COMMON STOCK (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Feb. 12, 2026
USD ($)
shares
|
Dec. 15, 2025
shares
|
Dec. 11, 2025
USD ($)
$ / shares
|
Oct. 30, 2025
USD ($)
shares
|
Jun. 25, 2025
USD ($)
$ / shares
shares
|
Jun. 18, 2025
USD ($)
$ / shares
shares
|
Apr. 24, 2025
USD ($)
shares
|
Mar. 18, 2025
USD ($)
|
Mar. 16, 2025
USD ($)
$ / shares
shares
|
Jan. 27, 2025
USD ($)
$ / shares
shares
|
Oct. 07, 2024
USD ($)
$ / shares
shares
|
Jan. 31, 2025
USD ($)
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 23, 2025
$ / shares
shares
|
Feb. 07, 2025
shares
|
Jul. 08, 2024
$ / shares
shares
|
Nov. 21, 2023
$ / shares
|
Mar. 16, 2023
shares
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700,000,000
|
700,000,000
|
|
|
|
|
|
| Preferred stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000,000
|
100,000,000
|
|
|
|
|
|
| Ordinary shares, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,869,558
|
4,773,628
|
|
|
|
|
|
| Common stock, shares outstanding | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,869,558
|
4,773,628
|
|
|
4,773,665
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100.00
|
|
|
| Finance charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,807,702
|
|
|
|
|
|
| Make whole obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247,842
|
272,011
|
|
|
|
|
|
| Legal fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
845,069
|
1,097,192
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,133,697
|
260,927
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 115.00
|
|
|
|
|
|
|
| Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,133,697
|
268,998
|
|
|
|
|
|
| Aggregate gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,270,400
|
|
|
|
|
|
|
| Common stock purchase warrants | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,430,800
|
10,430,800
|
|
|
|
|
|
| Payments of Stock Issuance Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 32,601
|
|
|
|
|
|
| Shares reserved for future issuance | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,112
|
| Other long-term liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
343,000
|
|
|
|
|
|
|
| Consulting expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,562
|
|
|
|
|
|
|
| Prepaid Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 226,688
|
|
|
|
|
|
|
| Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.5
|
|
|
|
|
| Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
| Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
| Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.78
|
|
|
|
|
| IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
110,000
|
2,150,000
|
|
|
|
479,200
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 6.20
|
$ 13.00
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock |
|
|
|
|
|
|
|
|
$ 172,841
|
|
$ 1,159,331
|
|
|
|
|
|
|
|
|
|
|
| Aggregate gross proceeds |
|
|
|
|
|
$ 220,000
|
$ 4,300,000
|
|
$ 2,971,040
|
$ 2,971,040
|
$ 5,750,400
|
|
|
|
|
|
|
|
|
|
|
| Cash exercise of outstanding warrants | shares |
|
|
|
|
|
|
2,150,000
|
|
|
479,200
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share | $ / shares |
|
|
|
|
|
$ 2.00
|
$ 2.00
|
|
|
|
$ 12.00
|
|
|
|
|
|
|
|
|
|
|
| Cash fee percentage based on cash proceeds raised in offering |
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering expenses |
|
|
|
|
|
$ 574,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
|
322,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock purchase warrants | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,566,667
|
5,566,667
|
|
|
|
|
|
| Sale of Stock, Consideration Received on Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 550,000
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
638,048
|
5,583
|
|
|
|
|
|
| Issuance of common stock |
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 64
|
$ 1
|
|
|
|
|
|
| Sale of stock, price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 120.00
|
|
| Common stock purchase warrants | shares |
|
|
|
|
730,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Issued for Services | shares |
|
|
|
|
65,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.61
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
$ 5.837
|
|
|
|
|
| Cash exercise of outstanding warrants | shares |
|
|
|
|
|
|
|
|
|
9,584,000
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock purchase warrants | shares |
|
|
|
|
958,400
|
|
|
|
|
958,400
|
|
|
|
|
|
|
411,245
|
|
|
|
|
| Payments of Stock Issuance Costs |
|
|
|
|
|
|
|
|
|
$ 2,108,480
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant, Exercise Price, Increase | $ / shares |
|
|
|
|
|
|
|
|
|
$ 13.00
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
| Warrant [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
|
|
|
| Warrant [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
| Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and Rights Outstanding, Measurement Input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.11
|
|
|
|
|
|
|
| Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
29,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock |
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate gross proceeds |
|
$ 94,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payables And Accrued Liabilities [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Make whole obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 362,538
|
|
|
|
|
|
|
| Maximum [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate gross proceeds |
|
|
|
|
|
$ 4,520,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash exercise of outstanding warrants | shares |
|
|
|
|
|
|
|
|
|
|
479,200
|
|
|
|
|
|
|
|
|
|
|
| B Riley [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
35,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Make whole payments on termination |
|
