.33%   6.25%
2023   244    12.60    15.28    3,220    1.65%   0.20%   1.20%   13.08%   11.96%
2022   380    11.14    13.64    4,469    1.60%   0.20%   1.20%   (25.79)%   (28.60)%
2021   496    19.11    15.01    7,932    0.62%   0.20%   1.20%   45.21%   42.55%
Empower S&P 500 Index Fund, Investor Class 
2025   2,420    33.36    39.51    89,197    0.29%   0.20%   1.20%   17.07%   15.90%
2024   2,763    28.50    34.09    86,771    0.53%   0.20%   1.20%   24.08%   22.84%
2023   3,333    22.97    27.75    84,332    0.44%   0.20%   1.20%   25.36%   24.12%
2022   4,244    18.32    22.36    85,278    0.36%   0.20%   1.20%   (17.88)%   (46.66)%
2021   5,130    41.92    22.31    126,282    0.37%   0.20%   1.20%   91.07%   26.62%
Empower S&P Mid Cap 400 Index Fund, Investor Class 
2025   522    21.43    25.02    12,473    1.44%   0.20%   1.20%   6.72%   5.66%
2024   573    20.08    23.68    12,830    0.98%   0.20%   1.20%   13.04%   11.91%
2023   839    17.76    21.16    16,307    0.44%   0.20%   1.20%   15.53%   14.38%
2022   1,204    15.38    18.50    20,215    0.42%   0.20%   1.20%   (12.84)%   (45.78)%
2021   1,467    34.12    17.64    28,567    1.39%   0.20%   1.20%   92.99%   22.50%
Empower S&P Small Cap 600 Index Fund, Investor Class 
2025   555    18.91    19.81    12,127    2.20%   0.20%   1.20%   5.34%   4.30%
2024   651    17.95    18.99    13,499    0.72%   0.20%   1.20%   7.72%   6.65%
2023   891    16.66    17.81    16,979    0.53%   0.20%   1.20%   15.24%   14.09%
2022   1,275    14.46    15.61    21,322    0.46%   0.20%   1.20%   (15.82)%   (55.81)%
2021   1,626    35.32    17.18    32,282    2.04%   0.20%   1.20%   103.46%   24.40%

129 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower SecureFoundation Balanced Fund, Class L 
2025   9,206   $18.06   $17.67   $160,536    2.92%   0.20%   1.20%   12.44%   11.32%
2024   11,590    16.06    16.94    181,299    2.20%   0.20%   1.20%   7.67%   8.62%
2023   15,247    14.92    15.60    223,429    2.19%   0.20%   1.20%   12.67%   11.55%
2022   18,857    13.24    13.98    247,533    1.59%   0.20%   1.20%   (12.73)%   (37.30)%
2021   21,444    22.30    15.17    333,517    2.00%   0.20%   1.20%   47.00%   7.74%
Empower Short Duration Bond Fund, Investor Class 
2025   315    12.34    11.24    3,862    2.23%   0.20%   1.20%   5.08%   4.04%
2024   519    11.74    10.81    6,058    3.87%   0.20%   1.20%   4.03%   2.99%
2023   752    11.29    10.49    8,380    2.31%   0.20%   1.20%   5.46%   4.41%
2022   631    10.70    10.05    6,643    1.48%   0.20%   1.20%   0.88%   (16.86)%
2021   672    12.09    10.61    7,412    1.00%   0.20%   1.20%   12.47%   (5.52)%
Empower Small Cap Growth Fund, Investor Class 
2025   25    23.62    23.81    610    0.37%   0.20%   1.20%   7.60%   6.53%
2024   32    21.95    22.36    734    0.26%   0.20%   1.20%   10.27%   9.17%
2023   152    19.91    20.48    3,054    0.00%   0.20%   1.20%   15.53%   14.38%
2022   61    17.23    17.90    1,093    0.52%   0.20%   1.20%   (24.76)%   (30.12)%
2021   75    25.62    22.90    1,831    6.09%   0.20%   1.20%   18.61%   12.42%
Empower Small Cap Value Fund, Investor Class 
2025   139    18.13    18.92    2,704    0.00%   0.20%   1.20%   3.87%   2.84%
2024   161    17.45    20.32    2,952    0.00%   0.20%   1.20%   7.99%   6.91%
2023   170    16.16    19.29    2,974    0.05%   0.20%   1.20%   17.58%   16.41%
2022   220    13.74    16.57    3,287    0.05%   0.20%   1.20%   (9.28)%   (43.88)%
2021   262    29.53    15.15    4,327    3.59%   0.20%   1.20%   104.50%   29.05%
Empower T. Rowe Price Mid Cap Growth Fund, Investor Class 
2025   285    23.22    21.48    6,685    0.00%   0.20%   1.20%   2.78%   1.76%
2024   364    22.59    26.68    8,395    0.00%   0.20%   1.20%   8.83%   7.74%
2023   508    20.76    24.94    10,678    0.00%   0.20%   1.20%   19.68%   18.49%
2022   708    17.35    21.05    12,610    0.02%   0.20%   1.20%   (19.99)%   (51.08)%
2021   867    43.03    21.68    20,156    0.18%   0.20%   1.20%   76.93%   10.39%

