v3.26.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax  
Schedule of current and deferred portion of income tax expenses

Year ended December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

RMB

Current tax expenses

 

1,780,818

2,552,819

2,441,463

Deferred tax expenses /(benefit)

 

157,782

292,542

(536,227)

Total

 

1,938,600

2,845,361

1,905,236

Schedule of reconciliations of differences between PRC statutory income tax rate and effective income tax rate

Year ended December 31, 

 

  ​ ​ ​

2023

  ​ ​ ​

2024

 

RMB

RMB

Statutory income tax rate

 

25.00

%

25.00

%

Preferential tax rates

 

(7.22)

%

(7.42)

%

Research & development super deduction

 

(1.05)

%

(1.16)

%

Non-deductible expenses

 

0.82

%

2.80

%

Different tax rates of operations in other jurisdictions

0.36

%

0.27

%

Valuation allowance on deferred tax assets

0.03

%

0.03

%

True up (1)

(1.69)

%

0.17

%

Withholding tax on the earnings distributed

1.89

%

4.44

%

Others

 

0.00

%

0.24

%

 

18.14

%

24.37

%

Note (1): WFOE applied for the Key Software Enterprise status in early 2023. After the approval by the relevant tax authority in 2023, WFOE was entitled to a preferential tax rate of 10% retroactively for the year ended December 31, 2022, resulting in an income tax expense decrease of RMB207,142 for the year ended December 31, 2023.

As of December 31,

 

2025

 

  ​ ​ ​

RMB

  ​ ​ ​

Percent

 

Income before provision for income tax

11,053,504

  ​

PRC statutory income tax rate

 

2,763,376

 

25.00

%

Foreign tax effects

 

  ​

 

  ​

Statutory tax rate difference between foreign jurisdiction and PRC

 

4,421

 

0.04

%

Changes in valuation allowance

 

8,761

 

0.08

%

Effect of cross-border tax laws(1)

 

381,110

 

3.45

%

Effect of preferential tax(2)

 

(1,113,849)

 

(10.08)

%

Nontaxable or nondeductible items

 

89,533

 

0.81

%

Effect of super deduction on R&D expenses

 

(214,243)

 

(1.94)

%

Other adjustments

 

(13,873)

 

(0.12)

%

Effective Tax Rate

 

1,905,236

 

17.24

%

Note (1): In accordance with the EIT Law, dividends, which arise from profits of foreign invested enterprises (“FIEs”) earned after January 1, 2008, are subject to a 10% withholding income tax. As the equity holders of the Company’s PRC subsidiaries are qualified as the beneficial owner under tax treaty between the PRC and Hong Kong, the applicable tax rate is reduced to 5%. The Company accrued withholding tax liabilities of RMB381,110 for dividends distributed from PRC subsidiaries based on applicable withholding tax rate for PRC subsidiaries’ profits for 2025 to be distributed. The remaining undistributed profits of the Company’s PRC subsidiaries would be indefinitely reinvested.

Note (2): WFOE applied for the Key Software Enterprise status in early 2025. After the approval by the relevant tax authority in 2025, WFOE was entitled to a preferential tax rate of 10% retroactively for the year ended December 31, 2024, resulting in an income tax expense decrease of RMB375,821 for the year ended December 31, 2025.

Schedule of effect of the tax holiday on the income per share

As of December 31, 

2023

2024

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

Tax saving amount due to preferential tax rates

 

978,866

866,326

1,113,849

Income per share effect- basic

 

1.21

1.08

1.40

Income per share effect- diluted

 

1.17

1.03

1.36

Schedule of components of deferred income tax assets and liabilities

As of December 31, 

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

Deferred tax assets:

Accrued payroll and expense

 

270,887

269,836

Net loss carryforward

375,482

379,462

Financial subsidy

44,468

107,615

Depreciation for property and equipment

201,282

255,808

Provision for allowance for credit losses

 

151,878

156,255

Deferred tax assets in subtotal

1,043,997

1,168,976

Valuation allowance on deferred tax assets

(59,430)

(65,321)

Total deferred tax assets

 

984,567

1,103,655

 

Deferred tax liabilities:

Difference in basis of land use rights

 

(107,612)

(104,662)

Difference in basis of property and equipment

(447,865)

(404,373)

Difference in basis of intangible assets

(2,836)

(9,357)

Unrealized gain from intragroup transactions

 

(28,673)

Unrealized investment gain

(2,744)

(2,940)

Dividend withholding tax

(453,488)

(65,068)

Total deferred tax liabilities

 

(1,014,545)

(615,073)