v3.26.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of loss before income tax

The Company operates solely within the United States and is subject to U.S. federal income tax, and franchise tax in Delaware and Texas.

 

   2025   2024 
Components of loss before income tax consists of the following:          
Domestic  $(574,119)  $(824,176)
Foreign   -    - 
Loss before income tax  $(574,119)  $(824,176)
Schedule of components of income tax expense (benefit)

Income tax benefit for the years ended December 31, 2025 and 2024 consists of the following:

 

   2025   2024 
Current taxes from continuing operations:          
Federal  $-   $- 
State   4,442    15,329 
Total current expense   4,442    15,329 
           
Deferred tax asset:          
Federal   138,400    98,300 
State of California   -    (156,600)
Change in valuation   (138,400)   58,300 
Total provision (benefit)  $4,442   $15,329 
Schedule of Income Tax Paid and Rate Reconciliation Disclosure

During the fiscal year ended December 31, 2025, the Company adopted ASU 2023-09 to enhance the disclosures regarding income taxes paid and the rate reconciliation disclosure. The income taxes paid by the Company are as follows for the years ended December 31, 2025 and 2024:

 

   2025   2024 
Federal  $-   $- 
State Franchise          
Texas   4,442    10,079 
Delaware   -    5,250 
Total income tax  $4,442   $15,329 
Schedule of income tax rate reconciliation

 

   $   %   $   % 
   2025   2024 
   $   %   $   % 
Loss before income taxes  $(569,677)       $(824,176)     
U.S. Federal Statutory Tax   (119,632)   21.0%   (173,077)   21.0%
Current State and Local Income Taxes,   -    -    -    - 
Net of Federal Income Tax Effect   4,442    (1.1)%   15,329    (1.9)%
Other Adjustments   (18,768)   3.2%   231,377    (28.1)%
Change in Valuation   138,400    (24.2)%   (58,300)   7.1%
Effective Tax Rate  $4,442    (1.1)%  $15,329    (1.9)%

Schedule of deferred tax assets

The significant components of deferred income tax assets as of December 31, 2025 and 2024 after applying enacted corporate income tax rates are as follows:

 

   2025   2024 
Net operating losses carried forward  $2,115,000   $1,957,000 
Capital losses carried forward   9,000    - 
Deferred - other   26,000   54,000 
Valuation allowance   (2,150,000)   (2,011,000)
Deferred tax assets  $-   $-