130 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Empower U.S. Government Securities Fund, Investor Class 
2025   135   $10.94   $10.00   $1,471    3.19%   0.20%   1.20%   6.39%   5.33%
2024   119    10.28    9.50    1,212    2.29%   0.20%   1.20%   0.55%   (0.45)%
2023   179    10.22    9.54    1,796    2.40%   0.20%   1.20%   4.24%   3.20%
2022   258    9.81    9.24    2,467    1.37%   0.20%   1.20%   (7.83)%   (22.85)%
2021   269    11.98    10.64    2,949    0.62%   0.20%   1.20%   8.91%   (7.07)%
Federated Hermes High Income Bond Fund II, Service Shares 
2025   18    13.93    12.77    246    6.26%   0.20%   1.20%   7.97%   6.89%
2024   23    12.90    11.94    284    6.20%   0.20%   1.20%   5.64%   4.58%
2023   57    12.21    11.42    671    5.30%   0.20%   1.20%   12.25%   11.13%
2022   66    10.88    10.28    698    5.59%   0.20%   1.20%   (7.90)%   (16.92)%
2021   86    12.37    11.81    1,040    4.60%   0.20%   1.20%   8.13%   (0.51)%
Fidelity VIP Asset Manager 50% Portfolio, Initial Class 
2025   13    83.64    79.19    1,030    2.33%   1.25%   1.40%   13.56%   13.39%
2024   17    73.65    69.84    1,188    2.38%   1.25%   1.40%   7.14%   6.98%
2023   18    68.74    65.29    1,198    2.37%   1.25%   1.40%   11.54%   11.38%
2022   19    61.63    58.62    1,108    2.02%   1.25%   1.40%   (6.30)%   (20.10)%
2021   21    73.36    65.77    1,494    1.58%   1.25%   1.55%   13.79%   (2.68)%
Fidelity VIP Balanced Portfolio, Service Class 2 
2025   857    24.12    22.12    19,956    1.36%   0.20%   1.20%   14.73%   13.59%
2024   1,291    21.02    19.47    26,317    1.62%   0.20%   1.20%   15.40%   14.24%
2023   2,005    18.22    17.04    35,435    1.48%   0.20%   1.20%   20.99%   19.79%
2022   2,488    15.06    14.23    36,458    1.03%   0.20%   1.20%   (14.45)%   (22.85)%
2021   2,854    18.44    17.60    51,465    0.74%   0.20%   1.20%   22.12%   12.39%
Fidelity VIP Contrafund Portfolio, Initial Class 
2025   6    258.91    247.16    1,420    0.13%   1.25%   1.40%   19.97%   19.79%
2024   7    215.81    206.32    1,497    0.18%   1.25%   1.40%   32.12%   31.92%
2023   9    163.34    156.39    1,435    0.49%   1.25%   1.40%   31.80%   31.60%
2022   9    123.93    118.84    1,144    0.50%   1.25%   1.40%   (21.02)%   (30.22)%
2021   10    170.30    156.91    1,649    0.06%   1.25%   1.55%   31.26%   16.32%

131 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Fidelity VIP Government Money Market Portfolio, Initial Class 
2025   2,139   $10.70   $15.71   $22,785    4.07%   0.20%   1.40%   3.93%   2.69%
2024   3,001    10.30    15.30    30,852    4.81%   0.20%   1.40%   2.77%   3.64%
2023   45    15.39    14.76    666    4.81%   1.25%   1.40%   3.59%   3.44%
2022   39    14.85    14.27    564    1.52%   1.25%   1.40%   21.74%   (3.77)%
2021   35    14.83    12.20    505    0.01%   1.25%   1.55%   2.49%   (18.72)%
Fidelity VIP Growth Opportunities Portfolio, Initial Class 
2025   2    195.95    187.05    386    0.00%   1.25%   1.40%   20.43%   20.25%
2024   2    162.70    155.54    349    0.00%   1.25%   1.40%   37.16%   36.95%
2023   2    118.63    113.58    269    0.00%   1.25%   1.40%   43.85%   43.63%
2022   4    82.47    79.08    290    0.00%   1.25%   1.40%   (33.91)%   (41.43)%
2021   6    135.01    124.77    795    0.00%   1.25%   1.55%   14.95%   2.17%
Fidelity VIP Growth Portfolio, Initial Class 
2025   10    473.23    446.13    4,589    0.29%   1.25%   1.40%   13.47%   13.30%
2024   11    417.04    393.75    4,387    0.00%   1.25%   1.40%   28.76%   28.57%
2023   12    323.88    306.26    3,627    0.13%   1.25%   1.40%   34.55%   34.35%
2022   13    240.72    227.96    2,883    0.62%   1.25%   1.40%   (16.60)%   (29.35)%
2021   13    322.65    288.63    3,978    0.00%   1.25%   1.55%   28.11%   8.86%
Fidelity VIP High Income Portfolio, Initial Class 
2025   2    75.11    75.11    125    6.53%   1.40%   1.40%   8.83%   8.83%
2024   2    69.58    69.02    118    5.92%   1.25%   1.40%   2.27%   7.45%
2023   2    68.03    64.23    118    4.97%   1.25%   1.40%   9.11%   8.95%
2022   2    62.36    53.38    135    5.03%   1.25%   1.55%   1.94%   (25.07)%
2021   2    71.24    61.17    163    5.15%   1.25%   1.55%   19.73%   (11.46)%
Fidelity VIP Index 500 Portfolio, Initial Class 
2025   2    985.60    937.47    1,572    1.15%   1.25%   1.40%   16.31%   16.14%
2024   2    847.36    807.19    1,431    1.26%   1.25%   1.40%   23.34%   23.15%
2023   2    687.02    655.44    1,533    1.42%   1.25%   1.40%   24.63%   24.45%
2022   3    551.24    478.36    1,498    1.44%   1.25%   1.55%   (7.20)%   (29.91)%
2021   3    682.46    594.01    1,968    1.26%   1.25%   1.55%   45.45%   10.52%

