v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 3,040 $ 2,175
Prepaid expenses and other current assets 2,166 1,887
Loan receivable 311  
Total current assets 5,517 4,062
Non-current assets:    
Property, plant and equipment, net 17,406 16,196
Right-of-use asset, net 4,197 4,187
Intangible assets, net 53,188 1,292
Goodwill 626 626
Other assets 356 365
Total non-current assets 75,773 22,666
TOTAL ASSETS 81,290 26,728
Current liabilities:    
Accounts payable and accrued expenses 30,816 16,969
Accounts payable and accrued expenses to related parties and affiliates   4,452
Convertible notes, net 640 1,870
Convertible notes at fair value 32,056 18,324
Notes payable, net 9,468 14,186
Contingent payable derivative liability 9,416 9,578
Warrant liability   2,219
Investor advances 207 207
Share payable 373 143
Lease liabilities 374 $ 326
Due to seller-related party $ 8,350  
Other Liability, Current, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Total current liabilities $ 91,700 $ 68,274
Non-current liabilities:    
Convertible notes, net of current portion 325  
Convertible notes at fair value, net of current portion 5,220 15,900
Notes payable, net of current portion, net 12,333 12,396
Lease liabilities, net of current portion 4,411 4,438
Contingent payment obligation 1,700 4,700
Deferred tax liability 13,171  
Total non-current liabilities 37,160 37,434
Total liabilities 128,860 105,708
COMMITMENTS AND CONTINGENCIES (Note 12)
Stockholders' deficit:    
Preferred stock ($0.001 par value); 100,000,000 shares authorized as of December 31, 2025 and 2024, respectively
Common stock ($0.001 par value); 2,600,000,000 shares authorized; 1,567.4 million and 1,328.6 million shares issued as of December 31, 2025 and 2024; 1,555.4 million and 1,328.6 million shares outstanding as of December 31, 2025 and 2024, respectively 1,567 1,328
Treasury stock, 12,000,000 shares at December 31, 2025 (12)  
Additional paid-in capital 1,442,830 1,344,720
Stock subscription receivable (79) (79)
Accumulated deficit (1,503,661) (1,443,499)
Accumulated other comprehensive (loss) income (925) 3,043
Total stockholders' deficit (60,280) (94,487)
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' DEFICIT 81,290 26,728
Series C Convertible Preferred Stock    
Mezzanine equity:    
Series C Convertible Preferred Stock, 10,000,000 shares designated; 784,347 shares and 972,794 shares issued and outstanding as of December 31, 2025 and 2024, respectively; aggregate liquidation preference of $11.0 million $ 12,710 $ 15,507