v3.26.1
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases

Note 13 - Leases

 

In June 2024, the Company entered into a non-cancelable operating lease agreement for a facility in Bethesda, Maryland. This lease commenced on July 1, 2024, has a term of 63 months, and has an initial base rent of approximately $7,000 that increases annually by three percent. Under the terms of this lease, the Company is also responsible for their proportionate share of expenses associated with the facility and its premises.

 

In January 2025, the Company entered into a noncancelable operating lease agreement with an unrelated third-party for a 16,000 square foot facility in Puerto Rico. This lease commenced on February 1, 2025 on a month-to-month basis and became a long-term lease with an initial term of 5 years on June 1, 2025. The initial base rent is $7.00 per square foot, or $9,333 per month, for the first two years, increasing to $7.50 per square foot for the third year and increases by 3% annually thereafter. Under the terms of this lease, the Company is also responsible for their own utilities and a proportionate share of the operating expenses of the premises, not to exceed $3.25 per square foot.

 

The components of lease expense were as follows for the years ended December 31, 2025 and 2024:

 

   For the Years Ended
December 31,
 
   2025   2024 
Operating lease cost  $155,617   $43,106 
Other short-term lease cost   117,134    35,006 
Total lease cost  $272,751   $78,112 

The following table summarizes the operating lease asset and liabilities recorded as of December 31, 2025 and 2024:

 

   December 31,
2025
   December 31,
2024
 
Operating lease right-of-use asset, gross  $824,314   $331,478 
Accumulated amortization   (122,436)   (23,586)
Operating lease right-of-use asset, net   701,878    307,892 
           
Short-term operating lease liabilities   139,963    36,225 
Long-term operating lease liabilities   577,656    265,413 
Total operating lease liabilities  $717,619   $301,638 
           
Weighted average operating lease term   4.16 years    4.75 years  
Weighted average operating lease discount rate   9.53%   11.83%

 

The following table summarizes future minimum lease commitments as of December 31, 2025:

 

Year ending December 31,  Operating Leases 
2026  $200,462 
2027   207,783 
2028   215,950 
2029   197,905 
2030   42,436 
Total lease payments  $864,536 
Less: imputed interest   (146,917)
Present value of lease liabilities  $717,619