132 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Fidelity VIP International Capital Appreciation Portfolio, Service Class 2 
2025   224   $21.84   $20.03   $4,818    0.74%   0.20%   1.20%   18.12%   16.95%
2024   132    18.49    17.12    2,359    0.57%   0.20%   1.20%   7.71%   6.63%
2023   164    17.17    16.06    2,712    0.14%   0.20%   1.20%   26.93%   25.67%
2022   213    13.53    12.78    2,775    0.08%   0.20%   1.20%   (23.19)%   (30.77)%
2021   276    18.46    17.61    4,945    0.00%   0.20%   1.20%   16.10%   6.73%
Fidelity VIP Investment Grade Bond Portfolio, Initial Class 
2025   4    37.00    35.28    133    3.58%   1.25%   1.40%   5.89%   5.73%
2024   4    34.94    33.37    130    3.46%   1.25%   1.40%   0.52%   0.37%
2023   4    34.76    33.24    134    2.24%   1.25%   1.40%   4.89%   4.73%
2022   6    33.14    31.74    201    2.23%   1.25%   1.40%   (10.38)%   (19.74)%
2021   7    39.55    36.98    245    2.03%   1.25%   1.55%   4.82%   (5.86)%
Fidelity VIP Overseas Portfolio, Initial Class 
2025   2    68.57    64.67    135    1.48%   1.25%   1.40%   18.90%   18.72%
2024   1    57.67    54.47    80    1.64%   1.25%   1.40%   3.74%   3.58%
2023   1    55.59    52.59    79    0.92%   1.25%   1.40%   19.01%   18.84%
2022   2    46.71    44.25    87    1.04%   1.25%   1.40%   (16.86)%   (29.34)%
2021   2    62.63    56.18    136    0.54%   1.25%   1.55%   24.39%   6.04%
First Trust/Dow Jones Dividend & Income Allocation Portfolio, Class I 
2025   33    16.14    14.80    490    2.31%   0.20%   1.20%   5.09%   4.05%
2024   42    15.36    14.23    597    2.17%   0.20%   1.20%   5.80%   4.74%
2023   75    14.52    13.58    1,017    1.80%   0.20%   1.20%   10.29%   9.19%
2022   189    13.16    12.44    2,351    1.34%   0.20%   1.20%   (8.20)%   (17.18)%
2021   234    15.02    14.34    3,355    0.95%   0.20%   1.20%   16.16%   6.94%
Franklin Income VIP Fund, Class 4 
2025   243    17.27    16.47    4,055    4.76%   0.20%   1.20%   12.21%   11.09%
2024   298    15.39    14.83    4,449    4.80%   0.20%   1.20%   6.86%   5.79%
2023   401    14.40    14.02    5,651    4.76%   0.20%   1.20%   8.33%   7.26%
2022   793    13.29    13.07    10,388    4.99%   0.20%   1.20%   (4.03)%   (9.37)%
2021   720    14.42    13.85    10,111    4.50%   0.20%   1.20%   18.59%   14.27%

133 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Goldman Sachs VIT Large Cap Value Fund, Institutional Class 
2025   8   $39.45   $37.83   $314    1.13%   1.25%   1.40%   9.51%   9.34%
2024   8    36.03    34.60    287    1.54%   1.25%   1.40%   15.63%   15.46%
2023   8    31.16    29.97    251    1.78%   1.25%   1.40%   11.61%   11.45%
2022   8    27.91    26.89    229    1.35%   1.25%   1.40%   (0.63)%   (10.94)%
2021   9    30.19    28.09    252    1.30%   1.25%   1.55%   26.90%   14.09%
Goldman Sachs VIT Multi-Strategy Alternatives Portfolio 
2025   -    -    -    -    0.00%   0.20%   1.20%   (0.84)%   (1.11)%
2024   31    12.06    10.32    327    1.60%   0.20%   1.20%   2.91%   1.88%
2023   62    11.72    10.13    643    4.15%   0.20%   1.20%   7.32%   6.25%
2022   128    10.92    9.53    1,235    3.23%   0.20%   1.20%   5.70%   (18.67)%
2021   139    11.72    10.33    1,451    1.30%   0.20%   1.20%   16.85%   (7.93)%
Goldman Sachs VIT Strategic Growth Fund, Institutional Class 
2024   0*   66.00    66.00    29    0.00%   1.40%   1.40%   (4.23)%   (4.23)%
2023   -    -    -    -    0.00%   1.25%   1.55%   40.18%   39.77%
2022   0*   -    -    -    0.00%   1.25%   1.55%   (33.35)%   (33.55)%
2021   -    56.25    52.39    4    0.00%   1.25%   1.55%   24.58%   16.04%
Goldman Sachs VIT U.S. Equity Insights Fund, Institutional Class 
2025   1    65.39    62.68    76    0.73%   1.25%   1.40%   14.31%   14.14%
2024   1    57.20    54.92    67    0.67%   1.25%   1.40%   26.72%   26.53%
2023   1    45.14    43.40    52    0.71%   1.25%   1.40%   22.27%   22.09%
2022   1    36.92    35.55    43    0.79%   1.25%   1.40%   (14.80)%   (23.66)%
2021   1    46.57    43.33    57    0.83%   1.25%   1.55%   32.30%   18.91%
Goldman Sachs VIT U.S. Equity Insights Fund, Service Class 
2025   42    31.53    31.07    1,309    0.39%   0.20%   1.20%   15.26%   14.11%
2024   77    27.36    27.23    2,131    0.41%   0.20%   1.20%   27.75%   26.47%
2023   107    21.41    21.53    2,310    0.40%   0.20%   1.20%   23.34%   22.12%
2022   144    17.36    17.63    2,527    0.57%   0.20%   1.20%   (19.25)%   (25.01)%
2021   185    23.51    21.50    4,096    0.58%   0.20%   1.20%   34.65%   27.52%

134 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Invesco V.I. Core Equity Fund, Series II 
2025   4   $41.40   $27.59   $122    0.25%   0.25%   1.00%   15.60%   14.73%
2024   10    35.82    24.05    256    0.50%   0.25%   1.00%   24.97%   24.04%
2023   10    28.66    19.39    207    0.49%   0.25%   1.00%   22.78%   21.86%
2022   10    23.34    15.91    170    0.63%   0.25%   1.00%   (20.96)%   (10.32)%
2021   10    29.53    17.74    218    0.41%   0.25%   1.20%   86.31%   (23.67)%
Invesco V.I. Core Plus Bond Fund, Series II 
2025   20    10.97    10.63    213    3.27%   0.20%   1.20%   6.75%   5.74%
2024   32    10.27    10.05    326    2.43%   0.20%   1.00%   2.52%   1.70%
2023   97    10.02    9.89    961    2.08%   0.20%   1.00%   5.64%   4.80%
2022   152    9.49    9.43    1,433    0.83%   0.20%   1.00%   (5.15)%   (5.66)%
Invesco V.I. EQV International Equity Fund, Series II 
2025   24    17.64    14.50    417    0.88%   0.20%   1.20%   16.00%   14.84%
2024   41    15.21    12.62    623    1.40%   0.20%   1.20%   0.14%   (0.86)%
2023   66    15.18    12.73    951    0.00%   0.20%   1.20%   17.63%   16.46%
2022   104    12.91    10.93    1,227    1.38%   0.20%   1.20%   (4.95)%   (46.72)%
2021   119    20.52    13.58    1,759    1.06%   0.20%   1.20%   49.02%   (9.83)%
Invesco V.I. Global Real Estate Fund, Series II 
2025   30    11.97    10.65    366    1.50%   0.20%   1.20%   7.40%   6.33%
2024   44    11.15    11.67    504    2.17%   0.20%   1.20%   (2.31)%   4.59%
2023   74    11.41    11.16    825    1.10%   0.20%   1.20%   8.61%   7.53%
2022   103    10.51    10.38    1,090    2.46%   0.20%   1.20%   (19.37)%   (50.04)%
2021   124    20.77    13.03    1,759    2.65%   0.20%   1.20%   83.48%   16.03%
Invesco V.I. Growth and Income Fund, Series II 
2025   110    22.24    22.06    2,897    1.07%   0.20%   1.20%   15.07%   13.92%
2024   154    19.33    19.36    3,577    1.09%   0.20%   1.20%   15.49%   14.33%
2023   237    16.73    16.94    4,550    1.15%   0.20%   1.20%   12.18%   11.07%
2022   358    14.92    18.07    6,002    1.34%   0.20%   1.20%   (5.23)%   (39.23)%
2021   344    29.74    15.74    6,069    1.38%   0.20%   1.20%   129.48%   26.63%

