v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CNY (¥)
¥ in Millions
Total
Share Capital [Member]
Additional Paid-In Capital [Member]
Shares Held for Share Award Schemes [Member]
Treasury shares [Member]
Other Reserves [Member]
Retained earnings [Member]
Total Attributable to Equity Holders of the Company [Member]
Non-Controlling Interests [Member]
Beginning balance at Dec. 31, 2022 ¥ 49,127 ¥ 2 ¥ 36,456 ¥ (202) ¥ (6,349) ¥ 6,140 ¥ 12,052 ¥ 48,099 ¥ 1,028
Comprehensive Income                  
Profit for the year 5,220           4,920 4,920 300
Fair value changes on financial assets at fair value through other comprehensive income 3,270         3,270   3,270  
Share of other comprehensive income (loss) of associates 4         4   4  
Currency translation differences 193         193   193  
Total comprehensive income for the year 8,687         3,467 4,920 8,387 300
Exercise of share options/RSUs 60   120   602 (662)   60  
Non-controlling interests arising from business combination 88         71   71 17
Share-based compensation - value of employee services 649         649   649  
Shares held for share award schemes (100)     (100)       (100)  
Repurchase of shares (1,249)       (1,249)     (1,249)  
Additional investment in a non-wholly owned subsidiaries (18)         (10)   (10) (8)
Dividends to non-controlling interests (42)               (42)
Appropriations to statutory reserves           3 (3)    
Total transactions with equity holders at their capacity as equity holders for the year (612)   120 (100) (647) 51 (3) (579) (33)
Ending balance at Dec. 31, 2023 57,202 2 36,576 (302) (6,996) 9,658 16,969 55,907 1,295
Comprehensive Income                  
Profit for the year 7,109           6,644 6,644 465
Fair value changes on financial assets at fair value through other comprehensive income 7,786         7,786   7,786  
Share of other comprehensive income (loss) of associates 112         112   112  
Currency translation differences 120         120   120  
Total comprehensive income for the year 15,127         8,018 6,644 14,662 465
Capitalization of retained earnings of a subsidiary under a group restructuring           2,042 (2,042)    
Exercise of share options/RSUs 159   108   650 (599)   159  
Non-controlling interests arising from business combination 156         105   105 51
Share-based compensation - value of employee services 596         596   596  
Shares held for share award schemes (218)     (218)       (218)  
Repurchase of shares (1,853)       (1,853)     (1,853)  
Shares cancellation     (7,649)   7,649        
Dividends to the Company's shareholders (1,508)           (1,508) (1,508)  
Capital contribution from non-controlling interests 122         13   13 109
Disposal of non-wholly owned subsidiaries 11               11
Dividends to non-controlling interests (68)               (68)
Appropriations to statutory reserves           12 (12)    
Total transactions with equity holders at their capacity as equity holders for the year (2,603)   (7,541) (218) 6,446 127 (1,520) (2,706) 103
Ending balance at Dec. 31, 2024 69,726 2 29,035 (520) (550) 19,845 20,051 67,863 1,863
Comprehensive Income                  
Profit for the year 11,353           11,056 11,056 297
Fair value changes on financial assets at fair value through other comprehensive income 4,094         4,094   4,094  
Share of other comprehensive income (loss) of associates (38)         (38)   (38)  
Currency translation differences (822)         (822)   (822)  
Total comprehensive income for the year 14,587         3,234 11,056 14,290 297
Exercise of share options/RSUs 539   884   348 (693)   539  
Non-controlling interests arising from business combination 567         15   15 552
Share-based compensation - value of employee services 669         669   669  
Shares held for share award schemes (281)     (281)       (281)  
Repurchase of shares (462)       (462)     (462)  
Dividends to the Company's shareholders (1,974)           (1,974) (1,974)  
Dividends to non-controlling interests (54)               (54)
Deemed disposal 112         (147) 259 112  
Appropriations to statutory reserves           11 (11)    
Recognition of financial liabilities in respect of the put option from business combination (379)         (379)   (379)  
Transactions with minority interest           (105)   (105) 105
Total transactions with equity holders at their capacity as equity holders for the year (1,263)   884 (281) (114) (629) (1,726) (1,866) 603
Ending balance at Dec. 31, 2025 ¥ 83,050 ¥ 2 ¥ 29,919 ¥ (801) ¥ (664) ¥ 22,450 ¥ 29,381 ¥ 80,287 ¥ 2,763