v3.26.1
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS - USD ($)
Feb. 28, 2026
Nov. 30, 2025
Current assets    
Cash $ 31,292,822 $ 1,301,928
Prepaid expenses 209,191 162,897
Total current assets 31,502,013 1,464,825
Restricted cash 140,960  
Deposits 71,506 71,506
Property, plant and equipment 283,594  
Intangible asset, net 75,668 65,915
Mineral rights 12,755,725 1,201,390
Right of use asset-operating lease, net 736,290 84,326
Total assets 45,565,756 2,887,962
Current liabilities    
Accounts payable and accrued liabilities 564,481 530,339
Due to related parties 65,794 280,025
Dividends payable 32,548  
Lease liabilities - current 135,951 33,155
Total current liabilities 798,774 843,519
Warrant liability 4,174,276  
Lease liabilities - non-current 631,044 55,086
Total liabilities 5,604,094 898,605
Commitments and contingencies (Note 15)
Mezzanine equity    
Redeemable stock   300,000
Stockholders' equity    
Common stock, $0.0001 par value, 300,000,000 shares authorized; 29,579,313 shares issued and outstanding as of February 28, 2026 ($0.0001 par value, 350,000,000 shares authorized; 18,888,289 shares, excluding 2,750,000 shares subject to possible redemption as of November 30, 2025) [1] 2,958 1,889
Additional paid-in capital [1] 22,209,619 7,968,157
Accumulated deficit (7,785,119) (6,280,689)
Total stockholders' equity 14,427,458 1,689,357
Total liabilities, mezzanine equity and stockholders' equity 45,565,756 2,887,962
Common stock, subject to possible redemption    
Mezzanine equity    
Redeemable stock [1]   $ 300,000
Series A cumulative preferred stock, redeemable    
Mezzanine equity    
Redeemable stock [1] $ 25,534,204  
[1] The shares of the Company’s common stock, prior to the de-SPAC (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 5.8349:1 established in the de-SPAC, as described in Note 4.