135 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Invesco V.I. International Growth Fund, Series II 
2025   27   $15.04   $13.85   $375    0.06%   0.25%   1.20%   15.24%   14.15%
2024   33    13.74    12.13    404    0.27%   0.20%   1.20%   2.75%   (2.99)%
2023   70    13.37    12.51    883    0.21%   0.20%   1.20%   20.40%   19.20%
2022   137    11.10    10.49    1,435    0.00%   0.20%   1.20%   (23.84)%   (31.33)%
2021   155    15.28    14.58    2,260    0.00%   0.20%   1.20%   14.03%   4.89%
Invesco V.I. Main Street Small Cap Fund, Series II 
2025   74    22.26    21.09    1,641    0.22%   0.20%   1.20%   8.22%   7.15%
2024   91    20.57    19.69    1,866    0.00%   0.20%   1.20%   12.18%   11.06%
2023   126    18.34    17.73    2,292    0.77%   0.20%   1.20%   17.58%   16.42%
2022   207    15.60    15.23    3,191    0.24%   0.20%   1.20%   (15.01)%   (34.28)%
2021   252    23.17    18.35    4,685    0.18%   0.20%   1.20%   29.88%   20.33%
Invesco V.I. Small Cap Equity Fund, Series II 
2025   4    34.61    18.95    108    0.00%   0.25%   1.20%   7.57%   6.55%
2024   4    32.18    17.79    103    0.00%   0.25%   1.20%   17.56%   16.44%
2023   6    27.37    15.27    127    0.00%   0.25%   1.20%   15.97%   14.87%
2022   15    23.60    13.30    239    0.00%   0.25%   1.20%   39.00%   (55.46)%
2021   19    29.85    16.98    368    0.00%   0.20%   1.20%   108.60%   (31.86)%
Janus Henderson VIT Balanced Portfolio, Service Shares 
2025   600    24.11    24.96    14,821    1.67%   0.20%   1.20%   14.59%   13.45%
2024   709    21.04    22.00    15,207    1.67%   0.20%   1.20%   14.92%   13.77%
2023   1,017    18.31    19.34    18,887    1.51%   0.20%   1.20%   14.90%   13.77%
2022   1,914    15.93    17.00    33,260    0.92%   0.20%   1.20%   (13.26)%   (40.87)%
2021   2,466    28.75    18.37    50,455    0.67%   0.20%   1.20%   60.97%   11.94%
Janus Henderson VIT Enterprise Portfolio, Service Shares 
2025   129    28.47    27.78    3,670    0.05%   0.20%   1.20%   7.20%   6.13%
2024   209    26.56    26.17    5,581    0.61%   0.20%   1.20%   15.09%   13.94%
2023   303    23.08    22.97    7,043    0.08%   0.20%   1.20%   17.54%   16.37%
2022   434    19.63    19.85    8,634    0.08%   0.20%   1.20%   (15.48)%   (22.23)%
2021   516    25.53    23.23    12,321    0.24%   0.20%   1.20%   22.68%   15.17%

136 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Janus Henderson VIT Flexible Bond Portfolio, Service Shares 
2025   115   $11.79   $23.45   $1,362    4.46%   0.20%   1.40%   7.01%   5.73%
2024   126    11.02    22.18    1,406    3.92%   0.20%   1.40%   1.42%   0.21%
2023   186    10.87    22.13    1,992    3.42%   0.20%   1.40%   5.08%   3.83%
2022   232    10.34    21.31    2,356    1.89%   0.20%   1.40%   (9.77)%   (17.83)%
2021   293    25.94    11.46    3,455    1.64%   0.20%   1.55%   0.78%   (5.99)%
Janus Henderson VIT Mid Cap Value Portfolio, Service Shares 
2025   5    30.94    21.49    157    0.68%   0.25%   1.00%   6.03%   5.24%
2024   5    29.18    20.42    152    0.83%   0.25%   1.00%   12.52%   11.67%
2023   6    25.93    18.28    147    0.97%   0.25%   1.00%   10.83%   10.00%
2022   6    23.40    16.62    136    1.18%   0.25%   1.00%   33.47%   (33.22)%
2021   8    24.89    17.53    184    0.31%   0.25%   1.20%   67.61%   (16.12)%
Janus Henderson VIT Overseas Portfolio, Institutional Shares 
2025   2    41.44    39.70    97    1.45%   1.25%   1.40%   27.27%   27.08%
2024   2    32.56    31.24    77    1.33%   1.25%   1.40%   4.51%   4.36%
2023   3    31.15    29.94    88    1.51%   1.25%   1.40%   9.50%   9.34%
2022   2    28.45    27.38    67    1.75%   1.25%   1.40%   (2.71)%   (13.14)%
2021   3    31.52    29.24    78    1.14%   1.25%   1.55%   16.22%   4.06%
Janus Henderson VIT Overseas Portfolio, Service Shares 
2025   2    23.35    17.08    40    1.33%   0.25%   1.00%   28.26%   27.30%
2024   2    18.21    13.42    33    1.29%   0.25%   1.00%   5.31%   4.52%
2023   2    17.29    12.84    31    1.42%   0.25%   1.00%   10.31%   9.49%
2022   2    15.67    11.72    31    1.23%   0.25%   1.00%   22.63%   (31.95)%
2021   6    17.23    12.78    86    1.03%   0.25%   1.20%   50.88%   (16.20)%
Lord Abbett Series Fund Developing Growth Portfolio, Class VC 
2025   12    28.14    20.47    258    0.19%   0.45%   1.20%   14.08%   13.23%
2024   13    24.67    18.08    242    0.16%   0.45%   1.20%   21.63%   20.71%
2023   13    20.28    14.97    216    0.00%   0.45%   1.20%   7.69%   6.89%
2022   25    18.84    17.65    365    0.00%   0.45%   1.20%   (14.97)%   (41.17)%
2021   29    30.01    22.15    690    0.00%   0.20%   1.20%   3.34%   (27.45)%

