v3.26.1
Note E - 2025 Equity Incentive Plan
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note E 2025 Equity Incentive Plan

 

The Company’s stockholders approved the 2025 Equity Incentive Plan at a special meeting of stockholders on October 31, 2025. The plan provides for an aggregate maximum of 4,500,000 shares of common stock to be issued under the plan. At December 31, 2025, 398,000 options were outstanding under the plan with no options exercisable. The Company recorded non-cash equity expense of $66,000 in 2025 and had no expense in 2024. At December 31, 2025 there is $297,465 of unamortized expense to be recorded over 2.4 years.

 

 

   

Number of

Shares

   

Weighted

Average

Exercise

Price

   

Aggregate

Fair Market

Value

   

Weighted

Average

Remaining

Contractual

Term

 

Options outstanding at December 31, 2024

    -       -       -       -  

Options granted

    398,000     $ 0.95     $ 0.86       9.6  

Options forfeited or expired

    -       -       -       -  

Options outstanding at December 31, 2025

    398,000     $ 0.95     $ 0.86       9.6  

Exercisable options at December 31, 2025

    -                          

 

Assumptions included in the fair value per share calculations during the year ended December 31, 2025 were (1) expected life of 5.5 years; (2) five year treasury rate of 3.92%; and a (3) historical volatility rate of 139.97%