v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2026
Feb. 01, 2025
Operating activities    
Net income (loss) $ 6,378 $ (19,047)
Add (deduct) items not affecting operating cash flows:    
Impairment of goodwill 0 31,973
Depreciation and amortization 2,908 4,006
Allowance for doubtful accounts 6,503 9
Gain on sale of subsidiary 0 (7,634)
Loss on disposal of property and equipment 71 88
Amortization of deferred financing costs 366 312
Deferred income taxes 5 (4,282)
Share-based compensation expense 426 1,588
Capitalized PIK Interest due to loan with former related party 1,019 4,515
Equity in net income of equity method investment, net of distributions 2,013 2,683
Changes in assets and liabilities:    
Receivables, net (4,669) (11,652)
Inventories (7,035) (376)
Prepaid expenses and other current assets 130 298
Accounts payable and accrued expenses (5,088) 19,820
Other assets and liabilities (40) (242)
Net cash provided by operating activities 2,987 22,059
Investing activities    
Payments for capital expenditures (4,287) (4,232)
Net cash used in investing activities (4,287) (4,232)
Financing activities    
Proceeds from borrowings under the Revolving Credit Facilities 219,557 211,213
Repayment of borrowings under the Revolving Credit Facilities (220,269) (214,027)
Repayment of borrowings under the Third Lien Credit Facility 0 (15,000)
Tax withholdings related to restricted stock vesting 0 (264)
Proceeds from issuance of common stock, net of certain fees 2,027 29
Financing fees (135) (332)
Net cash provided by (used in) financing activities 1,180 (18,381)
(Decrease) increase in cash, cash equivalents, and restricted cash (120) (554)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 11 1
Cash, cash equivalents, and restricted cash, beginning of period 666 1,219
Cash, cash equivalents, and restricted cash, end of period 557 666
Less: restricted cash at end of period 59 59
Cash and cash equivalents per balance sheet at end of period 498 607
Supplemental Disclosures of Cash Flow Information    
Cash payments for interest 2,060 1,784
Cash payments for income taxes, net of refunds 1,816 25
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Deemed contribution in connection with debt extinguishment 0 11,575
Capital expenditures in accounts payable and accrued liabilities 10 782
(Write-off)/contribution from principal stockholder in accounts receivable (0) 614
Deferred financing fees in accrued liabilities $ 0 $ 135