137 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
LVIP American Century Inflation Protection Fund, Service Class 
2025   26   $12.17   $11.23   $317    7.01%   0.20%   1.20%   6.12%   5.06%
2024   49    11.47    10.69    557    3.66%   0.20%   1.20%   1.34%   0.32%
2023   83    11.32    10.66    916    3.08%   0.20%   1.20%   3.19%   2.17%
2022   136    10.97    10.43    1,448    4.75%   0.20%   1.20%   (8.12)%   (18.45)%
2021   154    12.79    11.94    1,906    3.20%   0.20%   1.20%   10.54%   0.17%
LVIP American Century Mid Cap Value Fund, Service Class 
2025   144    18.88    20.17    3,152    1.49%   0.20%   1.20%   8.61%   7.53%
2024   171    17.38    22.83    3,550    2.18%   0.20%   1.20%   8.31%   8.22%
2023   268    16.05    21.09    5,010    2.10%   0.20%   1.20%   5.82%   4.77%
2022   470    15.17    20.14    8,077    2.09%   0.20%   1.20%   (0.61)%   (36.46)%
2021   530    31.69    15.26    9,431    1.02%   0.20%   1.20%   86.41%   21.59%
LVIP American Century Value Fund, Service Class 
2025   214    21.31    21.98    4,701    1.42%   0.20%   1.20%   15.62%   14.47%
2024   262    18.43    19.20    5,013    2.50%   0.20%   1.20%   9.07%   7.98%
2023   593    16.89    17.78    10,412    2.16%   0.20%   1.20%   8.80%   7.72%
2022   738    15.53    16.51    12,137    1.93%   0.20%   1.20%   1.09%   (5.73)%
2021   780    17.51    15.36    12,903    1.61%   0.20%   1.20%   29.13%   22.78%
LVIP JPMorgan Small Cap Core Fund, Service Class 
2025   19    15.56    14.95    307    0.44%   0.20%   1.20%   5.84%   8.69%
2024   21    14.71    13.76    298    0.35%   0.20%   1.20%   11.21%   10.10%
2023   28    13.22    12.49    350    0.93%   0.20%   1.20%   12.58%   11.46%
2022   31    11.75    11.21    355    0.08%   0.20%   1.20%   (16.70)%   (23.38)%
2021   40    14.63    14.10    571    0.26%   0.20%   1.20%   24.09%   19.59%
LVIP Nomura U.S. REIT Fund, Service Class 
2025   16    13.42    13.29    221    2.24%   0.20%   1.20%   0.52%   (0.48)%
2024   19    13.35    13.35    293    1.60%   0.20%   1.20%   7.33%   6.26%
2023   73    12.44    12.57    952    2.76%   0.20%   1.20%   12.02%   10.91%
2022   100    11.10    11.33    1,170    2.45%   0.20%   1.20%   (24.92)%   (54.38)%
2021   143    24.84    14.79    2,264    2.37%   0.20%   1.20%   90.34%   40.86%

138 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
MFS VIT II Blended Research Core Equity Portfolio, Service Class 
2025   100   $32.48   $31.19   $3,195    0.76%   0.20%   1.20%   15.59%   14.44%
2024   107    28.10    27.25    2,959    0.91%   0.20%   1.20%   24.93%   23.68%
2023   123    22.49    22.04    2,746    0.98%   0.20%   1.20%   27.95%   26.68%
2022   167    17.58    17.40    2,919    0.87%   0.20%   1.20%   (15.52)%   (21.57)%
2021   169    22.18    20.81    3,543    0.91%   0.20%   1.20%   34.75%   27.59%
MFS VIT II International Growth Portfolio, Service Class 
2025   15    17.29    16.17    259    0.70%   0.20%   1.20%   20.57%   19.37%
2024   18    14.34    13.55    260    0.75%   0.20%   1.20%   8.54%   7.46%
2023   26    13.21    12.61    337    0.95%   0.20%   1.20%   14.17%   13.03%
2022   22    11.57    11.15    250    0.40%   0.20%   1.20%   (13.07)%   (18.41)%
2021   20    13.67    13.31    272    0.44%   0.20%   1.20%   10.60%   5.89%
MFS VIT II Technology Portfolio, Service Class 
2025   243    48.83    48.51    11,923    0.00%   0.20%   1.20%   16.04%   14.89%
2024   310    42.08    42.22    13,093    0.00%   0.20%   1.20%   36.17%   34.81%
2023   350    30.90    31.32    10,950    0.00%   0.20%   1.20%   53.51%   51.99%
2022   521    20.13    20.60    10,687    0.00%   0.20%   1.20%   (35.33)%   (39.95)%
2021   643    34.31    31.13    20,764    0.00%   0.20%   1.20%   18.27%   12.06%
MFS VIT III Blended Research Small Cap Equity Portfolio, Service Class 
2025   55    18.28    16.76    976    0.90%   0.20%   1.20%   5.28%   4.23%
2024   116    17.36    16.08    1,982    0.76%   0.20%   1.20%   4.44%   3.39%
2023   136    16.63    15.55    2,222    0.54%   0.20%   1.20%   18.43%   17.26%
2022   172    14.04    13.26    2,357    0.50%   0.20%   1.20%   (14.81)%   (23.19)%
2021   175    17.27    16.48    2,965    0.68%   0.20%   1.20%   33.67%   22.99%
Neuberger Berman AMT Quality Equity Portfolio, Class S 
2025   32    29.51    28.18    998    0.00%   0.20%   1.20%   13.21%   12.08%
2024   39    26.07    25.14    1,147    0.00%   0.20%   1.20%   25.27%   24.02%
2023   56    20.81    20.27    1,336    0.07%   0.20%   1.20%   26.31%   25.06%
2022   89    16.47    16.21    1,598    0.12%   0.20%   1.20%   (18.00)%   (55.07)%
2021   91    36.08    20.09    2,030    0.18%   0.20%   1.20%   117.74%   (31.60)%

