v3.26.1
Share-Based Compensation & Warrants (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of option activity
     
    December 31,
2023
 
Risk-free interest rate   0.245.23%  
Expected dividend yield   None  
Expected life of warrants   3.3310 years  
Expected volatility rate   156273%  
Schedule of warrant assumptions
                         
    Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Life (Years)
 
Outstanding, December 31, 2024     1,721,761     $ 1.97       4.71  
                         
Granted     -       -       -  
Exercised     -       -       -  
Forfeited     (300,000 )     0.53       0.00  
Outstanding, December 31, 2025     1,421,761     $ 1.86       2.59  
                         
Exercisable, December 31, 2024     1,721,761     $ 1.97       4.71  
                         
Exercisable, December 31, 2025     1,421,761     $ 1.86       5.40  
Schedule of warrant activity
     
Risk-free interest rate   1.925.02%  
Expected dividend yield
  None  
Expected life of warrants   15 years  
Expected volatility rate   98167%