v3.26.1
WARRANT LIABILITY (Tables)
3 Months Ended
Feb. 28, 2026
WARRANT LIABILITY  
Schedule of derivative warrant liabilities

Balance as at November 30, 2025

  ​ ​ ​

$

Issuance

4,174,276

Change in fair value of warrant liabilities

 

Balance as at February 28, 2026

$

4,174,276

Schedule of of fair value

Share price

  ​ ​ ​

$

6.99

Exercise price reset date

September 22, 2026

Floor price

$

7.50

Discount for lack of marketability

 

64.1

%

Expected share price volatility

 

100

%

Risk free interest rate

 

3.55

%

Expected life of warrant

 

5 years