v3.26.1
Investments accounted for using equity method
12 Months Ended
Dec. 31, 2025
Investments accounted for using equity method [abstract]  
Investments accounted for using equity method
17.
Investments accounted for using equity method

 

 

As at December 31,

 

 

2024

 

 

2025

 

 

RMB’million

 

 

RMB’million

 

Investments in associates

 

 

4,590

 

 

 

1,572

 

Investments in joint ventures

 

 

79

 

 

 

87

 

 

 

4,669

 

 

 

1,659

 

 

 

Year ended December 31,

 

 

2023

 

 

2024

 

 

2025

 

 

RMB’million

 

 

RMB’million

 

 

RMB’million

 

Share of profit/(loss) of investments accounted for using equity method:

 

 

 

 

 

 

 

 

 

Associates

 

 

129

 

 

 

99

 

 

 

45

 

Joint ventures

 

 

(2

)

 

 

(3

)

 

 

(3

)

 

 

 

127

 

 

 

96

 

 

 

42

 

 

 

Movement of investments in associates and joint ventures is analyzed as follows:

 

 

Year ended December 31,

 

 

2024

 

 

2025

 

 

RMB’million

 

 

RMB’million

 

At January 1

 

 

4,274

 

 

 

4,669

 

Additions

 

 

356

 

 

 

1,846

 

Business combination

 

 

-

 

 

 

2

 

Share of profit, net

 

 

96

 

 

 

42

 

Share of other comprehensive income/(loss)

 

 

112

 

 

 

(38

)

Deemed disposal (Note 7)

 

 

-

 

 

 

(4,506

)

Disposal

 

 

(3

)

 

 

(52

)

Step-up acquisition accounted for as business combination

 

 

(45

)

 

 

(22

)

Impairment provision (note)

 

 

(64

)

 

 

(82

)

Currency translation differences

 

 

58

 

 

 

(30

)

Dividend income

 

 

(115

)

 

 

(170

)

At December 31

 

 

4,669

 

 

 

1,659

 

 

Note:

Both external and internal sources of information of associates are considered in assessing whether there is any indication that the investments may be impaired, including but not limited to their financial positions, business performances and market capitalization. The Group carries out impairment assessment on those investments with impairment indicators, and the respective recoverable amounts of investments are determined with reference to the higher of fair value less costs of disposal and value in use.

In respect of the recoverable amount using value in use, the discounted cash flows calculations are based on cash flow projections estimated by management and the key assumptions adopted in these cash flow projections include revenue growth rates, profit margins and discount rates. In respect of the recoverable amount based on fair value less costs of disposal, the amount is calculated with reference to their respective market prices or using certain key valuation assumptions including the selection of comparable companies, recent market transactions and liquidity discount for lack of marketability.

The Group performed an impairment test for the investment in an associate and recognized an impairment provision of RMB64 million and RMB82 million for the years ended December 31, 2024 and 2025, respectively, based on the recoverable amounts, and their recoverable amounts were determined using fair value less costs of disposal.

There are no material contingent liabilities relating to the Group’s interests in the investments accounted for using equity method.