139 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Nomura VIP Emerging Markets Series, Service Class 
2025   69   $26.49   $23.54   $1,713    1.19%   0.20%   1.20%   80.41%   78.62%
2024   81    14.68    13.18    1,128    2.22%   0.20%   1.20%   4.56%   3.51%
2023   154    14.04    12.73    2,011    1.32%   0.20%   1.20%   13.22%   12.10%
2022   202    12.40    11.36    2,352    3.99%   0.20%   1.20%   (8.81)%   (38.90)%
2021   268    18.59    13.60    4,355    0.06%   0.20%   1.20%   11.72%   (23.64)%
Nomura VIP Energy Series, Service Class 
2025   133    8.67    9.44    1,179    0.98%   0.20%   1.20%   11.66%   10.55%
2024   155    7.76    8.54    1,240    3.04%   0.20%   1.20%   (5.79)%   (6.73)%
2023   189    8.24    9.16    1,626    2.52%   0.20%   1.20%   3.81%   2.78%
2022   333    7.94    8.91    2,856    2.85%   0.20%   1.20%   51.80%   40.78%
2021   286    6.33    5.23    1,620    1.94%   0.20%   1.20%   48.24%   40.21%
Nomura VIP International Core Equity Series, Service Class 
2025   7    12.14    12.24    83    0.45%   0.25%   1.20%   11.01%   22.69%
2024   13    9.97    9.97    126    1.41%   1.20%   1.20%   (0.27)%   (0.27)%
Nomura VIP Small Cap Value Series, Service Class 
2025   62    17.47    19.00    1,217    1.01%   0.20%   1.20%   7.61%   6.54%
2024   76    16.24    17.83    1,456    1.03%   0.20%   1.20%   10.80%   9.69%
2023   106    14.65    16.25    1,807    0.68%   0.20%   1.20%   8.88%   7.80%
2022   188    13.46    15.08    2,891    0.54%   0.20%   1.20%   (11.63)%   (48.17)%
2021   245    29.09    15.23    4,356    0.62%   0.20%   1.20%   121.22%   32.43%
NVIT Fidelity Institutional AM Emerging Markets Fund, Class D 
2025   4    14.11    14.11    56    0.31%   1.40%   1.40%   33.88%   33.88%
2024   4    10.54    10.54    45    1.35%   1.40%   1.40%   4.50%   4.50%
2023   4    10.08    10.08    45    1.43%   1.40%   1.40%   2.36%   2.36%
2022   5    9.85    9.85    45    0.16%   1.40%   1.40%   (25.43)%   (26.65)%
2021   5    13.43    13.21    72    0.90%   1.25%   1.55%   (8.14)%   (10.20)%

140 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
PIMCO VIT CommodityRealReturn Strategy Portfolio, Advisor Class 
2025   89   $15.92   $12.90   $1,239    2.71%   0.20%   1.20%   18.42%   17.25%
2024   109    13.45    11.00    1,231    1.58%   0.20%   1.20%   3.76%   5.00%
2023   262    12.96    10.71    3,131    14.12%   0.20%   1.20%   (8.12)%   (9.03)%
2022   200    14.10    11.78    2,418    20.46%   0.20%   1.20%   84.14%   (9.48)%
2021   156    13.01    7.66    1,678    4.06%   0.20%   1.20%   56.00%   (21.76)%
PIMCO VIT Long-Term U.S. Government Portfolio, Advisor Class 
2025   57    9.69    8.28    507    3.22%   0.20%   1.20%   5.97%   4.92%
2024   72    9.14    7.90    604    2.60%   0.20%   1.20%   (6.29)%   (7.23)%
2023   119    9.76    8.51    1,057    2.25%   0.20%   1.20%   3.68%   2.65%
2022   231    9.41    8.29    1,920    1.98%   0.20%   1.20%   (20.31)%   (37.52)%
2021   76    13.27    11.81    924    1.49%   0.20%   1.20%   5.57%   (15.52)%
PIMCO VIT Low Duration Portfolio, Advisor Class 
2025   265    11.46    10.35    2,927    3.85%   0.20%   1.20%   5.21%   4.16%
2024   299    10.90    9.94    3,151    3.89%   0.20%   1.20%   4.18%   3.14%
2023   415    10.46    9.64    4,173    3.52%   0.20%   1.20%   4.66%   3.62%
2022   364    9.99    9.30    3,558    1.50%   0.20%   1.20%   0.23%   (17.49)%
2021   417    11.27    9.97    4,356    0.41%   0.20%   1.20%   10.27%   (7.43)%
PIMCO VIT Real Return Portfolio, Advisor Class 
2025   108    12.70    11.62    1,355    3.19%   0.20%   1.20%   7.53%   6.46%
2024   114    11.81    11.07    1,329    2.55%   0.20%   1.20%   1.83%   3.48%
2023   127    11.60    10.83    1,425    2.86%   0.20%   1.20%   3.36%   2.33%
2022   189    11.22    10.58    2,056    6.42%   0.20%   1.20%   (6.67)%   (18.36)%
2021   471    12.96    12.02    5,766    4.96%   0.20%   1.20%   11.05%   (0.91)%
PIMCO VIT Short-Term Portfolio, Advisor Class 
2025   193    12.48    11.54    2,329    4.38%   0.20%   1.20%   4.36%   3.32%
2024   308    11.96    11.17    3,616    4.92%   0.20%   1.20%   5.73%   4.68%
2023   397    11.31    10.67    4,404    4.33%   0.20%   1.20%   5.59%   4.54%
2022   613    10.71    10.21    6,448    1.47%   0.20%   1.20%   3.38%   (6.66)%
2021   728    10.94    10.36    7,734    1.01%   0.20%   1.20%   4.19%   (4.07)%