|
|
$ 471,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
$ 4.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [custom:FairValueOfSettlementShares] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,405
|
|
|
|
|
|
|
| [custom:FairValueOfSettlementSharesObligation] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,315
|
|
|
|
|
|
|
| [custom:AccrualFairValueOfSettlementSharesAmount] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 47,910
|
|
|
|
|
|
|
| Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [custom:AgreementDescription] |
|
|
|
|
|
|
|
|
|
|
|
Under
the applicable NASDAQ rules, the Company may not issue to B. Riley Principal Capital II under the Prior B. Riley Agreements more than
9,569,700 shares of Common Stock, which number of shares is equal to 19.99% of the common shares outstanding immediately prior to the
execution of the Prior B. Riley Agreements unless certain exceptions are met (the “Exchange Cap”). The purchase price
of the shares of common stock were determined by reference to the VWAP of the common stock during the applicable purchase date, less
a fixed 3% discount to such VWAP. Additionally, B. Riley Principal Capital II cannot acquire shares that would result in its beneficial
ownership exceeding 4.99% of Stardust Power’s outstanding shares. The Exchange Cap does not apply if the average share price exceeds
$77.020 per share but will remain in place if this threshold is not met and stockholder approval is not obtained. The Company evaluated
this common stock purchase agreement to determine whether they should be accounted for considering the guidance in ASC 815-40, “Derivatives
and Hedging - Contracts on an Entity’s Own Equity” (“ASC 815-40”) and concluded that it is an equity-linked
contract that does not qualify for equity classification, and therefore requires fair value accounting as a derivative. The Company has
analyzed the terms of the freestanding purchased put right and has concluded that it had insignificant value as of December 31, 2024.
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
| Purchase Agreement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
638,048
|
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,069,685
|
|
|
|
|
|
|
| Purchase And Registration Rights Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
|
|
|
|
|
|
6,369
|
|
|
638,048
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 78.5
|
|
|
|
|
|
|
|
|
|
| Commitment shares |
|
|
|
|
|
|
|
|
|
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
| Finance charges |
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
| Commitment shares, description |
|
|
|
|
|
|
|
|
|
|
|
If
B. Riley Principal Capital II’s resale of the Commitment Shares yields less than $500,000 by specified dates, the Company
may need to pay up to $500,000 in cash (“make-whole” payment)
|
|
|
|
|
|
|
|
|
|
| Reselling shares, description |
|
|
|
|
|
|
|
|
|
|
|
No
cash payment will be made if B. Riley Principal Capital II net proceeds from reselling the shares meet or exceed $500,000.
|
|
|
|
|
|
|
|
|
|
| Reselling shares exceed proceeds limit, description |
|
|
|
|
|
|
|
|
|
|
|
If
B. Riley Principal Capital II’s resale proceeds exceed $500,000, it will pay the Company 50% of the amount above $500,000.
|
|
|
|
|
|
|
|
|
|
| Legal fees |
|
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
| Paid upfront |
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
| Paid upfront withheld |
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,069,685
|
|
|
|
|
|
|
| Purchase And Registration Rights Agreement [Member] | B Riley [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,989
|
|
|
|
|
|
| Commitment fee value |
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
| Make whole obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 272,011
|
|
|
|
|
|
| Legal fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
| Purchase price of shares acquired percentage |
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
| Purchase agreement fully with held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
| Purchase And Registration Rights Agreement [Member] | B Riley [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commitment fee value |
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
| Warrant Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock |
|
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Exchange Agreement [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
|
|
|
|
730,689
|
|
|
|
|
|
|
|
|
|
|
|
| Description on common stock exchange |
|
|
|
|
|
|
|
|
|
Common
Stock at an exchange ratio of 1.31 Warrant Shares for 1 share of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
| KMX Licensing Agreements [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock |
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares reserved for future issuance | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
| Purchase Agreements [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
|
|
12,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase Agreements [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock, shares | shares |
|
|
|
|
|
|
|
64,251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 115.00
|
|
|
|
|
|
| Purchase Agreements [Member] | Warrant [Member] | PIPE Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of Stock, Consideration Received on Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
|
$ 425,000
|
|
|
|
|
|
| Purchase Agreements [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of Stock, Consideration Received on Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 550,000
|
|
|
|
|
|
| Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,000
|
|
|
|
|
|
|
| Common stock, shares outstanding | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,000
|
|
|
|
|
|
|
|
|