v3.26.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-In Capital
Obligations to Issue Shares
Accumulated Deficit
Total
Balance beginning at Nov. 30, 2024 $ 1,645 $ 227,093 $ 167,750 $ (1,020,057) $ (623,569)
Balance beginning (in shares) at Nov. 30, 2024 [1] 16,452,690        
Issuance of common shares $ 31 1,110,498     1,110,529
Issuance of common shares (in shares) [1] 312,007        
Issuance of bonus shares $ 5 182,995 (167,750)   15,250
Issuance of bonus shares (in shares) [1] 51,414        
Proceeds received pending issuance of common stock     1,350,470   1,350,470
Share issuance costs   (37,442)     (37,442)
Net loss attributable to common stockholders       (666,995) (666,995)
Balance ending at Feb. 28, 2025 $ 1,681 1,483,144 $ 1,350,470 (1,687,052) 1,148,243
Balance ending (in shares) at Feb. 28, 2025 [1] 16,816,111        
Balance beginning at Nov. 30, 2025 $ 1,889 7,968,157   (6,280,689) 1,689,357
Balance beginning (in shares) at Nov. 30, 2025 [1] 18,888,289        
Conversion of redeemable common stock $ 275 299,725     300,000
Conversion of redeemable common stock (in shares) [1] 2,750,000        
Reverse recapitalization $ 623 1,990,561     1,991,184
Reverse recapitalization (in shares) [1] 6,230,033        
Issuance of common shares for acquisition of Oregon Energy LLC $ 171 11,959,656     11,959,827
Issuance of common shares for acquisition of Oregon Energy LLC (in shares) [1] 1,710,991        
Accretion of mezzanine equity   (8,480)     (8,480)
Net loss attributable to common stockholders       (1,504,430) (1,504,430)
Balance ending at Feb. 28, 2026 $ 2,958 $ 22,209,619   $ (7,785,119) $ 14,427,458
Balance ending (in shares) at Feb. 28, 2026 [1] 29,579,313        
[1] The shares of the Company’s common stock, prior to the de-SPAC (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 5.8349:1 established in the de-SPAC, as described in Note 4.