141 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
PIMCO VIT Total Return Portfolio, Advisor Class 
2025   952   $11.97   $10.96   $11,499    4.01%   0.20%   1.20%   8.56%   7.48%
2024   1,051    11.02    10.20    11,608    3.97%   0.20%   1.20%   2.23%   1.20%
2023   761    10.78    10.08    8,204    3.46%   0.20%   1.20%   5.62%   4.57%
2022   892    10.21    9.64    9,070    2.49%   0.20%   1.20%   (10.36)%   (28.49)%
2021   1,054    13.48    11.39    12,554    1.72%   0.20%   1.20%   15.31%   (6.18)%
Putnam VT Core Equity Fund, Class IB 
2025   48    36.08    34.16    1,709    0.40%   0.20%   1.20%   16.57%   15.41%
2024   54    30.95    29.60    1,668    0.62%   0.20%   1.20%   26.70%   25.44%
2023   57    24.43    23.60    1,380    0.52%   0.20%   1.20%   27.83%   26.56%
2022   74    19.11    18.65    1,395    0.89%   0.20%   1.20%   (14.69)%   (22.57)%
2021   32    24.08    22.40    726    0.51%   0.20%   1.20%   39.11%   28.81%
Putnam VT Emerging Markets Equity Fund, Class IB 
2025   3    17.13    16.11    53    0.64%   1.00%   1.20%   32.82%   32.56%
2024   3    12.90    12.15    40    1.37%   1.00%   1.20%   14.41%   14.18%
2023   3    11.28    10.64    35    0.66%   1.00%   1.20%   10.48%   10.26%
2022   8    15.36    9.65    100    0.00%   0.25%   1.20%   14.05%   (54.56)%
2021   8    21.24    13.47    140    0.47%   0.20%   1.20%   49.26%   (39.38)%
Putnam VT Focused International Equity Fund, Class IB 
2025   25    21.85    19.77    502    3.40%   0.25%   1.20%   36.10%   34.81%
2024   35    16.05    14.66    512    1.63%   0.25%   1.20%   3.04%   2.06%
2023   52    15.58    14.37    755    0.76%   0.25%   1.20%   11.98%   17.83%
2022   82    13.23    13.02    1,005    1.82%   1.00%   1.20%   (12.26)%   (25.43)%
2021   99    17.46    15.08    1,502    0.76%   0.20%   1.20%   20.58%   (2.96)%
Putnam VT Global Asset Allocation Fund, Class IB 
2025   61    20.68    19.72    1,172    2.23%   0.20%   1.20%   14.15%   13.02%
2024   68    18.11    17.45    1,158    2.08%   0.20%   1.20%   16.12%   14.96%
2023   82    15.60    15.18    1,208    1.93%   0.20%   1.20%   17.25%   16.09%
2022   183    13.30    13.08    2,311    1.40%   0.20%   1.20%   (12.48)%   (19.39)%
2021   275    16.22    15.20    4,195    0.69%   0.20%   1.20%   15.86%   8.88%

142 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Putnam VT Income Fund, Class IB 
2025   128   $11.62   $10.42   $1,452    4.77%   0.20%   1.20%   7.04%   5.97%
2024   138    10.85    9.83    1,448    6.56%   0.20%   1.20%   2.12%   1.09%
2023   223    10.63    9.72    2,259    5.82%   0.20%   1.20%   4.49%   3.45%
2022   267    10.17    9.40    2,578    5.59%   0.20%   1.20%   (7.87)%   (20.48)%
2021   288    11.82    11.04    3,262    1.50%   0.20%   1.20%   0.94%   (11.11)%
Putnam VT International Equity Fund, Class IB 
2025   27    21.98    17.47    509    0.01%   0.20%   1.20%   37.41%   36.04%
2024   20    16.00    12.84    277    2.21%   0.20%   1.20%   2.77%   1.74%
2023   24    15.57    12.62    315    0.04%   0.20%   1.20%   18.27%   17.10%
2022   53    13.16    10.78    577    1.64%   0.20%   1.20%   2.92%   (30.38)%
2021   80    15.48    12.79    1,046    0.72%   0.20%   1.20%   30.08%   (10.25)%
Putnam VT International Value Fund, Class IB 
2025   15    22.71    20.59    326    1.09%   0.20%   1.20%   3.71%   33.07%
2024   7    17.08    15.47    106    3.20%   0.25%   1.20%   6.72%   3.95%
2023   13    16.01    14.88    195    2.58%   0.25%   1.20%   18.38%   17.27%
2022   18    13.52    12.69    233    2.30%   0.25%   1.20%   (1.87)%   (13.14)%
2021   27    14.61    13.78    381    1.61%   0.20%   1.20%   20.45%   8.59%
Putnam VT Large Cap Growth Fund, Class IB 
2025   175    46.90    43.09    7,918    0.00%   0.20%   1.20%   14.11%   12.97%
2024   223    41.10    38.14    8,827    0.00%   0.20%   1.20%   33.14%   31.81%
2023   252    30.87    30.24    7,522    0.00%   0.20%   1.20%   44.19%   42.76%
2022   290    21.41    21.18    6,003    0.00%   0.20%   1.20%   (27.47)%   (33.45)%
2021   353    31.83    29.52    10,670    0.00%   0.20%   1.20%   25.07%   17.05%
Putnam VT Large Cap Value Fund, Class IB 
2025   41    28.75    26.47    1,093    1.39%   0.25%   1.20%   20.05%   18.91%
2024   41    23.95    22.26    928    1.14%   0.25%   1.20%   18.84%   17.71%
2023   47    20.15    18.91    900    2.19%   0.25%   1.20%   15.38%   14.29%
2022   75    17.46    16.55    1,249    1.46%   0.25%   1.20%   1.01%   (8.68)%
2021   76    18.12    17.29    1,328    1.18%   0.20%   1.20%   31.88%   21.50%

