Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Taxes [Abstract] |
|
| Schedule of Provision for Income Taxes |
The provision for income
taxes for the years ended December 31, 2025 and 2024 consisted of the following:
| | |
December 31, 2025 | | |
December 31, 2024 | |
| Income Tax Expense | |
| | |
| |
| Current federal tax expense | |
| | |
| |
| Federal | |
$ | - | | |
$ | - | |
| State | |
| 1,700 | | |
| 5,100 | |
| Foreign | |
| - | | |
| - | |
| Deferred tax | |
| | | |
| | |
| Federal | |
| - | | |
| - | |
| State | |
| - | | |
| - | |
| Foreign | |
| - | | |
| - | |
| Total | |
$ | 1,700 | | |
$ | 5,100 | |
|
| Schedule of Income Loss Before Income Taxes Attributable to Domestic and Foreign Operations |
The components of loss before income taxes attributable to domestic
and foreign operations for the years ended December 31, 2025 and 2024 consisted of the following:
| | |
December 31, 2025 | | |
December 31, 2024 | |
| Loss before income taxes | |
| | |
| |
| Current federal tax expense | |
| | |
| |
| Domestic income | |
$ | 11,985,054 | | |
$ | 13,648,240 | |
| Foreign income | |
| - | | |
| - | |
| Total loss before taxes | |
$ | 11,985,054 | | |
$ | 13,648,240 | |
|
| Schedule of Cash Paid for Interest and Income Taxes |
The following is a reconciliation of income tax expenses at the effective rate to income tax at the
calculated statutory rates:
| | |
For the Year Ended December 31, 2025 | |
| | |
$ | | |
% | |
| Provision for income taxes at U.S. federal statutory rate | |
$ | 2,516,861 | | |
| 21.00 | % |
| State and local income taxes, net of federal benefit(1) | |
| 776,625 | | |
| 6.47 | |
| Change in valuation allowance | |
| (3,282,223 | ) | |
| (27.37 | ) |
| Tax effect of non- deductible expenditure | |
| (12,963 | ) | |
| (0.11 | ) |
| Total tax provision and effective tax rate | |
$ | (1,700 | ) | |
| (0.01 | )% |
| | |
For the Year Ended December 31,
2024 | |
| | |
$ | | |
% | |
| Provision for income taxes at U.S. federal statutory rate | |
$ | 2,872,093 | | |
| 21.00 | % |
| State and local income taxes, net of federal benefit(1) | |
| 943,709 | | |
| 6.90 | |
| Change in valuation allowance | |
| (3,805,714 | ) | |
| (27.83 | ) |
| Tax effect of non- deductible expenditure | |
| (15,188 | ) | |
| (0.11 | ) |
| Total tax provision and effective tax rate | |
$ | (5,100 | ) | |
| (0.04 | )% |
| (1) | State taxes in California, Ohio and Delaware made up the majority (greater
than 50%) of the tax effect in this category. |
|
| Schedule of Cash Paid for Interest and Income Taxes |
The supplemental schedule of cash paid for interest and income taxes
consists of following:
| | |
December 31, 2025 | | |
December 31, 2024 | |
| Cash paid during the period of income taxes, net of refunds | |
| | |
| |
| Federal | |
$ | - | | |
$ | - | |
| State and local | |
| 1,700 | | |
| - | |
| Foreign | |
| - | | |
| - | |
| Total cash paid during the period for income taxes | |
$ | 1,700 | | |
$ | | |
| Cash paid during the period for income taxes (prior to ASU 2023-09) | |
$ | | | |
$ | 5,100 | |
|
| Schedule of Net Deferred Taxes |
The significant components that comprised the Company’s net deferred
taxes are as follows:
| | |
As of December 31, 2025 | | |
As of December 31, 2024 | |
| Deferred tax assets/(liabilities) | |
| | |
| |
| Property and equipment | |
| (70,758 | ) | |
| (70,758 | ) |
| Right-of-use assets | |
| 65,189 | | |
| 66,063 | |
| Allowance for credit loss | |
| 950,674 | | |
| 441,890 | |
| Inventory impairment | |
| 1,046,087 | | |
| 1,003,122 | |
| Cost method investment impairment | |
| 279,836 | | |
| - | |
| Net operating loss – federal | |
| 6,527,196 | | |
| 4,237,504 | |
| Less: valuation allowance | |
| (8,798,224 | ) | |
| (5,677,821 | ) |
| Total deferred tax assets/(liabilities) | |
| - | | |
| - | |
|