v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows From Operating Activities    
Net loss $ (3,418,578) $ (5,561,705)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 9,912 60,853
Plant, property and equipment written off 192,726
Amortization of operating lease right-of-use assets 872,829 449,349
Write down of inventories 6,042 56,583
Stock based compensation expense to employees 4,410 11,145
Stock based compensation expense to non-employees 3,383,250 746,547
Research and development 1,962,000
Unrealized gain (296,420)
Loss on impairment of goodwill 218,606
Reversal of allowance credit loss (109) (165)
Changes in operating assets and liabilities:    
Accounts receivable (2,408,765) 10,792
Advance to suppliers 4,375,224 54,592
Inventories 654,874 (667,626)
Prepaid expenses 51,845 885,171
Other current assets 69,608 23,850
Operating lease liabilities (836,403) (521,844)
Financing lease liabilities 16,016 73,036
Accounts payable (401,412) 298,501
Contract liabilities (364,161) 101,793
Accrued liabilities and other payables (690,197) 585,722
Taxes payable (1,885,135) 39,627
Net Cash Used in Operating Activities (445,838) (1,391,779)
Cash Flows From Investing Activities    
Purchase of property, plant, and equipment (14,121)
Investment in fund of Preamble Capital LLC (22,808,208)
Net Cash Used in Investing Activities (22,808,208) (14,121)
Cash Flows From Financing Activities    
Proceeds from an unrelated party 65,578
Repayment to loan from an unrelated party (70,079)
Repayment to director (6,504)
Repayment to SBA loan (3,441)
Principal payment of finance lease liabilities (32,585)
Interest paid on finance lease liabilities (2,910)
Proceeds from loan from a shareholder 200,000 360,000
Proceeds from convertible note 5,000,000
Proceeds from issuing common stocks 24,667,871 750,000
Net Cash Provided by Financing Activities 29,752,352 1,175,578
Effect of Exchange Rate Changes on Cash and Cash Equivalents 48,132 23,087
Net Increase (Decrease) in Cash and Cash Equivalents 6,546,438 (207,235)
Cash and Cash Equivalents, Beginning of Year 161,902 369,137
Cash and Cash Equivalents, Ending of Year 6,708,340 161,902
Continuing operations:    
Income tax payments 1,304,247 5,854
Interest expense 68,906 32,477
Supplemental Disclosure of Non-Cash Activities    
Obtained new right of use of autos $ 69,700