143 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
Putnam VT Mortgage Securities Fund, Class IB 
2025   12   $11.51   $10.28   $138    8.41%   0.20%   1.20%   8.87%   7.79%
2024   10    10.57    9.53    109    6.58%   0.20%   1.20%   4.55%   3.50%
2023   10    10.11    9.21    106    16.58%   0.20%   1.20%   5.06%   4.02%
2022   15    9.63    8.85    143    11.56%   0.20%   1.20%   (3.44)%   (20.44)%
2021   26    11.13    9.97    269    0.00%   0.20%   1.20%   4.12%   (10.74)%
Putnam VT Research Fund, Class IB 
2025   6    35.38    33.70    190    0.71%   0.20%   1.20%   14.59%   16.47%
2024   19    30.88    28.93    555    0.39%   0.20%   1.20%   26.02%   24.76%
2023   24    24.50    23.19    567    0.84%   0.20%   1.20%   28.60%   27.33%
2022   29    19.05    18.21    536    0.57%   0.20%   1.20%   (14.53)%   (24.04)%
2021   33    23.98    22.29    750    0.09%   0.20%   1.20%   26.61%   19.65%
Putnam VT Small Cap Growth Fund, Class IB 
2025   6    42.17    24.06    170    0.44%   0.25%   1.20%   8.53%   7.51%
2024   12    38.85    22.38    290    0.00%   0.25%   1.20%   23.02%   21.85%
2023   17    31.58    18.37    326    0.00%   0.25%   1.20%   22.84%   21.68%
2022   26    15.30    15.10    413    0.00%   0.20%   1.20%   (27.74)%   (58.01)%
2021   28    35.95    21.17    614    0.00%   0.20%   1.20%   89.81%   12.55%
Putnam VT Small Cap Value Fund, Class IB 
2025   21    18.46    19.41    401    0.67%   0.20%   1.20%   5.06%   4.02%
2024   31    17.57    18.66    566    0.96%   0.20%   1.20%   5.98%   4.92%
2023   38    16.57    17.79    667    0.18%   0.20%   1.20%   23.51%   22.28%
2022   72    13.42    14.55    1,033    0.17%   0.20%   1.20%   (12.29)%   (20.52)%
2021   113    18.30    15.30    1,846    0.63%   0.20%   1.20%   49.51%   38.21%
T. Rowe Price Blue Chip Growth Portfolio, Class II 
2025   755    40.38    36.40    29,792    0.00%   0.20%   1.20%   18.20%   17.02%
2024   930    34.16    36.47    31,020    0.00%   0.20%   1.20%   34.90%   33.55%
2023   1,311    25.33    28.67    32,348    0.00%   0.20%   1.20%   48.66%   47.19%
2022   1,786    17.04    19.48    29,645    0.00%   0.20%   1.20%   (34.75)%   (43.64)%
2021   2,178    34.56    26.11    59,314    0.00%   0.20%   1.20%   24.68%   9.84%

144 

 

   As of December 31   For the period ended December 31 
Subaccount  Units
(000’s)
   Unit Fair Value
Corresponding to the
Lowest and Highest
Expense Ratios
   Net Assets (000’s)   Investment
Income
Ratio (a)
   Expense Ratios(b)   Total Return (c)
Corresponding to the
Lowest and Highest
Expense Ratios
 
       Low   High           Low   High   Low   High 
T. Rowe Price Health Sciences Portfolio, Class II 
2025   197   $25.34   $22.19   $4,901    0.00%   0.20%   1.20%   17.57%   16.40%
2024   282    21.56    19.06    5,940    0.00%   0.20%   1.20%   1.21%   0.20%
2023   442    21.30    19.02    9,033    0.00%   0.20%   1.20%   2.48%   1.46%
2022   676    20.78    26.77    13,303    0.00%   0.20%   1.20%   (4.36)%   (54.45)%
2021   755    58.77    21.73    17,122    0.00%   0.20%   1.20%   111.17%   2.60%
VanEck VIP Emerging Markets Fund, Initial Class 
2025   2    39.32    39.32    86    0.73%   1.40%   1.40%   28.12%   28.12%
2024   1    30.69    30.69    44    1.91%   1.40%   1.40%   (0.21)%   (0.21)%
2023   3    30.75    30.75    79    3.90%   1.40%   1.40%   8.25%   8.25%
2022   1    28.41    28.41    30    0.28%   1.40%   1.40%   (22.47)%   (28.30)%
2021   1    39.62    36.64    46    0.93%   1.25%   1.55%   (9.61)%   (16.40)%
VanEck VIP Global Resources Fund, Class S 
2025   26    14.87    13.72    362    2.08%   0.20%   1.20%   35.90%   34.55%
2024   38    10.94    10.20    387    1.96%   0.20%   1.20%   (3.28)%   4.72%
2023   100    11.32    10.65    1,092    2.53%   0.20%   1.20%   (4.03)%   (4.98)%
2022   130    11.79    11.21    1,468    1.52%   0.20%   1.20%   57.43%   2.54%
2021   100    10.93    7.49    1,011    0.32%   0.20%   1.20%   22.12%   (18.85)%
VanEck VIP Global Resources Fund, Initial Class 
2025   2    53.02    53.02    91    0.78%   1.40%   1.40%   34.59%   34.59%
2024   2    39.40    39.40    60    2.81%   1.40%   1.40%   (4.19)%   (4.19)%
2023   5    41.12    41.12    205    2.66%   1.40%   1.40%   (4.92)%   (4.92)%
2022   7    45.47    43.25    294    2.07%   1.25%   1.40%   17.95%   1.81%
2021   3    42.48    38.55    132    0.46%   1.25%   1.55%   23.13%   11.74%

 

* The Subaccount has units and/or dollars that round to less than one thousand.

145 

 

(a) These ratios represent the dividends received by the Subaccount, excluding distributions of capital gains, divided by the daily average net assets. These ratios exclude expenses, such as mortality and expense risk fees, that result in direct reductions in the unit values. The recognition of investment income by the Subaccount is affected by the timing of the declaration of dividends by the underlying mutual fund in which the Subaccounts invest.

 

(b) These ratios represent the annualized Contract expenses of the respective Subaccounts of the Separate Account, consisting primarily of mortality and expense risk fees and excluding investment advisory expenses, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to Contract owner accounts through the redemption of units and expenses of the underlying mutual fund are excluded.

 

(c) These amounts represent the total return for the periods indicated, include changes in the value of the underlying mutual fund, and reflect deductions for all items included in the expense ratio. These amounts are not annualized and represent each Subaccount’s total return for the periods during which the Subaccount held investment balances. The total return does not include any expenses addressed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented.

146 

 

7.SUBSEQUENT EVENTS

 

The Separate Account has evaluated the effects of events subsequent to December 31, 2025, and through April 16, 2026, the date at which the financial statements were available to be issued. All accounting and disclosure requirements related to subsequent events are included in our financial statements.

 

147