| Schedule I-Condensed Financial Information of the Parent Company |
VIPSHOP HOLDINGS LIMITED Schedule I—Condensed Financial Information of the Parent Company Statements of Income and Comprehensive Income (All amounts in thousands) | | | | | | | | | | | Year Ended December 31, | | | 2023 | | 2024 | | 2025 | | 2025 | | | RMB | | RMB | | RMB | | US$ | | | | | | | | | Note 2(z) | General and administrative expenses | | (21,171) | | (17,749) | | (33,411) | | (4,778) | Other operating income | | 47,529 | | 13 | | 119,970 | | 17,155 | Income (loss) from operations | | 26,358 | | (17,736) | | 86,559 | | 12,377 | Interest expense | | — | | — | | (15,805) | | (2,260) | Interest income | | — | | — | | 329 | | 47 | Exchange gain | | — | | — | | 3,340 | | 478 | Income before income tax expense and equity income of subsidiaries and VIEs | | 26,358 | | (17,736) | | 74,423 | | 10,642 | Equity income of subsidiaries and VIEs | | 8,090,266 | | 7,757,671 | | 7,204,058 | | 1,030,169 | Income tax expenses | | — | | — | | (35,991) | | (5,147) | Net income attributable to Vipshop Holdings Limited’s shareholders | | 8,116,624 | | 7,739,935 | | 7,242,490 | | 1,035,664 | Other comprehensive (loss) income: | | | | | | | | | Foreign currency translation, net of tax of nil | | (11,085) | | 37,081 | | 35,578 | | 5,088 | Share of equity adjustments for other comprehensive income (loss) of an equity method investee | | 23,124 | | (148,886) | | (52,510) | | (7,509) | Comprehensive income attributable to Vipshop Holdings Limited’s shareholders | | 8,128,663 | | 7,628,130 | | 7,225,558 | | 1,033,243 |
VIPSHOP HOLDINGS LIMITED Schedule I—Condensed Financial Information of the Parent Company Balance Sheets (All amounts in thousands, except for share and per share data) | | | | | | | | | | | As of December 31, | | | | 2024 | | 2025 | | 2025 | | | | RMB | | RMB | | US$ | | | | | | | | Note 2(z) | ASSETS | | | | | | | | Cash and cash equivalents | | | 411 | | 2,086 | | 298 | Other receivables and prepayments, net | | | 3,423 | | 3,142 | | 449 | Investment in subsidiaries and VIEs | | | 52,490,094 | | 58,995,811 | | 8,436,289 | Amounts due from subsidiaries and VIEs | | | 908,747 | | 874,822 | | 125,098 | Total assets | | | 53,402,675 | | 59,875,861 | | 8,562,134 | LIABILITIES | | | | | | | | Accrued expenses and other current liabilities | | | 771 | | 69,728 | | 9,971 | Amounts due to subsidiaries | | | 13,433,091 | | 17,402,764 | | 2,488,564 | Short-term loans | | | — | | 1,398,620 | | 200,000 | Total liabilities | | | 13,433,862 | | 18,871,112 | | 2,698,535 | SHAREHOLDERS’ EQUITY | | | | | | | | Class A ordinary shares (US$0.0001 par value, 483,489,642 shares authorized, and 100,640,510 and 94,482,014 shares issued, of which 86,982,144 and 80,208,937 shares were outstanding as of December 31, 2024 and 2025, respectively) | | | 64 | | 60 | | 9 | Class B ordinary shares (US$0.0001 par value, 16,510,358 shares authorized, and 15,560,358 shares issued and outstanding as of December 31, 2024 and 2025, respectively) | | | 11 | | 11 | | 2 | Treasury shares, at cost (13,028,013 and 14,273,077 Class A shares as of December 31, 2024 and 2025, respectively) | | | (7,042,759) | | (7,876,965) | | (1,126,391) | Additional paid-in capital | | | 4,912,703 | | 1,495,853 | | 213,904 | Retained earnings | | | 42,906,188 | | 48,591,829 | | 6,948,539 | Accumulated other comprehensive loss | | | (807,394) | | (1,206,039) | | (172,464) | Total shareholders’ equity | | | 39,968,813 | | 41,004,749 | | 5,863,599 | Total liabilities and shareholders’ equity | | | 53,402,675 | | 59,875,861 | | 8,562,134 |
