v3.26.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital [Member]
Share Premium [Member]
Contributed Surplus [Member]
Translation Reserve [Member]
Hedging Reserve [Member]
Treasury Shares [Member]
Capital Reserve [Member]
Share-based Payment Reserve [Member]
Fair Value Reserves [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2022 $ 2,009,004 $ 5,035 $ 1,023,996 $ 537,112 $ 29 $ 68,458 $ (12,675) $ (710) $ 5,873 $ 0 $ 381,886
Transactions with owners                      
Equity-settled share-based payment 2,822 0 0 0 0 0 0 0 2,822 0 0
Share options exercised 9,729 0 0 0 0 0 39,063 (24,427) (4,907) 0 0
Purchase of treasury shares and issuance of shares (23,452) 34 20,853 0 0 0 (44,339) 0 0 0 0
Dividends paid (544,136) 0 0 0 0 0 0 0 0 0 (544,136)
Total transactions with owners (555,037) 34 20,853 0 0 0 (5,276) (24,427) (2,085) 0 (544,136)
Total comprehensive income                      
Profit for the financial year 793,275 0 0 0 0 0 0 0 0 0 793,275
Other comprehensive income/(loss) (19,518) 0 0 0 (92) (29,146) 0 0 0 9,720 0
Total comprehensive income for the year 773,757 0 0 0 (92) (29,146) 0 0 0 9,720 793,275
Balance at Dec. 31, 2023 2,227,724 5,069 1,044,849 537,112 (63) 39,312 (17,951) (25,137) 3,788 9,720 631,025
Transactions with owners                      
Equity-settled share-based payment 2,960 0 0 0 0 0 0 0 2,960 0 0
Share options exercised 935 0 0 0 0 0 33,358 (29,593) (2,830) 0 0
Purchase of treasury shares and issuance of shares (25,709) 57 43,080 0 0 0 (68,846) 0 0 0 0
Dividends paid (699,883) 0 0 0 0 0 0 0 0 0 (699,883)
Total transactions with owners (721,697) 57 43,080 0 0 0 (35,488) (29,593) 130 0 (699,883)
Other transactions                      
Effect of re-domiciliation 0 1,087,929 (1,087,929) (537,112) 0 0 0 537,112 0 0 0
Total other transactions 0 1,087,929 (1,087,929) (537,112) 0 0 0 537,112 0 0 0
Total comprehensive income                      
Profit for the financial year 774,035 0 0 0 0 0 0 0 0 0 774,035
Other comprehensive income/(loss) (17,556) 0 0 0 (135) (18,607) 0 0 0 1,186 0
Total comprehensive income for the year 756,479 0 0 0 (135) (18,607) 0 0 0 1,186 774,035
Balance at Dec. 31, 2024 2,262,506 1,093,055 $ 0 $ 0 (198) 20,705 (53,439) 482,382 3,918 10,906 705,177
Transactions with owners                      
Equity-settled share-based payment 3,205 0     0 0 0 0 3,205 0 0
Share options exercised 0 0     0 0 2,646 (2,112) (534)    
Purchase of treasury shares and issuance of shares (27,656) 0     0 0 (27,656) 0 0 0 0
Dividends paid (198,639) 0     0 0 0 0 0 0 (198,639)
Total transactions with owners (223,090) 0     0 0 (25,010) (2,112) 2,671 0 (198,639)
Total comprehensive income                      
Profit for the financial year 339,682 0     0 0 0 0 0 0 339,682
Other comprehensive income/(loss) (49,511) 0     325 (12,879) 0 0 0 (36,957) 0
Total comprehensive income for the year 290,171 0     325 (12,879) 0 0 0 (36,957) 339,682
Balance at Dec. 31, 2025 $ 2,329,587 $ 1,093,055     $ 127 $ 7,826 $ (78,449) $ 480,270 $ 6,589 $ (26,051) $ 846,220