v3.26.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Revenues $ 22,490
Cost of Revenues 17,569
Gross Profit 4,921
Operating Expenses    
Research and development 5,240 1,970
Sales and marketing 5,604 1,517
General and administrative 32,845 19,660
Merger and acquisition transaction costs 3,887 6,490
Amortization of intangible assets 166 30
Total Operating Expenses 47,742 29,667
Loss from Operations (42,821) (29,667)
Other (Expense) Income    
Interest expense, net (270) (782)
Amortization of deferred loan costs (17)
Loss on conversion of note receivable to equity investment (2,630)
Loss on extinguishment of debt (421) (6,732)
Provision for expected credit losses on convertible note investment (2,039)
Change in fair value of convertible notes payable 12,882
Change in fair value of equity securities (349) (1,068)
Change in fair value of warrant liability (596) (281)
Warrant issuance expense (6,580)
Other income, net 30 42
Total Other (Expense) Income (10,225) 1,414
Loss from Continuing Operations Before Income Taxes (53,046) (28,253)
Income tax benefit (provision) 10 (16)
Net Loss from Continuing Operations, net of tax (53,036) (28,269)
Loss from discontinued operations, net of tax (15,455) (7,334)
Net Loss (68,491) (35,603)
Net (income) loss attributable to noncontrolling interest (270)
Net Loss Attributable to XTI Aerospace, Inc. (68,761) (35,603)
Less: Preferred stock dividends (437) (606)
Less: Deemed dividends (772)
Net Loss Attributable to Common Stockholders $ (69,198) $ (36,981)
Net Loss Per Share – Basic and Diluted:    
Continuing operations (in Dollars per share) $ (3.28) $ (129.24)
Net loss per share – diluted Continuing operations (in Dollars per share) (3.28) (129.24)
Discontinued operations (in Dollars per share) (0.96) (33.54)
Net loss per share – diluted Discontinued operations (in Dollars per share) (0.96) (33.54)
Net loss per share (in Dollars per share) (4.24) (162.78)
Net loss per share – diluted (in Dollars per share) $ (4.24) $ (162.78)
Weighted Average Shares Outstanding, Basic (in Shares) 16,337,782 227,193
Weighted Average Shares Outstanding, Diluted (in Shares) 16,337,782 227,193