VIPSHOP HOLDINGS LIMITED Schedule I—Condensed Financial Information of the Parent Company Statements of Cash Flows (All amounts in thousands) | | | | | | | | | | | Year Ended December 31, | | | 2023 | | 2024 | | 2025 | | 2025 | | | RMB | | RMB | | RMB | | US$ | | | | | | | | | Note 2(z) | Cash flow from operating activities: | | | | | | | | | Net income | | 8,116,624 | | 7,739,935 | | 7,242,490 | | 1,035,664 | Adjustments to reconcile net income to net cash by operating activities: | | | | | | | | | Equity income of subsidiaries and VIEs | | (8,090,266) | | (7,757,671) | | (7,204,058) | | (1,030,169) | Dividend received from subsidiaries and VIEs | | — | | 1,681,107 | | 1,768,685 | | 252,919 | Changes in operating assets and liabilities: | | | | | | | | | Other receivables and prepayments, net | | (3,374) | | (50) | | 281 | | 40 | Accrued expenses and other current liabilities | | (3,634) | | (372) | | 48,289 | | 6,905 | Net cash provided by operating activities | | 19,350 | | 1,662,949 | | 1,855,687 | | 265,359 | Cash flows from investing activities: | | | | | | | | | Changes in amounts due from/to subsidiaries | | 5,086,910 | | 3,887,078 | | 3,455,393 | | 494,115 | Net cash provided by investing activities | | 5,086,910 | | 3,887,078 | | 3,455,393 | | 494,115 | Cash flows from financing activities: | | | | | | | | | Repurchase of ordinary shares | | (5,106,944) | | (3,865,781) | | (4,940,778) | | (706,522) | Proceeds from bank borrowings | | — | | — | | 1,426,080 | | 203,927 | Dividend distribution to shareholders | | — | | (1,684,721) | | (1,795,384) | | (256,736) | Proceeds from issuance of ordinary shares upon exercise of share options | | — | | — | | 623 | | 89 | Net cash used in financing activities | | (5,106,944) | | (5,550,502) | | (5,309,459) | | (759,242) | Effect of exchange rate changes on cash and cash equivalents | | (36) | | (18) | | 54 | | 7 | Net (decrease) increase in cash and cash equivalents | | (720) | | (493) | | 1,675 | | 239 | Cash and cash equivalents at beginning of the year | | 1,624 | | 904 | | 411 | | 59 | Cash and cash equivalents at end of the year | | 904 | | 411 | | 2,086 | | 298 |
VIPSHOP HOLDINGS LIMITED NOTE TO SCHEDULE I (All amounts in thousands, except for share or per share data) Schedule I has been provided pursuant to the requirement of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, cash flows and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries together exceed 25 percent of consolidated net assets as of end of the most recently completed fiscal year. As of December 31, 2025, RMB16.65 billion of the restricted capital, reserves and net asset are not available for distribution or transfer respectively, and as such, the condensed financial information of Vipshop Holdings Limited (“Parent Company”) has been presented. Relevant PRC laws and regulations also restrict the subsidiaries in PRC, the VIEs and VIEs’ subsidiaries from transferring a portion of their net assets to the Parent Company in the form of loans and advances or cash dividends. During the years ended December 31, 2023, 2024 and 2025, cash dividends amounted to nil, US$233.3 million and US$247.4 million were declared and paid by the Parent Company, respectively. On February 26, 2026, cash dividends amounted to US$3.10 per ordinary share, or US$0.62 per ADS were declared and expected to be paid in April, 2026. As of December 31, 2025, there were no material contingencies, significant provisions of long-term obligations, and mandatory dividend or redemption requirements of redeemable shares or guarantees of the Parent Company, except for those which have been separately disclosed in the Consolidated Financial Statement, if any. Basis of preparation The condensed financial information of the Parent Company has been prepared using the same accounting policies as set out in its consolidated financial statements, except that the Parent Company has used the equity method to account for its investment in its subsidiaries, VIEs and VIEs’ subsidiaries. Accordingly, the condensed financial information presented herein represents the financial information of the Parent Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote discloses certain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the accompanying Consolidated Financial Statements.
|