v3.26.1
Consolidated Statements of Cash Flows - USD ($)
1 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Nov. 30, 2025
Nov. 30, 2024
Cash flows from operating activities        
Net loss $ (1,124,355) $ (617,457) $ (6,492,569) $ (3,887,261)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of note discount 20,000
Contingency 312,500
Shares issued for services 27,778 337,500 1,214,490
(Gain) loss from derivative liability 183,553 381,439
Changes in operating assets and liabilities        
Prepaid expenses and other current assets (25,352) (110,400) (71,577) (3,139)
Accounts payable and accrued expenses 58,913 76,078 284,879 423,678
Accounts payable and accrued expenses-Related Party 4,201 118,175 453,252 1,348,061
Net cash used in operating activities (562,762) (196,104) (4,230,086) (2,098,661)
Cash flows from financing activities        
Proceeds for issuance of common stock 257,155 757,582 2,026,880
Proceeds from common stock issuable 409,778 100,000 5,000 369,855
Loan Payable 87,895
Proceeds from preferred stock liability 4,137,500
Promissory note 302,960
Payment of promissory note (302,960)
Payment for cancellation of shares (5,000)
Proceeds from related party loan 127,550
Payments on related party loan (36,050) (36,050) (691,500)
Net cash provided by financing activities 666,933 151,845 4,561,072 2,130,745
Net increase (decrease) in cash 104,171 (44,259) 330,986 32,084
Cash, beginning of period 411,267 80,281 80,281 48,197
Cash, end of period 515,438 36,022 411,267 80,281
Supplemental schedule for non-cash investing and financing activities        
Partial conversion of convertible note payable and interest to shares 48,241
Original issue discount on convertible note $ 20,000